{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Texts","Assumptions","Reference plants","Default Values-Units","Data checks","Facility Structure","Products","Condensed fuels","Gas fuels","Utilities","Materials","Residues","Facility Balance","CO2 Indicator","CO2 Indicator spec","Energy Indicator","Energy Indicator spec","Site waterfall data","Site Gap Waterfall"],"not_rendered":{"charts":36,"images":0,"macros":1,"external_links":2,"defined_names":622,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Texts","index":0,"n_rows":352,"n_cols":15,"rows_kept":352,"cut":false,"hidden":true,"merged":[]}
[null,null,"English","Français","Deutsch","Netherlander","Italiano","Español","Português","Polak","Chinese","Japanese","Hindi","Русский"]
[{"$f":"Language","v":"English"},{"$f":"IF(VLOOKUP(A2,A2:N2,VLOOKUP(A2,Text_Choice,2,FALSE)+2,0)=0,C2,VLOOKUP(A2,A2:R2,VLOOKUP(A2,Text_Choice,2,FALSE)+2,0))","v":"Facility"},"Facility","Site","Lage","Site",null,"Sitio","Instalação","Zakład",null,null,null,"Предприятие"]
["English","Reported period","Reported period","Période de rapport","Period","Lopend jaar",null,"Año de reporte","Ano reportado","Okres raportowania",null,null,null,"Отчетный период"]
["English","from","from","de","von","uit",null,"de","de","od",null,null,null,"от"]
["English","to","to","à","bis","naar",null,"a","a","do",null,null,null,"до"]
["English","Country","Country","Pays","Land","Land",null,"País","País","Kraj",null,null,null,"Страна"]
["English","Language","Language","Langue","Sprache","Taal",null,"Idioma","Idioma","Język ",null,null,null,"Язык"]
["English","To display data forms click above","To display data forms click above","Cliquer ci-dessus pour afficher les formulaires de données","Klicken Sie oben für die Vordrucke von Daten","Klik hierboven om de vormen van gegevens",null,"Al pulsar supra para mostrar los formularios de datos","Clique acima para visualizar os formulários de dados","Do kliknij powyżej aby wyświetlić w postaci danych"]
["English","Select existing plants","Select existing plants","Sélection des ateliers","Wählen Sie existierende Betriebe aus","Selecteer bestaande installaties",null,"Seleccione plantas existentes","Selecione plantas existentes","Wybierz dostępne zakłady",null,null,null,"Выбор существующих цехов"]
["English","Coke plant","Coke plant","Cokerie","Kokerei","Cokesfabriek",null,"Batería de coque","Coqueria","Koksownia",null,null,null,"КХП"]
["English","Sinter plant","Sinter plant","Agglomération sur grille","Sinteranlage","Sinterfabriek",null,"Sinterización","Sinterização","Spiekalnia",null,null,null,"АГП"]
["English","Pellet plant","Pellet plant","Agglomération en boulettes","Pelletanlage","Pelletfabriek",null,"Planta de pélets","Usina de pelotização"]
["English","Gas based DRI plant","Gas based DRI plant","Réduction directe au gaz","Direktreduktion Gas","Directe reductie met gas",null,"Reducción directa con gas","Redução direta com gás","Bezpośrednia redukcja gazu",null,null,null,"Прямое сокращение с газом"]
["English","Coal based DRI plant","Coal based DRI plant","Réduction directe au charbon","Direktreduktion Kohle","Directe reductie met steenkool",null,"Reducción directa con carbón","Redução direta com carvão","Bezpośrednia redukcja z węgla",null,null,null,"Прямого сокращения с угля"]
["English","Blast Furnace plant","Blast Furnace plant","Haut fourneau","Hochofen","Hoogoven",null,"Horno Alto","Alto-Forno","Wielki Piec","鼓风炉","溶鉱炉","ब्लास्ट फर्नेंस","ДП"]
["English","Smelting Reduction plant","Smelting Reduction plant","Réduction Fusion","Schmelzreduktion","Smeltreductie",null,"Fusión reductora","Fusão redutora","Wytapianie redukcyjne",null,null,null,"Восстановительная плавка"]
["English","BOF shop","BOF shop","Aciérie à l'oxygène","LD Stahlanlage","LD-staalfabriek",null,"Acería LD","Aciaria LD","StalowniaLD",null,null,null,"Кислородный стальной завод"]
["English","BOF converter","BOF converter","Convertisseur à Oxygène","LD-Konverter","Converter LD",null,"Convertidor LD","Conversor LD","LD Konwerter",null,null,null,"Конвертерный цех"]
["English","EAF shop","EAF shop","Aciérie électrique","Electrostahlanlage","Electrische-staalfabriek",null,"Acería eléctrica","Aciaria Elétrica","Stalownia Elektrycznych",null,null,null,"Электрический стальной-работает"]
["English","Electric arc furnace","Electric arc furnace","Four à arc","Elektrooffen","Electrische ovens",null,"Horno eléctrico","Forno Elétrica","Zakład elektrycznych pieców łukowych",null,null,null,"Электрические дуговые печи"]
["English","Secondary metallurgy plant","Secondary metallurgy plant","Métallurgie secondaire","Pfannenmetallurgie","Panmetallurgie",null,"Metalurgia Secundaria","Metalurgia Secundária","Obróbka pozapiecowa",null,null,null,"Вторичная металлургия"]
["English","Ingot Casting plant","Ingot Casting plant","Coulée en lingots","Blockguß","Blokgieterij",null,"Colada en lingotes","Lingotamento Convencional","Odlewanie do wlewnic",null,null,null,"разливка слитков"]
["English","Continuous casting plant","Continuous casting plant","Coulée continue","Stranggießanlage","Kontinu gieterij",null,"Colada Continua","Lingotamento Contínuo","Ciągłe odlewanie",null,null,null,"непрерывная разливка сляб"]
["English","Cogging mill","Cogging mill","Train dégrossisseur","Blooming-Slabbing","Blooming-Slabbing",null,"Laminador de desbaste","Laminador de desbaste","Walcarka wstępna",null,null,null,"прокатка слитка в блюмы"]
["English","Billet Mill","Billet Mill","Train à billettes","Billetwalzwerk","Billetwalserij",null,"Laminador de palanquillqs","Laminador de tarugos","Walcowni kęsów",null,null,null,"разливка заготовок"]
["English","Hot Strip Mill","Hot Strip Mill","Train à bandes","Warmwalzwerk","Warmwalserij",null,"Laminador de chapas en caliente","Laminador de tiras a quente","Walcownia gorąca",null,null,null,"Цех горячего проката"]
["English","Compact Strip Mill","Compact Strip Mill","Train compact (CSP, ISP)","Compaktewalzwerk","Compactwalserij",null,"Laminador compacto","Laminador compacto","CSP (walcownia blach cienkich)",null,null,null,"Цех проката штрипса (полосы)"]
["English","Plate Mill","Plate Mill","Train à plaques","Blechwalzwerk","Platenwalserij",null,"Laminador de placas","Laminador de chapas grossas","Walcownia Blach Grubych ",null,null,null,"Толстолистовой прокатный стан"]
["English","Bar & Rod Mill","Bar & Rod Mill","Train à barres et ronds","Barwalzwerk","Barwalseril",null,"Laminador de barras","Laminador de barras","Walcownia Prętów ",null,null,null,"Сортопрокатное производство"]
["English","Section Mill","Section Mill","Train à profilés","Profilewalzwerk","Structurelwalserij",null,"Laminador de perfiles","Laminador de perfiles","Walcownia kształtowników ",null,null,null,"Сортовой прокатный стан"]
["English","Wire Mill","Wire Mill","Train à fil","Walzdraht","Draadwalserij",null,"Laminador de alambrón","Laminador de fio máquina","Walcownia Walcówki",null,null,null,"Стан проката проволоки"]
["English","Tube Mill","Tube Mill","Train à tubes","Rohrenwalzwerk","Buiswalserij",null,"Laminador de tubos","Laminador de tubos","Walcownia Rur",null,null,null,"Трубный цех"]
["English","Pickling plant","Pickling plant","Lignes de décapage","Beize","Beitserij",null,"Líneas de decapado","Linhas de decapagem","Wytrawialnia",null,null,null,"Травильное отделение"]
["English","Cold rolling Mill","Cold rolling Mill","Laminoir à froid","Kaltwalzwerk","Koudwalserij",null,"Laminación en frío","Laminação a Frio","Walcownia zimna",null,null,null,"Стан холодного проката"]
["English","Continuous Annealing plant","Continuous Annealing plant","Recuit continu","Güherei","Gloeierij",null,"Recocido continuo","Recozimento continuo","Ciągłe wyżarzanie",null,null,null,"Отделеление постоянного отжига"]
["English","Batch Annealing plant","Batch Annealing plant","Recuit base","Güherei","Gloeierij",null,"Recocido discontinuo","Recozimento discontinuo","Wyżarzanie wsadu",null,null,null,"Отделение периодического отжига"]
["English","Hot dip galvanising plant","Hot dip galvanising plant","Galvanisation","Galvanisierung","Galvanisatielijnen",null,"Galvanizado por inmersión","Galvanização por imersão a quente","Ocynkowanie ogniowe",null,null,null,"Стан горячего погружного цинкования"]
["English","Electro galvanising plant","Electro galvanising plant","Electrozingage","Elektrogalvanisierung","Electro galvanisatie",null,"Electrocincado","Eletro galvanização","Ocynkowanie elektrolityczne",null,null,null,"Стан электро цинкования"]
["English","Tinplating plant","Tinplating plant","Etamage","Verzinnung","Vertinnerij",null,"Hojalata","Estanhagem por eletrodeposição","Cynowanie",null,null,null,"Отделение лужения"]
["English","Tin free plating plant","Tin free plating plant","Chromage","Verchromen","Chromaterij",null,"Chapa cromada","Folha cromada","Elektrolitycznie tlenkiem chromu",null,null,null,"Электролитический хром покрытие"]
["English",{"$f":"IF(VLOOKUP(A41,A41:N41,VLOOKUP(A41,Text_Choice,2,FALSE)+2,0)=0,C41,VLOOKUP(A41,A41:R41,VLOOKUP(A41,Text_Choice,2,FALSE)+2,0))","v":"Other metal coating plant"},"Other metal coating plant","Autres revêtements métalliques","Andere Metalbeschichtung","Overige metaalbekledingen",null,"Otro revestimiento metálico","Otro revestimento de metais","Inne metalowa powłoka",null,null,null,"Другие Металлическое покрытие"]
["English","Organic coating plant","Organic coating plant","Revêtements organiques","Gebrauchte Entfettungsbäder","Lakkerij",null,"Recubrimiento orgánico","Revestimento orgânico","Powlekanie organiczne",null,null,null,"Стан органического покрытия"]
["English","Dust Treatment plant","Dust Treatment plant","Traitement de poussières ","Behandlung von Staub","Behandeling van stof",null,"Tratamiento de polvas","Tratamento de pó","Odpylnia",null,null,null,"Цех обеспыливания"]
["English","Lime plant","Lime plant","Fours à chaux","Kalhkhütten","Kalkoven",null,"Hornos de cal","Fornos de cal","Wapnialnia",null,null,null,"ЦОИ"]
["English","Heat treatment plant","Heat treatment plant","Traitement thermique","Wärmebehandlung","Warmtebehandeling",null,"Tratamiento térmico","Tratamento térmico","Obróbka cieplna",null,null,null,"Нагрев"]
["English","Boilers","Boilers","Chaudières","Heizkessel","Stoomkettel",null,"Calderas","Caldeiras","Kotłownia",null,null,null,"котлы"]
["English","Power plant","Power plant","Centrale","Kraftwerk","Electriciteitscentrale",null,"Planta generadoras de potencia","Plantas de geração de energia","Elektrownia",null,null,null,"ТЭЦ"]
["English","Air separation unit","Air separation unit","Usine à O2","Sauerstoffwerk","Zuurstoffabriek",null,"Planta de oxígeno","Planta de oxigênio","Tlenownia",null,null,null,"Кислородное производство"]
["English","Compressed Air plant","Compressed Air plant","Air comprimé","Druckluft","Perst lucht",null,"Compresión de aire","Compressâo de ar","Stacja sprężonego powietrza",null,null,null,"Цех сжатого воздуха"]
["English","Others","Others","Autres","Andere","Ander",null,"Otros","Outros","Pozostałe",null,null,null,"Прочее"]
["English","Flares","Flares","Torchères","Fackels","Fakkels",null,"Antorchas","Queimador","Pochodnie gazowe",null,null,null,"Свечи"]
["English","Select existing categories","Select existing categories","Sélection des catégories","Auswahl der Kategorien","Selectie van de categorieën",null,"Selección de las categorías","Selecção das categorias","Wybierz dostępne kategorie",null,null,null,"Выбор существующий категорий"]
["English","Products","Products","Produits","Produkten","Producten",null,"Productos","Produtos","Wyroby",null,null,null,"Продукция"]
["English","Merchant Sinter","Merchant Sinter","Aggloméré marchand","Sinter","Sinter",null,"Sinter","Sinter","Spiek handlowy",null,null,null,"Товарный агломерат"]
["English","Bell Sinter","Bell Sinter","Aggloméré criblé","Gesiebtsinter","Gezeefdsinter",null,"Sinter acribillado","Sinter peneirado","Spiek przesianej ",null,null,null,"Сортный агломерат"]
["English","Pellets","Pellets","Boulettes","Pellets","Pellets",null,"Pélets","Pelotas","Pellety",null,null,null,"окатыши"]
["English","Gas based DRI","Gas based DRI","Minerai réduit au gaz","Gas basierte DRI","Gas gebaseerde DRI",null,"DRI basada en gas","DRI gás baseado","Opartego na DRI",null,null,null,"Газ на основе ткань DRI"]
["English","Coal based DRI","Coal based DRI","Minerai réduit au charbon","Kohle basierte DRI","Steenkool gebaseerde DRI",null,"DRI basada en carbón ","DRI do carvão baseado","Węgla w oparciu DRI",null,null,null,"На базе угля из ткани DRI"]
["English","Hot metal (BF & SR)","Hot metal (BF & SR)","Fonte (HF & SR)","Roheisen (HO & SR)","Roheisen (HO & SR)",null,"Arrabio (AH & FR)","Gusa (AF & FR)","Surówka (W & WR)",null,null,null,"Чугун (ДП & восстановительной плавки)"]
["English","Blast furnace Hot metal","Blast furnace Hot metal","Fonte de Haut fourneau","Hochofengiesseisen","Roheisen van hoogoven",null,"Arrabio de alto horno","Gusa de Alto forno","Surówka wielkopiecowa w gąskach",null,null,null,"Чугун с ДП"]
["English","Smelting reduction Hot metal","Smelting reduction Hot metal","Fonte de Fusion réduction","Schmelzgiesseisen","Roheison van smeltreductie",null,"Arrabio de fusión reductora","Gusa de fusão redutora","Surówka w gąskach z wytapiania redukcyjnego",null,null,null,"Чугун с восстановительной плавки"]
["English",{"$f":"IF(VLOOKUP(A62,A62:N62,VLOOKUP(A62,Text_Choice,2,FALSE)+2,0)=0,C62,VLOOKUP(A62,A62:R62,VLOOKUP(A62,Text_Choice,2,FALSE)+2,0))","v":"Cold iron"},"Cold iron","Fonte solide"]
["English","BOF Liquid Steel","BOF Liquid Steel","Acier liquide convertisseur","Konvertor flüssigestahl","Gesmolten staal van converter",null,"Acero liquido de convertedor","Aço liquido de convertedor","Stal płynna z konwertorów",null,null,null,"жидкая сталь конвертера"]
["English","EAF Liquid Steel","EAF Liquid Steel","Acier liquide four électrique","Electrohofen flüssigestahl","Gesmolten staal van electrooven",null,"Acero liquido de horno electrico","Aço liquido de FEA","Stal płynna z elektrycznych pieców łukowych",null,null,null,"жидкая сталь с электрических печей"]
["English","Ready to cast BOF steel","Ready to cast BOF steel","Acier de CV prêt à couler","Flüssigestahl","Geraffineerd gesmolten staal",null,"Acero liquido para colada","Aço liquido para lingotamento","Stal przygotowana do odlewania",null,null,null,"Сталь готовая к разливке"]
["English",{"$f":"IF(VLOOKUP(A66,A66:N66,VLOOKUP(A66,Text_Choice,2,FALSE)+2,0)=0,C66,VLOOKUP(A66,A66:R66,VLOOKUP(A66,Text_Choice,2,FALSE)+2,0))","v":"Ready to cast EAF steel"},"Ready to cast EAF steel","Acier de FEA prêt à couler","Flüssigestahl","Geraffineerd gesmolten staal",null,"Acero liquido para colada","Aço liquido para lingotamento","Stal przygotowana do odlewania",null,null,null,"Сталь готовая к разливке"]
["English","BOF Ingots","BOF Ingots","Lingots de convertiseur","Konverterblocks","Ingots van converter",null,"Lingotes de convertedor","Lingotes de convertedor"]
["English","EAF Ingots","EAF Ingots","Lingots de four électrique","Electrohofenblocks","Ingots van electrooven",null,"Lingotes de horne electrico","Lingotes de FEA"]
["English",{"$f":"IF(VLOOKUP(A69,A69:N69,VLOOKUP(A69,Text_Choice,2,FALSE)+2,0)=0,C69,VLOOKUP(A69,A69:R69,VLOOKUP(A69,Text_Choice,2,FALSE)+2,0))","v":"Continuous casting BOF steel"},"Continuous casting BOF steel","Acier de CC de convertisseur","Stranggiess stahl von Konverter","Kontinu gieterij staal van converter",null,"Acero de CC de convertedor","Aço de CC de convertedor"]
["English",{"$f":"IF(VLOOKUP(A70,A70:N70,VLOOKUP(A70,Text_Choice,2,FALSE)+2,0)=0,C70,VLOOKUP(A70,A70:R70,VLOOKUP(A70,Text_Choice,2,FALSE)+2,0))","v":"Continuous casting EAF steel"},"Continuous casting EAF steel","Acier de CC de four électrique","Stranggiess stahl von Electrohofen","Kontinu gieterij staal van electrooven",null,"Acero de CC de horno electrico","Aço de CC de FEA"]
["English",{"$f":"IF(VLOOKUP(A71,A71:N71,VLOOKUP(A71,Text_Choice,2,FALSE)+2,0)=0,C71,VLOOKUP(A71,A71:R71,VLOOKUP(A71,Text_Choice,2,FALSE)+2,0))","v":"BOF Crude steel (Flat)"},"BOF Crude steel (Flat)","Acier brut O2 (Plats)","Rohstahl O2 (Flach)","Ruwstaal O2 (Schaal)",null,"Acero bruto O2 (Planos)","Aço bruto O2 (Planos)","Stali surowej O2 (Plaskie)",null,null,null,"Сырой стали O2 (Кухни)"]
["English","EAF Crude steel (Long)","EAF Crude steel (Long)","Acier brut EAF (Longs)","Rohstahl EAF (Lange)","Ruwstaal EAF (Lange)",null,"Acero bruto horno electrico (Largos)","Aço bruto de FEA (Longos)","Stali surowej Elek (Długie)",null,null,null,"Сырой стали Электрический (Длина)"]
["English",{"$f":"IF(VLOOKUP(A73,A73:N73,VLOOKUP(A73,Text_Choice,2,FALSE)+2,0)=0,C73,VLOOKUP(A73,A73:R73,VLOOKUP(A73,Text_Choice,2,FALSE)+2,0))","v":"Crude steel for hot rolling"},"Crude steel for hot rolling","Acier brut pour laminage","Rohstahl für Walzen","Ruwstaal voor rollen",null,"Acero bruto para laminado","Aço Bruto para laminagem","Stali surowej na tabor",null,null,null,"Сырой стали для подвижного состава"]
["English",{"$f":"IF(VLOOKUP(A74,A74:N74,VLOOKUP(A74,Text_Choice,2,FALSE)+2,0)=0,C74,VLOOKUP(A74,A74:R74,VLOOKUP(A74,Text_Choice,2,FALSE)+2,0))","v":"EAF Steel allocation"},"EAF Steel allocation","Allocation acier FEA"]
["English","Roughed BOF ingots","Roughed BOF ingots","Lingots de CV dégrossis"]
["English",{"$f":"IF(VLOOKUP(A76,A76:N76,VLOOKUP(A76,Text_Choice,2,FALSE)+2,0)=0,C76,VLOOKUP(A76,A76:R76,VLOOKUP(A76,Text_Choice,2,FALSE)+2,0))","v":"Roughed EAF ingots"},"Roughed EAF ingots","Lingots de FEA dégrossis"]
["English","Rolled billets","Rolled billets","Billettes","Knüppel","Knuppels",null,"Palanquillas","Biletes","Walcowane kęsy",null,null,null,"Прокатанные блюмы"]
["English","Hot rolled coils","Hot rolled coils","Bobines à chaud","Warm gewalzte Spulen","Warm gewalste coils",null,"Bobinas en caliente","Bobinas a quente","Kręgi gorącowalcowane",null,null,null,"Горячекатанные рулоны"]
["English","Heavy Plates","Heavy Plates","Plaques","Grobbleche","Zware platen",null,"Chapas","Chapas","Blachy ciężkie",null,null,null,"Тяжелый лист"]
[{"$f":"Language","v":"English"},"Bars & Rods","Bars & Rods","Barres & Ronds","Stäbe","Balken",null,"Barras","Barras","Pręty",null,null,null,"Сортовой прокат (стержень, прут)"]
["English","Sections","Sections","Profilés","Profile","Profielen",null,"Perfiles","Perfis","Kształtowniki",null,null,null,"сортовой прокат (профиль)"]
["English","Wire Rod","Wire Rod","Fil machine","Walzdraht","Walsdraad",null,"Alambrón","Fio Maquina","Walcówka",null,null,null,"катанка"]
["English","Seamless Tubes","Seamless Tubes","Tubes sans soudure","Nahtlose Rohre","Naadloze stalen buizen",null,"Tubos sin soldadura","Tubos sem costura","Rury bez spawu",null,null,null,"безшовная труба"]
["English","Pickled coils","Pickled coils","Bobines décapées","Gebeiztes Spulen","Gebeitste reels",null,"Bobinas decapadas","Bobinas decapadas","Kręgi wytrawiane",null,null,null,"протравленные рулоны"]
["English","Cold Rolled Coils","Cold Rolled Coils","Bobines à froid","Kaltgewalzte Spulen","Koud gewalste reels",null,"Bobinas en frío","Bobinas a frio","Kręgi zimnowalcowane",null,null,null,"холоднокатанные рулоны"]
["English","Annealed Coils","Annealed Coils","Bobines recuites","Spulen Brüchigwerden","Verwarmd reels",null,"Bobinas recocidas","Bobinas recozidas","Kręgi wytrawiane",null,null,null,"отоженнве рулоны"]
["English","Hot Dip Galvanised Coils","Hot Dip Galvanised Coils","Bobines galvanisées","Verzinkte Spulen","Gegalvaniseerde reels",null,"Bobinas galvanizadas","Bobinas galvanizadas","Kręgi ocynkowane ogniowo",null,null,null,"оцинкованные рулоны (горячее погружение)"]
["English","Electrogalvanised Coils","Electrogalvanised Coils","Bobines électrozinguées","Spulen elektrolytisch verzinkten","Electrogalvaniseerde reels",null,"Bobinas electrogalvanizadas","Bobinas eletrogalvanizadas","Kręgi ocynkowane elektrolitycznie",null,null,null,"електро оцинкованные рулоны "]
["English","Tin Plated Coils","Tin Plated Coils","Bobines étamées","Verzinnten Spulen","Vertinde reels",null,"Bobinas de hojalata","Bobinas estanhadas","Kręgi ocynowane",null,null,null,"Рулоны белой жести"]
["English","Tin Free Plated Coils","Tin Free Plated Coils","Bobines chromées","Verchromen Spulen","Verchroomde reels",null,"Bobinas cromadas ","Bobinas cromadas","Blachy bezcynowe",null,null,null,"Рулоны черной жести"]
["English","Other metal coated Coils","Other metal coated Coils","Bobines métallisées autres","Andere Einseitig Spulen","Andere gemetalliseerde reels",null,"Otras bobinas metalizadas","Outras bobinas metalizadas"]
["English","Painted coils","Painted coils","Bobines prélaquées","Bemalte rollen","Beschilderd reels",null,"Bobinas pintadas","Bobinas pintadas","Kręgi lakierowane",null,null,null,"Окрашенные рулоны"]
["English","Treated Dust DRI/HM","Treated Dust DRI/HM","DRI/Fonte de traitement de poussières","DRI/Giesseisen von Behandlung von Staub","DRI/roheissen van behandeling van stof",null,"Esponja/arrabio de tratamiento de polve","Esponja/Gusa de tratamento de pó","Żelazo gąbczaste/ surówka - pył gąbczasty",null,null,null,"обезпылеливание чугун/железо прямого восстановления"]
["English","Heat treated products","Heat treated products","Produits de traitement thermique","Wärmebehandlungsprodukte","Producten van warmtebehandeling",null,"Productos de tratamiento térmico","Produtos de tratamento de calor",null,null,null,null,"Продукты обработки высокой температуры"]
["English","Condensed Fuels","Condensed Fuels","Combustibles condensés","Zerkleinerten Brennstoffe","Verdichte brandstoffen",null,"Combustibles condensados","Combustiveis condensados","Paliwo skondensowane",null,null,null,"Нефте продукты"]
["English","Home Coke","Home Coke","Coke interne","Internkoks","Interne cokes",null,"Coque interna","Coque interna","Koks własny",null,null,null,"Собственный кокс"]
["English","Purchased coke","Purchased coke","Coke externe","Commerzkoks","Externe cokes",null,"Coque externa","Coque externo","Koks ze źródeł zewnętrznych",null,null,null,"покупной кокс"]
["English","Purchased nut coke","Purchased nut coke","Petit coke externe","Nusskoks","Moer cokes",null,"Coque pequeño externa","Coque pequeno externo","Miał koksowy ze źródeł zewnętrznych",null,null,null,"покупной мелкий кокс"]
["English","Coke breeze","Coke breeze","Poussier de coke","Kokstaub","Cokesbries",null,"Coque breeze","Coque breeze","Koksik",null,null,null,"коксовая мелочь"]
["English","Coking coal","Coking coal","Charbon à coke","Kokskohle","Cokeskool",null,"Carbón para coque","Carvão para coque","Węgiel koksujący",null,null,null,"коксующийся уголь"]
["English","Anthracite","Anthracite","Anthracite","Anthrazit","Antraciet",null,"Antracito","Antracito","Antracyt ",null,null,null,"антрацит"]
["English","DRI coal","DRI coal","Charbon de réduction directe","Direktreduktionkohle","Steenkool voor directe reductie",null,"Carbón para reducción directa","Carvão para redução direta",null,null,null,null,"Уголь для прямого сокращения"]
["English","BF injection Coal","BF injection Coal","Charbon d'injection HF","Hochofeneinblasekohle","Steenkool voor hoogoven",null,"Carbón para injección en AH","Carvão para PCI","Węgiel do wdmuchiwania do WP",null,null,null,"уголь  для пылеугольного вдувания в ДП"]
["English","Smelting reduction Coal","Smelting reduction Coal","Charbon de fusion réduction","Schmelzreduktionkohle","Steenkool voor smeltreductie",null,"Carbón para fusión reductora","Carvão para fusâo redutora","Wytapianie redukcyjne/ Węgiel energetyczny",null,null,null,"Восстановительная плавка/газовый уголь"]
["English","EAF Coal","EAF Coal","Charbon de four électrique","Elektrischeofenkohle","Steenkool voor Electrische oven",null,"Carbón para horno electrico","Carvão para FEA","Węgiel do elektrycznych pieców łukowych",null,null,null,"Уголь для электро дуговых печей"]
["English","Steam coal","Steam coal","Charbon vapeur","Kesselkohle","Stoomkolen",null,"Carbón de Vapor","Carvão vapor","Węgiel",null,null,null,"паровичный уголь"]
["English","Petroleum Coke","Petroleum Coke","Coke de pétrole","Petroleumkoks","Petroleumcokes",null,"Coque de petróleo","Coque de petroleo","Koks naftowy",null,null,null,"Петрококс"]
["English","Heavy oil","Heavy oil","Fuel lourd","Heizöl","Zware stookolie",null,"Petróleo pesado","Oleo pesado","Olej ciężki",null,null,null,"мазут"]
["English","Light domestic oil","Light domestic oil","Fuel domestique","Lichtöl","Stookolie",null,"Aceite liviano","Oleo leve","Olej lekki",null,null,null,"легкие масла"]
["English","Diesel oil","Diesel oil","Gas oil","Dieselöl","Dieselolie",null,"Oleo diesel","Oleo diesel","Olej napędowy",null,null,null,"дизельное топливо"]
["English","LPG","LPG","GPL","LPG","LPG",null,"GLP","GLP","LPG",null,null,null,"сжиженный нефте газ (пропан/бутан)"]
["English","Charcoal","Charcoal","Charbon de bois","Holzkohle","Houtskool",null,"Carbón vegetal","Carvão vegetal","Węgiel drzewny ",null,null,null,"древесный уголь"]
["English","Used Plastics","Used Plastics","Plastiques usagés","Abfal Plastik","Kunststofafval",null,"Plasticos usados","Plasticos usados","Zużyte tworzywa sztuczne",null,null,null,"использованный пластик"]
["English","Used Tires","Used Tires","Pneus usés","Altreifen","Versleten banden",null,"Neumáticos usados","Pneus usados","Zużyte opony",null,null,null,"использованные шины"]
["English","Other condensed fuel 1","Other condensed fuel 1","Autre combustible condensé 1","Andere Brennstoff 1","Andere brandstof 1",null,"Otro combustible 1","Outro combustível 1","Inne paliwo 1",null,null,null,"Другое топливо 1"]
["English","Other condensed fuel 2","Other condensed fuel 2","Autre combustible condensé 2","Andere Brennstoff 2","Andere brandstof 2",null,"Otro combustible 2","Outro combustível 2","Inne paliwo 2",null,null,null,"Другое топливо 2"]
["English","Gazeous Fuels","Gazeous Fuels","Combustibles gazeux","Gasförmige Brennstoffe","Gasvormige brandstoffen",null,"Combustibles gaseosos","Combustiveis gasosos","Paliwa gazowe",null,null,null,"газообразное топливо"]
["English","Coke Oven Gas","Coke Oven Gas","Gaz de cokerie","Kokereigas","Coke oven gas",null,"Gas de coqueria","Gás de coqueria","Gaz koksowniczy",null,null,null,"коксовый газ"]
["English","Blast Furnace Gas","Blast Furnace Gas","Gaz de haut fourneau","Hochofengas","Hoogoven gas",null,"Gas de alto horno","Gás de alto forno","Gaz wielkopiecowy",null,null,null,"доменный газ"]
["English","Smelting Reduction Gas","Smelting Reduction Gas","Gaz de fusion réduction","Schmelzreduktiongas","Smeltreductie gas",null,"Gas de convertedor","Gás de convertedor","Gaz do wytapiania redukcyjnego",null,null,null,"газ с установки восстановительной плавки"]
["English","BOF Gas","BOF Gas","Gaz d'aciérie","Stahlwerkgas","Staalbedrijven gas",null,"Gas de fusión reductora","Gás de fusâo redutora","Gaz konwertorowy",null,null,null,"конвертерный газ"]
["English","Natural Gas","Natural Gas","Gaz naturel","Erdgas","Aardgas",null,"Gas natural","Gás natural","Gaz ziemny",null,null,null,"природный газ"]
["English","Other Gas 1","Other Gas 1","Autre gaz 1","Andere Gas 1","Andere gas 1",null,"Otro gas 1","Outro gas 1","Inny gaz 1",null,null,null,"Другой газ 1"]
["English","Other Gas 2","Other Gas 2","Autre gaz 2","Andere Gas 2","Andere gas 2",null,"Otro gas 2","Outro gas 2","Inny gaz 2",null,null,null,"Другой газ 2"]
["English","Utilities","Utilities","Utilités","Utilites","Utilities",null,"Utilidades","Utilidades","Media",null,null,null,"энергоносители"]
["English","Electricity","Electricity","Electricité","Elektrizität","Elektriciteit",null,"Electricidad","Eletricidade","Elektryczność",null,null,null,"электрическая энергия"]
["English","High Pressure Steam","High Pressure Steam","Vapeur haute pression","Hochdruckdampf","Hoge druk stoom",null,"Vapor de alta presión","Vapor de alta pressão","Para wysokoprężna",null,null,null,"пар высокого давления"]
["English","Low Pressure Steam","Low Pressure Steam","Vapeur basse pression","Niederdruckdampf","Lage druk stoom",null,"Vapor de baja presión","Vapor de baixa pressão","Para niskoprężna",null,null,null,"пар низкого давления"]
["English","Hot water","Hot water","Eau chaude","Heizwasser","Heet water",null,"Agua caliente","Agua quente","Woda gorąca",null,null,null,"горячая вода"]
["English","High Pressure Oxygen","High Pressure Oxygen","Oxygène haute pression","Hochdrücksauerstoff","Hoge druk zuurstof",null,"Oxígeno de alta pureza","Oxigênio de alta pureza","Tlen 99,5%",null,null,null,"кислород высокой концентрации"]
["English","Low Pressure Oxygen","Low Pressure Oxygen","Oxygène basse pression","Niederdrüksauerstoff","Lage druk zuurstof",null,"Oxígeno de baja pureza","Oxigênio de baixa pureza","Tlen 95%",null,null,null,"кислород низкой концентрации"]
["English","Nitrogen","Nitrogen","Azote","Stickstoff","Stickstof",null,"Nitrógeno","Nitrogênio","Azot",null,null,null,"азот"]
["English","Argon","Argon","Argon","Argon","Argon",null,"Argón","Argônio","Argon",null,null,null,"аргон"]
["English","Compressed air","Compressed air","Air comprimé","Druckluft","Geperste lucht",null,"Aire comprimido","Ar comprimido","Sprężone powietrze",null,null,null,"сжатый воздух"]
["English","Hydrogen","Hydrogen","Hydrogène","Wasserstof","Waterstof",null,"Hidrógeno","Hidrogênio","Wodór",null,null,null,"водород"]
["English","Miscellaneous materials","Miscellaneous materials","Matières diverses","Verschiedene Materialien","Diverse materialen",null,"Materiales diversos","Materiais varios","Inne materiały",null,null,null,"прочие вспомогательные материалы"]
["English","EAF Electrodes","EAF Electrodes","Electrodes de four à arc","Elektrischeofenelektroden","Elektroden van elektrische oven",null,"Electrodos de horno electrico","Eletrodo de FEA","Elektrody do elektrycznego pieca łukowego",null,null,null,"Электроды для электрических дуговых печей"]
["English","Ferro Chromium","Ferro Chromium","Ferro Chrome","Ferrochrom","Ferrochroom",null,"Ferrocromo","Ferro Cromo","Żelazochrom",null,null,null,"ферро хром"]
["English",{"$f":"IF(VLOOKUP(A139,A139:N139,VLOOKUP(A139,Text_Choice,2,FALSE)+2,0)=0,C139,VLOOKUP(A139,A139:R139,VLOOKUP(A139,Text_Choice,2,FALSE)+2,0))","v":"Ferro Manganese"},"Ferro Manganese","Ferro Manganèse","Ferromangan","Ferromangaan",null,"Ferromanganeso","Ferro Manganes","Żelazomangan",null,null,null,"ферромарганец"]
["English","Pre-consumer scrap","Pre-consumer scrap","Ferrailles neuves externes","Commerzneueschrott","Externe nieuw schroot",null,"Chatarra nueva external","Sucata nova externe","Złom poprodukcyjny ze źródeł zewnętrznych ",null,null,null,"покупной новый металлом"]
["English","Post-consumer scrap","Post-consumer scrap","Ferrailles de collecte","Commerzaltschrott","Aankoopschroot",null,"Chatarra nueva external","Sucata nova externe","Złom poprodukcyjny ze źródeł zewnętrznych ",null,null,null,"покупной новый металлом"]
["English","Limestone","Limestone","Castine","Kalkstein","Kalksteen",null,"Caliza","Calcario","Kamień wapienny",null,null,null,"известняк"]
["English","Burnt Lime","Burnt Lime","Chaux vive","Kalk","Kalk",null,"Cal","Cal","Wapno palone",null,null,null,"обоженная известь"]
["English","Dolomite","Dolomite","Dolomie","Dolomit","Dolomiet",null,"Dolomita bruta","Dolomita bruta","Dolomit surowy",null,null,null,"необоженный доломит"]
["English","Dolime","Dolime","Dolomie calcinée","Kalk Dolomit","Dolomitic kalk",null,"Caliza dolomítica","Cal dolomitica","Dolomit palony",null,null,null,"обоженный доломит"]
["English","Fine Iron Ore","Fine Iron Ore","Minerai fin","Feinerz","Fijnerts",null,"Finos de mineral","Finos de minério","Miał rudy żelaza",null,null,null,"мелкая железная руда"]
["English","Ground pellet feed","Ground pellet feed","Pellet feed broyé","Kugelzufuhr","Pellet voeding",null,"Pellet feed","Pellet feed","Podawania pastylek",null,null,null,"Пелле подача"]
[{"$f":"Language","v":"English"},"Lump Ore","Lump Ore","Minerai calibré","Stuckerz","Rockerts",null,"Mineral calibrado","Minério de calibragem","Ruda kawałkowa",null,null,null,"крупнокусковая руда"]
["English","Other material 1","Other material 1","Autre matière 1","Anderes Material 1","Andere amteriaal 1",null,"Otros materiales 1","Outro material 1","Inne materiały 1",null,null,null,"Другие материалы 1"]
["English","Other material 2","Other material 2","Autre matière 2","Anderes Material 2","Andere amteriaal 2",null,"Otros materiales 2","Outro material 2","Inne materiały 2",null,null,null,"Другие материалы 2"]
["English","Residues","Residues","Résidus","Reststoffe","Afval",null,"Residuos","Residuos","Odpady",null,null,null,"остаточная продукция"]
["English","Tar","Tar","Goudron","Teer","Teer",null,"Alquitrán","Alcatrão","Smoła",null,null,null,"смола"]
["English","Benzole","Benzole","Benzol","Benzol","Benzol",null,"Benzol","Benzol","Benzol",null,null,null,"бензол"]
["English","Naphtalenic oil","Naphtalenic oil","Fuel naphtaliné","Nafta","Naftaline",null,"Aceite naftalinado","Óleo Naftalenico","Olej naftalenowy",null,null,null,"нафталиновое масло"]
["English","CDQ Dust","CDQ Dust","Poussières d'extinction à sec","CDQ Staub","CDQ Stof",null,"Polvo de CDQ","Pó de CDQ","Pył koksowy CDQ (z gaszenia na sucho)",null,null,null,"пыль CDQ"]
["English","Coke quenching breeze","Coke quenching breeze","Poussier d'extinction","Kokslöschgrus","bluswaterkooksgruis",null,"Polvo de coque de apagado","Finos da Extinção de Coque","Koksik z gaszenia koksu",null,null,null,"потушенная коксовая мелочь"]
["English","DRI screening fines","DRI screening fines","Fines de criblage de minerai réduit","DRIsiebfein","Fijne zeven DRI",null,"Finas de cribado de mineral reducido","Finas de peneiramento de minério reduzido","Frakcja drobna z przesiewania żelaza z redukcji bezpośredniej ",null,null,null,"отсеянная мелочь железа прямого восстановления"]
["English","BF gas dust","BF gas dust","Poussières de gaz HF","Hochofengichtstaub","Hoogoven gietvloerstof",null,"Polvo de botellón Horno-Alto","Pó de Limpeza de gás de Alto-Forno","Pył z oczyszczania gazu wielkopiecowego",null,null,null,"пыль после очистки доменного газа"]
["English","BF gas sludge","BF gas sludge","Boues de gaz HF","Hochofengichtschlamm","Slib hoogovengasbehandeling",null,"Lodos de Horno Alto","Lama de Alto-Forno","Szlam z oczyszczania gazu wielkopiecowego",null,null,null,"шлам после очистки доменного газа"]
["English","SR gas dust","SR gas dust","Poussières de gaz SR","Schmelzreduktiongichtstaub","Smelting gietvloerstof",null,"Polvo de botellón fusión reductora","Pó de Limpeza de gás de fusâo redutora","Pył z oczyszczania gazu przy wytapianiu redukcyjnym",null,null,null,"пыль после очистки доменного газа с установки восстановительной плавки"]
["English","SR gas sludge","SR gas sludge","Boues de gaz SR","Schmelzreduktiongichtschlamm","Smelting gietvloerstof",null,"Polvo de botellón fusión reductora","Pó de Limpeza de gás de fusâo redutora","Pył z oczyszczania gazu przy wytapianiu redukcyjnym",null,null,null,"пыль после очистки доменного газа с установки восстановительной плавки"]
["English",{"$f":"IF(VLOOKUP(A162,A162:N162,VLOOKUP(A162,Text_Choice,2,FALSE)+2,0)=0,C162,VLOOKUP(A162,A162:R162,VLOOKUP(A162,Text_Choice,2,FALSE)+2,0))","v":"Ironmaking slag"},"Ironmaking slag","Laitier de HF/SR","Sclacke von HO/SR","Slak van HO/SR",null,"Escoria de HA/SR","escória de AF/SR","Żużel WP/SR",null,null,null,"Утюг окалины"]
["English","Granulated slag","Granulated slag","Laitier granulé","Hüttensand","Hoogoven zand",null,"Escoria de horno alto granulada","Escória de Alto-Forno granulada","Żużel granulowany wielkopiecowy",null,null,null,"доменный гранулированный шлак"]
["English",{"$f":"IF(VLOOKUP(A164,A164:N164,VLOOKUP(A164,Text_Choice,2,FALSE)+2,0)=0,C164,VLOOKUP(A164,A164:R164,VLOOKUP(A164,Text_Choice,2,FALSE)+2,0))","v":"Scrap"},"Scrap","Ferraille","Schrott","Schroot",null,"Chatarra","Sucata","Złom",null,null,null,"лом"]
["English","Home scrap","Home scrap","Ferrailles internes","Internschrott","Home schroot",null,"Chatarra metálica interna","Sucata metálica interna","Złom własny",null,null,null,"собственный лом"]
["English","Pig iron scrap","Pig iron scrap","Vieilles fontes","Giesseisenschrott","Roheisen schroot",null,"Chatarra de arrabio","Sucata de guza","Złom własny",null,null,null,"собственный лом"]
["English","Other residue 1","Other residue 1","Autre résidu 1","Andere Reststoffe 1","Andere afval 1",null,"Otros residuos 1","Outros residuos 1","Inne odpady 1",null,null,null,"Другие отходы 1"]
["English","Other residue 2","Other residue 2","Autre résidu 2","Andere Reststoffe 2","Andere afval 2",null,"Otros residuos 2","Outros residuos 2","Inne odpady 2",null,null,null,"Другие отходы 2"]
["English",{"$f":"IF(VLOOKUP(A169,A169:N169,VLOOKUP(A169,Text_Choice,2,FALSE)+2,0)=0,C169,VLOOKUP(A169,A169:R169,VLOOKUP(A169,Text_Choice,2,FALSE)+2,0))","v":"DRI at blast furnace"},"DRI at blast furnace","DRI au haut fourneau"]
["English","Scrap at blast furnace","Scrap at blast furnace","Ferraille au haut fourneau"]
["English",{"$f":"IF(VLOOKUP(A171,A171:N171,VLOOKUP(A171,Text_Choice,2,FALSE)+2,0)=0,C171,VLOOKUP(A171,A171:R171,VLOOKUP(A171,Text_Choice,2,FALSE)+2,0))","v":"Scrap ratio at BOF"},"Scrap ratio at BOF","Taux de ferraille au BOF"]
["English",{"$f":"IF(VLOOKUP(A172,A172:N172,VLOOKUP(A172,Text_Choice,2,FALSE)+2,0)=0,C172,VLOOKUP(A172,A172:R172,VLOOKUP(A172,Text_Choice,2,FALSE)+2,0))","v":"Hot metal ratio at EAF"},"Hot metal ratio at EAF","Taux de fonte liquide au FEA"]
["English","DRI ratio at EAF","DRI ratio at EAF","Taux de DRI au FEA"]
["English",{"$f":"IF(VLOOKUP(A174,A174:N174,VLOOKUP(A174,Text_Choice,2,FALSE)+2,0)=0,C174,VLOOKUP(A174,A174:R174,VLOOKUP(A174,Text_Choice,2,FALSE)+2,0))","v":"Scrap ratio"},"Scrap ratio","Taux de ferraille"]
["English",{"$f":"IF(VLOOKUP(A175,A175:N175,VLOOKUP(A175,Text_Choice,2,FALSE)+2,0)=0,C175,VLOOKUP(A175,A175:R175,VLOOKUP(A175,Text_Choice,2,FALSE)+2,0))","v":"BF hot metal ratio"},"BF hot metal ratio","Taux de fonte HF"]
["English","SR hot metal ratio","SR hot metal ratio","Taux de fonte SR"]
["English",{"$f":"IF(VLOOKUP(A177,A177:N177,VLOOKUP(A177,Text_Choice,2,FALSE)+2,0)=0,C177,VLOOKUP(A177,A177:R177,VLOOKUP(A177,Text_Choice,2,FALSE)+2,0))","v":"Cold iron ratio"},"Cold iron ratio","Taux de fonte solide"]
["English","Gas DRI ratio","Gas DRI ratio","Taux de DRI gaz"]
["English","Coal DRI ratio","Coal DRI ratio","Taux de DRI charbon"]
["English","Code","Code","Code","Geheimzahl","Code",null,"Code","Code","Kod",null,null,null,"код"]
["English","Category","Category","Catégorie","Kategorie","Klassificatie",null,"Categoría","Code","Kod",null,null,null,"код"]
["English","Name","Name","Nom","Name","Naam",null,"Nombre","Nome","Nazwa",null,null,null,"имя"]
["English","Unit","Unit","Unité","Einheit","Ennheid",null,"Unidad","Unidad","Jednostka ",null,null,null,"ед.изм"]
["English","Emission Factor","Emission Factor","Facteur d'émission","Emissionsfaktor","Emissiefactor",null,"Factor de emisión","Factor de emissão","Współczynnik emisji",null,null,null,"коэффициент выбросов"]
["English","Conversion Factor","Conversion Factor","Facteur de conversion","Umrechnungsfaktor","Conversiefactor",null,"Factor de conversión","Factor de conversão","Współczynnik konwersji",null,null,null,"переводной коэффициент"]
["English","GJ ncv","GJ ncv","GJ PCI","GJ","GJ",null,"GJ PCI","GJ PCI","GJ LCV (paliwo niskokaloryczne)",null,null,null,"GJ LCV"]
["English",{"$f":"IF(VLOOKUP(A187,A187:N187,VLOOKUP(A187,Text_Choice,2,FALSE)+2,0)=0,C187,VLOOKUP(A187,A187:R187,VLOOKUP(A187,Text_Choice,2,FALSE)+2,0))","v":"MJ ncv"},"MJ ncv","MJ PCI","MJ","MJ",null,"GJ PCI","GJ PCI","GJ LCV (paliwo niskokaloryczne)",null,null,null,"GJ LCV"]
["English","Material Characteristics","Material Characteristics","Caractéristiques des matières","Materielle Eigenschaften","Materiaaleigenschappen",null,"Caracteristicas de materiales","Caracteristicas dos materiais","Charakterystyka materiałowa",null,null,null,"Характеристики  материала"]
["English","ncv","ncv","PCI","nhw","ncw",null,"PCI","PCI","Niskokaloryczne",null,null,null,"выход летучих"]
["English","Ash","Ash","Cendres","Asche","Asbak",null,"Cenizas","Cinzas","Prochy",null,null,null,"пепла"]
["English","Volatiles","Volatiles","Matières volatiles","Flüchtige Stoffe","Vluchtige zaken",null,"Materias volátiles","Matérias voláteis","Lotne spraw",null,null,null,"летучих веществ"]
["English","Energy equivalent","Energy equivalent","Equivalent énergie","Energieäquivalent","Energie equivalent",null,"Energia equivalente","Energia equivalente","Równoważne energii",null,null,null,"Энерго эквивалент"]
["English","CO2 Emission factor","CO2 Emission factor","Facteur d'émission CO2 ","CO2 Emissionsfaktor","CO2-emissiefactor",null,"Factor de emisión de CO2","Factor de emissão de CO2","Współczynnik emisji CO2",null,null,null,"эвкивалент СО2"]
["English","Upstream CO2","Upstream CO2","CO2 amont","Vorfeld CO2","Opwaarts CO2",null,"Upstream CO2","Upstream CO2","Dwutlenek węgla w części surowcowej",null,null,null,"СО2 верхнего передела"]
["English","Procurements","Procurements","Approvisionnements","Beschaffungen","Aankopen",null,"Compras",null,"Zaopatrzenie",null,null,null,"Закупки / снабжение"]
["English","External Procurements","External Procurements","Achats externes","Import von anderen Industrien","Andere industrietakken",null,"De otras industrias","De outras Indústrias","Z innych branży",null,null,null,"С другой промышленности"]
["English","Reclaimed from stocks","Reclaimed from stocks","Reprise sur stock","Zurücknahme von Lagerung","Overbrenging naar stock",null,"Recuperación de almacén","Recuperado de estoques","Odzyskane z zapasów",null,null,null,"Использование со склада"]
["English","Destinations","Destinations","Destinations","Versand","BestimmungenBestemmingen",null,"Destinos","Destinos","Dostawy",null,null,null,"Отгрузка"]
["English","External power plants","External power plants","Centrales externes","Externekraftwerk","Externe electriciteitscentrale",null,"Plantas generadoras de potencia externa","Plantas de geração de energia externa","Elektrownie zewnętrzne",null,null,null,"Внешний ТЭЦ"]
["English","Other deliveries","Other deliveries","Autres ventes","Anderen Industrien","Andere industrietakken",null,"Otras industrias","Outras Indústrias","Do innych branż",null,null,null,"Прочие промышленности "]
["English","Storage","Storage","Stockage","Lagerung","Stockage ",null,"Almacenamiento","Estoque","Składowanie",null,null,null,"Склады / хранение"]
["English","Losses & Inventory Gap","Losses & Inventory Gap","Ecart de bilan et pertes","Aufstellung und Abschluss Unterschiede",null,null,null,"Ajuste","Straty i luki w zapasach",null,null,null,"Потери и расхождение в Инвентарных Остатках"]
["English","Balance","Balance","Bilan","Bilanz, Bestand","Bilan",null,"Balance","Balanço","Bilans",null,null,null,"Остатки / Баланс"]
["English","Generation","Generation","Production","Erzeugung","Productie",null,"Producción","Geração",null,null,null,null,"Выработка"]
["English","Use","Use","Consommation","Verbrauch","Verbruik",null,"Consumo interno","Consumo interno","Zużycie wewnętrzne",null,null,null,"Внутреннее потребление"]
["English",{"$f":"IF(VLOOKUP(A206,A206:N206,VLOOKUP(A206,Text_Choice,2,FALSE)+2,0)=0,C206,VLOOKUP(A206,A206:R206,VLOOKUP(A206,Text_Choice,2,FALSE)+2,0))","v":"Net use"},"Net use","Consommation nette","Verbrauch deutlich","Duidelijke verbruik",null,"Consumo interno","Consumo interno","Zużycie wewnętrzne",null,null,null,"Внутреннее потребление"]
["English","Gas Component analysis","Gas Component analysis","Analyse en composants gazeux","Gasteilanalyse","Gas globale analyse",null,"Análisis de componentes geseosos","Analise de compostos gasosos","Analiza składników gazu",null,null,null,"Анализ газовой состаляющей"]
["English","Total inputs","Total inputs","Entrées totales","Gesamtinput","Totale input",null,"Total de entrada","Entrada total","Wsad ogółem",null,null,null,"итого на входе"]
["English","Total outputs","Total outputs","Sorties totales","Gesamtleistung","Totale uitvoer",null,"Producción total","Produção total","Uzysk ogółem",null,null,null,"итого на выходе"]
["English","Net use","Net use","Utilisation nette","Nettogebrauch","Netto gebruik",null,"Utilización neta","Utilização net","Zużycie netto",null,null,null,"потребление нетто"]
["English","Direct CO2","Direct CO2","CO2 direct","Direkte CO2","Directe CO2",null,"CO2 directo","CO2 directo","Bezpośrednie emisje CO2",null,null,null,"физический СО2"]
["English","Indirect CO2","Indirect CO2","CO2 indirect","Indirekte CO2","Indirecte CO2",null,"CO2 indirecto","CO2 indirecto","Pośrednie emisje CO2",null,null,null,"Косвенные выбросы CO2"]
["English",{"$f":"IF(VLOOKUP(A213,A213:N213,VLOOKUP(A213,Text_Choice,2,FALSE)+2,0)=0,C213,VLOOKUP(A213,A213:R213,VLOOKUP(A213,Text_Choice,2,FALSE)+2,0))","v":"Energy balance (GJ ncv)"},"Energy balance (GJ ncv)","Bilan énergie (GJ PCI)","Energiebilanz (GJ nhw)","Energiebalans (GJ ncw)",null,"Balance energético (GJ PCI)","Balanço de Energia (GJ PCI)","Bilans energetyczny (GJ ncv)",null,null,null,"энергетический баланс (GJ ncv)"]
["English","Total Direct CO2","Total Direct CO2","Total CO2 direct","Gesamtdirekte CO2","Directe CO2",null,"CO2 directo","CO2 directo","Emisja bezpośrednia CO2 ogółem ",null,null,null,"Итого Прямой СО2"]
["English","Total processing CO2","Total processing CO2","Total CO2 de transformation","CO2 Emissionen von Verarbeitung","Totaal CO2 van transformatie",null,"CO2 total de transformación","Total de CO2 de transformação","Emisja CO2 z procesów ",null,null,null,"Итого переработанный СО2"]
["English",{"$f":"IF(VLOOKUP(A216,A216:N216,VLOOKUP(A216,Text_Choice,2,FALSE)+2,0)=0,C216,VLOOKUP(A216,A216:R216,VLOOKUP(A216,Text_Choice,2,FALSE)+2,0))","v":"Included gas exports"},"Included gas exports","Exports de gaz inclus","Enthaltene Gasexporte","Inbegrepen gas export",null,"Incluye las exportaciones de gas","Exportações vinculadas de gás","Do eksportu gazu",null,null,null,"Входит в комплект поставки газа"]
["English","CO2 export to power plant","CO2 export to power plant","CO2 exporté vers centrale","CO2-Export zum Kraftwerk","CO2-uitvoer naar elektriciteitscentrale",null,"CO2 exportación a plantas de potencia","CO2 exportação a planta de potência","Ekwiwalent CO2 - gaz z elektrowni",null,null,null,"СО2 в эквиваленте на газ для ТЭЦ"]
["English","CO2 equivalent for export to power plant","CO2 equivalent for export to power plant","Equivlent CO2 des exports centrales","CO2 Equivalent füt export zum Kraftwerk","CO2 equivalent voor uitvoer naar elektriciteitscentrale",null,"CO2 equivalente para exportación a plantas de potencia","CO2 equivalente para exportação a planta de potência","CO2 odpowiednik  na eksport do elektrowni",null,null,null,"CO2 эквивалент для экспорта на электростанции"]
["English","CO2 export to others","CO2 export to others","Autres exports de CO2","CO2-Export zu anderen","CO2-uitvoer naar anderen",null,"CO2 exportación a otros","CO2 exportação para outros","Ekwiwalent CO2 - gaz z elektrowni",null,null,null,"CO2 Экспорт в другие страны"]
["English","CO2 equivalent for export to others","CO2 equivalent for export to others","Equivalent CO2 autres exports","CO2-Equivalent für den Export zu anderen","CO2 equivalent voor uitvoer naar anderen",null,"CO2 equivalente para exportação para outros","CO2 equivalente para exportação para outros","CO2 odpowiednik na eksport do innych",null,null,null,"CO2 эквивалент для экспорта на другие"]
["English","Net indirect CO2","Net indirect CO2","CO2 indirect net","CO2 indirekte Emissionen netto","Indirecte CO2-Net",null,"CO2 indirecto neto","CO2 indirecto net","CO2 netto dla części surowcowej",null,null,null,"СО2 (верхний передел) нетто"]
["English","Total indirect CO2","Total indirect CO2","Total CO2 indirect","Gesamt Indirect CO2 Emissionen","Totale indirecte CO2",null,"Total CO2 indirecto","CO2 indirect total","CO2 ogółem dla części surowcowej",null,null,null,"СО2 (верхний передел) итого"]
["English","Global CO2 Impact","Global CO2 Impact","Impact CO2 global","Globale CO2-Auswirkung","Global CO2 Impact",null,"Global impacto de CO2","Global impacto de CO2","Globalne CO2",null,null,null,"Глобальных выбросов CO2, воздействие"]
["English",{"$f":"IF(VLOOKUP(A224,A224:N224,VLOOKUP(A224,Text_Choice,2,FALSE)+2,0)=0,C224,VLOOKUP(A224,A224:R224,VLOOKUP(A224,Text_Choice,2,FALSE)+2,0))","v":"Roll-up Primary metal level"},"Roll-up Primary metal level","Consolidation métal primaire",null,null,null,"Roll-up metal primario","Roll-up metal primario"]
["English","Roll-up Steel level","Roll-up Steel level","Consolidation acier"]
["English",{"$f":"IF(VLOOKUP(A226,A226:N226,VLOOKUP(A226,Text_Choice,2,FALSE)+2,0)=0,C226,VLOOKUP(A226,A226:R226,VLOOKUP(A226,Text_Choice,2,FALSE)+2,0))","v":"Roll-up Hot rolled level"},"Roll-up Hot rolled level","Consolidation laminés à chaud"]
["English","Roll-up Facility level","Roll-up Facility level","Consolidation Site",null,null,null,null,null,"Bilans dla zakładu",null,null,null,"Остатки / Баланс цеха"]
[{"$f":"Language","v":"English"},"ARP values","ARP values","Valeurs ARP"]
["English",{"$f":"IF(VLOOKUP(A229,A229:N229,VLOOKUP(A229,Text_Choice,2,FALSE)+2,0)=0,C229,VLOOKUP(A229,A229:R229,VLOOKUP(A229,Text_Choice,2,FALSE)+2,0))","v":"BOF Crude steel"},"BOF Crude steel","Acier brut BOF","Rohstahl LD","Ruwstaal LD",null,"Acero bruto LD","Aço bruto LD","Stali surowej LD",null,null,null,"Сырой стали LD"]
["English","EAF Crude steel","EAF Crude steel","Acier brut EAF","Rohstahl EAF","Ruwstaal EAF",null,"Acero bruto de horno electrico","Aço bruto de FEA","Stali surowej Elek",null,null,null,"Сырой стали Электрический"]
["English","Crude steel","Crude steel","Acier brut","Rohstahl","Ruwstaal",null,"Acero bruto","Aço bruto","Stal surowa",null,null,null,"черновая сталь"]
["English","Hot rolled products","Hot rolled products","Laminés à chaud","Warmgewaltz Produkten","Warm gewalste producten",null,"Laminados en caliente","Laminados a quente","wyroby gorącowalcowane",null,null,null,"горячекатанная продукция"]
["English","C Balance","C Balance","Bilan C","Bilanz C","Bilan C",null,"Balance C","Bilan C","Bilans C",null,null,null,"Баланс /остатки С"]
["English","Reference production","Reference production","Production de référence","Richtproduktion","Productie van referentie",null,"Producción de referencia","Produção de referência","Produkcja referencyjna",null,null,null,"Производство для сравнения"]
["English","CO2 emission indicator","CO2 emission indicator","Indicateur d'émission CO2","Indikator für CO2 Emissionen von Vararbeitung","Indicatie van CO2-uitstoot",null,"Indicador de emisiones de CO2","Indicador de emissão de CO2","Jednostkowy wskaźnik emisji CO2",null,null,null,"Показатель выбрасов СО\" по заводу"]
["English","Processing CO2 indicator","Processing CO2 indicator","Indicateur CO2 de transformation",null,"Indicatie CO2 van transformatie",null,"Indicador CO2 de transformación","Indicador CO2 de transformação","Wskaźnik transformacji CO2",null,null,null,"Индикатор CO2 преобразований"]
["English","Actual direct CO2","Actual direct CO2","CO2 direct réel","Tatsächliches direktes CO2","Echte directe CO2",null,"CO2 directo real","CO2 directo real","Bezpośrednia emisja CO2",null,null,null,"Чисто прямой СО2"]
["English",{"$f":"IF(VLOOKUP(A238,A238:N238,VLOOKUP(A238,Text_Choice,2,FALSE)+2,0)=0,C238,VLOOKUP(A238,A238:R238,VLOOKUP(A238,Text_Choice,2,FALSE)+2,0))","v":"Accounted direct CO2"},"Accounted direct CO2","CO2 direct comptabilisé","Erklärtes direktes CO2","Vertegenwoordigde directe CO2",null,"CO2 directo reconocido","CO2 directo contabilizado","Skorygowana bezpośrednia emisja CO2",null,null,null,"Корректированный прямой СО2"]
["English","Gas accounting","Gas accounting","Comptabilisation gaz","Gasbuchhaltung","Accounting gas",null,"Contabilización del Gas","Contabilização de Gás","Rozliczanie gazu",null,null,null,"Кредиты по газу"]
["English","Actual CO2","Actual CO2","CO2 réel","Tatsächliches CO2","Echte CO2",null,"CO2 real","CO2 real","Emisja bezpośrednia CO2",null,null,null,"Прямой СО2"]
["English","Accounted CO2","Accounted CO2","CO2 comptabilisé","Verbrucht CO2","Ingevoerde CO2",null,"CO2 reconecido","CO2 introdizido","Raportowane CO2",null,null,null,"Учтенный СО2"]
["English",{"$f":"IF(VLOOKUP(A242,A242:N242,VLOOKUP(A242,Text_Choice,2,FALSE)+2,0)=0,C242,VLOOKUP(A242,A242:R242,VLOOKUP(A242,Text_Choice,2,FALSE)+2,0))","v":"Net balance"},"Net balance","Bilan net","Bilanz net","Beoordeling Net",null,"Balance neto","Rede de avaliação","Oceny netto",null,null,null,"Оценка Net"]
["English",{"$f":"IF(VLOOKUP(A243,A243:N243,VLOOKUP(A243,Text_Choice,2,FALSE)+2,0)=0,C243,VLOOKUP(A243,A243:R243,VLOOKUP(A243,Text_Choice,2,FALSE)+2,0))","v":"Accounted total CO2"},"Accounted total CO2","CO2 total comptabilisé","Insgesamt verbucht CO2","Ingevoerde totale CO2",null,"CO2 total reconocido","CO2 digitado total","Wprowadzić całkowitą wielkość emisji CO2",null,null,null,"Введен общий объем выбросов CO2"]
["English",{"$f":"IF(VLOOKUP(A244,A244:N244,VLOOKUP(A244,Text_Choice,2,FALSE)+2,0)=0,C244,VLOOKUP(A244,A244:R244,VLOOKUP(A244,Text_Choice,2,FALSE)+2,0))","v":"Accounted Energy"},"Accounted Energy","Energie comptabilisée","Verbrucht Energie","Energie ingevoerd",null,"Energia reconecida","Entrou energia","Energia wprowadzona",null,null,null,"Ввести энергии"]
["English","Hot rolling mills","Hot rolling mills","Laminoirs à chaud","Warmwalzwerke","Warmwalserijen",null,"Laminadores en caliente","Laminagem a quente","Walcowania na gorąco",null,null,null,"Горячей прокатки"]
["English",{"$f":"IF(VLOOKUP(A246,A246:N246,VLOOKUP(A246,Text_Choice,2,FALSE)+2,0)=0,C246,VLOOKUP(A246,A246:R246,VLOOKUP(A246,Text_Choice,2,FALSE)+2,0))","v":"Net energy use"},"Net energy use","Utilisation nette d'énergie","Nettoenergieverbrauch","Netto-energieverbruik",null,"Utilización neta de energía","Utilização líquida de energia","Zużycie energii netto",null,null,null,"Энергопортребление нетто"]
["English","Energy ARP","Energy ARP","Référence Energie","Energiehinweis","Energie referentie",null,"Energía referencia","Referência de Energia","Odniesienia energii",null,null,null,"Энергии ссылки"]
["English","Energy indicator","Energy indicator","Indicateur énergie","Energieindikator","Energie indicator",null,"Indicador energía","Indicador de Energia","Wskaźnik zużycia energii",null,null,null,"Индикатор энергии"]
["English","Net processing energy use","Net processing energy use","Energie nette de transformation","Nettoverarbeitungsenergie","Netto verwerking energie",null,"Energie neta de procesamiento","Energia líquida de processamento","Przetwarzanie energii netto",null,null,null,"Net обработка энергии"]
["English","Processing energy ARP","Processing energy ARP","Référence énergie de transformation","Hinweis, der Energie verarbeitet","Verwerking energie referentie",null,"Referencia energie de procesamiento",null,"Przetwarzanie energii odniesienia",null,null,null,"Обработка энергии ссылки"]
["English","Processing energy indicator","Processing energy indicator","Indicateur énergie de transformation","Indikator, der Energie verarbeitet","Indicator Verwerking energie",null,"Indicador energia de procesamiento","Indicador Energia de transformação","Wskaźnik efektywności zużycia energii",null,null,null,"Коэффициент энергоэффективности"]
["English","t dry","t dry","t sèches","t trocken","t droog",null,"t seco","t seco","t suchy",null,null,null,"t сухой"]
["English","Total","Total","Total","Total","Total",null,"Total","Total","Razem",null,null,null,"весь"]
["English","Total atrributed CO2","Total atrributed CO2","CO2 total attribué","Summe zugeteiltes CO2","Totale toegewezen CO2",null,"Total CO2 asignado ","Total CO2 atribuído","Sumy CO2",null,null,null,"Общий объем выбросов CO2"]
["English","Scope 1","Scope 1","Scope 1","Scope 1","Scope 1",null,"Scope 1","Scope 1","Scope 1",null,null,null,"Scope 1"]
["English","Scope 2","Scope 2","Scope 2","Scope 2","Scope 2",null,"Scope 2","Scope 2","Scope 2",null,null,null,"Scope 2"]
["English","Scope 3","Scope 3","Scope 3","Scope 3","Scope 3",null,"Scope 3","Scope 3","Scope 3",null,null,null,"Scope 3"]
["English","CO2 emissions","CO2 emissions","Emissions de CO2","CO2-Emissionen","CO2-uitstoot",null,"Emisiones de CO2","Emissões de CO2","Poziom emisji CO2",null,null,null,"Выбросы CO2"]
["English","Attribution","Attribution","Attribution","Zuordnung","Toewijzing",null,"Asignación","Atribuição","przydział",null,null,null,"ассигнование"]
["English","CO2 Performance Indicator","CO2 Performance Indicator","Indicateur de performance CO2","CO2 Leistungsindikatoren","CO2 Prestatie-Indicator",null,"Indicador de resultados CO2","Indicador de desempenho CO2","Wskaźnik wydajności CO2",null,null,null,"Показателем производительности CO2"]
["English",{"$f":"IF(VLOOKUP(A261,A261:N261,VLOOKUP(A261,Text_Choice,2,FALSE)+2,0)=0,C261,VLOOKUP(A261,A261:R261,VLOOKUP(A261,Text_Choice,2,FALSE)+2,0))","v":"CO2 bonus"},"CO2 bonus","Bonus CO2","Bonus CO2","No-claimteruggave CO2",null,"Bonus CO2","Bónus CO2","Brak dodatkowych informacji CO2",null,null,null,"Нет претензий бонус CO2"]
["English","CO2 saving potential","CO2 saving potential","Potentiel de réduction CO2","Einsparungspotential CO2","CO2 besparen",null,"Potencial de ahorro CO2","Potencial de poupança CO2","CO2, potencjalne oszczędności",null,null,null,"CO2 энергосбережения"]
["English","Processing CO2","Processing CO2","CO2 de transformation","CO2 von Verarbeitung ","Verwerking CO2",null,"CO2 de procesamiento ","CO2 de transformação ","Przetwarzania CO2",null,null,null,"Обработки Данных CO2"]
["English","Total CO2","Total CO2","CO2 total","Gesamt-CO2","Totaal CO2",null,"Total de CO2","Total de CO2","Ogólną wielkość emisji CO2",null,null,null,"ВЫБРОСОВ СО2"]
["English","Direct energy","Direct energy","Energie directe","Direkte Energie","Directe energie",null,"Energia directa","Energia direta","Bezpośrednie energii",null,null,null,"Непосредственное"]
["English",{"$f":"IF(VLOOKUP(A266,A266:N266,VLOOKUP(A266,Text_Choice,2,FALSE)+2,0)=0,C266,VLOOKUP(A266,A266:R266,VLOOKUP(A266,Text_Choice,2,FALSE)+2,0))","v":"Indirect energy"},"Indirect energy","Energie indirecte","Indirekte Energie","Indirecte energie",null,"Energia indirecta","Energia indireta","Pośrednich energii",null,null,null,"Косвенные энергии"]
["English",{"$f":"IF(VLOOKUP(A267,A267:N267,VLOOKUP(A267,Text_Choice,2,FALSE)+2,0)=0,C267,VLOOKUP(A267,A267:R267,VLOOKUP(A267,Text_Choice,2,FALSE)+2,0))","v":"Total energy"},"Total energy","Energie totale ","Gesamt Energie","Totaal Energie",null,"Energia total","Energia total","Całkowita energia",null,null,null,"Общий объем"]
["English","Processing energy","Processing energy","Energie de transformation","Energie für die Verarbeitung","Energie van transformatie",null,"Energia de procesamiento","Energia de transformação","Energia transformacji",null,null,null,"Энергии преобразования"]
["English",{"$f":"IF(VLOOKUP(A269,A269:N269,VLOOKUP(A269,Text_Choice,2,FALSE)+2,0)=0,C269,VLOOKUP(A269,A269:R269,VLOOKUP(A269,Text_Choice,2,FALSE)+2,0))","v":"Processing energy indicator"},"Processing energy indicator","Indicateur énergie de transformation","Indikator für Verarbeitungnergie","Indicator energie van transformatie",null,"Indicador energía de procesamiento","Indicador energie de transformação","Wskaźnik transformacji energii",null,null,null,"Индикатор энергии преобразования"]
["English",{"$f":"IF(VLOOKUP(A270,A270:N270,VLOOKUP(A270,Text_Choice,2,FALSE)+2,0)=0,C270,VLOOKUP(A270,A270:R270,VLOOKUP(A270,Text_Choice,2,FALSE)+2,0))","v":"Energy saving potential"},"Energy saving potential","Potentiel de réduction énergie","Einsparungspotential Energi","Energie besparen",null,"Potencial de ahorro energia","Potencial de poupança energia","Potencjał oszczędności energii",null,null,null,"Потенциал экономии энергии"]
["English","Energy bonus","Energy bonus","Bonus énergie","Bonus Energie","No-claimteruggave Energie",null,"Bonus energía","Bónus energia","Brak dodatkowych informacji Energii",null,null,null,"Нет претензий бонус Energi","Энергии бонус"]
["English",{"$f":"IF(VLOOKUP(A272,A272:N272,VLOOKUP(A272,Text_Choice,2,FALSE)+2,0)=0,C272,VLOOKUP(A272,A272:R272,VLOOKUP(A272,Text_Choice,2,FALSE)+2,0))","v":"CO2 attribution to products"},"CO2 attribution to products","Attribution CO2 aux produits","CO2-Zuerkennung zu den Produkten","CO2-toerekening aan producten",null,"CO2 atribución a los productos","CO2 atribuição de produtos","CO2, przypisanie do produktów",null,null,null,"CO2 присвоение продуктов"]
["English","Processing CO2 attribution","Processing CO2 attribution","Attribution CO2 de transformation","Zuordnung CO2 von Verarbeitung ","Verdling CO2 van behandeling",null,"Asignación de CO2 de procesamiento","Atribuição de CO2 de transformação ","Przetwarzania CO2, przydział",null,null,null,"Обработки Данных CO2 распределение"]
["English","Accounted processing CO2","Accounted processing CO2","CO2 de transformation comptabilisé","Verbrucht CO2 von Verarbeitung ","Ingevoerde verwerken CO2",null,"CO2 de procesamiento reconecido","CO2 de transformação introdizido","Stanowili przetwarzania CO2",null,null,null,"Обработки приходилось CO2"]
["English","Processing CO2 performance indicator","Processing CO2 performance indicator","Indicateur de performance CO2 transformation","Indikator CO2 von Verarbeitung ","Indicator verwerken CO2",null,"Indicador CO2 de procesamiento","Indicador CO2 de transformação","Wskaźnik przetwarzania CO2",null,null,null,"обработки данных CO2 индикатор"]
["English",{"$f":"IF(VLOOKUP(A276,A276:N276,VLOOKUP(A276,Text_Choice,2,FALSE)+2,0)=0,C276,VLOOKUP(A276,A276:R276,VLOOKUP(A276,Text_Choice,2,FALSE)+2,0))","v":"Reference processing CO2"},"Reference processing CO2","CO2 de transformation de référence","Bezug Emissionen Verarbeitung","Referentie CO2 van behandeling",null,"Referencia CO2 de procesamiento","Referência CO2 de transformação","Odnośnik CO2, transformacja",null,null,null,"Инфолисток CO2 преобразований"]
["English",{"$f":"IF(VLOOKUP(A277,A277:N277,VLOOKUP(A277,Text_Choice,2,FALSE)+2,0)=0,C277,VLOOKUP(A277,A277:R277,VLOOKUP(A277,Text_Choice,2,FALSE)+2,0))","v":"Mass balance problem - Please go to Data Checks"},"Mass balance problem - Please go to Data Checks","Problème de bilan - Allez à Data Checks","Problem der Bilanz - mit Data Checks","Probleem van beoordeling - ga naar Data Checks","Problema della valutazione - Per andare alla Data Checks","Problema del balance - ir a Data Checks","Problema de avaliação - para ir para Data Checks","Problem oceny - aby przejść do Data Checks",null,null,null,"Проблемы оценки - перейти на от проверки"]
["English","Please check data - Too much product for inputs","Please check data - Too much product for inputs","Vérifiez vos données - Trop de produit pour les entrées","Überprüfen Sie bitte Daten - zu viel Produkt für Input","Controleer gegevens - te veel product voor ingangen",null,"Por favor, compruebe los datos - Demasiado producto de las entradas","Por favor, verifique os dados - Excesso de produto","Prosimy o sprawdzenie danych - Zbyt dużo produktu dla wejść",null,null,null,"Пожалуйста, проверьте данные - слишком много продукта для входов"]
[{"$f":"Language","v":"English"},"Reaction heat","Reaction heat","Chaleur de réaction","Reaktion Wärme","Warmte van reactie",null,"Calor de reacción","Calor de reação","Ciepło reakcji",null,null,null,"Тепловой эффект реакции"]
["English","Carbon gap","Carbon gap","Ecart de bilan carbone","Abstand der Kohlenstoffbilanz","Koolstofbalansmethode kloof",null,"Diferencia de equilibrado de carbono","Lacuna do balanço do carbono","Szczelina węgla",null,null,null,"Зазор между углерода"]
["English","Solid fuels","Solid fuels","Combustibles solides","Feste Brennstoffe","Vaste brandstoffen",null,"Conbustibles sólidos","Combustíveis sólidos","Paliw stałych",null,null,null,"твердых видов топлива"]
["English","Carbonated fluxes","Carbonated fluxes","Fondants carbonatés","Gekohlte Flüsse","Koolstofhoudende fluxen",null,"Caliza y dolomita","Calcário e dolomite","Kamień wapienny i dolomit",null,null,null,"известняка и доломита"]
["English",{"$f":"IF(VLOOKUP(A283,A283:N283,VLOOKUP(A283,Text_Choice,2,FALSE)+2,0)=0,C283,VLOOKUP(A283,A283:R283,VLOOKUP(A283,Text_Choice,2,FALSE)+2,0))","v":"Ores & Pellets"},"Ores & Pellets","Minerais et boulettes","Erze und Pellets","Ertsen en pellets",null,"Minerales y pélets","Minério e pelotas","Rudy i granulki",null,null,null,"Руды и концентрата"]
["English",{"$f":"IF(VLOOKUP(A284,A284:N284,VLOOKUP(A284,Text_Choice,2,FALSE)+2,0)=0,C284,VLOOKUP(A284,A284:R284,VLOOKUP(A284,Text_Choice,2,FALSE)+2,0))","v":"Dust & Sludge"},"Dust & Sludge","Boues et poussières","Schlamm und Staub","Slib en stof",null,"Lodos y polvo","Lamas e poeiras","Kosodrzewina i kurzu",null,null,null,"буровых растворов и пыли"]
["English","Mass balance","Mass balance","Bilan matières","Ausgleichsmasse","Massabalans",null,"Balance de masa","Balanço de massa","Bilans masy",null,null,null,"массового баланса"]
["English","Coke","Coke","Coke","Coke","Coke",null,"Coque","Coque","Koks",null,null,null,"кокс"]
["English",{"$f":"IF(VLOOKUP(A287,A287:N287,VLOOKUP(A287,Text_Choice,2,FALSE)+2,0)=0,C287,VLOOKUP(A287,A287:R287,VLOOKUP(A287,Text_Choice,2,FALSE)+2,0))","v":"Injections"},"Injections","Injections","Einblasen","Injectie",null,"Inyección","Injeção","zastrzyk",null,null,null,"инъекция"]
["English","Energy balance gap","Energy balance gap","Ecart de bilan énergie",null,"Variatie van beoordeling energie",null,"Abstand der Bilanz EnergieDiferencia de balance energía","Lacuna do balanço energia","Zmiana oceny zużycia energii",null,null,null,"Изменение оценки энергетических"]
["English","Iron input","Iron input","Fer chargé","Belastetes Eisen","Geladen strijkijzer",null,"Hierro lo","Ferro carregada","Naładowane żelazem",null,null,null,"Взимается утюг"]
["English","Electricity & Steam","Electricity & Steam","Electricité & vapeur","Strom und Dampf","Elektriciteit en stoom",null,"Electricidad y vapor","Electricidade e vapor","Energii Elektrycznej i pary",null,null,null,"Электричества и пара"]
["English","Net scrap use","Net scrap use","Ferraille nette","Nettoschrottgebrauch","Netto schroot gebruiken",null,"Net utilización de chatarra","Utilização líquida de sucata","Net złom za",null,null,null,"использования лома"]
["English","DRI","DRI","Minerai réduit","DRI","DRI",null,"DRI","DRI","DRI",null,null,null,"DRI"]
["English","Burnt fluxes","Burnt fluxes","Fondants calcinés","Gebrannt Flüsse","Gegloeid fluxen",null,"Fundentes calcinados","Fluxos calcinados","Wyprażone topników",null,null,null,"Усольехимпром потоков"]
["English","Value","Value","Valeur","Wert","Waarde",null,"Valor","Valor","Wartość",null,null,null,"Значение"]
["English",{"$f":"IF(VLOOKUP(A295,A295:N295,VLOOKUP(A295,Text_Choice,2,FALSE)+2,0)=0,C295,VLOOKUP(A295,A295:R295,VLOOKUP(A295,Text_Choice,2,FALSE)+2,0))","v":"Click above to delete all data"},"Click above to delete all data","Cliquer ci-dessus pour effacer toutes les données","Klicken Sie oben für alle Daten löschen","Klik naar boven verwijderen van alle gegevens",null,"Pulsar supra para borrar todos los datos","Clique acima para eliminar todos os dados","Kliknij powyżej, aby usunąć wszystkie dane",null,null,null,"Нажмите кнопку, чтобы удалить все данные"]
["English","Click above to unhide all data","Click above to unhide all data","Cliquer ci-dessus pour afficher toutes les données","Klicken Sie oben für alle Daten anzeigen",null,null,"Pulsar supra para ver todos los datos","Clique acima para exibir todos os dados","Kliknij powyżej aby wyświetlić wszystkie dane",null,null,null,"В щелкните выше для отображения всех данных"]
["English",{"$f":"IF(VLOOKUP(A297,A297:N297,VLOOKUP(A297,Text_Choice,2,FALSE)+2,0)=0,C297,VLOOKUP(A297,A297:R297,VLOOKUP(A297,Text_Choice,2,FALSE)+2,0))","v":"Heating fuels"},"Heating fuels","Combustibles"]
["English",{"$f":"IF(VLOOKUP(A298,A298:N298,VLOOKUP(A298,Text_Choice,2,FALSE)+2,0)=0,C298,VLOOKUP(A298,A298:R298,VLOOKUP(A298,Text_Choice,2,FALSE)+2,0))","v":"Ignition fuels"},"Ignition fuels","Combustibles d'allumage"]
["English",{"$f":"IF(VLOOKUP(A299,A299:N299,VLOOKUP(A299,Text_Choice,2,FALSE)+2,0)=0,C299,VLOOKUP(A299,A299:R299,VLOOKUP(A299,Text_Choice,2,FALSE)+2,0))","v":"Other fuels"},"Other fuels","Autres combustibles"]
["English",{"$f":"IF(VLOOKUP(A300,A300:N300,VLOOKUP(A300,Text_Choice,2,FALSE)+2,0)=0,C300,VLOOKUP(A300,A300:R300,VLOOKUP(A300,Text_Choice,2,FALSE)+2,0))","v":"Reductants"},"Reductants","Agents réducteurs"]
["English",{"$f":"IF(VLOOKUP(A301,A301:N301,VLOOKUP(A301,Text_Choice,2,FALSE)+2,0)=0,C301,VLOOKUP(A301,A301:R301,VLOOKUP(A301,Text_Choice,2,FALSE)+2,0))","v":"Other utilities"},"Other utilities","Autres utilités"]
["English",{"$f":"IF(VLOOKUP(A302,A302:N302,VLOOKUP(A302,Text_Choice,2,FALSE)+2,0)=0,C302,VLOOKUP(A302,A302:R302,VLOOKUP(A302,Text_Choice,2,FALSE)+2,0))","v":"Burden"},"Burden","Enfournements"]
["English",{"$f":"IF(VLOOKUP(A303,A303:N303,VLOOKUP(A303,Text_Choice,2,FALSE)+2,0)=0,C303,VLOOKUP(A303,A303:R303,VLOOKUP(A303,Text_Choice,2,FALSE)+2,0))","v":"Coking blend"},"Coking blend","Pâte à coke"]
["English",{"$f":"IF(VLOOKUP(A304,A304:N304,VLOOKUP(A304,Text_Choice,2,FALSE)+2,0)=0,C304,VLOOKUP(A304,A304:R304,VLOOKUP(A304,Text_Choice,2,FALSE)+2,0))","v":"Recoveries"},"Recoveries","Récupérations"]
["English","Others (ore, fluxes…)","Others (ore, fluxes…)","Autres (minerai, fondants…)"]
["English","Coke upstream","Coke upstream","Amont coke"]
["English","Others","Others","Autres"]
["English",{"$f":"IF(VLOOKUP(A308,A308:N308,VLOOKUP(A308,Text_Choice,2,FALSE)+2,0)=0,C308,VLOOKUP(A308,A308:R308,VLOOKUP(A308,Text_Choice,2,FALSE)+2,0))","v":"Burden upstream"},"Burden upstream","Amont enfournements"]
["English","Other burden upstream","Other burden upstream","Amont autres enfournements"]
["English","Slag impact","Slag impact","Impact laitier"]
["English","DRI impact","DRI impact","Impact DRI"]
["English",{"$f":"IF(VLOOKUP(A312,A312:N312,VLOOKUP(A312,Text_Choice,2,FALSE)+2,0)=0,C312,VLOOKUP(A312,A312:R312,VLOOKUP(A312,Text_Choice,2,FALSE)+2,0))","v":"Scrap impact"},"Scrap impact","Impact Ferraille"]
["English","Crude steel upstream","Crude steel upstream","Amont acier brut"]
["English",{"$f":"IF(VLOOKUP(A314,A314:N314,VLOOKUP(A314,Text_Choice,2,FALSE)+2,0)=0,C314,VLOOKUP(A314,A314:R314,VLOOKUP(A314,Text_Choice,2,FALSE)+2,0))","v":"Base line"},"Base line","Référence"]
["English","Site score","Site score","Performance site"]
["English","Corrected score","Corrected score","Performance corrigée"]
["English",{"$f":"IF(VLOOKUP(A317,A317:N317,VLOOKUP(A317,Text_Choice,2,FALSE)+2,0)=0,C317,VLOOKUP(A317,A317:R317,VLOOKUP(A317,Text_Choice,2,FALSE)+2,0))","v":"Bonus"},"Bonus","Bonus"]
["English","Penalty","Penalty","Pénalité"]
["English",{"$f":"IF(VLOOKUP(A319,A319:N319,VLOOKUP(A319,Text_Choice,2,FALSE)+2,0)=0,C319,VLOOKUP(A319,A319:R319,VLOOKUP(A319,Text_Choice,2,FALSE)+2,0))","v":"Reference"},"Reference","Référence"]
["English","Plant","Plant","Atelier"]
["English","Corrected energy","Corrected energy","Energy corrigée"]
["English","Corrected CO2","Corrected CO2","CO2 corrigé"]
["English","Screened DRI","Screened DRI","DRI criblé"]
["English","Steam recovery","Steam recovery","Récupération de vapeur"]
["English","Processing","Processing","Transformation"]
["English","Others","Others","Autres"]
["English","Energy","Energy","Energie"]
["English",{"$f":"IF(VLOOKUP(A328,A328:N328,VLOOKUP(A328,Text_Choice,2,FALSE)+2,0)=0,C328,VLOOKUP(A328,A328:R328,VLOOKUP(A328,Text_Choice,2,FALSE)+2,0))","v":"Oxygen"},"Oxygen","Oxygène"]
["English","Pig iron","Pig iron","Fonte"]
["English",{"$f":"IF(VLOOKUP(A330,A330:N330,VLOOKUP(A330,Text_Choice,2,FALSE)+2,0)=0,C330,VLOOKUP(A330,A330:R330,VLOOKUP(A330,Text_Choice,2,FALSE)+2,0))","v":"DRI"},"DRI","DRI"]
["English","Scrap","Scrap","Ferrailles"]
["English","Coke & coal","Coke & coal","Coke et charbon"]
["English","Ferro-alloys","Ferro-alloys","Ferro-alliages"]
["English","BOF crude steel upstream","BOF crude steel upstream","Amont acier brut O2"]
["English","BOF","BOF","acier O2"]
["English","EAF crude steel upstream","EAF crude steel upstream","Amont acier brut FEA"]
["English","EAF","EAF","acier EAF"]
["English",{"$f":"IF(VLOOKUP(A338,A338:N338,VLOOKUP(A338,Text_Choice,2,FALSE)+2,0)=0,C338,VLOOKUP(A338,A338:R338,VLOOKUP(A338,Text_Choice,2,FALSE)+2,0))","v":"Carbon fuels"},"Carbon fuels","Agents carbonés"]
["English",{"$f":"IF(VLOOKUP(A339,A339:N339,VLOOKUP(A339,Text_Choice,2,FALSE)+2,0)=0,C339,VLOOKUP(A339,A339:R339,VLOOKUP(A339,Text_Choice,2,FALSE)+2,0))","v":"Hot metal upstream"},"Hot metal upstream","Amont fonte"]
["English",{"$f":"IF(VLOOKUP(A340,A340:N340,VLOOKUP(A340,Text_Choice,2,FALSE)+2,0)=0,C340,VLOOKUP(A340,A340:R340,VLOOKUP(A340,Text_Choice,2,FALSE)+2,0))","v":"Pig iron upstream"},"Pig iron upstream","Amont fonte"]
["English","DRI upstream","DRI upstream","Amont DRI"]
["English","Hot metal impact","Hot metal impact","Impact fonte liquide"]
["English",{"$f":"IF(VLOOKUP(A343,A343:N343,VLOOKUP(A343,Text_Choice,2,FALSE)+2,0)=0,C343,VLOOKUP(A343,A343:R343,VLOOKUP(A343,Text_Choice,2,FALSE)+2,0))","v":"BOF Steelmaking"},"BOF Steelmaking","Aciérie O2"]
[{"$f":"Language","v":"English"},"EAF Steelmaking","EAF Steelmaking","Aciérie électrique"]
["English","Boilers & PPT","Boilers & PPT","Chaudières & centrales"]
["English","ASU","ASU","Unité de séparation d'air"]
["English","Slag Impact @ Ironmaking","Slag Impact @ Ironmaking","Impact laitier - Production fonte"]
["English","Scap Impact @ BF","Scap Impact @ BF","Impact laitier HF"]
["English","DRI Impact @ BF","DRI Impact @ BF","Impact DRI HF"]
["English","Scrap Impact @ BOF","Scrap Impact @ BOF","Impact ferraille aciérie O2"]
["English","Pig Iron & DRI Impact @ EAF","Pig Iron & DRI Impact @ EAF","Impact Fonte DRI aciérie électrique"]
["English","Site score - Raw Mat Impact","Site score - Raw Mat Impact","Performance site - impact matières"]

{"sheet":"Assumptions","index":1,"n_rows":101,"n_cols":9,"rows_kept":101,"cut":false,"hidden":true,"merged":[[0,6,0,7],[0,1,0,2]]}
["Albania","Languages",null,null,"Gas Units",null,"Max material yield"]
["Algeria","English",1,null,"103.m3N",null,"Secondary metallurgy",1]
["Angola","Français",2,null,{"$f":"Texts!B186","v":"GJ ncv"},null,"Ingot casting",1]
["Argentina","Deutcsh",3,null,null,null,"Continuous casting",0.995]
["Australia","Netherlander",4]
["Austria","Italiano",5,null,null,null,"DRI",{"$f":"OR('Facility Structure'!E9,'Facility Structure'!E10)","v":true}]
["Azerbaijan","Español",6]
["Bangladesh","Português",7]
["Belarus","Polak",8]
["Belgium","Chinese",9]
["Bosnia Herzegovina","Japanese",10]
["Brazil","Hindi",11]
["Bulgaria","Русский",12]
["Canada",null,null,null,null,null,"Primary Processes",{"$f":"COUNTIF('Facility Structure'!A7:A13,TRUE)","v":3},{"$f":"H14>1","v":true}]
["Chile",null,null,null,null,null,"Steel processes",{"$f":"COUNTIF('Facility Structure'!A14:A15,TRUE)","v":1},{"$f":"OR((H15>1),(H15*H14>0))","v":true}]
["China",null,null,null,null,null,"Hot rolling mills",{"$f":"COUNTIF('Facility Structure'!A20:A27,TRUE)","v":1},{"$f":"(H15*H16>0)","v":true}]
["Colombia"]
["Croatia"]
["Cuba"]
["Czech Republic"]
["Denmark"]
["Dominican Republic"]
["Ecuador"]
["Egypt"]
["El Salvador"]
["Estonia"]
["Finland"]
["France"]
["Georgia"]
["Germany"]
["Ghana"]
["Greece"]
["Guatemala"]
["Honduras"]
["Hong Kong"]
["Hungary"]
["India"]
["Indonesia"]
["Iran"]
["Ireland"]
["Israel"]
["Italy"]
["Japan"]
["Jordan"]
["Kazakhstan"]
["Kenya"]
["Korea"]
["Latvia"]
["Libya"]
["Lithuania"]
["Luxembourg"]
["Macedonia"]
["Malaysia"]
["Mauritania"]
["Mexico"]
["Moldova"]
["Mongolia"]
["Montenegro"]
["Morocco"]
["Myanmar"]
["Netherlands"]
["New Zealand"]
["Nigeria"]
["North Korea"]
["Norway"]
["Pakistan"]
["Paraguay"]
["Peru"]
["Philippines"]
["Poland"]
["Portugal"]
["Qatar"]
["Romania"]
["Russia"]
["Saudi Arabia"]
["Serbia"]
["Singapore"]
["Slovakia"]
["Slovenia"]
["South Africa"]
["Spain"]
["Sri Lanka"]
["Sweden"]
["Switzerland"]
["Syria"]
["Taiwan (China)"]
["Thailand"]
["Trinidad & Tobago"]
["Tunisia"]
["Turkey"]
["Uganda"]
["Ukraine"]
["United Arab Emirates"]
["United Kingdom"]
["United States"]
["Uruguay"]
["Uzbekistan"]
["Venezuela"]
["Vietnam"]
["Zaire"]
["Zimbabwe"]

{"sheet":"Reference plants","index":2,"n_rows":38,"n_cols":95,"rows_kept":38,"cut":false,"hidden":false,"merged":[[37,1,37,2],[33,1,33,2],[34,1,34,2],[36,1,36,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[0,33,0,34],[0,39,0,40],[26,37,26,38],[27,37,27,38],[28,37,28,38],[29,37,29,38],[31,37,31,38],[32,37,32,38],[33,37,33,38],[35,31,35,32],[26,31,26,32],[27,31,27,32],[28,31,28,32],[29,31,29,32],[30,31,30,32],[36,31,36,32],[37,31,37,32],[33,7,33,8],[26,7,26,8],[27,7,27,8],[28,7,28,8],[29,7,29,8],[30,7,30,8],[31,7,31,8],[31,31,31,32],[32,31,32,32],[33,31,33,32],[26,19,26,20],[27,19,27,20],[0,9,0,10],[0,3,0,4],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[0,0,0,2],[0,6,0,8],[32,7,32,8],[36,25,36,26],[37,25,37,26],[31,13,31,14],[32,13,32,14],[33,13,33,14],[31,25,31,26],[28,19,28,20],[30,19,30,20],[0,15,0,16],[26,13,26,14],[27,13,27,14],[28,13,28,14],[29,13,29,14],[30,13,30,14],[29,19,29,20],[0,18,0,20],[0,12,0,14],[0,21,0,22],[31,43,31,44],[32,43,32,44],[30,37,30,38],[31,19,31,20],[32,19,32,20],[32,25,32,26],[33,25,33,26],[34,25,34,26],[35,25,35,26],[34,31,34,32],[35,37,35,38],[36,37,36,38],[33,43,33,44],[0,42,0,44],[0,36,0,38],[21,36,21,37],[37,37,37,38],[33,55,33,56],[29,49,29,50],[30,49,30,50],[31,49,31,50],[32,49,32,50],[30,55,30,56],[31,55,31,56],[32,55,32,56],[34,37,34,38],[33,49,33,50],[0,48,0,50],[0,51,0,52],[26,49,26,50],[27,49,27,50],[0,45,0,46],[26,43,26,44],[27,43,27,44],[28,49,28,50],[31,61,31,62],[32,61,32,62],[0,60,0,62],[26,55,26,56],[27,55,27,56],[28,55,28,56],[29,55,29,56],[0,57,0,58],[0,54,0,56],[0,27,0,28],[26,25,26,26],[27,25,27,26],[28,25,28,26],[30,25,30,26],[0,63,0,64],[26,61,26,62],[27,61,27,62],[28,61,28,62],[29,61,29,62],[30,61,30,62],[29,25,29,26],[0,30,0,32],[0,24,0,26],[28,43,28,44],[29,43,29,44],[30,43,30,44],[33,67,33,68],[0,72,0,74],[0,75,0,76],[26,73,26,74],[27,73,27,74],[28,73,28,74],[29,73,29,74],[30,73,30,74],[31,73,31,74],[32,73,32,74],[33,73,33,74],[30,67,30,68],[0,66,0,68],[0,69,0,70],[26,67,26,68],[27,67,27,68],[28,67,28,68],[29,67,29,68],[31,67,31,68],[32,67,32,68],[0,78,0,80],[0,81,0,82],[26,79,26,80],[27,79,27,80],[28,79,28,80],[29,79,29,80],[30,79,30,80],[31,79,31,80],[32,79,32,80],[0,84,0,86],[0,87,0,88],[26,85,26,86],[27,85,27,86],[28,85,28,86],[29,85,29,86],[30,85,30,86],[31,85,31,86],[32,91,32,92],[32,85,32,86],[33,91,33,92],[0,90,0,92],[0,93,0,94],[26,91,26,92],[27,91,27,92],[28,91,28,92],[29,91,29,92],[30,91,30,92],[31,91,31,92]]}
[{"$f":"Texts!B10","v":"Coke plant"},null,null,null,null,null,{"$f":"Texts!B11","v":"Sinter plant"},null,null,null,null,null,{"$f":"Texts!B13","v":"Gas based DRI plant"},null,null,null,null,null,{"$f":"Texts!B14","v":"Coal based DRI plant"},null,null,null,null,null,{"$f":"Texts!B15","v":"Blast Furnace plant"},null,null,null,null,null,{"$f":"Texts!B16","v":"Smelting Reduction plant"},null,null,null,null,null,{"$f":"Texts!B17&\" & \"&Texts!B24","v":"BOF shop & Cogging mill"},null,null,null,null,null,{"$f":"Texts!B19&\" & \"&Texts!B24","v":"EAF shop & Cogging mill"},null,null,null,null,null,{"$f":"Texts!B25","v":"Billet Mill"},null,null,null,null,null,{"$f":"Texts!B26","v":"Hot Strip Mill"},null,null,null,null,null,{"$f":"Texts!B27","v":"Compact Strip Mill"},null,null,null,null,null,{"$f":"Texts!B28","v":"Plate Mill"},null,null,null,null,null,{"$f":"Texts!B29","v":"Bar & Rod Mill"},null,null,null,null,null,{"$f":"Texts!B30","v":"Section Mill"},null,null,null,null,null,{"$f":"Texts!B31","v":"Wire Mill"},null,null,null,null,null,{"$f":"Texts!B32","v":"Tube Mill"}]
[]
[null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!B327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2"]
[null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t",null,null,"Unit","Flow","MJ/t","kg/t"]
[{"$f":"Texts!B100","v":"Coking coal"},"kg/t",1267.4943640646029,40724.593917395687,3807.6737229350852,null,{"$f":"Texts!$B$286","v":"Coke"},"kg/t",27.219648161649037,800.99464812247993,86.664147771333418,null,{"$f":"Texts!B56","v":"Pellets"},"kg/t",1376.0268308195357,null,0.50419566084728829,null,{"$f":"Texts!B148","v":"Lump Ore"},"kg/t",1548.3322921931876,null,5.6733081491484656,null,{"$f":"Texts!B55","v":"Bell Sinter"},"kg/t",1314.1652773194887,null,null,null,{"$f":"Texts!B56","v":"Pellets"},"kg/t",1359.791467734382,null,0,null,{"$f":"Texts!B329","v":"Pig iron"},"kg/t",926.59352128780927,null,null,null,{"$f":"Texts!B174","v":"Scrap ratio"},"kg/t",1114.7843801445256,null,3.9401193407466,null,{"$f":"Texts!$B$231","v":"Crude steel"},"kg/t",1027.6280707922572,null,null,null,{"$f":"Texts!$B$231","v":"Crude steel"},"kg/t",1033.5436417087569,null,null,null,{"$f":"Texts!$B$231","v":"Crude steel"},"kg/t",1023.6577478641765,null,null,null,{"$f":"Texts!$B$231","v":"Crude steel"},"kg/t",1140.3875198789269,null,null,null,{"$f":"Texts!$B$231","v":"Crude steel"},"kg/t",1037.7279783007666,null,null,null,{"$f":"Texts!$B$231","v":"Crude steel"},"kg/t",1071.8294901663771,null,null,null,{"$f":"Texts!$B$231","v":"Crude steel"},"kg/t",1039.6617336152219,null,null,null,{"$f":"Texts!$B$231","v":"Crude steel"},"kg/t",1152.9171499167969]
[{"$f":"Texts!B109","v":"Light domestic oil"},"l/t",2.5511403849723862,91.037444637739597,6.6976547079758344,null,{"$f":"Texts!B101","v":"Anthracite"},"kg/t",28.244358721979978,808.07110303584716,83.600287141523054,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",10067.287142101353,10067.287142101353,564.82123874879301,null,{"$f":"Texts!$B$144","v":"Dolomite"},"kg/t",47.02269105956605,null,22.473623454516741,null,{"$f":"Texts!B56","v":"Pellets"},"kg/t",169.20609425031014,null,null,null,{"$f":"Texts!$B$148","v":"Lump Ore"},"kg/t",0,null,0,null,{"$f":"Texts!B330","v":"DRI"},"kg/t",0,null,null,null,{"$f":"Texts!B333","v":"Ferro-alloys"},"kg/t",1.3141874263185358,null,0.36115262238122597,null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,1207.125332889224,{"$f":"AY6","v":1207.125332889224},50.846216482799427,null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,819.61464423226244,{"$f":"BE6","v":819.61464423226244},39.737940942585951,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",816.91816107597469,{"$f":"BK6","v":816.91816107597469},45.803872298471305,null,{"$f":"Texts!$B$111","v":"LPG"},"MJ/t",46.131414702869641,{"$f":"BQ6","v":46.131414702869641},2.9614409449674532,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",1235.278973283645,{"$f":"BW6","v":1235.278973283645},66.362976009559517,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",2004.8571263923077,{"$f":"CC6","v":2004.8571263923077},112.41055000295562,null,{"$f":"Texts!$B$111","v":"LPG"},"MJ/t",4.2283298097251586E-2,0,0.11100875994045625,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",3300.8295093540419,{"$f":"CO6","v":3300.8295093540419},184.02124514648784]
[{"$f":"Texts!$B$118","v":"Coke Oven Gas"},"MJ/t",489.55791409476956,489.55791409476956,23.73557331506224,null,{"$f":"Texts!B158","v":"BF gas dust"},"kg/t",8.2166372057115922,121.44189790041733,12.042767577166492,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",887.20474734375273,887.20474734375273,52.564165347217319,null,{"$f":"Texts!$B$102","v":"DRI coal"},"kg/t",696.72643183678235,18114.887227756339,1894.2547878387729,null,{"$f":"Texts!$B$148","v":"Lump Ore"},"kg/t",116.9867120903258,null,0.21432791603926513,null,{"$f":"Texts!$B$142","v":"Limestone"},"kg/t",120.01822951705407,null,52.808020987503788,null,{"$f":"Texts!B331","v":"Scrap"},"kg/t",171.66750935630347,null,0.25160559776108266,null,{"$f":"Texts!$B$143&\"+\"&Texts!$B$145","v":"Burnt Lime+Dolime"},"kg/t",30.259165490984287,124.06257851303558,32.492803823495237,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",211.6743691874496,{"$f":"AY7","v":211.6743691874496},10.480813572543111,null,{"$f":"Texts!$B$119","v":"Blast Furnace Gas"},"MJ/t",92.879338669269004,{"$f":"BE7","v":92.879338669269004},24.901008015321565,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",76.576044037421227,750.44523156672813,44.461582689007514,null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,2347.7379722110286,{"$f":"BQ7","v":2347.7379722110286},101.84800530245568,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",65.517724982229012,642.0737048258444,38.040901479181812,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",58.787694182150474,576.11940298507466,34.133310996040208,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",1391.416490486258,{"$f":"CI7","v":1391.416490486258},78.015480963572884,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",290.84514144521205,2850.2823861630782,168.87050602591904]
[{"$f":"Texts!B119","v":"Blast Furnace Gas"},"MJ/t",2224.8545149846846,2224.8545149846846,596.4848684790278,null,{"$f":"Texts!B146","v":"Fine Iron Ore"},"kg/t",1167.4510988157076,null,2.1388528373523927,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",17.953424233684824,124.91992581797901,7.405967030637326,null,{"$f":"Texts!$B$297","v":"Heating fuels"},"MJ/t",99.727514042972814,{"$f":"U8","v":99.727514042972814},5.5900869572710326,null,{"$f":"Texts!$B$286","v":"Coke"},"kg/t",324.92725896503487,9791.6829489113261,1039.2086982340975,null,{"$f":"Texts!$B$144","v":"Dolomite"},"kg/t",194.45642919295997,null,110.84016463998718,null,{"$f":"Texts!B283","v":"Ores & Pellets"},"kg/t",0,null,null,null,{"$f":"Texts!$B$101","v":"Anthracite"},"kg/t",9.9099922167776757,296.30876728165248,30.697835780285558,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",31.538699962528277,309.07925963277711,18.311999972243168,null,{"$f":"Texts!$B$121","v":"BOF Gas"},"MJ/t",316.49207701070179,{"$f":"BE8","v":316.49207701070179},57.701120682423912,null,{"$f":"Texts!B78","v":"Hot rolled coils"},"kg/t",1000,null,null,null,{"$f":"Texts!$B$119","v":"Blast Furnace Gas"},"MJ/t",725.27987037555408,{"$f":"BQ8","v":725.27987037555408},194.07575011555764,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",9.478581059228755E-2,0.65951967010113677,3.9100094727424532E-2,null,{"$f":"Texts!B81","v":"Sections"},"kg/t",1000,null,null,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",140.49418604651163,1376.8430232558142,81.57373430232559,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",0.9707024355806565,6.7541475467702083,0.40042446170137652]
[{"$f":"Texts!$B$121","v":"BOF Gas"},"MJ/t",550.701679758203,550.701679758203,100.40094647509032,null,{"$f":"Texts!B142","v":"Limestone"},"kg/t",151.30565309188407,null,66.528633345171713,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",4.9658407454872924,9.7330478611550948,0.5770306946256234,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",84.958374554617635,{"$f":"9.8*U9","v":832.59207063525287},49.328531433902093,null,{"$f":"Texts!B103","v":"BF injection Coal"},"kg/t",163.39943393004782,5102.9643216353934,497.71477097996865,null,{"$f":"Texts!$B$286","v":"Coke"},"kg/t",0,0,0,null,{"$f":"Texts!$B$143&\"+\"&Texts!$B$145","v":"Burnt Lime+Dolime"},"kg/t",49.114409992789192,201.3690809704357,52.73988435926632,null,{"$f":"Texts!B105","v":"EAF Coal"},"kg/t",21.505763625470639,683.88328328996624,67.736612912507312,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",1.3570006584537286,9.4420105815210444,0.55977634161874745,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",25.175944734752591,{"$f":"BE9","v":25.175944734752591},1.411592755025963,null,null,null,null,null,null,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",103.81973029256245,1017.4333568671121,60.279811802467613,null,{"$f":"Texts!$B$134","v":"Compressed air"},"m3N/t",27.45998308889337,29.601861769827057,1.7549675192111751,null,null,null,null,null,null,null,{"$f":"Texts!B82","v":"Wire Rod"},"kg/t",1000,null,null,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",8.685895819676265,17.024355806565481,1.009301094246382]
[{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",38.312263598180721,375.46018326217109,22.244866490375692,null,{"$f":"Texts!B143","v":"Burnt Lime"},"kg/t",3.6482728383471708,14.957918637223401,3.9175770946598156,null,{"$f":"Texts!$B$134","v":"Compressed air"},"m3N/t",0.14324540611982572,0.15441854779717215,9.1548139051180616E-3,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",3.8494258631631371,{"$f":"0.71*9.8*U10","v":26.784305155889108},1.5879266628134254,null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,220.52984615613749,{"$f":"AA10","v":220.52984615613749},10.692100323364626,null,{"$f":"Texts!B104","v":"Smelting reduction Coal"},"kg/t",769.39937708717025,22235.641997819221,2104.3072963334107,null,{"$f":"Texts!$B$142&\"+\"&Texts!$B$144","v":"Limestone+Dolomite"},"kg/t",2.4290058261888352,null,1.0144005484062999,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",565.22097104043939,{"$f":"AS10","v":565.22097104043939},31.087153404799821,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",1.6284007901444744,3.19166554868317,0.18922017181478792,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",84.105284472600104,824.23178783148103,48.833210270481075,null,null,null,null,null,null,null,{"$f":"Texts!$B$127","v":"High Pressure Steam"},"kg/t",24.448388614950183,92.903876736810687,5.2075974680625849,null,{"$f":"Texts!B80","v":"Bars & Rods"},"kg/t",1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$134","v":"Compressed air"},"m3N/t",83.94685089002067,90.494705259442284,5.3650432403812207]
[{"$f":"Texts!B127","v":"High Pressure Steam"},"kg/t",81.665226017543048,310.32785886666358,17.394996084840436,null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,49.277079966592666,49.277079966592666,2.1364424544810525,null,{"$f":"S11","v":"Screened DRI"},"kg/t",983.00154514044732,null,null,null,{"$f":"Texts!B323","v":"Screened DRI"},"kg/t",896.27511931714457,null,null,null,{"$f":"Texts!$B$119","v":"Blast Furnace Gas"},"MJ/t",1622.0632325987922,{"$f":"AA11","v":1622.0632325987922},434.87615367426281,null,{"$f":"Texts!$B$111","v":"LPG"},"MJ/t",0,{"$f":"AG11","v":0},0,null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,49.431178373931388,{"$f":"AM11","v":49.431178373931388},1.9400832388099543,null,{"$f":"Texts!B137","v":"EAF Electrodes"},"kg/t",1.9565114648797466,64.095315589460498,7.1688625850188972,null,{"$f":"Texts!$B$134","v":"Compressed air"},"m3N/t",5.9862233592242893,6.453148781243784,0.38257953488802432,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",0.12106085524387057,0.23727927627798634,1.406727137933776E-2,null,null,null,null,null,null,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",2.4107932191711297,16.77429921899272,0.99447631084028254,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B83","v":"Seamless Tubes"},"kg/t",1000]
[{"$f":"Texts!B130","v":"High Pressure Oxygen"},"m3N/t",1.1013373381445213,7.6631051988095793,0.45431266535799641,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",49.54848296087021,485.57513301652807,28.768840176740461,null,{"$f":"Texts!B157","v":"DRI screening fines"},"kg/t",16.998454859552655,null,null,null,{"$f":"Texts!B157","v":"DRI screening fines"},"kg/t",103.72488068285547,null,null,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",7.8029736740060489,{"$f":"AA12","v":7.8029736740060489},0,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",98.497378025803229,{"$f":"9.8*AG12","v":965.27430465287171},57.189547629341874,null,{"$f":"Texts!$B$122","v":"Natural Gas"},"MJ/t",71.480211035602309,{"$f":"AM12","v":71.480211035602309},4.0100398389115268,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",474.76442136222204,4652.6913293497764,275.6577183313334,null,{"$f":"Texts!B77","v":"Rolled billets"},"kg/t",1000,null,null,null,{"$f":"Texts!$B$134","v":"Compressed air"},"m3N/t",17.080391020156238,18.412661519728427,1.0916077900981851,null,null,null,null,null,null,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",0.4471428175937347,0.87639992248372012,5.1957995404391971E-2]
[{"$f":"Texts!B132","v":"Nitrogen"},"m3N/t",5.4236973244535198,10.630446755928899,0.63023362910149894,null,{"$f":"Texts!B128","v":"Low Pressure Steam"},"kg/t",2.3364916993390552,8.0842612797131306,0.45315201098287056,null,null,null,null,null,null,null,{"$f":"Texts!B324","v":"Steam recovery"},"kg/t",1086.2089362114339,3758.282919291561,210.66531669297777,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",97.156175093383098,{"$f":"9.8*AA13","v":952.13051591515443},56.410818382720095,null,{"$f":"Texts!$B$131","v":"Low Pressure Oxygen"},"m3N/t",526,{"$f":"0.5*9.8*AG13","v":2577.4},152.803,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",38.02614637825053,{"$f":"9.8*AM13","v":372.65623450685524},22.078741110139823,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",44.119274807483841,{"$f":"0.71*9.8*AS13","v":306.98191411047259},18.199642050835156,null,null,null,null,null,null,null,{"$f":"Texts!B78","v":"Hot rolled coils"},"kg/t",1000,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$134","v":"Compressed air"},"m3N/t",74.319702669697605,80.116639477934029,4.7497721976203735]
[{"$f":"Texts!B134","v":"Compressed air"},"m3N/t",7.3168538543648767,7.8875684550053373,0.46762012983245921,null,{"$f":"Texts!$B$134","v":"Compressed air"},null,7.244236161037497,7.809286581598422,0.46297913305190641,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",0.19762412323963077,{"$f":"0.71*9.8*AA14","v":1.3750686495013509},8.1521927077580075E-2,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",117.00000000000001,{"$f":"0.2*9.8*AG14","v":229.32000000000005},13.595400000000001,null,{"$f":"Texts!$B$128","v":"Low Pressure Steam"},"kg/t",21.213497561913204,73.398701564219692,4.1142620292126395,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",1.8676219708243365,{"$f":"0.2*9.8*AS14","v":3.6605390628156997},0.21701767300978789,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B79","v":"Heavy Plates"},"kg/t",1000]
[{"$f":"Texts!$B$286","v":"Coke"},"kg/t",1000,30135,3224.4442594288598,null,{"$f":"Texts!B54","v":"Merchant Sinter"},"kg/t",1165.8583119694026,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$131","v":"Low Pressure Oxygen"},"m3N/t",34.020634088418333,{"$f":"0.5*9.8*AA15","v":166.70110703324985},9.8829942026855253,null,{"$f":"Texts!B61","v":"Smelting reduction Hot metal"},"kg/t",1000,null,null,null,{"$f":"Texts!$B$130","v":"High Pressure Oxygen"},"m3N/t",54.756297707353681,{"$f":"0.71*9.8*AM15","v":380.99431944776694},22.587520367260463,null,{"$f":"Texts!B230","v":"EAF Crude steel"},"kg/t",1000]
[{"$f":"Texts!B118","v":"Coke Oven Gas"},"MJ/t",7652.189660973685,7652.189660973685,371.00637838660703,null,{"$f":"Texts!B55","v":"Bell Sinter"},"kg/t",1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",19.953176798543389,{"$f":"0.2*9.8*AA16","v":39.108226525145042},2.3185591439907416,null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},"MJ/t",13998.539333463252,{"$f":"AG16","v":13998.539333463252},2659.7224733580179,null,{"$f":"Texts!$B$132","v":"Nitrogen"},"m3N/t",7.307919527832631,{"$f":"0.2*9.8*AM16","v":14.323522274551959},0.84918024913415169]
[{"$f":"Texts!B152","v":"Tar"},"kg/t",34.533519747528658,1286.40814411519,115.27401597908919,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B134","v":"Compressed air"},"m3N/t",22.875070102708559,{"$f":"0.11*9.8*AA17","v":24.65932557071983},1.4619457302641039,null,{"$f":"Texts!B284","v":"Dust & Sludge"},"kg/t",4.088204634983833E-2,0.11038152514456349,0,null,{"$f":"Texts!B133","v":"Argon"},"m3N/t",0.92601413514946218,{"$f":"0.2*9.8*AM17","v":1.8149877048929461},0.10760284250436751]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B60","v":"Blast furnace Hot metal"},"kg/t",1000,null,null,null,{"$f":"Texts!$B$162","v":"Ironmaking slag"},"kg/t",434.48219782314112,null,null,null,{"$f":"Texts!$B$134","v":"Compressed air"},"m3N/t",11.182877787150066,{"$f":"0.11*9.8*AM18","v":12.055142254547771},0.71469771937676063]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$119","v":"Blast Furnace Gas"},"MJ/t",4608.6687586514681,{"$f":"AA19","v":4608.6687586514681},1235.5869383156266,null,{"$f":"Texts!$B$163","v":"Granulated slag"},"kg/t",434.48219782314112,null,null,null,{"$f":"Texts!B229","v":"BOF Crude steel"},"kg/t",1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B284","v":"Dust & Sludge"},"kg/t",15.835729755233167,237.74253602133285,23.2097399559674,null,null,null,null,null,null,null,{"$f":"Texts!$B$121","v":"BOF Gas"},"MJ/t",0,{"$f":"AM20","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$162","v":"Ironmaking slag"},"kg/t",285.94440471785242,null,0,null,null,null,null,null,null,null,{"$f":"Texts!$B$128","v":"Low Pressure Steam"},"kg/t",53.97114940826048,186.74017695258127,10.467460636101817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$163","v":"Granulated slag"},"kg/t",248.85535109510937,null,0,null,null,null,null,null,null,null,{"$f":"Texts!B174","v":"Scrap ratio"},null,{"$f":"AM7/SUM(AM5:AM7)","v":0.15630847728032671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$126","v":"Electricity"},"kWh/t",17.106337143008108,{"$f":"9.8*AA23","v":167.64210400147948},9.9322814719733685]
[]
[null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2",null,null,null,null,{"$f":"Texts!$B$327","v":"Energy"},"CO2"]
[null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t",null,null,null,null,"MJ/t","kg/t"]
[null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(D7:D9)","v":3265.1141088376571},183.02142562131922,null,null,{"$f":"Texts!$B$281","v":"Solid fuels"},null,{"$f":"SUM(J5:J7)","v":1730.5076490587446},{"$f":"SUM(K5:K7)","v":182.30720249002297},null,null,{"$f":"Texts!B300","v":"Reductants"},null,{"$f":"P6","v":10067.287142101353},564.82123874879301,null,null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"V7","v":18114.887227756339},{"$f":"W7","v":1894.2547878387729},null,null,{"$f":"Texts!$B$300","v":"Reductants"},null,14894.64727054672,1536.9234692140662,null,null,{"$f":"Texts!$B$300","v":"Reductants"},null,28593.387858200207,2784.7999725209779,null,null,{"$f":"Texts!B332","v":"Coke & coal"},null,null,null,null,null,{"$f":"Texts!B338","v":"Carbon fuels"},null,{"$f":"SUM(AT8:AT9)","v":980.19205057161867},{"$f":"SUM(AU8:AU9)","v":98.43444869279287},null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(AZ6:AZ7)","v":1418.7997020766736},78.144543526423277,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(BF6:BF9)","v":1254.1620046469859},70.300695327290342,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(BL6:BL6)","v":816.91816107597469},45.803872298471305,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(BR6:BR8)","v":3119.1492572894522},175.21517780139999,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(BX6:BX6)","v":1235.278973283645},66.362976009559517,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(CD6:CD6)","v":2004.8571263923077},112.41055000295562,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(CJ6:CJ7)","v":1391.416490486258},{"$f":"SUM(CK6:CK7)","v":78.126489723513345},null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(CP6:CP6)","v":3300.8295093540419},184.02124514648784]
[null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"D10","v":375.46018326217109},{"$f":"E10","v":22.244866490375692},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"J12","v":485.57513301652807},{"$f":"K12","v":28.768840176740461},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"P7","v":887.20474734375273},{"$f":"Q7","v":52.564165347217319},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"V9","v":832.59207063525287},{"$f":"W9","v":49.328531433902093},null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,1850.3960524289357,103.72149550971795,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,0,0,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"AN13","v":372.65623450685524},{"$f":"AO13","v":22.078741110139823},null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"AT10","v":565.22097104043939},31.087153404799821,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"AZ8","v":309.07925963277711},18.311999972243168,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"BF10","v":824.23178783148103},48.833210270481075,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"BL7","v":750.44523156672813},{"$f":"BM7","v":44.461582689007514},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"BR9","v":1017.4333568671121},{"$f":"BS9","v":60.279811802467613},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"BX7","v":642.0737048258444},{"$f":"BY7","v":38.040901479181812},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"CD7","v":576.11940298507466},{"$f":"CE7","v":34.133310996040208},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"CJ8","v":1376.8430232558142},{"$f":"CK8","v":81.57373430232559},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"CP7","v":2850.2823861630782},168.87050602591904]
[null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(D11:D14)","v":336.50897927640744},{"$f":"SUM(E11:E14)","v":18.94716250913239},null,null,{"$f":"Texts!$B$298","v":"Ignition fuels"},null,{"$f":"J11","v":49.277079966592666},2.7621581131056132,null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(P8:P10)","v":134.80739222693128},{"$f":"SUM(Q8:Q10)","v":7.9921525391680674},null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"V8","v":99.727514042972814},5.5900869572710326,null,null,{"$f":"Texts!$B$290","v":"Electricity & Steam"},null,952.13051591515443,56.410818382720095,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,965.27430465287171,57.189547629341874,null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(AN14:AN18)","v":482.58667324597934},{"$f":"SUM(AO14:AO18)","v":28.373263207488382},null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"AT12","v":4652.6913293497764},{"$f":"AU12","v":275.6577183313334},null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(AZ9:AZ11)","v":19.086824911447998},1.1315760483215596,null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(BF11:BF12)","v":18.649940796006415},1.108175279607208,null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(BL27:BL28)","v":1567.3633926427028},{"$f":"SUM(BM27:BM28)","v":90.265454987478819},null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(BR10:BR13)","v":190.67121535622115},{"$f":"SUM(BS10:BS13)","v":11.003803971927633},null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(BX8:BX9)","v":30.261381439928194},{"$f":"SUM(BY8:BY9)","v":1.7940676139385996},null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(CD27:CD28)","v":2580.9765293773826},{"$f":"SUM(CE27:CE28)","v":146.54386099899583},null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(CJ27:CJ28)","v":2768.2595137420722},{"$f":"SUM(CK27:CK28)","v":159.70022402583893},null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(CP8:CP10)","v":114.27320861277798},{"$f":"SUM(CQ8:CQ10)","v":6.7747687963289795}]
[null,{"$f":"Texts!B303","v":"Coking blend"},null,{"$f":"SUM(D5:D6)","v":40815.631362033426},{"$f":"SUM(E5:E6)","v":3814.3713776430609},null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"SUM(J13:J14)","v":15.893547861311554},{"$f":"SUM(K13:K14)","v":0.91613114403477702},null,null,{"$f":"Texts!B326","v":"Others"},null,{"$f":"P5","v":0},{"$f":"Q5","v":0.50419566084728829},null,null,{"$f":"Texts!$B$328","v":"Oxygen"},null,{"$f":"V10","v":26.784305155889108},{"$f":"W10","v":1.5879266628134254},null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,231.84372777861608,13.74502100401795,null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,2806.7200000000003,166.39840000000001,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"SUM(AN11:AN12)","v":120.9113894095337},6.7808357237019852,null,null,{"$f":"Texts!B301","v":"Other utilities"},null,{"$f":"SUM(AT13:AT14)","v":310.64245317328829},{"$f":"SUM(AU13:AU14)","v":18.416659723844944},null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(AZ27:AZ29)","v":1746.9657866208988},{"$f":"SUM(BA27:BA29)","v":97.588119546988011},null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(BF27:BF29)","v":2097.0437332744732},{"$f":"SUM(BG27:BG29)","v":120.24208087737863},null,null,{"$f":"Texts!$B$334","v":"BOF crude steel upstream"},null,18356.003156342496,1918.7313620388561,null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(BR27:BR29)","v":4327.2538295127852},{"$f":"SUM(BS27:BS29)","v":246.49879357579522},null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(BX27:BX29)","v":1907.6140595494176},{"$f":"SUM(BY27:BY29)","v":106.19794510267992},null,null,{"$f":"Texts!$B$334","v":"BOF crude steel upstream"},null,19219.808129821809,2009.0238772004277,null,null,{"$f":"Texts!$B$334","v":"BOF crude steel upstream"},null,18642.983070843398,1948.7290340559182,null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(CP27:CP29)","v":6265.3851041298985},{"$f":"SUM(CQ27:CQ29)","v":359.66651996873588}]
[null,{"$f":"Texts!$B$53","v":"Products"},null,{"$f":"SUM(D15,D17)","v":31421.40814411519},{"$f":"SUM(E15,E17)","v":3339.718275407949},null,null,{"$f":"Texts!$B$305","v":"Others (ore, fluxes…)"},null,{"$f":"SUM(J8:J10)","v":14.957918637223401},{"$f":"SUM(K8:K10)","v":72.58506327718392},null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,null,null,null,{"$f":"Texts!$B$302","v":"Burden"},null,null,{"$f":"SUM(W5:W6)","v":28.146931603665205},null,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,0,0.21432791603926513,null,null,{"$f":"Texts!$B$302","v":"Burden"},null,null,164.64167826028242,null,null,{"$f":"Texts!$B$307","v":"Others"},null,201.3690809704357,{"$f":"SUM(AO7:AO10)","v":54.005890505433705},null,null,{"$f":"Texts!$B$302","v":"Burden"},null,{"$f":"SUM(AT5:AT7,AT11)","v":188.15789410249607},{"$f":"SUM(AU5:AU7,AU11)","v":43.962938371641961},null,null,{"$f":"Texts!$B$334","v":"BOF crude steel upstream"},null,18427.198104411425,1926.1732859977428,null,null,{"$f":"Texts!$B$334","v":"BOF crude steel upstream"},null,18533.274806943497,1937.2613586133559,null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$335","v":"Total BOF"},null,{"$f":"SUM(BL29:BL30)","v":19923.366548985199},{"$f":"SUM(BM29:BM30)","v":2008.9968170263348},null,null,{"$f":"Texts!$B$334","v":"BOF crude steel upstream"},null,20449.175476888642,2137.5281961522683,null,null,{"$f":"Texts!$B$334","v":"BOF crude steel upstream"},null,18608.307400454742,1945.1044271244546,null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$335","v":"Total BOF"},null,{"$f":"SUM(CD29:CD30)","v":21800.784659199191},{"$f":"SUM(CE29:CE30)","v":2155.5677381994237},null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$335","v":"Total BOF"},null,{"$f":"SUM(CJ29:CJ30)","v":21411.24258458547},{"$f":"SUM(CK29:CK30)","v":2108.4292580817573},null,null,{"$f":"Texts!$B$334","v":"BOF crude steel upstream"},null,20673.85401715546,2161.0135789948895]
[null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,{"$f":"D16","v":7652.189660973685},428.9328379321758,null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(J27:J31)","v":2296.2113285404007},{"$f":"SUM(K27:K31)","v":287.33939520108777},null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(P27:P30)-P31","v":11089.299281672036},{"$f":"SUM(Q27:Q30)-Q31","v":625.88175229602564},null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"V13","v":3758.282919291561},{"$f":"W13","v":210.66531669297777},null,null,{"$f":"Texts!$B$119","v":"Blast Furnace Gas"},null,4608.6687586514681,258.33251099610061,null,null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},null,13998.539333463252,784.66863332338789,null,null,{"$f":"Texts!B121","v":"BOF Gas"},null,null,null,null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(AT27:AT31)","v":6696.9046982376185},{"$f":"SUM(AU27:AU31)","v":467.55891852441295},null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$335","v":"Total BOF"},null,{"$f":"SUM(AZ30:AZ31)","v":20174.163891032324},{"$f":"SUM(BA30:BA31)","v":2023.7614055447309},null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$335","v":"Total BOF"},null,{"$f":"SUM(BF30:BF31)","v":20630.31854021797},{"$f":"SUM(BG30:BG31)","v":2057.5034394907348},null,null,{"$f":"Texts!$B$336","v":"EAF crude steel upstream"},null,6981.2421161564935,484.62210399826529,null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$335","v":"Total BOF"},null,{"$f":"SUM(BR30:BR31)","v":24776.429306401427},{"$f":"SUM(BS30:BS31)","v":2384.0269897280637},null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$335","v":"Total BOF"},null,{"$f":"SUM(BX30:BX31)","v":20515.92146000416},{"$f":"SUM(BY30:BY31)","v":2051.3023722271346},null,null,{"$f":"Texts!$B$336","v":"EAF crude steel upstream"},null,7309.7685175542611,507.42766685016903,null,null,{"$f":"Texts!$B$336","v":"EAF crude steel upstream"},null,7090.387677341062,492.19874302943776,null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$335","v":"Total BOF"},null,{"$f":"SUM(CP30:CP31)","v":26939.239121285358},{"$f":"SUM(CQ30:CQ31)","v":2520.6800989636254}]
[null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,0,null,null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,{"$f":"D34*I5/1000","v":155.67234786225799},7.3475008560702957,null,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,2339.2456123932106,158.24308554424661,null,null,{"$f":"Texts!$B$253","v":"Total"},null,{"$f":"SUM(V27:V31)-V32","v":15315.708198298891},{"$f":"SUM(W27:W31)-W32","v":1768.2429478034471},null,null,{"$f":"Texts!B284","v":"Dust & Sludge"},null,237.74253602133285,23.2097399559674,null,null,{"$f":"Texts!B284","v":"Dust & Sludge"},null,0.11038152514456349,0,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"AN21","v":186.74017695258127},{"$f":"AO21","v":10.467460636101817},null,null,{"$f":"Texts!$B$309","v":"Other burden upstream"},null,122.99397465631822,5.8051307537186796,null,null,{"$f":"Texts!$B$336","v":"EAF crude steel upstream"},null,7008.3193162246716,486.50174224158792,null,null,{"$f":"Texts!$B$336","v":"EAF crude steel upstream"},null,7048.6629104675185,489.30230368889443,null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$337","v":"Total EAF"},null,{"$f":"BL29+BL32","v":8548.6055087991954},{"$f":"BM29+BM32","v":574.88755898574414},null,null,{"$f":"Texts!$B$336","v":"EAF crude steel upstream"},null,7777.3273334071018,539.88454677375057,null,null,{"$f":"Texts!$B$336","v":"EAF crude steel upstream"},null,7077.199662038307,491.28326071021098,null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$337","v":"Total EAF"},null,{"$f":"CD29+CD32","v":9890.7450469316427},{"$f":"CE29+CE32","v":653.97152784916489},null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$337","v":"Total EAF"},null,{"$f":"CJ29+CJ32","v":9858.6471910831351},{"$f":"CK29+CK32","v":651.89896705527667},null,null,{"$f":"Texts!$B$336","v":"EAF crude steel upstream"},null,7862.7781406742242,545.81634935517172]
[null,{"$f":"Texts!B253","v":"Total"},null,{"$f":"SUM(D27:D30)-SUM(D31:D33)","v":5719.116828320788},{"$f":"SUM(E27:E30)-SUM(E31:E33)","v":269.93371892376308},null,null,{"$f":"Texts!$B$253","v":"Total"},null,{"$f":"SUM(J32:J33)","v":2451.8836764026587},{"$f":"SUM(K32:K33)","v":294.68689605715804},null,null,{"$f":"Texts!$B$253","v":"Total"},null,{"$f":"SUM(P32:P33)","v":13428.544894065246},{"$f":"SUM(Q32:Q33)","v":784.12483784027222},null,null,null,null,null,null,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,167.64210400147948,9.9322814719733685,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,null,null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(AN27:AN31)-SUM(AN32:AN33)","v":990.78320118022282},{"$f":"SUM(AO27:AO31)-SUM(AO32:AO33)","v":100.77126991066207},null,null,{"$f":"Texts!$B$253","v":"Total"},null,{"$f":"SUM(AT32:AT33)","v":6819.8986728939371},{"$f":"SUM(AU32:AU33)","v":473.36404927813163},null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$337","v":"Total EAF"},null,{"$f":"AZ30+AZ33","v":8755.2851028455698},{"$f":"BA30+BA33","v":584.08986178857594},null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$337","v":"Total EAF"},null,{"$f":"BF30+BF33","v":9145.7066437419926},{"$f":"BG30+BG33","v":609.54438456627304},null,null,null,null,null,null,null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$337","v":"Total EAF"},null,{"$f":"BR30+BR33","v":12104.581162919887},{"$f":"BS30+BS33","v":786.38334034954573},null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$337","v":"Total EAF"},null,{"$f":"BX30+BX33","v":8984.813721587725},{"$f":"BY30+BY33","v":597.48120581289095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$253&\" \"&Texts!$B$337","v":"Total EAF"},null,{"$f":"CP30+CP33","v":14128.163244804124},{"$f":"CQ30+CQ33","v":905.48286932390761}]
[null,{"$f":"Texts!B325","v":"Processing"},null,{"$f":"SUM(D27:D29)-D33","v":3977.0832713762356},{"$f":"SUM(E27:E29)-E33","v":224.21345462082732},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$325","v":"Processing"},null,12914.964167995146,1419.5405996025202,null,null,{"$f":"Texts!$B$325","v":"Processing"},null,{"$f":"SUM(AH27:AH31)-SUM(AH32:AH34)","v":18366.732447864684},2388.3609650872145,null,null,{"$f":"Texts!B339","v":"Hot metal upstream"},null,16940.994480023877,1773.6163035163131]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,1858.2969547270777,87.708823392136509,null,null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,1235.4974971217032,58.313625010696541,null,null,{"$f":"Texts!B309","v":"Other burden upstream"},null,0,0]
[null,{"$f":"Texts!B279","v":"Reaction heat"},null,1742.0335569445524,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,3509.8307517803541,406.72598731816015,null,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,2694.1630283511845,193.35009887827607,null,null,{"$f":"Texts!$B$253","v":"Total"},null,{"$f":"SUM(AN34:AN36)","v":17931.777681204101},{"$f":"SUM(AO34:AO36)","v":1874.3875734269752}]
[null,{"$f":"Texts!B233","v":"C Balance"},null,null,1.0279316665930782,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$253","v":"Total"},null,18283.091874502577,1913.9754103128168,null,null,{"$f":"Texts!$B$253","v":"Total"},null,{"$f":"SUM(AH35:AH37)","v":22296.39297333757},2640.024688976187,null,null,{"$f":"Texts!B312","v":"Scrap impact"},null,{"$f":"(AN37-AT34)/(1-AM22)","v":13170.54718351392},{"$f":"(AO37-AU34)/(1-AM22)","v":1660.5874142631992}]

{"sheet":"Default Values-Units","index":3,"n_rows":117,"n_cols":27,"rows_kept":117,"cut":false,"hidden":false,"merged":[[46,22,46,23],[46,24,46,25],[1,1,2,4],[1,5,2,9],[3,9,4,9],[3,1,4,2],[3,5,4,5],[3,3,4,4],[6,17,6,18],[11,17,11,18],[19,17,19,18],[6,3,6,4],[17,3,17,4],[38,20,44,20],[68,3,68,4],[35,3,35,4],[55,3,55,4],[0,25,0,26],[0,23,0,24],[3,8,4,8],[3,7,4,7],[3,6,4,6],[1,11,2,14],[3,11,4,14],[1,16,2,18],[3,17,4,18],[3,16,4,16],[30,20,37,20],[22,20,29,20],[14,20,21,20]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2","ARP Energy",null,"ARP CO2"]
[null,"C content, CO2 EF and ncv's",null,null,null,"Default Values",null,null,null,null,null,"Electricity: CO2 equivalent",null,null,null,null,"Unit conversion US-SI",null,null,null,null,null,"Process Alloc","Processing",{"$f":"AA2","v":"Total"},"Processing",{"$f":"Texts!B253","v":"Total"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"t/t","GJ/t","GJ/t","t/t","t/t"]
[null,"Product code",null,"Stream",null,"C content","Emission Factor","Calorific value","Upstream CO2","Upstream Energy",null,"Average 2001-2010",null,null,null,null,"US Units","SI Units",null,null,null,{"$f":"Texts!B96","v":"Home Coke"},0.39,3.9770832713762356,5.7191168283207876,0.22421345462082731,0.26993371892376306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B54","v":"Merchant Sinter"},0.215,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Country","g CO2/kWh",null,null,null,null,null,null,null,{"$f":"Texts!B55","v":"Bell Sinter"},0,2.2962113285404002,2.4518836764026584,0.28733939520108776,0.29468689605715803]
[null,null,null,"Products",null,"C [t/t]","CO2 [t/t]",null,null,null,null,null,"European Union",388.38489046531106,null,null,"Volume (US)","Volume (SI)",null,null,null,{"$f":"Texts!B56","v":"Pellets"},0.05,1.7,1.7,0.115,0.115]
[null,null,"Pr-01",null,{"$f":"Texts!B54","v":"Merchant Sinter"},0,{"$f":"44.01*F8/12.011","v":0},null,null,null,null,null,"Austria",200.59956253713935,null,null,"1 ft3",2.831684659199999E-2,"m3",null,null,{"$f":"Texts!B57","v":"Gas based DRI"},0.56000000000000005,11.089299281672035,13.428544894065245,0.62588175229602561,0.7841248378402722]
[null,null,null,null,{"$f":"Texts!B55","v":"Bell Sinter"},{"$f":"Sinter_DefC","v":0},{"$f":"Sinter_DefEF","v":0},null,null,null,null,null,"Belgium",258.6799804896051,null,null,"1 scf",2.6861628028321465E-2,"m3N",null,null,{"$f":"Texts!B58","v":"Coal based DRI"},{"$f":"(CDRI_PARP_CO2)/1000","v":1.768242947803447E-3},15.315708198298891,15.315708198298891,1.7682429478034469,1.7682429478034469]
[null,null,"Pr-02",null,{"$f":"Texts!B56","v":"Pellets"},0,0,null,null,null,null,null,"Bulgaria",587.68628718339664,null,null,"1 gal",3.7854120000000002E-3,"m3",null,null,{"$f":"Texts!B60","v":"Blast furnace Hot metal"},1.54,12.914964167995146,18.283091874502578,1.4195405996025201,1.9141255175746152]
[null,null,"Pr-03",null,{"$f":"Texts!B57","v":"Gas based DRI"},2.5000000000000001E-2,9.1603530097410707E-2,null,null,null,null,null,"Denmark",418.88009016868375,null,null,null,null,null,null,null,{"$f":"Texts!B61","v":"Smelting reduction Hot metal"},2.97,18.366732447864685,22.296392973337571,2.3883609650872146,2.6400246889761871]
[null,null,"Pr-04",null,{"$f":"Texts!B58","v":"Coal based DRI"},2E-3,7.328282407792857E-3,null,null,null,null,null,"Czech Republic",626.85058290141228,null,null,"Weight (US)","Weight (SI)",null,null,null,{"$f":"Texts!B229","v":"BOF Crude steel"},0,0.99078320118022256,17.9317776812041,0.10077126991066207,1.8743875734269753]
[null,null,"Pr-05",null,{"$f":"Texts!B60","v":"Blast furnace Hot metal"},4.7E-2,0.17221463658313213,null,null,null,null,null,"Estonia",1033.016174738915,null,null,"1 lb",0.453592,"kg",null,null,{"$f":"Texts!B230","v":"EAF Crude steel"},6.5000000000000002E-2,6.6969046982376188,6.8198986728939373,0.46761687480371605,0.47342200555743469]
[null,null,"Pr-06",null,{"$f":"Texts!B61","v":"Smelting reduction Hot metal"},4.7E-2,{"$f":"44.01*F14/12.011","v":0.17221463658313213},null,null,null,null,null,"Finland",230.13598488076889,null,null,"1 nt",0.90718399999999999,"t",null,null,{"$f":"Texts!B74","v":"EAF Steel allocation"},null,null,{"$f":"EAF_ARP_En+(Z50*BFHM_ARP_En+Z51*SRHM_ARP_En+Z52*EnEq_CIron+Z53*GDRI_ARP_En+Z54*CDRI_ARP_En)/1000","v":6.8198986728939373},null,{"$f":"EAF_ARP_CO2+(Z50*BFHM_ARP_CO2+Z51*SRHM_ARP_CO2+Z52*up_CIron+Z53*GDRI_ARP_CO2+Z54*CDRI_ARP_CO2)/1000","v":0.47342200555743469}]
[null,null,"Pr-07/27",null,{"$f":"Texts!B71","v":"BOF Crude steel (Flat)"},4.0000000000000002E-4,1.4656564815585715E-3,null,null,null,null,null,"France",72.028654789716569,null,null,"1 oz",28.349499999999999,"g",null,{"$f":"Texts!B228","v":"ARP values"},{"$f":"Texts!B77","v":"Rolled billets"},{"$f":"HR_Alloc","v":7.4999999999999997E-2},1.7469657866208987,{"$f":"IFERROR(('CO2 Indicator'!$BJ14*Y23+'CO2 Indicator'!$BJ15*Y31)/SUM('CO2 Indicator'!$BJ14:$BJ15),0)","v":0},9.7588119546988011E-2,{"$f":"IFERROR(('CO2 Indicator'!$BJ14*AA23+'CO2 Indicator'!$BJ15*AA31)/SUM('CO2 Indicator'!$BJ14:$BJ15),0)","v":0}]
[null,null,"Pr-07/27",null,{"$f":"Texts!B72","v":"EAF Crude steel (Long)"},1E-3,3.6641412038964285E-3,null,null,null,null,null,"Germany",497.49363573583935,null,null,"1 grain",6.2998888888888882E-2,"g",null,null,{"$f":"\"HSM \"&Texts!B78","v":"HSM Hot rolled coils"},7.4999999999999997E-2,2.0970859056284681,{"$f":"IFERROR(('CO2 Indicator'!$BP14*Y24+'CO2 Indicator'!$BP15*Y32)/SUM('CO2 Indicator'!$BP14:$BP15),0)","v":20.630360712571964},0.12024208087737863,{"$f":"IFERROR(('CO2 Indicator'!$BP14*AA24+'CO2 Indicator'!$BP15*AA32)/SUM('CO2 Indicator'!$BP14:$BP15),0)","v":2.0575034394907346}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Greece",765.05609719268193,null,null,"1 grain/scf",2.345311640175578,"g/m3N",null,null,{"$f":"\"CSP \"&Texts!B78","v":"CSP Hot rolled coils"},7.4999999999999997E-2,1.5673633926427029,{"$f":"IFERROR(('CO2 Indicator'!$BV14*Y25+'CO2 Indicator'!$BV15*Y33)/SUM('CO2 Indicator'!$BV14:$BV15),0)","v":0},9.0265454987478816E-2,{"$f":"IFERROR(('CO2 Indicator'!$BV14*AA25+'CO2 Indicator'!$BV15*AA33)/SUM('CO2 Indicator'!$BV14:$BV15),0)","v":0}]
[null,null,null,"Cond Fuels",null,"C [t/t]","CO2 [t/t]","ncv [GJ/t]","up CO2 [t/t]","up En [MJ/t]",null,null,"Hungary",393.68370342509257,null,null,"1 lb/scf",16.886243809264162,"kg/m3N",null,null,{"$f":"Texts!B79","v":"Heavy Plates"},7.4999999999999997E-2,4.3272538295127854,{"$f":"IFERROR(('CO2 Indicator'!$CB$14*Y26+'CO2 Indicator'!$CB$15*Y34)/SUM('CO2 Indicator'!$CB$14:$CB$15),0)","v":0},0.24649879357579521,{"$f":"IFERROR(('CO2 Indicator'!$CB$14*AA26+'CO2 Indicator'!$CB$15*AA34)/SUM('CO2 Indicator'!$CB$14:$CB$15),0)","v":0}]
[null,null,"CF-01/03",null,"Coke",0.88,{"$f":"44.01*F19/12.011","v":3.2244442594288572},30.135000000000002,{"$f":"Coke_ARP_CO2","v":0.26993371892376306},{"$f":"Coke_ARP_En","v":5.7191168283207876},null,null,"Ireland",544.57633556013434,null,null,null,null,null,null,null,{"$f":"Texts!B80","v":"Bars & Rods"},7.4999999999999997E-2,1.9076140595494175,{"$f":"IFERROR(('CO2 Indicator'!$CH$14*Y27+'CO2 Indicator'!$CH$15*Y35)/SUM('CO2 Indicator'!$CH$14:$CH$15),0)","v":0},0.10619794510267992,{"$f":"IFERROR(('CO2 Indicator'!$CH$14*AA27+'CO2 Indicator'!$CH$15*AA35)/SUM('CO2 Indicator'!$CH$14:$CH$15),0)","v":0}]
[null,null,"CF-02",null,{"$f":"Texts!B99","v":"Coke breeze"},0.85,3.1145200233119641,29.925000000000001,{"$f":"Coke_ARP_CO2","v":0.26993371892376306},{"$f":"Coke_ARP_En","v":5.7191168283207876},null,null,"Italy",472.91230549705278,null,null,"Energy (US)","Energy (SI)",null,null,null,{"$f":"Texts!B81","v":"Sections"},7.4999999999999997E-2,2.5809765293773825,{"$f":"IFERROR(('CO2 Indicator'!$CN$14*Y28+'CO2 Indicator'!$CN$15*Y36)/SUM('CO2 Indicator'!$CN$14:$CN$15),0)","v":0},0.14654386099899583,{"$f":"IFERROR(('CO2 Indicator'!$CN$14*AA28+'CO2 Indicator'!$CN$15*AA36)/SUM('CO2 Indicator'!$CN$14:$CN$15),0)","v":0}]
[null,null,"CF-03",null,{"$f":"Texts!B100","v":"Coking coal"},0.82,3.004595787195071,32.229999999999997,null,null,null,null,"Latvia",204.1883318238454,null,null,"1 mmBTU",1.0543494044444444,"GJ",null,null,{"$f":"Texts!B82","v":"Wire Rod"},7.4999999999999997E-2,2.768259513742072,{"$f":"IFERROR(('CO2 Indicator'!$CT$14*Y29+'CO2 Indicator'!$CT$15*Y37)/SUM('CO2 Indicator'!$CT$14:$CT$15),0)","v":0},0.15958921526589848,{"$f":"IFERROR(('CO2 Indicator'!$CT$14*AA29+'CO2 Indicator'!$CT$15*AA37)/SUM('CO2 Indicator'!$CT$14:$CT$15),0)","v":0}]
[null,null,"CF-04",null,{"$f":"Texts!B101","v":"Anthracite"},0.79,2.8946715510781784,29.3,null,null,null,null,"Lithuania",206.21986435686054,null,null,"1 mBTU/scf",{"$f":"R21/R9","v":39.251135609978469},"MJ/m3N",null,null,{"$f":"Texts!B83","v":"Seamless Tubes"},7.4999999999999997E-2,6.2653851041298987,{"$f":"IFERROR(('CO2 Indicator'!$CZ$14*Y30+'CO2 Indicator'!$CZ$15*Y38)/SUM('CO2 Indicator'!$CZ$14:$CZ$15),0)","v":0},0.35966651996873589,{"$f":"IFERROR(('CO2 Indicator'!$CZ$14*AA30+'CO2 Indicator'!$CZ$15*AA38)/SUM('CO2 Indicator'!$CZ$14:$CZ$15),0)","v":0}]
[null,null,"CF-05",null,{"$f":"Texts!B102","v":"DRI coal"},0.79,2.8946715510781784,29.3,null,null,null,null,"Luxembourg",393.46227289606946,null,null,"1 mBTU/nt",{"$f":"R21/R14","v":1.162222222222222},"MJ/mt",null,{"$f":"Texts!B229","v":"BOF Crude steel"},{"$f":"V15","v":"Rolled billets"},7.4999999999999997E-2,{"$f":"X15","v":1.7469657866208987},20.174163891032325,{"$f":"Z15","v":9.7588119546988011E-2},2.0237614055447311]
[null,null,"CF-06",null,{"$f":"Texts!B103","v":"BF injection Coal"},0.8,2.9313129631171426,31.14,null,null,null,null,"Netherlands",454.42788622505782,null,null,"1 BTU/gal",{"$f":"R21/R10/1000","v":0.2785296301814556},"MJ/m3",null,null,{"$f":"V16","v":"HSM Hot rolled coils"},7.4999999999999997E-2,{"$f":"X16","v":2.0970859056284681},20.630360712571964,0.12024208087737863,2.0575034394907346]
[null,null,"CF-07",null,{"$f":"Texts!B104","v":"Smelting reduction Coal"},0.8,2.9313129631171426,31.14,null,null,null,null,"Poland",823.64979983151909,null,null,null,null,null,null,null,"CSP Hot rolled coils",7.4999999999999997E-2,1.5673633926427029,19.9233665489852,9.0265454987478816E-2,2.0089968170263348]
[null,null,"CF-08",null,{"$f":"Texts!B105","v":"EAF Coal"},0.92,3.371009907584714,31.5,{"$f":"Coke_ARP_CO2","v":0.26993371892376306},{"$f":"Coke_ARP_En","v":5.7191168283207876},null,null,"Portugal",420.65977571408655,null,null,null,null,null,null,null,"Heavy Plates",7.4999999999999997E-2,4.3272538295127854,24.776429306401429,0.24649879357579521,2.3840269897280635]
[null,null,"CF-09",null,{"$f":"Texts!B106","v":"Steam coal"},0.65,2.3816917825326787,25.3,null,null,null,null,"Romania",650.06381807969274,null,null,null,null,null,null,null,"Bars & Rods",7.4999999999999997E-2,1.9076140595494175,20.515921460004158,0.10619794510267992,2.0513023722271346]
[null,null,"CF-10",null,{"$f":"Texts!B107","v":"Petroleum Coke"},0.85,3.1145200233119641,31.934999999999999,null,null,null,null,"Slovakia",219.72175347708557,null,null,null,null,null,null,null,"Sections",7.4999999999999997E-2,2.5809765293773825,21.800784659199191,0.14654386099899583,2.1555677381994238]
[null,null,"CF-11",null,{"$f":"Texts!B108","v":"Heavy oil"},0.86499999999999999,3.1694821413704104,39.844999999999999,null,null,null,null,"Slovenia",351.25643940371725,null,null,null,null,null,null,null,"Wire Rod",7.4999999999999997E-2,2.768259513742072,18.6429830708434,0.15958921526589848,2.1083182493218162]
[null,null,"CF-12/13",null,{"$f":"Texts!B109&\"/\"&Texts!B110","v":"Light domestic oil/Diesel oil"},0.84499999999999997,3.0961993172924815,42,null,null,null,null,"Spain",356.32441281327658,null,null,null,null,null,null,null,"Seamless Tubes",7.4999999999999997E-2,6.2653851041298987,26.939239121285357,0.35966651996873589,2.5206800989636253]
[null,null,"CF-12",null,{"$f":"Texts!B111","v":"LPG"},0.82179999999999997,3.0111912413620847,46.03,null,null,null,null,"Sweden",23.549092082656621,null,null,null,null,null,null,{"$f":"Texts!B230","v":"EAF Crude steel"},"Rolled billets",7.4999999999999997E-2,1.7469657866208987,8.7552851028455692,9.7588119546988011E-2,{"$f":"Z31+EAFCS_ARP_CO2*'Reference plants'!AY5/1000","v":0.58408986178857591}]
[null,null,"CF-13",null,{"$f":"Texts!B112","v":"Charcoal"},0.72,2.6381816668054281,18.8,null,null,null,null,"United Kingdom",485.70225233831707,null,null,null,null,null,null,null,"HSM Hot rolled coils",7.4999999999999997E-2,2.0970859056284681,9.1457488160959866,0.12024208087737863,{"$f":"Z32+EAFCS_ARP_CO2*'Reference plants'!BE5/1000","v":0.60954438456627302}]
[null,null,"CF-16",null,{"$f":"Texts!B113","v":"Used Plastics"},0.72,2.6381816668054281,46,null,null,null,"Other Europe","Other Europe",320.08365088974102,null,null,null,null,null,null,null,"CSP Hot rolled coils",7.4999999999999997E-2,1.5673633926427029,8.548605508799195,9.0265454987478816E-2,{"$f":"Z33+EAFCS_ARP_CO2*'Reference plants'!BK5/1000","v":0.57488755898574406}]
[null,null,"CF-17",null,{"$f":"Texts!B114","v":"Used Tires"},0.6,2.1984847223378572,35,null,null,null,null,"Albania",22.731685109636892,null,null,null,null,null,null,null,"Heavy Plates",7.4999999999999997E-2,4.3272538295127854,12.104581162919887,0.24649879357579521,{"$f":"Z34+EAFCS_ARP_CO2*'Reference plants'!BQ5/1000","v":0.7863833403495456}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Bosnia Herzegovina",827.97478763300603,null,null,null,null,null,null,null,"Bars & Rods",7.4999999999999997E-2,1.9076140595494175,8.9848137215877255,0.10619794510267992,{"$f":"Z35+EAFCS_ARP_CO2*'Reference plants'!BW5/1000","v":0.59748120581289088}]
[null,null,null,"Gas Fuels",null,"C [kg/m3N] ","CO2 [k/m3N] ","ncv [MJ/m3N] ","CO2 [t/GJ] ",null,null,null,"Croatia",410.75207886881066,null,null,null,null,null,null,null,"Sections",7.4999999999999997E-2,2.5809765293773825,9.8907450469316434,0.14654386099899583,{"$f":"Z36+EAFCS_ARP_CO2*'Reference plants'!CC5/1000","v":0.65397152784916479}]
[null,null,"GF-01",null,{"$f":"Texts!B118","v":"Coke Oven Gas"},0.23899999999999999,{"$f":"44.01*F37/12.011","v":0.87572974773124623},19.684999999999999,{"$f":"COG_DefEF/COG_Defncv","v":4.4487160159067632E-2},null,null,null,"Macedonia",818.93683550601895,null,null,null,null,null,null,null,"Wire Rod",7.4999999999999997E-2,2.768259513742072,9.8586471910831346,0.15958921526589848,{"$f":"Z37+EAFCS_ARP_CO2*'Reference plants'!CI5/1000","v":0.65178795829533631}]
[null,null,"GF-02",null,{"$f":"Texts!B119","v":"Blast Furnace Gas"},0.23899999999999999,{"$f":"44.01*F38/12.011","v":0.87572974773124623},3.1850000000000001,{"$f":"BFG_DefEF/BFG_Defncv","v":0.27495439489207102},null,null,null,"Montenegro",373.05517736204439,null,null,null,null,null,null,null,"Seamless Tubes",7.4999999999999997E-2,6.2653851041298987,14.128163244804124,0.35966651996873589,{"$f":"Z38+EAFCS_ARP_CO2*'Reference plants'!CO5/1000","v":0.90548286932390754}]
[null,null,"GF-03",null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},0.42870000000000003,{"$f":"44.01*F39/12.011","v":1.570817334110399},7.66,{"$f":"SRG_DefEF/SRG_Defncv","v":0.20506753709013043},null,null,null,"Norway",4.8802593841948481,null,null,null,null,null,null,"Impacts","CDQ",0,1.4,1.4,{"$f":"X39*HPSteam_upCO2","v":0.298205193401965},{"$f":"Z39","v":0.298205193401965}]
[null,null,"GF-04",null,{"$f":"Texts!B121","v":"BOF Gas"},0.4662,{"$f":"44.01*F40/12.011","v":1.7082226292565148},9.19,{"$f":"BOFG_DefEF/BOFG_Defncv","v":0.18587841450016485},null,null,null,"Serbia",935.38145151157039,null,null,null,null,null,null,null,{"$f":"Texts!B162","v":"Ironmaking slag"},{"$f":"'Reference plants'!$AA$21","v":285.94440471785242},435,2.1749999999999998,null,0.55000000000000004]
[null,null,"GF-05",null,{"$f":"Texts!B122","v":"Natural Gas"},0.54949999999999999,{"$f":"44.01*F41/12.011","v":2.0134455915410872},35.92,{"$f":"NG_DefEF/NG_Defncv","v":5.6053607782324252E-2},null,null,null,"Switzerland",28.297487961197522,null,null,null,null,null,null,null,{"$f":"Texts!B169","v":"DRI at blast furnace"},null,null,13.1,null,1.2250000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,"Turkey",475.57880895958397,null,null,null,null,null,null,null,{"$f":"Texts!B170","v":"Scrap at blast furnace"},null,null,13.25,null,1.27]
[null,null,null,"Materials",null,"C [t/t]","CO2 [t/t]","ncv [GJ/t] ","up CO2 [t/t]","up En [GJ/t]",null,"C.I.S.","C.I.S.",675.18188227893768,null,null,null,null,null,null,null,{"$f":"Texts!B171","v":"Scrap ratio at BOF"},{"$f":"'Reference plants'!$AM$22","v":0.15630847728032671},null,{"$f":"(BOF_ARP_En-EAF_ARP_En)/(1-BOFScrap_Ref)","v":13.170547183513918},null,{"$f":"(BOF_ARP_CO2-EAF_ARP_CO2)/(1-BOFScrap_Ref)","v":1.6605187205786685}]
[null,null,"Ma-01",null,{"$f":"Texts!B137","v":"EAF Electrodes"},0.999,{"$f":"44.01*F44/12.011","v":3.6604770626925318},32.76,null,null,null,null,"Azerbaijan",1040.5535372588456,null,null,null,null,null,null,null,{"$f":"Texts!B172","v":"Hot metal ratio at EAF"},null,null,{"$f":"-Elec_upEn*0.35","v":-3.43},null,{"$f":"Y44/Elec_upEn*N$117/1000","v":-0.20321714410481695}]
[null,null,"Ma-02",null,{"$f":"Texts!B138","v":"Ferro Chromium"},6.5000000000000002E-2,0.23816917825326786,null,null,null,null,null,"Belarus",596.72629875770667,null,null,null,null,null,null,null,{"$f":"Texts!B173","v":"DRI ratio at EAF"},null,null,{"$f":"Elec_upEn*0.217","v":2.1266000000000003},null,{"$f":"Y45/Elec_upEn*N$117/1000","v":0.12599462934498651}]
[null,null,"Ma-03",null,{"$f":"Texts!B139","v":"Ferro Manganese"},7.4999999999999997E-2,0.27481059029223215,null,null,null,null,null,"Georgia",107.12699503186504]
[null,null,"Ma-04",null,{"$f":"Texts!B140","v":"Pre-consumer scrap"},1E-3,3.6641412038964285E-3,null,null,null,null,null,"Kazakhstan",998.71754093450511,null,null,null,null,null,null,null,null,"BOF",null,"EAF"]
[null,null,"Ma-05",null,{"$f":"Texts!B142","v":"Limestone"},0.12,0.43969694446757135,null,null,null,null,null,"Moldova",693.63584900085914,null,null,null,null,null,null,null,null,"Ratio ","kg/t steel","Ratio ","kg/t steel"]
[null,null,"Ma-06",null,{"$f":"Texts!B143","v":"Burnt Lime"},6.4999999999999997E-3,2.3816917825326783E-2,null,1.05,4.0999999999999996,null,null,"Russia",697.63331501684695,null,null,null,null,null,null,null,{"$f":"Texts!B174","v":"Scrap ratio"},{"$f":"IFERROR(X49/SUM(X$49:X$54),0)","v":9.5700753876129391E-2},{"$f":"IFERROR(1000*(SUM('CO2 Indicator'!AX69:AX70,'CO2 Indicator'!AX93)-'CO2 Indicator'!BA93)/BOF_Prod,0)","v":103.2158640665147},{"$f":"IFERROR(Z49/SUM(Z$49:Z$54),0)","v":0},{"$f":"IFERROR(1000*(SUM('CO2 Indicator'!BD69:BD70,'CO2 Indicator'!BD93)-'CO2 Indicator'!BG93)/EAF_Prod,0)","v":0}]
[null,null,"Ma-07",null,{"$f":"Texts!B144","v":"Dolomite"},0.13,0.47633835650653572,null,null,null,null,null,"Ukraine",435.63763265230864,null,null,null,null,null,null,null,{"$f":"Texts!B175","v":"BF hot metal ratio"},0.90429924612387069,{"$f":"IFERROR(1000*'CO2 Indicator'!AX11/BOF_Prod,0)","v":975.31131451885483},0,{"$f":"IFERROR(1000*'CO2 Indicator'!BD11/EAF_Prod,0)","v":0}]
[null,null,"Ma-08",null,{"$f":"Texts!B145","v":"Dolime"},6.4999999999999997E-3,2.3816917825326783E-2,null,1.05,4.0999999999999996,null,null,"Uzbekistan",782.01152107426367,null,null,null,null,null,null,null,{"$f":"Texts!B176","v":"SR hot metal ratio"},0,{"$f":"IFERROR(1000*'CO2 Indicator'!AX12/BOF_Prod,0)","v":0},0,{"$f":"IFERROR(1000*'CO2 Indicator'!BD12/EAF_Prod,0)","v":0}]
[null,null,"Ma-09",null,{"$f":"Texts!B146","v":"Fine Iron Ore"},5.0000000000000001E-4,1.8320706019482142E-3,null,null,null,null,"North America","North America",515.23189580667201,null,null,null,null,null,null,null,{"$f":"Texts!B177","v":"Cold iron ratio"},0,{"$f":"IFERROR(1000*'CO2 Indicator'!AX13/BOF_Prod,0)","v":0},0,{"$f":"IFERROR(1000*'CO2 Indicator'!BD13/EAF_Prod,0)","v":0}]
[null,null,"Ma-10",null,{"$f":"Texts!B147","v":"Ground pellet feed"},5.0000000000000001E-4,{"$f":"44.01*F53/12.011","v":1.8320706019482142E-3},null,{"$f":"0.04*N117/1000","v":2.3224816469121942E-2},{"$f":"0.04*Elec_upEn","v":0.39200000000000002},null,null,"Canada",203.45690833007012,null,null,null,null,null,null,null,{"$f":"Texts!B178","v":"Gas DRI ratio"},0,{"$f":"IFERROR(1000*('CO2 Indicator'!AX9+(GDRI_Prod>0)*'CO2 Indicator'!AX87)/BOF_Prod,0)","v":0},0,{"$f":"IFERROR(1000*('CO2 Indicator'!BD9+(GDRI_Prod>0)*'CO2 Indicator'!BD87)/EAF_Prod,0)","v":0}]
[null,null,"Ma-11",null,{"$f":"Texts!B148","v":"Lump Ore"},1.5E-3,5.4962118058446427E-3,null,null,null,null,null,"Cuba",819.93239831730193,null,null,null,null,null,null,null,{"$f":"Texts!B179","v":"Coal DRI ratio"},0,{"$f":"IFERROR(1000*('CO2 Indicator'!AX10+(CDRI_Prod>0)*'CO2 Indicator'!AX86)/BOF_Prod,0)","v":0},0,{"$f":"IFERROR(1000*('CO2 Indicator'!BD10+(CDRI_Prod>0)*'CO2 Indicator'!BD86)/EAF_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Dominican Republic",651.31403306816674]
[null,null,null,"Residues",null,"C [t/t]","CO2 [t/t]","ncv [GJ/t] ",null,null,null,null,"El Salvador",299.58220785353643]
[null,null,"Res-01",null,{"$f":"Texts!B152","v":"Tar"},0.92500000000000004,{"$f":"44.01*F57/12.011","v":3.3893306136041961},37.67,null,null,null,null,"Guatemala",359.57869246293086]
[null,null,"Res-02",null,{"$f":"Texts!B153","v":"Benzole"},0.91849999999999998,{"$f":"44.01*F58/12.011","v":3.3655136957788692},{"$f":"(46040)/1000","v":46.04},null,null,null,null,"Honduras",362.50020428602545]
[null,null,"Res-03",null,{"$f":"Texts!B154","v":"Naphtalenic oil"},0.84499999999999997,{"$f":"44.01*F59/12.011","v":3.0961993172924815},42,null,null,null,null,"Mexico",495.84263371205793]
[null,null,"Res-04",null,{"$f":"Texts!B155","v":"CDQ Dust"},0.88,{"$f":"44.01*F60/12.011","v":3.2244442594288572},{"$f":"Coke_Defncv","v":30.135000000000002},null,null,null,null,"Trinidad & Tobago",733.68731211443003]
[null,null,"Res-05",null,{"$f":"Texts!B157","v":"DRI screening fines"},0.02,7.3282824077928563E-2,null,null,null,null,null,"United States",561.83216586001083]
[null,null,"Res-06",null,{"$f":"Texts!B158","v":"BF gas dust"},0.4,1.4656564815585713,13.7,null,null,null,"South America","South America",161.25330928347719]
[null,null,"Res-07",null,{"$f":"Texts!B159","v":"BF gas sludge"},0.4,1.4656564815585713,13.7,null,null,null,null,"Argentina",331.81805641346955]
[null,null,"Res-08",null,{"$f":"Texts!B160","v":"SR gas dust"},0.4,1.4656564815585713,13.7,null,null,null,null,"Brazil",82.865929236937021]
[null,null,"Res-09",null,{"$f":"Texts!B161","v":"SR gas sludge"},0.4,1.4656564815585713,13.7,null,null,null,null,"Chile",345.31556196999685]
[null,null,"Res-13",null,{"$f":"Texts!B165","v":"Home scrap"},{"$f":"Scrap_DefC","v":1E-3},3.6641412038964285E-3,null,null,null,null,null,"Colombia",142.91536177661834]
[null,null,"Res-14",null,{"$f":"Texts!B166","v":"Pig iron scrap"},4.2000000000000003E-2,{"$f":"44.01*F67/12.011","v":0.15389393056365},null,null,null,null,null,"Ecuador",319.91850767716801]
[null,null,null,null,null,null,null,"Elec Equiv","up CO2","up En",null,null,"Paraguay",0]
[null,null,null,{"$f":"Texts!C125","v":"Utilities"},null,null,null,"kWh/m3N","t/unit","GJ/unit",null,null,"Peru",208.74736318669085]
[null,null,"Ut-01",null,{"$f":"Texts!C126","v":"Electricity"},null,null,null,null,9.8000000000000007,null,null,"Uruguay",120.87187426349618]
[null,null,"Ut-02",null,{"$f":"Texts!C127","v":"High Pressure Steam"},null,null,null,{"$f":"J71*I$41","v":0.21300370957283216},3.8,null,null,"Venezuela",228.9127315671264]
[null,null,"Ut-03",null,{"$f":"Texts!C128","v":"Low Pressure Steam"},null,null,null,{"$f":"J72*I$41","v":0.19394548292684191},3.46,null,null,"Africa",633.61002888160272]
[null,null,"Ut-04",null,{"$f":"Texts!C129","v":"Hot water"},null,null,null,4.7645566614975612E-2,0.85,null,null,"Algeria",609.6075814768601]
[null,null,"Ut-05",null,{"$f":"Texts!C130","v":"High Pressure Oxygen"},null,null,0.71,null,{"$f":"J$70*H74","v":6.9580000000000002},null,null,"Angola",378.33400795856659]
[null,null,"Ut-06",null,{"$f":"Texts!C131","v":"Low Pressure Oxygen"},null,null,0.5,null,{"$f":"J$70*H75","v":4.9000000000000004},null,null,"Egypt",447.06813872539129]
[null,null,"Ut-07",null,{"$f":"Texts!C132","v":"Nitrogen"},null,null,0.2,null,{"$f":"J$70*H76","v":1.9600000000000002},null,null,"Ghana",218.18516322559941]
[null,null,"Ut-08",null,{"$f":"Texts!C133","v":"Argon"},null,null,0.2,null,{"$f":"J$70*H77","v":1.9600000000000002},null,null,"Kenya",263.65523465990719]
[null,null,"Ut-09",null,{"$f":"Texts!C134","v":"Compressed air"},null,null,0.11,null,{"$f":"J$70*H78","v":1.0780000000000001},null,null,"Libya",902.30355394741321]
[null,null,"Ut-10",null,{"$f":"Texts!C135","v":"Hydrogen"},null,null,null,null,null,null,null,"Mauritania",461.25967999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,"Morocco",781.63780056019789]
[null,null,null,null,null,null,null,null,null,null,null,null,"Nigeria",372.99971127785426]
[null,null,null,null,null,null,null,null,null,null,null,null,"South Africa",866.40789342334836]
[null,null,null,null,null,null,null,null,null,null,null,null,"Tunisia",498.42119008561434]
[null,null,null,null,null,null,null,null,null,null,null,"South America","Uganda",461.25967999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,"Zaire",2.0224562921143687]
[null,null,null,null,null,null,null,null,null,null,null,null,"Zimbabwe",647.38020123452441]
[null,null,null,null,null,null,null,null,null,null,null,null,"Middle East",684.42120842357792]
[null,null,null,null,null,null,null,null,null,null,null,null,"Iran",558.64662013350164]
[null,null,null,null,null,null,null,null,null,null,null,null,"Israel",757.61607048039593]
[null,null,null,null,null,null,null,null,null,null,null,null,"Jordan",627.78812971017135]
[null,null,null,null,null,null,null,null,null,null,null,null,"Qatar",596.61048779292673]
[null,null,null,null,null,null,null,null,null,null,null,null,"Saudi Arabia",745.17869405715885]
[null,null,null,null,null,null,null,null,null,null,null,null,"Syria",605.90968778674585]
[null,null,null,null,null,null,null,null,null,null,null,null,"United Arab Emirates",738.77781770433489]
[null,null,null,null,null,null,null,null,null,null,null,null,"Asia",709.87785121391312]
[null,null,null,null,null,null,null,null,null,null,null,"Middle East","Bangladesh",576.69384986621492]
[null,null,null,null,null,null,null,null,null,null,null,null,"China",825.55866883939416]
[null,null,null,null,null,null,null,null,null,null,null,null,"Hong Kong",752.24262315186775]
[null,null,null,null,null,null,null,null,null,null,null,null,"India",926.42670330493786]
[null,null,null,null,null,null,null,null,null,null,null,null,"Indonesia",723.47151971638175]
[null,null,null,null,null,null,null,null,null,null,null,null,"Japan",428.09802038797221]
[null,null,null,null,null,null,null,null,null,null,null,null,"Korea",500.22879566369204]
[null,null,null,null,null,null,null,null,null,null,null,null,"Malaysia",609.98391649763994]
[null,null,null,null,null,null,null,null,null,null,null,null,"Mongolia",1469.1752203682986]
[null,null,null,null,null,null,null,null,null,null,null,null,"Myanmar",355.75429774376431]
[null,null,null,null,null,null,null,null,null,null,null,null,"North Korea",517.93625468085304]
[null,null,null,null,null,null,null,null,null,null,null,null,"Pakistan",422.92964374665587]
[null,null,null,null,null,null,null,null,null,null,null,null,"Philippines",463.05775947221508]
[null,null,null,null,null,null,null,null,null,null,null,null,"Singapore",557.12907351800584]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sri Lanka",429.69962472068926]
[null,null,null,null,null,null,null,null,null,null,null,null,"Taiwan (China)",797.48603779932989]
[null,null,null,null,null,null,null,null,null,null,null,null,"Thailand",532.23900805276946]
[null,null,null,null,null,null,null,null,null,null,null,null,"Vietnam",417.86455377271739]
[null,null,null,null,null,null,null,null,null,null,null,null,"Oceania",767.53000523839057]
[null,null,null,null,null,null,null,null,null,null,null,null,"Australia",870.81155519131221]
[null,null,null,null,null,null,null,null,null,null,null,null,"New Zealand",198.43730663651985]
[null,null,null,null,null,null,null,null,null,null,null,null,"World",580.62041172804845]

{"sheet":"Data checks","index":4,"n_rows":44,"n_cols":33,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[{"$f":"Texts!B10","v":"Coke plant"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B15","v":"Blast Furnace plant"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B17","v":"BOF shop"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B24","v":"Cogging mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,null,"C",{"$f":"Texts!B189","v":"ncv"},"EF","Min","Max",{"$f":"Texts!B190","v":"Ash"},{"$f":"Texts!B191","v":"Volatiles"},"C"]
[{"$f":"Texts!B100","v":"Coking coal"},"kg/t",{"$f":"'CO2 Indicator spec'!H29","v":1267.4943640646031},{"$f":"1220*(Coke_Prod>0)","v":1220},{"$f":"1320*(Coke_Prod>0)","v":1320},null,{"$f":"Texts!B286","v":"Coke"},"MJ/t",{"$f":"SUM('Energy Indicator spec'!AM25:AM28)","v":8700.3356245251616},null,null,null,{"$f":"Texts!B59","v":"Hot metal (BF & SR)"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!AX11:AX12,'CO2 Indicator spec'!AX94)","v":975.31131451885494},null,null,null,{"$f":"M18","v":"Crude steel"},"kg/t",{"$f":"IFERROR((Products!AL42+Products!AR42)/Products!AW42,0)","v":0},null,null,null,{"$f":"Texts!B96","v":"Home Coke"},{"$f":"HomeCoke_C","v":0.88000000000000078},{"$f":"HomeCoke_ncv","v":30.135000000000002},{"$f":"IF((AA2>0),44.01*Z2/(12.001*AA2),0)","v":0.10708913464113608},{"$f":"(AA2>0)*0.1","v":0.1},{"$f":"(AA2>0)*0.11","v":0.11},{"$f":"HomeCoke_Ash","v":0},{"$f":"HomeCoke_Vol","v":0},{"$f":"(AE2>0)*(AF2>0)*(1-AE2-0.047*AF2)","v":0}]
[{"$f":"Texts!B118","v":"Coke Oven Gas"},"MJ/t",{"$f":"'Energy Indicator spec'!K47","v":7652.189660973685},{"$f":"7500*(Coke_Prod>0)","v":7500},{"$f":"8500*(Coke_Prod>0)","v":8500},null,{"$f":"Texts!B287","v":"Injections"},"MJ/t",{"$f":"SUM('Energy Indicator spec'!AM29:AM37)","v":5791.980841591344},null,null,null,{"$f":"Texts!B292","v":"DRI"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!AX9:AX10,'CO2 Indicator spec'!AX86)","v":0},null,null,null,{"$f":"M19","v":"Scrap"},"kg/t",{"$f":"IFERROR(Residues!AN42/Products!AW42,0)","v":0},null,null,null,{"$f":"Texts!B97","v":"Purchased coke"},{"$f":"PurchCoke_C","v":0.8535443768000005},{"$f":"PurchCoke_ncv","v":30.135000000000002},{"$f":"IF((AA3>0),44.01*Z3/(12.001*AA3),0)","v":0.10386969169240881},{"$f":"(AA3>0)*0.1","v":0.1},{"$f":"(AA3>0)*0.11","v":0.11},{"$f":"PurchCoke_Ash","v":0},{"$f":"PurchCoke_Vol","v":0},{"$f":"(AE3>0)*(AF3>0)*(1-AE3-0.047*AF3)","v":0}]
[{"$f":"Texts!B279","v":"Reaction heat"},"MJ/t",{"$f":"'Energy Indicator spec'!I29-SUM('Energy Indicator spec'!L25,'Energy Indicator spec'!L47,'Energy Indicator spec'!L81:L85)","v":1650.9961123068279},{"$f":"1000*(Coke_Prod>0)","v":1000},null,null,{"$f":"Texts!B119","v":"Blast Furnace Gas"},"MJ/t",{"$f":"'Energy Indicator spec'!AO48","v":4556.5091436387829},null,null,null,{"$f":"Texts!B291","v":"Net scrap use"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!AX69:AX70,'CO2 Indicator spec'!AX93)-'CO2 Indicator spec'!BA93","v":103.21586406651468},null,null,null,"Net use","kg/t",{"$f":"U2-U3","v":0},{"$f":"1005*(U2>0)","v":0},{"$f":"1030*(U2>0)","v":0},null,{"$f":"Texts!B98","v":"Purchased nut coke"},{"$f":"NutCoke_C","v":0},{"$f":"NutCoke_ncv","v":0},0,{"$f":"(AA4>0)*0.1","v":0},{"$f":"(AA4>0)*0.11","v":0},{"$f":"NutCoke_Ash","v":0},{"$f":"NutCoke_Vol","v":0},0]
[{"$f":"Texts!B280","v":"Carbon gap"},"kg/t",{"$f":"12.011*('CO2 Indicator spec'!I29-SUM('CO2 Indicator spec'!L25,'CO2 Indicator spec'!L47,'CO2 Indicator spec'!L81:L85))/44.01","v":26.458879105814571},{"$f":"5*(Coke_Prod>0)","v":5},null,null,{"$f":"Texts!B284","v":"Dust & Sludge"},"MJ/t",{"$f":"SUM('Energy Indicator spec'!AP87:AP88)","v":278.20058643028915},null,null,null,{"$f":"Texts!B283","v":"Ores & Pellets"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!AX8,'CO2 Indicator spec'!AX75:AX77)","v":23.505204876638949},null,null,null,null,null,null,null,null,null,{"$f":"Texts!B99","v":"Coke breeze"},{"$f":"Breeze_C","v":0},{"$f":"Breeze_ncv","v":0},0,{"$f":"(AA5>0)*0.1","v":0},{"$f":"(AA5>0)*0.11","v":0},{"$f":"Breeze_Ash","v":0},{"$f":"Breeze_Vol","v":0},0]
[{"$f":"Texts!B233","v":"C Balance"},null,{"$f":"'CO2 Indicator'!K100","v":1.0279316665930782},{"$f":"1*(Coke_Prod>0)","v":1},{"$f":"1.05*(Coke_Prod>0)","v":1.05},null,{"$f":"Texts!B288","v":"Energy balance gap"},"MJ/t",{"$f":"0.97*((SUM(I2:I3)-I5))/0.9-I4-2.03*I12","v":10201.318675514573},{"$f":"9800*(BFHM_Prod>0)","v":9800},{"$f":"11000*(BFHM_Prod>0)","v":11000},null,{"$f":"Texts!B289","v":"Iron input"},"kg/t",{"$f":"0.945*O2+0.93*O3+O4+0.65*O5","v":1040.1634394566479},{"$f":"1015*(BOF_Prod>0)","v":1015},{"$f":"1100*(BOF_Prod>0)","v":1100},null,{"$f":"Texts!B25","v":"Billet Mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B100","v":"Coking coal"},{"$f":"CokingCoal_C","v":0.81986337949999866},{"$f":"CokingCoal_ncv","v":32.130000000000003},9.3576047135077528E-2,{"$f":"(AA6>0)*0.09","v":0.09},{"$f":"(AA6>0)*0.1","v":0.1},{"$f":"CokingCoal_Ash","v":0},{"$f":"CokingCoal_vol","v":0},0]
[null,null,null,null,null,null,{"$f":"Texts!B233","v":"C Balance"},null,{"$f":"'CO2 Indicator'!AO100","v":1.0446810913591311},{"$f":"0.98*(BFHM_Prod>0)","v":0.98},{"$f":"1.02*(BFHM_Prod>0)","v":1.02},null,"Coke","kg/t",{"$f":"SUM('CO2 Indicator spec'!AX25:AX28)","v":0},null,null,null,{"$f":"S2","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!BJ14:BJ15)","v":0},null,null,null,{"$f":"Texts!B101","v":"Anthracite"},{"$f":"Anthracite_C","v":0.84476475980000032},{"$f":"Anthracite_ncv","v":30},0.1032638865616699,{"$f":"(AA7>0)*0.09","v":0.09},{"$f":"(AA7>0)*0.1","v":0.1},{"$f":"Anthracite_Ash","v":0},{"$f":"Anthracite_Vol","v":0},0]
[{"$f":"Texts!B11","v":"Sinter plant"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B55","v":"Bell Sinter"},"kg/t",{"$f":"'CO2 Indicator spec'!AL7","v":1266.3829999571494},null,null,null,{"$f":"Texts!B121","v":"BOF Gas"},"MJ/t",{"$f":"'Energy Indicator spec'!BB50","v":706.51389564329418},null,{"$f":"0.9*(BOF_Prod>0)*(0.045*O2+0.88*O7)*'Gas fuels'!M6/'Gas fuels'!M5","v":793.86943532513021},null,{"$f":"S3","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!BM$93","v":0},null,null,null,{"$f":"Texts!B102","v":"DRI coal"},{"$f":"DRICoal_C","v":0},{"$f":"DRICoal_ncv","v":0},0,0,0,{"$f":"DRICoal_Ash","v":0},{"$f":"DRICoal_Vol","v":0},0]
[{"$f":"Texts!B281","v":"Solid fuels"},"kg/t",{"$f":"IFERROR(1000*SUM('CO2 Indicator spec'!N25:N36)/'CO2 Indicator spec'!Q$6,0)","v":56.694269399658907},null,null,null,{"$f":"Texts!B283","v":"Ores & Pellets"},"kg/t",{"$f":"'CO2 Indicator spec'!AL8+SUM('CO2 Indicator spec'!AL75:AL77)","v":335.88631046716097},null,null,null,null,null,null,null,null,null,"Net use","kg/t",{"$f":"U7-U8","v":0},{"$f":"1005*(U7>0)","v":0},{"$f":"1030*(U7>0)","v":0},null,{"$f":"Texts!B103","v":"BF injection Coal"},{"$f":"PCICoal_C","v":0.82630888000000013},{"$f":"PCICoal_ncv","v":31.23},9.7029628491573844E-2,0.09,0.1,{"$f":"PCICoal_Ash","v":0},{"$f":"PCICoal_Vol","v":0},0]
[{"$f":"Texts!B282","v":"Carbonated fluxes"},"kg/t",{"$f":"IFERROR(1000*SUM('CO2 Indicator spec'!N71,'CO2 Indicator spec'!N73)/'CO2 Indicator spec'!Q$6,0)","v":154.16675063003058},{"$f":"100*(Bell_Sinter_Prod>0)","v":100},{"$f":"180*(Bell_Sinter_Prod>0)","v":180},null,{"$f":"Texts!B164","v":"Scrap"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!AL69:AL70,'CO2 Indicator spec'!AL93)","v":0},null,null,null,{"$f":"Texts!B19","v":"EAF shop"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,null,null,null,null,null,null,{"$f":"Texts!B104","v":"Smelting reduction Coal"},{"$f":"SRCoal_C","v":0},{"$f":"SRCoal_ncv","v":0},0,0,0,{"$f":"SRCoal_Ash","v":0},{"$f":"SRCoal_Vol","v":0},0]
[{"$f":"Texts!B283","v":"Ores & Pellets"},"kg/t",{"$f":"IFERROR(1000*SUM('CO2 Indicator spec'!N8,'CO2 Indicator spec'!N75:N77)/'CO2 Indicator spec'!Q6,0)","v":844.57638245525982},null,null,null,{"$f":"Texts!B289","v":"Iron input"},"kg/t",{"$f":"0.58*I8+0.64*I9+I10","v":949.46937867412964},{"$f":"940*(BFHM_Prod>0)","v":940},{"$f":"960*(BFHM_Prod>0)","v":960},null,{"$f":"M2","v":"Hot metal (BF & SR)"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!BD11:BD12,'CO2 Indicator spec'!BD94)","v":0},null,null,null,{"$f":"Texts!B26","v":"Hot Strip Mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B105","v":"EAF Coal"},{"$f":"EAFCoal_C","v":0},{"$f":"EAFCoal_ncv","v":0},0,{"$f":"(AA11>0)*0.1","v":0},{"$f":"(AA11>0)*0.11","v":0},{"$f":"EAFCoal_Ash","v":0},{"$f":"EAFCoal_Vol","v":0},0]
[{"$f":"Texts!B284","v":"Dust & Sludge"},"kg/t",{"$f":"IFERROR(1000*SUM('CO2 Indicator spec'!N87:N90)/'CO2 Indicator spec'!Q6,0)","v":13.884914622998393},null,null,null,{"$f":"Texts!B162","v":"Ironmaking slag"},"kg/t",{"$f":"'CO2 Indicator spec'!AO91","v":276.76374715796999},null,null,null,{"$f":"M3","v":"DRI"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!BD9:BD10,'CO2 Indicator spec'!BD86)","v":0},null,null,null,{"$f":"S7","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!BP14:BP15)","v":1030.4885897758888},null,null,null,{"$f":"Texts!B106","v":"Steam coal"},{"$f":"SteamCoal_C","v":0},{"$f":"SteamCoal_ncv","v":0},0,0,{"$f":"(AA12>0)*0.1","v":0},{"$f":"SteamCoal_Ash","v":0},{"$f":"SteamCoal_Vol","v":0},0]
[{"$f":"Texts!B285","v":"Mass balance"},"kg/t",{"$f":"0.1*C9+0.56*C10+C11+0.6*C12","v":944.91013852184187},{"$f":"980*(Bell_Sinter_Prod>0)","v":980},{"$f":"1020*(Bell_Sinter_Prod>0)","v":1020},null,{"$f":"Texts!B290","v":"Electricity & Steam"},"MJ/t",{"$f":"SUM('Energy Indicator spec'!AN55:AN57)","v":1006.5548783611939},{"$f":"940*(BFHM_Prod>0)","v":940},null,null,{"$f":"M4","v":"Net scrap use"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!BD69:BD70,'CO2 Indicator spec'!BD93)-'CO2 Indicator spec'!BG93","v":0},null,null,null,{"$f":"S8","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!BS$93","v":19.281652308745905},null,null,null,{"$f":"Texts!B107","v":"Petroleum Coke"},{"$f":"PetCoke_C","v":0},{"$f":"PetCoke_ncv","v":0},0,{"$f":"(AA13>0)*0.1","v":0},{"$f":"(AA13>0)*0.11","v":0},{"$f":"PetCoke_Ash","v":0},{"$f":"PetCoke_Vol","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M5","v":"Ores & Pellets"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!BD75:BD77)","v":0},null,null,null,"Net use","kg/t",{"$f":"U12-U13","v":1011.2069374671429},{"$f":"1005*(U12>0)","v":1005},{"$f":"1030*(U12>0)","v":1030},null,{"$f":"Texts!B108","v":"Heavy oil"},{"$f":"HFO_C","v":0},{"$f":"HFO_ncv","v":0},0,{"$f":"(AA14>0)*0.07","v":0},{"$f":"(AA14>0)*0.08","v":0}]
[{"$f":"Texts!B13","v":"Gas based DRI plant"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B16","v":"Smelting Reduction plant"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"M6","v":"Iron input"},"kg/t",{"$f":"0.945*O11+0.93*O12+O13+0.65*O14","v":0},{"$f":"1015*(EAF_Prod>0)","v":0},{"$f":"1100*(EAF_Prod>0)","v":0},null,null,null,null,null,null,null,{"$f":"Texts!B109","v":"Light domestic oil"},{"$f":"LDO_C","v":0.7164999999999998},{"$f":"LDO_ncv","v":35.685000000000002},7.3631632000401792E-2,{"$f":"(AA15>0)*0.07","v":7.0000000000000007E-2},{"$f":"(AA15>0)*0.08","v":0.08}]
[{"$f":"A11","v":"Ores & Pellets"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!Z8,'CO2 Indicator spec'!Z75:Z77)","v":0},{"$f":"1400*(GDRI_Prod>0)","v":0},{"$f":"1500*(GDRI_Prod>0)","v":0},null,{"$f":"G2","v":"Coke"},"MJ/t",{"$f":"SUM('Energy Indicator spec'!AS25:AS28)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Texts!B27","v":"Compact Strip Mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B110","v":"Diesel oil"},{"$f":"DO_C","v":0},{"$f":"DO_ncv","v":0},{"$f":"IF((AA16>0),44.01*Z16/(12.001*AA16),0)","v":0},0,0]
[null,null,null,null,null,null,{"$f":"G3","v":"Injections"},"MJ/t",{"$f":"SUM('Energy Indicator spec'!AS29:AS37)","v":0},null,null,null,{"$f":"Texts!B245","v":"Hot rolling mills"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"S12","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!BV14:BV15)","v":0},null,null,null,{"$f":"Texts!B158","v":"BF gas dust"},{"$f":"BFDust_C","v":0.39999999999999958},{"$f":"BFDust_ncv","v":15.068},{"$f":"IF((AA17>0),44.01*Z17/(12.001*AA17),0)","v":9.7350528284221513E-2},{"$f":"(AA17>0)*0.1","v":0.1},{"$f":"(AA17>0)*0.11","v":0.11}]
[{"$f":"Texts!B14","v":"Coal based DRI plant"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},"MJ/t",{"$f":"'Energy Indicator spec'!AV49","v":0},null,null,null,{"$f":"Texts!B231","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!DF14:DF16)","v":1030.4885897758888},null,null,null,{"$f":"S13","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!BY$93","v":0},null,null,null,{"$f":"Texts!B159","v":"BF gas sludge"},{"$f":"BFSludge_C","v":0.39999999999999958},{"$f":"BFSludge_ncv","v":14.962999999999999},9.8033667057852686E-2,{"$f":"(AA18>0)*0.1","v":0.1},0.11]
[{"$f":"A11","v":"Ores & Pellets"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!AF8,'CO2 Indicator spec'!AF75:AF77)","v":0},{"$f":"1400*(CDRI_Prod>0)","v":0},{"$f":"1500*(CDRI_Prod>0)","v":0},null,{"$f":"G5","v":"Dust & Sludge"},"MJ/t",{"$f":"SUM('Energy Indicator spec'!AV87:AV90)","v":0},null,null,null,{"$f":"Texts!B164","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!DI93","v":19.281652308745905},null,null,null,"Net use","kg/t",{"$f":"U17-U18","v":0},{"$f":"1005*(U17>0)","v":0},{"$f":"1030*(U17>0)","v":0},null,{"$f":"Texts!B160","v":"SR gas dust"},{"$f":"SRDust_C","v":0},{"$f":"SRDust_ncv","v":0},0,{"$f":"(AA19>0)*0.1","v":0},0]
[null,null,null,null,null,null,{"$f":"G6","v":"Energy balance gap"},"MJ/t",{"$f":"0.97*((SUM(I16:I17)-I19))-I18-2.03*I25","v":0},{"$f":"9800*(SRHM_Prod>0)","v":0},{"$f":"11000*(SRHM_Prod>0)","v":0},null,{"$f":"Texts!B210","v":"Net use"},"kg/t",{"$f":"O18-O19","v":1011.2069374671429},{"$f":"1005*(HR_Prod>0)","v":1005},{"$f":"1030*(HR_Prod>0)","v":1030},null,null,null,null,null,null,null,{"$f":"Texts!B161","v":"SR gas sludge"},{"$f":"SRSludge_C","v":0},{"$f":"SRSludge_ncv","v":0},0,{"$f":"(AA20>0)*0.1","v":0},0]
[null,null,null,null,null,null,{"$f":"G7","v":"C Balance"},null,{"$f":"'CO2 Indicator'!AU100","v":0},{"$f":"0.98*(SRHM_Prod>0)","v":0},{"$f":"1.02*(SRHM_Prod>0)","v":0},null,null,null,null,null,null,null,{"$f":"Texts!B28","v":"Plate Mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max"]
[null,null,null,null,null,null,{"$f":"G8","v":"Bell Sinter"},"kg/t",{"$f":"'CO2 Indicator spec'!AR7","v":0},null,null,null,{"$f":"Texts!B44","v":"Lime plant"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max",null,{"$f":"S17","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!CB14:CB15)","v":0}]
[null,null,null,null,null,null,{"$f":"G9","v":"Ores & Pellets"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!AR8,'CO2 Indicator spec'!AR75:AR77)","v":0},null,null,null,{"$f":"Texts!B142","v":"Limestone"},"kg/t",{"$f":"'CO2 Indicator spec'!DL71","v":0},null,null,null,{"$f":"S18","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!CE$93","v":0}]
[null,null,null,null,null,null,{"$f":"G11","v":"Iron input"},"kg/t",{"$f":"0.58*I22+0.64*I23","v":0},{"$f":"940*(SRHM_Prod>0)","v":0},{"$f":"960*(SRHM_Prod>0)","v":0},null,{"$f":"Texts!B144","v":"Dolomite"},"kg/t",{"$f":"'CO2 Indicator spec'!DL73","v":0},null,null,null,"Net use","kg/t",{"$f":"U22-U23","v":0},{"$f":"1005*(U22>0)","v":0},{"$f":"1030*(U22>0)","v":0}]
[null,null,null,null,null,null,{"$f":"G12","v":"Ironmaking slag"},"kg/t",{"$f":"'CO2 Indicator spec'!AU91","v":0},null,{"$f":"960*(SRHM_Prod>0)","v":0},null,{"$f":"Texts!B293","v":"Burnt fluxes"},"kg/t",{"$f":"(0.56*O23+0.53*O24)/0.98","v":0},{"$f":"1000*(Lime_Prod>0)","v":0},{"$f":"1050*(Lime_Prod>0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B29","v":"Bar & Rod Mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S22","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!CH14:CH16)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S23","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!CK$93","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net use","kg/t",{"$f":"U27-U28","v":0},{"$f":"1005*(U27>0)","v":0},{"$f":"1030*(U27>0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B30","v":"Section Mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S27","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!CN14:CN16)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S28","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!CQ$93","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net use","kg/t",{"$f":"U32-U33","v":0},{"$f":"1005*(U32>0)","v":0},{"$f":"1030*(U32>0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B31","v":"Wire Mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S32","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!CT14:CT16)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S33","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!CW$93","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net use","kg/t",{"$f":"U37-U38","v":0},{"$f":"1005*(U37>0)","v":0},{"$f":"1030*(U37>0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B32","v":"Tube Mill"},{"$f":"Texts!$B$183","v":"Unit"},{"$f":"Texts!$B$294","v":"Value"},"Min","Max"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S37","v":"Crude steel"},"kg/t",{"$f":"SUM('CO2 Indicator spec'!CZ14:CZ16)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S38","v":"Scrap"},"kg/t",{"$f":"'CO2 Indicator spec'!DC$93","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net use","kg/t",{"$f":"U42-U43","v":0},{"$f":"1005*(U42>0)","v":0},{"$f":"1030*(U42>0)","v":0}]

{"sheet":"Facility Structure","index":5,"n_rows":27,"n_cols":16,"rows_kept":27,"cut":false,"hidden":false,"merged":[[14,10,14,11],[4,14,4,15],[5,14,5,15],[4,10,4,11],[4,12,4,13],[5,10,5,11],[5,12,5,13],[13,10,13,11],[5,4,5,7],[4,4,4,7],[4,8,4,9],[5,8,5,9],[0,2,0,3],[1,2,1,3],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,0,5,3],[2,9,3,9],[2,5,3,5],[2,7,3,7]]}
[null,{"$f":"Texts!B2&\" :\"","v":"Facility :"},"Test facility",0,null,null,null,null,null,null,null,2007]
[null,{"$f":"Texts!B3&\" : \"&Texts!B4","v":"Reported period : from"},"2007-01-01"]
[null,{"$f":"Texts!B5","v":"to"},"2008-01-01",null,null,{"$f":"Texts!B8","v":"To display data forms click above"},null,{"$f":"Texts!B296","v":"Click above to unhide all data"},null,{"$f":"Texts!B295","v":"Click above to delete all data"}]
[null,{"$f":"Texts!B6&\" :\"","v":"Country :"},"France",0]
[null,{"$f":"Texts!B7&\" :\"","v":"Language :"},"English",0,{"$f":"\"Pr-\"&Texts!B53","v":"Pr-Products"},null,null,null,{"$f":"\"CF-\"&Texts!B95","v":"CF-Condensed Fuels"},null,{"$f":"\"GF-\"&Texts!B117","v":"GF-Gazeous Fuels"},null,{"$f":"\"Ma-\"&Texts!B136","v":"Ma-Miscellaneous materials"},null,{"$f":"\"Res-\"&Texts!B151","v":"Res-Residues"}]
[{"$f":"Texts!B9","v":"Select existing plants"},null,null,null,{"$f":"Texts!B52","v":"Select existing categories"},null,null,null,{"$f":"Texts!B52","v":"Select existing categories"},null,{"$f":"Texts!B52","v":"Select existing categories"},null,{"$f":"Texts!B52","v":"Select existing categories"},null,{"$f":"Texts!B52","v":"Select existing categories"}]
[true,{"$f":"\"01-\"&Texts!B10","v":"01-Coke plant"},false,{"$f":"\"31-\"&Texts!B33","v":"31-Pickling plant"},true,{"$f":"\"Pr-01-\"&Texts!B54","v":"Pr-01-Merchant Sinter"},true,{"$f":"\"Pr-19-\"&Texts!B78","v":"Pr-19-Hot rolled coils"},true,{"$f":"\"CF-01-\"&Texts!B96","v":"CF-01-Home Coke"},true,{"$f":"\"GF-01-\"&Texts!B118","v":"GF-01-Coke Oven Gas"},false,{"$f":"\"Ma-01-\"&Texts!B137","v":"Ma-01-EAF Electrodes"},true,{"$f":"\"Res-01-\"&Texts!B152","v":"Res-01-Tar"}]
[true,{"$f":"\"02-\"&Texts!B11","v":"02-Sinter plant"},false,{"$f":"\"32-\"&Texts!B34","v":"32-Cold rolling Mill"},true,{"$f":"\"Pr-02-\"&Texts!B56","v":"Pr-02-Pellets"},false,{"$f":"\"Pr-20-\"&Texts!B79","v":"Pr-20-Heavy Plates"},true,{"$f":"\"CF-02-\"&Texts!B97","v":"CF-02-Purchased coke"},true,{"$f":"\"GF-02-\"&Texts!B119","v":"GF-02-Blast Furnace Gas"},false,{"$f":"\"Ma-02-\"&Texts!B138","v":"Ma-02-Ferro Chromium"},false,{"$f":"\"Res-02-\"&Texts!B153","v":"Res-02-Benzole"}]
[false,{"$f":"\"03-\"&Texts!B12","v":"03-Pellet plant"},false,{"$f":"\"33-\"&Texts!B35","v":"33-Continuous Annealing plant"},true,{"$f":"\"Pr-03-\"&Texts!B57","v":"Pr-03-Gas based DRI"},false,{"$f":"\"Pr-21-\"&Texts!B80","v":"Pr-21-Bars & Rods"},false,{"$f":"\"CF-03-\"&Texts!B98","v":"CF-03-Purchased nut coke"},false,{"$f":"\"GF-03-\"&Texts!B120","v":"GF-03-Smelting Reduction Gas"},false,{"$f":"\"Ma-03-\"&Texts!B139","v":"Ma-03-Ferro Manganese"},false,{"$f":"\"Res-03-\"&Texts!B154","v":"Res-03-Naphtalenic oil"}]
[false,{"$f":"\"04-\"&Texts!B13","v":"04-Gas based DRI plant"},false,{"$f":"\"34-\"&Texts!B36","v":"34-Batch Annealing plant"},false,{"$f":"\"Pr-04-\"&Texts!B58","v":"Pr-04-Coal based DRI"},false,{"$f":"\"Pr-22-\"&Texts!B81","v":"Pr-22-Sections"},false,{"$f":"\"CF-04-\"&Texts!B99","v":"CF-04-Coke breeze"},true,{"$f":"\"GF-04-\"&Texts!B121","v":"GF-04-BOF Gas"},true,{"$f":"\"Ma-04-\"&Texts!B140","v":"Ma-04-Pre-consumer scrap"},false,{"$f":"\"Res-04-\"&Texts!B155","v":"Res-04-CDQ Dust"}]
[false,{"$f":"\"05-\"&Texts!B14","v":"05-Coal based DRI plant"},false,{"$f":"\"41-\"&Texts!B37","v":"41-Hot dip galvanising plant"},true,{"$f":"\"Pr-05-\"&Texts!B60","v":"Pr-05-Blast furnace Hot metal"},false,{"$f":"\"Pr-23-\"&Texts!B82","v":"Pr-23-Wire Rod"},true,{"$f":"\"CF-05-\"&Texts!B100","v":"CF-05-Coking coal"},true,{"$f":"\"GF-05-\"&Texts!B122","v":"GF-05-Natural Gas"},true,{"$f":"\"Ma-05-\"&Texts!B141","v":"Ma-05-Post-consumer scrap"},false,{"$f":"\"Res-05-\"&Texts!B156","v":"Res-05-Coke quenching breeze"}]
[true,{"$f":"\"06-\"&Texts!B15","v":"06-Blast Furnace plant"},false,{"$f":"\"42-\"&Texts!B38","v":"42-Electro galvanising plant"},false,{"$f":"\"Pr-06-\"&Texts!B61","v":"Pr-06-Smelting reduction Hot metal"},false,{"$f":"\"Pr-24-\"&Texts!B83","v":"Pr-24-Seamless Tubes"},true,{"$f":"\"CF-06-\"&Texts!B101","v":"CF-06-Anthracite"},false,{"$f":"\"GF-06-\"&Texts!B123","v":"GF-06-Other Gas 1"},true,{"$f":"\"Ma-06-\"&Texts!B142","v":"Ma-06-Limestone"},false,{"$f":"\"Res-06-\"&Texts!B157","v":"Res-06-DRI screening fines"}]
[false,{"$f":"\"07-\"&Texts!B16","v":"07-Smelting Reduction plant"},false,{"$f":"\"43-\"&Texts!B39","v":"43-Tinplating plant"},null,{"$f":"\"Pr-07-\"&Texts!B62","v":"Pr-07-Cold iron"},false,{"$f":"\"Pr-25-\"&Texts!B84","v":"Pr-25-Pickled coils"},false,{"$f":"\"CF-07-\"&Texts!B102","v":"CF-07-DRI coal"},false,{"$f":"\"GF-07-\"&Texts!B124","v":"GF-07-Other Gas 2"},true,{"$f":"\"Ma-07-\"&Texts!B143","v":"Ma-07-Burnt Lime"},true,{"$f":"\"Res-07-\"&Texts!B158","v":"Res-07-BF gas dust"}]
[true,{"$f":"\"11-\"&Texts!B17","v":"11-BOF shop"},false,{"$f":"\"44-\"&Texts!B40","v":"44-Tin free plating plant"},true,{"$f":"\"Pr-08-\"&Texts!B63","v":"Pr-08-BOF Liquid Steel"},false,{"$f":"\"Pr-26-\"&Texts!B85","v":"Pr-26-Cold Rolled Coils"},true,{"$f":"\"CF-08-\"&Texts!B103","v":"CF-08-BF injection Coal"},{"$f":"\"Ut-\"&Texts!B125","v":"Ut-Utilities"},null,true,{"$f":"\"Ma-08-\"&Texts!B144","v":"Ma-08-Dolomite"},true,{"$f":"\"Res-08-\"&Texts!B159","v":"Res-08-BF gas sludge"}]
[false,{"$f":"\"12-\"&Texts!B19","v":"12-EAF shop"},false,{"$f":"\"45-\"&Texts!B41","v":"45-Other metal coating plant"},false,{"$f":"\"Pr-09-\"&Texts!B64","v":"Pr-09-EAF Liquid Steel"},false,{"$f":"\"Pr-27-\"&Texts!B86","v":"Pr-27-Annealed Coils"},false,{"$f":"\"CF-09-\"&Texts!B104","v":"CF-09-Smelting reduction Coal"},{"$f":"Texts!B52","v":"Select existing categories"},null,false,{"$f":"\"Ma-09-\"&Texts!B145","v":"Ma-09-Dolime"},false,{"$f":"\"Res-09-\"&Texts!B160","v":"Res-09-SR gas dust"}]
[true,{"$f":"\"13-\"&Texts!B21","v":"13-Secondary metallurgy plant"},false,{"$f":"\"46-\"&Texts!B42","v":"46-Organic coating plant"},true,{"$f":"\"Pr-10-\"&Texts!B65","v":"Pr-10-Ready to cast BOF steel"},false,{"$f":"\"Pr-28-\"&Texts!B87","v":"Pr-28-Hot Dip Galvanised Coils"},false,{"$f":"\"CF-10-\"&Texts!B105","v":"CF-10-EAF Coal"},true,{"$f":"\"Ut-01-\"&Texts!B126","v":"Ut-01-Electricity"},true,{"$f":"\"Ma-10-\"&Texts!B146","v":"Ma-10-Fine Iron Ore"},false,{"$f":"\"Res-10-\"&Texts!B161","v":"Res-10-SR gas sludge"}]
[false,{"$f":"\"14-\"&Texts!B22","v":"14-Ingot Casting plant"},false,{"$f":"\"51-\"&Texts!B43","v":"51-Dust Treatment plant"},false,{"$f":"\"Pr-11-\"&Texts!B66","v":"Pr-11-Ready to cast EAF steel"},false,{"$f":"\"Pr-29-\"&Texts!B88","v":"Pr-29-Electrogalvanised Coils"},false,{"$f":"\"CF-11-\"&Texts!B106","v":"CF-11-Steam coal"},true,{"$f":"\"Ut-02-\"&Texts!B127","v":"Ut-02-High Pressure Steam"},false,{"$f":"\"Ma-11-\"&Texts!B147","v":"Ma-11-Ground pellet feed"},true,{"$f":"\"Res-11-\"&Texts!B162","v":"Res-11-Ironmaking slag"}]
[true,{"$f":"\"15-\"&Texts!B23","v":"15-Continuous casting plant"},false,{"$f":"\"52-\"&Texts!B44","v":"52-Lime plant"},false,{"$f":"\"Pr-12-\"&Texts!B67","v":"Pr-12-BOF Ingots"},false,{"$f":"\"Pr-30-\"&Texts!B89","v":"Pr-30-Tin Plated Coils"},false,{"$f":"\"CF-12-\"&Texts!B107","v":"CF-12-Petroleum Coke"},false,{"$f":"\"Ut-03-\"&Texts!B128","v":"Ut-03-Low Pressure Steam"},true,{"$f":"\"Ma-12-\"&Texts!B148","v":"Ma-12-Lump Ore"},true,{"$f":"\"Res-12-\"&Texts!B163","v":"Res-12-Granulated slag"}]
[false,{"$f":"\"21-\"&Texts!B24","v":"21-Cogging mill"},false,{"$f":"\"53-\"&Texts!B45","v":"53-Heat treatment plant"},false,{"$f":"\"Pr-13-\"&Texts!B68","v":"Pr-13-EAF Ingots"},false,{"$f":"\"Pr-31-\"&Texts!B90","v":"Pr-31-Tin Free Plated Coils"},false,{"$f":"\"CF-13-\"&Texts!B108","v":"CF-13-Heavy oil"},false,{"$f":"\"Ut-04-\"&Texts!B129","v":"Ut-04-Hot water"},false,{"$f":"\"Ma-13-\"&Texts!B149","v":"Ma-13-Other material 1"},true,{"$f":"\"Res-13-\"&Texts!B165","v":"Res-13-Home scrap"}]
[false,{"$f":"\"22-\"&Texts!B25","v":"22-Billet Mill"},true,{"$f":"\"61-\"&Texts!B46","v":"61-Boilers"},true,{"$f":"\"Pr-14-\"&Texts!B69","v":"Pr-14-Continuous casting BOF steel"},false,{"$f":"\"Pr-31-\"&Texts!B91","v":"Pr-31-Other metal coated Coils"},true,{"$f":"\"CF-14-\"&Texts!B109","v":"CF-14-Light domestic oil"},true,{"$f":"\"Ut-05-\"&Texts!B130","v":"Ut-05-High Pressure Oxygen"},false,{"$f":"\"Ma-14-\"&Texts!B150","v":"Ma-14-Other material 2"},false,{"$f":"\"Res-14-\"&Texts!B166","v":"Res-14-Pig iron scrap"}]
[true,{"$f":"\"23-\"&Texts!B26","v":"23-Hot Strip Mill"},false,{"$f":"\"62-\"&Texts!B47","v":"62-Power plant"},false,{"$f":"\"Pr-15-\"&Texts!B70","v":"Pr-15-Continuous casting EAF steel"},false,{"$f":"\"Pr-32-\"&Texts!B92","v":"Pr-32-Painted coils"},false,{"$f":"\"CF-15-\"&Texts!B110","v":"CF-15-Diesel oil"},true,{"$f":"\"Ut-06-\"&Texts!B131","v":"Ut-06-Low Pressure Oxygen"},null,null,false,{"$f":"\"Res-15-\"&Texts!B167","v":"Res-15-Other residue 1"}]
[false,{"$f":"\"24-\"&Texts!B27","v":"24-Compact Strip Mill"},false,{"$f":"\"63-\"&Texts!B48","v":"63-Air separation unit"},false,{"$f":"\"Pr-16-\"&Texts!B75","v":"Pr-16-Roughed BOF ingots"},false,{"$f":"\"Pr-34-\"&Texts!B93","v":"Pr-34-Treated Dust DRI/HM"},false,{"$f":"\"CF-16-\"&Texts!B111","v":"CF-16-LPG"},true,{"$f":"\"Ut-07-\"&Texts!B132","v":"Ut-07-Nitrogen"},null,null,false,{"$f":"\"Res-16-\"&Texts!B168","v":"Res-16-Other residue 2"}]
[false,{"$f":"\"25-\"&Texts!B28","v":"25-Plate Mill"},false,{"$f":"\"64-\"&Texts!B49","v":"64-Compressed Air plant"},false,{"$f":"\"Pr-17-\"&Texts!B76","v":"Pr-17-Roughed EAF ingots"},false,{"$f":"\"Pr-35-\"&Texts!B94","v":"Pr-35-Heat treated products"},false,{"$f":"\"CF-17-\"&Texts!B112","v":"CF-17-Charcoal"},true,{"$f":"\"Ut-08-\"&Texts!B133","v":"Ut-08-Argon"}]
[false,{"$f":"\"26-\"&Texts!B29","v":"26-Bar & Rod Mill"},false,{"$f":"\"71-\"&Texts!B50","v":"71-Others"},false,{"$f":"\"Pr-18-\"&Texts!B77","v":"Pr-18-Rolled billets"},null,null,false,{"$f":"\"CF-18-\"&Texts!B113","v":"CF-18-Used Plastics"},true,{"$f":"\"Ut-09-\"&Texts!B134","v":"Ut-09-Compressed air"}]
[false,{"$f":"\"27-\"&Texts!B30","v":"27-Section Mill"},true,{"$f":"\"72-\"&Texts!B51","v":"72-Flares"},null,null,null,null,false,{"$f":"\"CF-19-\"&Texts!B114","v":"CF-19-Used Tires"},false,{"$f":"\"Ut-10-\"&Texts!B135","v":"Ut-10-Hydrogen"}]
[false,{"$f":"\"28-\"&Texts!B31","v":"28-Wire Mill"},null,null,null,null,null,null,false,{"$f":"\"CF-20-\"&Texts!B115","v":"CF-20-Other condensed fuel 1"}]
[false,{"$f":"\"39-\"&Texts!B32","v":"39-Tube Mill"},null,null,null,null,null,null,false,{"$f":"\"CF-21-\"&Texts!B116","v":"CF-21-Other condensed fuel 2"}]

{"sheet":"Products","index":6,"n_rows":72,"n_cols":107,"rows_kept":72,"cut":false,"hidden":false,"merged":[[46,0,46,1],[30,0,30,1],[32,0,32,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[31,0,31,1],[36,0,36,1],[69,0,69,1],[60,0,60,1],[61,0,61,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[59,0,59,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[67,0,67,1],[68,0,68,1],[29,0,29,1],[21,0,21,1],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[1,6,1,7],[2,6,2,7],[13,6,13,7],[14,6,14,7],[20,0,20,1],[3,0,3,1],[0,3,0,4],[1,3,1,4],[2,3,2,4],[13,0,13,1],[14,0,14,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[11,0,11,1],[10,0,10,1],[1,12,1,13],[2,12,2,13],[13,12,13,13],[14,12,14,13],[20,6,20,7],[21,6,21,7],[0,9,0,10],[1,9,1,10],[2,9,2,10],[13,9,13,10],[14,9,14,10],[15,9,15,10],[16,9,16,10],[17,9,17,10],[18,9,18,10],[19,9,19,10],[20,9,20,10],[21,9,21,10],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7],[0,6,0,7],[1,18,1,19],[2,18,2,19],[13,18,13,19],[14,18,14,19],[20,12,20,13],[21,12,21,13],[0,15,0,16],[1,15,1,16],[2,15,2,16],[13,15,13,16],[14,15,14,16],[15,15,15,16],[16,15,16,16],[17,15,17,16],[18,15,18,16],[19,15,19,16],[20,15,20,16],[21,15,21,16],[15,12,15,13],[16,12,16,13],[17,12,17,13],[18,12,18,13],[19,12,19,13],[0,12,0,13],[0,24,0,25],[1,27,1,28],[2,27,2,28],[13,27,13,28],[14,27,14,28],[20,18,20,19],[21,18,21,19],[1,24,1,25],[2,24,2,25],[13,24,13,25],[14,24,14,25],[15,24,15,25],[16,24,16,25],[17,24,17,25],[18,24,18,25],[19,24,19,25],[20,24,20,25],[21,24,21,25],[15,18,15,19],[16,18,16,19],[17,18,17,19],[18,18,18,19],[19,18,19,19],[0,18,0,19],[20,27,20,28],[21,27,21,28],[0,27,0,28],[1,30,1,31],[2,30,2,31],[13,30,13,31],[14,30,14,31],[15,30,15,31],[16,30,16,31],[17,30,17,31],[18,30,18,31],[19,30,19,31],[20,30,20,31],[21,30,21,31],[15,27,15,28],[16,27,16,28],[17,27,17,28],[18,27,18,28],[19,27,19,28],[15,36,15,37],[16,36,16,37],[17,36,17,37],[18,36,18,37],[19,36,19,37],[0,33,0,34],[1,36,1,37],[2,36,2,37],[13,36,13,37],[14,36,14,37],[0,36,0,37],[18,33,18,34],[0,39,0,40],[1,42,1,43],[2,42,2,43],[13,42,13,43],[14,42,14,43],[15,42,15,43],[16,42,16,43],[17,42,17,43],[18,42,18,43],[0,42,0,43],[1,39,1,40],[2,39,2,40],[13,39,13,40],[14,39,14,40],[15,39,15,40],[16,39,16,40],[15,48,15,49],[16,48,16,49],[17,48,17,49],[18,48,18,49],[19,48,19,49],[0,45,0,46],[1,48,1,49],[2,48,2,49],[13,48,13,49],[14,48,14,49],[1,45,1,46],[2,45,2,46],[13,45,13,46],[14,45,14,46],[15,45,15,46],[16,45,16,46],[17,45,17,46],[18,45,18,46],[19,45,19,46],[0,48,0,49],[0,51,0,52],[1,54,1,55],[2,54,2,55],[13,54,13,55],[14,54,14,55],[15,54,15,55],[16,54,16,55],[17,54,17,55],[18,54,18,55],[1,51,1,52],[2,51,2,52],[13,51,13,52],[14,51,14,52],[15,51,15,52],[16,51,16,52],[17,51,17,52],[18,51,18,52],[15,60,15,61],[16,60,16,61],[17,60,17,61],[18,60,18,61],[0,54,0,55],[1,57,1,58],[2,57,2,58],[13,57,13,58],[14,57,14,58],[0,60,0,61],[1,63,1,64],[2,63,2,64],[13,63,13,64],[14,63,14,64],[0,57,0,58],[1,60,1,61],[2,60,2,61],[13,60,13,61],[14,60,14,61],[0,66,0,67],[1,69,1,70],[2,69,2,70],[13,69,13,70],[14,69,14,70],[20,63,20,64],[21,63,21,64],[0,63,0,64],[1,66,1,67],[2,66,2,67],[13,66,13,67],[14,66,14,67],[15,66,15,67],[16,66,16,67],[17,66,17,67],[18,66,18,67],[19,66,19,67],[20,66,20,67],[21,66,21,67],[15,63,15,64],[16,63,16,64],[17,63,17,64],[18,63,18,64],[19,63,19,64],[0,72,0,73],[1,75,1,76],[2,75,2,76],[13,75,13,76],[14,75,14,76],[20,69,20,70],[21,69,21,70],[0,69,0,70],[1,72,1,73],[2,72,2,73],[13,72,13,73],[14,72,14,73],[15,72,15,73],[16,72,16,73],[17,72,17,73],[18,72,18,73],[19,72,19,73],[20,72,20,73],[21,72,21,73],[15,69,15,70],[16,69,16,70],[17,69,17,70],[18,69,18,70],[19,69,19,70],[0,78,0,79],[1,81,1,82],[2,81,2,82],[13,81,13,82],[14,81,14,82],[20,75,20,76],[21,75,21,76],[0,75,0,76],[1,78,1,79],[2,78,2,79],[13,78,13,79],[14,78,14,79],[15,78,15,79],[16,78,16,79],[17,78,17,79],[18,78,18,79],[19,78,19,79],[20,78,20,79],[21,78,21,79],[15,75,15,76],[16,75,16,76],[17,75,17,76],[18,75,18,76],[19,75,19,76],[0,84,0,85],[1,87,1,88],[2,87,2,88],[13,87,13,88],[14,87,14,88],[20,81,20,82],[21,81,21,82],[0,81,0,82],[1,84,1,85],[2,84,2,85],[13,84,13,85],[14,84,14,85],[15,84,15,85],[16,84,16,85],[17,84,17,85],[18,84,18,85],[19,84,19,85],[20,84,20,85],[21,84,21,85],[15,81,15,82],[16,81,16,82],[17,81,17,82],[18,81,18,82],[19,81,19,82],[0,90,0,91],[1,93,1,94],[2,93,2,94],[13,93,13,94],[20,87,20,88],[21,87,21,88],[0,87,0,88],[1,90,1,91],[2,90,2,91],[13,90,13,91],[14,90,14,91],[15,90,15,91],[16,90,16,91],[17,90,17,91],[18,90,18,91],[19,90,19,91],[20,90,20,91],[21,90,21,91],[15,87,15,88],[16,87,16,88],[17,87,17,88],[18,87,18,88],[19,87,19,88],[0,93,0,94],[1,99,1,100],[2,99,2,100],[13,99,13,100],[14,99,14,100],[0,96,0,97],[15,93,15,94],[16,93,16,94],[17,93,17,94],[1,102,1,103],[2,102,2,103],[13,102,13,103],[14,102,14,103],[0,99,0,100],[1,96,1,97],[2,96,2,97],[13,96,13,97],[14,96,14,97],[14,93,14,94],[20,102,20,103],[21,102,21,103],[15,102,15,103],[16,102,16,103],[17,102,17,103],[18,102,18,103],[19,102,19,103],[15,96,15,97],[16,96,16,97],[17,96,17,97],[18,96,18,97],[19,96,19,97],[20,96,20,97],[20,93,20,94],[21,93,21,94],[15,99,15,100],[16,99,16,100],[17,99,17,100],[18,99,18,100],[19,99,19,100],[20,99,20,100],[21,99,21,100],[18,93,18,94],[21,96,21,97],[19,93,19,94],[69,99,69,100],[69,96,69,97],[69,93,69,94],[69,90,69,91],[69,87,69,88],[69,84,69,85],[69,81,69,82],[69,78,69,79],[69,75,69,76],[20,54,20,55],[21,54,21,55],[20,36,20,37],[21,36,21,37],[19,42,19,43],[20,42,20,43],[21,42,21,43],[19,39,19,40],[20,39,20,40],[69,60,69,61],[69,57,69,58],[69,54,69,55],[69,48,69,49],[69,36,69,37],[69,42,69,43],[20,57,20,58],[21,57,21,58],[19,60,19,61],[20,60,20,61],[21,60,21,61],[19,57,19,58],[21,39,21,40],[69,39,69,40],[20,45,20,46],[21,45,21,46],[69,45,69,46],[19,51,19,52],[20,51,20,52],[21,51,21,52],[69,51,69,52],[20,48,20,49],[21,48,21,49],[19,54,19,55],[69,30,69,31],[62,0,62,1],[0,102,0,103],[1,105,1,106],[2,105,2,106],[13,105,13,106],[14,105,14,106],[15,105,15,106],[16,105,16,106],[17,105,17,106],[18,105,18,106],[19,105,19,106],[20,105,20,106],[21,105,21,106],[69,72,69,73],[69,69,69,70],[69,66,69,67],[69,63,69,64],[0,30,0,31],[1,33,1,34],[2,33,2,34],[13,33,13,34],[14,33,14,34],[15,33,15,34],[19,21,19,22],[20,21,20,22],[21,21,21,22],[0,105,0,106],[0,21,0,22],[1,21,1,22],[2,21,2,22],[13,21,13,22],[14,21,14,22],[15,21,15,22],[16,21,16,22],[17,21,17,22],[18,21,18,22],[19,33,19,34],[20,33,20,34],[21,33,21,34],[15,57,15,58],[16,57,16,58],[17,57,17,58],[18,57,18,58],[17,39,17,40],[18,39,18,40],[16,33,16,34],[17,33,17,34]]}
[" ",{"$f":"Texts!B180","v":"Code"},null,"Pr-01",null,null,"Pr-02",null,null,"Pr-03",null,null,"Pr-04",null,null,"Pr-05",null,null,"Pr-06",null,null,"Pr-07",null,null,"Pr-08",null,null,"Pr-09",null,null,"Pr-10",null,null,"Pr-11",null,null,"Pr-12",null,null,"Pr-13",null,null,"Pr-14",null,null,"Pr-15",null,null,"Pr-16",null,null,"Pr-17",null,null,"Pr-18",null,null,"Pr-19",null,null,"Pr-20",null,null,"Pr-21",null,null,"Pr-22",null,null,"Pr-23",null,null,"Pr-24",null,null,"Pr-25",null,null,"Pr-26",null,null,"Pr-27",null,null,"Pr-28",null,null,"Pr-29",null,null,"Pr-30",null,null,"Pr-31",null,null,"Pr-32",null,null,"Pr-33",null,null,"Pr-34",null,null,"Pr-35"]
[null,{"$f":"Texts!B182","v":"Name"},null,{"$f":"Texts!$B54","v":"Merchant Sinter"},null,null,{"$f":"Texts!$B56","v":"Pellets"},null,null,{"$f":"Texts!$B57","v":"Gas based DRI"},null,null,{"$f":"Texts!$B58","v":"Coal based DRI"},null,null,{"$f":"Texts!$B60","v":"Blast furnace Hot metal"},null,null,{"$f":"Texts!$B61","v":"Smelting reduction Hot metal"},null,null,{"$f":"Texts!$B62","v":"Cold iron"},null,null,{"$f":"Texts!$B63","v":"BOF Liquid Steel"},null,null,{"$f":"Texts!$B64","v":"EAF Liquid Steel"},null,null,{"$f":"Texts!$B65","v":"Ready to cast BOF steel"},null,null,{"$f":"Texts!$B66","v":"Ready to cast EAF steel"},null,null,{"$f":"Texts!$B67","v":"BOF Ingots"},null,null,{"$f":"Texts!$B68","v":"EAF Ingots"},null,null,{"$f":"Texts!$B69","v":"Continuous casting BOF steel"},null,null,{"$f":"Texts!$B70","v":"Continuous casting EAF steel"},null,null,{"$f":"Texts!$B75","v":"Roughed BOF ingots"},null,null,{"$f":"Texts!$B76","v":"Roughed EAF ingots"},null,null,{"$f":"Texts!$B77","v":"Rolled billets"},null,null,{"$f":"Texts!$B78","v":"Hot rolled coils"},null,null,{"$f":"Texts!$B79","v":"Heavy Plates"},null,null,{"$f":"Texts!$B80","v":"Bars & Rods"},null,null,{"$f":"Texts!$B81","v":"Sections"},null,null,{"$f":"Texts!$B82","v":"Wire Rod"},null,null,{"$f":"Texts!$B83","v":"Seamless Tubes"},null,null,{"$f":"Texts!$B84","v":"Pickled coils"},null,null,{"$f":"Texts!$B85","v":"Cold Rolled Coils"},null,null,{"$f":"Texts!$B86","v":"Annealed Coils"},null,null,{"$f":"Texts!$B87","v":"Hot Dip Galvanised Coils"},null,null,{"$f":"Texts!$B88","v":"Electrogalvanised Coils"},null,null,{"$f":"Texts!$B89","v":"Tin Plated Coils"},null,null,{"$f":"Texts!$B90","v":"Tin Free Plated Coils"},null,null,{"$f":"Texts!$B91","v":"Other metal coated Coils"},null,null,{"$f":"Texts!$B92","v":"Painted coils"},null,null,{"$f":"Texts!$B93","v":"Treated Dust DRI/HM"},null,null,{"$f":"Texts!$B94","v":"Heat treated products"}]
[null,{"$f":"Texts!B183","v":"Unit"},null,"t",null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t"]
[{"$f":"Texts!B188","v":"Material Characteristics"},null,null,"Pr-01",null,null,"Ma-14",null,null,{"$f":"IF('Condensed fuels'!W29=0,\"Pr-03\",\"\")","v":"Pr-03"},null,null,{"$f":"IF('Condensed fuels'!W29>0,\"Pr-03\",\"\")","v":""},null,null,"Pr-02",null,null,"Pr-04",null,null,null,null,null,"Pr-05",null,null,"Pr-06",null,null,{"$f":"IF('Facility Structure'!A14,\"Pr-07\",\"\")","v":"Pr-07"},null,null,{"$f":"IF('Facility Structure'!A15,\"Pr-07\",\"\")","v":""},null,null,{"$f":"IF(AE4=\"Pr-07\",\"Pr-08\",\"\")","v":"Pr-08"},null,null,{"$f":"IF(AH4=\"Pr-07\",\"Pr-08\",\"\")","v":""},null,null,{"$f":"IF(AK4=\"Pr-08\",\"Pr-09\",\"\")","v":"Pr-09"},null,null,{"$f":"IF(AN4=\"Pr-08\",\"Pr-09\",\"\")","v":""},null,null,{"$f":"IF(AQ4=\"Pr-09\",\"Pr-10\",\"\")","v":"Pr-10"},null,null,{"$f":"IF(AT4=\"Pr-09\",\"Pr-10\",\"\")","v":""},null,null,"Pr-11",null,null,"Pr-12",null,null,"Pr-13",null,null,"Pr-14",null,null,"Pr-15",null,null,"Pr-16",null,null,"Pr-17",null,null,"Pr-18",null,null,"Pr-19",null,null,"Pr-20",null,null,"Pr-21",null,null,"Pr-22",null,null,"Pr-23",null,null,"Pr-24",null,null,null,null,null,"Pr-25"]
["C",null,null,0,"t/t",null,1.0000000000000005E-4,"t/t",null,0,"t/t",null,0,"t/t",null,4.6999999999999965E-2,"t/t",null,0,"t/t",null,0,"t/t",null,3.9999999999999959E-4,"t/t",null,0,"t/t",null,3.9999999999999959E-4,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,3.9999999999999959E-4,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,3.9999999999999959E-4,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t"]
[{"$f":"Texts!B189","v":"ncv"},null,null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t"]
[{"$f":"Texts!B190","v":"Ash"}]
[{"$f":"Texts!B191","v":"Volatiles"}]
[{"$f":"Texts!B192","v":"Energy equivalent"},null,null,{"$f":"IF(SUM(E26:E31)>0,Sinter_ARP_En*SUM(E30:E31)/SUM(E26:E31),0)","v":2.3163722203121173},"GJ/t",null,{"$f":"Pellet_ARP_En","v":1.7},"GJ/t",null,{"$f":"GDRI_ARP_En","v":13.428544894065245},"GJ/t",null,{"$f":"CDRI_ARP_En","v":15.315708198298891},"GJ/t",null,{"$f":"BFHM_ARP_En","v":18.283091874502578},"GJ/t",null,{"$f":"SRHM_ARP_En","v":22.296392973337571},"GJ/t",null,{"$f":"IF(T$68>0,S9,P9)","v":18.283091874502578},"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,{"$f":"HSM_ARP_En","v":20.630360712571964},"GJ/t",null,{"$f":"Plate_ARP_En","v":0},"GJ/t",null,{"$f":"Bar_ARP_En","v":0},"GJ/t",null,{"$f":"Section_ARP_En","v":0},"GJ/t",null,{"$f":"Wire_ARP_En","v":0},"GJ/t",null,{"$f":"Tube_ARP_En","v":0},"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,{"$f":"44.01*IF(Sinter_C>0,Sinter_C,Sinter_DefC)/12.011","v":0},"t/t",null,{"$f":"44.01*IF(Pellet_C>0,Pellet_C,Pellets_C)/12.011","v":3.6641412038964304E-4},"t/t",null,{"$f":"44.01*IF(GDRI_C>0,GDRI_C,GDRI_DefC)/12.011","v":9.1603530097410707E-2},"t/t",null,{"$f":"44.01*IF(CDRI_C>0,CDRI_C,CDRI_DefC)/12.011","v":7.328282407792857E-3},"t/t",null,{"$f":"44.01*IF(BFHM_C>0,BFHM_C,HM_DefC)/12.011","v":0.17221463658313199},"t/t",null,{"$f":"44.01*IF(SRHM_C>0,SRHM_C,HM_DefC)/12.011","v":0.17221463658313213},"t/t",null,{"$f":"44.01*IF(BFHM_C>0,BFHM_C,HM_DefC)/12.011","v":0.17221463658313199},"t/t",null,{"$f":"44.01*IF(BOFSteel_C>0,BOFSteel_C,Flat_DefC)/12.011","v":1.4656564815585698E-3},"t/t",null,{"$f":"44.01*IF(EAFSteel_C>0,EAFSteel_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(SM_BOFSteel_C>0,SM_BOFSteel_C,Flat_DefC)/12.011","v":1.4656564815585698E-3},"t/t",null,{"$f":"44.01*IF(EAFSteel_C>0,EAFSteel_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(BOFIngot_C>0,BOFIngot_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(EAFIngot_C>0,EAFIngot_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(CC_BOFSteel_C>0,CC_BOFSteel_C,Flat_DefC)/12.011","v":1.4656564815585698E-3},"t/t",null,{"$f":"44.01*IF(CC_EAFSteel_C>0,CC_EAFSteel_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(BOFSlab_C>0,BOFSlab_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(CC_BOFSteel_C>0,CC_BOFSteel_C,Flat_DefC)/12.011","v":1.4656564815585698E-3},"t/t",null,{"$f":"44.01*IF(CC_BOFSteel_C>0,CC_BOFSteel_C,Long_DefC)/12.011","v":1.4656564815585698E-3},"t/t",null,{"$f":"44.01*IF(CC_BOFSteel_C>0,CC_BOFSteel_C,Flat_DefC)/12.011","v":1.4656564815585698E-3},"t/t",null,{"$f":"44.01*IF(Plate_C>0,Plate_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(Bar_C>0,Bar_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(Section_C>0,Section_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(Wire_C>0,Wire_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(Tube_C>0,Tube_C,Long_DefC)/12.011","v":3.6641412038964285E-3},"t/t",null,{"$f":"44.01*IF(Pickled_C>0,Pickled_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(CRC_C>0,CRC_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(Annealed_C>0,Annealed_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(HDG_C>0,HDG_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(EG_C>0,EG_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(TP_C>0,TP_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(TFP_C>0,TFP_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(OMC_C>0,OMC_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(Paint_C>0,Paint_C,Flat_DefC)/12.011","v":1.4656564815585715E-3},"t/t",null,{"$f":"44.01*IF(TDust_C>0,TDust_C,CDRI_DefC)/12.011","v":7.328282407792857E-3},"t/t",null,{"$f":"44.01*IF(HTP_C>0,HTP_C,0.001)/12.011","v":3.6641412038964285E-3},"t/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,null,"t/GJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(T$68>0,S11,P11)","v":0}]
[{"$f":"Texts!B194","v":"Upstream CO2"},null,null,{"$f":"IF(SUM(E26:E31)>0,Sinter_ARP_CO2*SUM(E30:E31)/SUM(E26:E31),0)","v":0.27840005065750317},"t/t",null,{"$f":"Pellet_ARP_CO2","v":0.115},"t/t",null,{"$f":"GDRI_ARP_CO2","v":0.7841248378402722},"t/t",null,{"$f":"CDRI_ARP_CO2","v":1.7682429478034469},"t/t",null,{"$f":"BFHM_ARP_CO2","v":1.9141255175746152},"t/t",null,{"$f":"SRHM_ARP_CO2","v":2.6400246889761871},"t/t",null,1.9141255175746152,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,{"$f":"BOF_ARP_CO2","v":1.8743875734269753},"t/t",null,{"$f":"BOF_ARP_CO2","v":1.8743875734269753},"t/t",null,{"$f":"BOF_ARP_CO2","v":1.8743875734269753},"t/t",null,{"$f":"HSM_ARP_CO2","v":2.0575034394907346},"t/t",null,{"$f":"Plate_ARP_CO2","v":0},"t/t",null,{"$f":"Bar_ARP_CO2","v":0},"t/t",null,{"$f":"Section_ARP_CO2","v":0},"t/t",null,{"$f":"Wire_ARP_CO2","v":0},"t/t",null,{"$f":"Tube_ARP_CO2","v":0},"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t"]
[]
[{"$f":"Texts!B195","v":"Procurements"},null,null,{"$f":"D3","v":"t"},null,null,{"$f":"G3","v":"t dry"},null,null,{"$f":"J3","v":"t"},null,null,{"$f":"M3","v":"t"},null,null,{"$f":"P3","v":"t"},null,null,{"$f":"S3","v":"t"},null,null,{"$f":"V3","v":"t"},null,null,{"$f":"Y3","v":"t"},null,null,{"$f":"AB3","v":"t"},null,null,{"$f":"AE3","v":"t"},null,null,{"$f":"AH3","v":"t"},null,null,{"$f":"AK3","v":"t"},null,null,{"$f":"AN3","v":"t"},null,null,{"$f":"AQ3","v":"t"},null,null,{"$f":"AT3","v":"t"},null,null,{"$f":"AW3","v":"t"},null,null,{"$f":"AZ3","v":"t"},null,null,{"$f":"BC3","v":"t"},null,null,{"$f":"BF3","v":"t"},null,null,{"$f":"BI3","v":"t"},null,null,{"$f":"BL3","v":"t"},null,null,{"$f":"BO3","v":"t"},null,null,{"$f":"BR3","v":"t"},null,null,{"$f":"BU3","v":"t"},null,null,{"$f":"BX3","v":"t"},null,null,{"$f":"CA3","v":"t"},null,null,{"$f":"CD3","v":"t"},null,null,{"$f":"CG3","v":"t"},null,null,{"$f":"CJ3","v":"t"},null,null,{"$f":"CM3","v":"t"},null,null,{"$f":"CP3","v":"t"},null,null,{"$f":"CS3","v":"t"},null,null,{"$f":"CV3","v":"t"},null,null,{"$f":"CY3","v":"t"},null,null,{"$f":"DB3","v":"t"}]
[{"$f":"Texts!B196","v":"External Procurements"},null,null,0,null,null,1043458,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B197","v":"Reclaimed from stocks"},null,null,243667,null,null,92287,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B198","v":"Destinations"},null,null,{"$f":"D14","v":"t"},null,null,{"$f":"G14","v":"t dry"},null,null,{"$f":"J14","v":"t"},null,null,{"$f":"M14","v":"t"},null,null,{"$f":"P14","v":"t"},null,null,{"$f":"S14","v":"t"},null,null,{"$f":"V14","v":"t"},null,null,{"$f":"Y14","v":"t"},null,null,{"$f":"AB14","v":"t"},null,null,{"$f":"AE14","v":"t"},null,null,{"$f":"AH14","v":"t"},null,null,{"$f":"AK14","v":"t"},null,null,{"$f":"AN14","v":"t"},null,null,{"$f":"AQ14","v":"t"},null,null,{"$f":"AT14","v":"t"},null,null,{"$f":"AW14","v":"t"},null,null,{"$f":"AZ14","v":"t"},null,null,{"$f":"BC14","v":"t"},null,null,{"$f":"BF14","v":"t"},null,null,{"$f":"BI14","v":"t"},null,null,{"$f":"BL14","v":"t"},null,null,{"$f":"BO14","v":"t"},null,null,{"$f":"BR14","v":"t"},null,null,{"$f":"BU14","v":"t"},null,null,{"$f":"BX14","v":"t"},null,null,{"$f":"CA14","v":"t"},null,null,{"$f":"CD14","v":"t"},null,null,{"$f":"CG14","v":"t"},null,null,{"$f":"CJ14","v":"t"},null,null,{"$f":"CM14","v":"t"},null,null,{"$f":"CP14","v":"t"},null,null,{"$f":"CS14","v":"t"},null,null,{"$f":"CV14","v":"t"},null,null,{"$f":"CY14","v":"t"},null,null,{"$f":"DB14","v":"t"}]
[{"$f":"Texts!B199","v":"External power plants"}]
[{"$f":"Texts!B200","v":"Other deliveries"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,4307877.7,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B201","v":"Storage"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,103671,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,1891038.7070000004,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B202","v":"Losses & Inventory Gap"}]
[{"$f":"Texts!B203","v":"Balance"},null,null,{"$f":"SUM(D15:D16,D25:D69)-SUM(D18:D21,E25:E69)","v":16779.819000000134},null,null,{"$f":"SUM(G15:G16,G25:G69)-SUM(G18:G21,H25:H69)","v":-17574},null,null,{"$f":"SUM(J15:J16,J25:J69)-SUM(J18:J21,K25:K69)","v":0},null,null,{"$f":"SUM(M15:M16,M25:M69)-SUM(M18:M21,N25:N69)","v":0},null,null,{"$f":"SUM(P15:P16,P25:P69)-SUM(P18:P21,Q25:Q69)","v":0.21399999968707561},null,null,{"$f":"SUM(S15:S16,S25:S69)-SUM(S18:S21,T25:T69)","v":0},null,null,{"$f":"SUM(V15:V16,V25:V69)-SUM(V18:V21,W25:W69)","v":0},null,null,{"$f":"SUM(Y15:Y16,Y25:Y69)-SUM(Y18:Y21,Z25:Z69)","v":0},null,null,{"$f":"SUM(AB15:AB16,AB25:AB69)-SUM(AB18:AB21,AC25:AC69)","v":0},null,null,{"$f":"SUM(AE15:AE16,AE25:AE69)-SUM(AE18:AE21,AF25:AF69)","v":0},null,null,{"$f":"SUM(AH15:AH16,AH25:AH69)-SUM(AH18:AH21,AI25:AI69)","v":0},null,null,{"$f":"SUM(AK15:AK16,AK25:AK69)-SUM(AK18:AK21,AL25:AL69)","v":0},null,null,{"$f":"SUM(AN15:AN16,AN25:AN69)-SUM(AN18:AN21,AO25:AO69)","v":0},null,null,{"$f":"SUM(AQ15:AQ16,AQ25:AQ69)-SUM(AQ18:AQ21,AR25:AR69)","v":0},null,null,{"$f":"SUM(AT15:AT16,AT25:AT69)-SUM(AT18:AT21,AU25:AU69)","v":0},null,null,{"$f":"SUM(AW15:AW16,AW25:AW69)-SUM(AW18:AW21,AX25:AX69)","v":0},null,null,{"$f":"SUM(AZ15:AZ16,AZ25:AZ69)-SUM(AZ18:AZ21,BA25:BA69)","v":0},null,null,{"$f":"SUM(BC15:BC16,BC25:BC69)-SUM(BC18:BC21,BD25:BD69)","v":0},null,null,{"$f":"SUM(BF15:BF16,BF25:BF69)-SUM(BF18:BF21,BG25:BG69)","v":0},null,null,{"$f":"SUM(BI15:BI16,BI25:BI69)-SUM(BI18:BI21,BJ25:BJ69)","v":0},null,null,{"$f":"SUM(BL15:BL16,BL25:BL69)-SUM(BL18:BL21,BM25:BM69)","v":0},null,null,{"$f":"SUM(BO15:BO16,BO25:BO69)-SUM(BO18:BO21,BP25:BP69)","v":0},null,null,{"$f":"SUM(BR15:BR16,BR25:BR69)-SUM(BR18:BR21,BS25:BS69)","v":0},null,null,{"$f":"SUM(BU15:BU16,BU25:BU69)-SUM(BU18:BU21,BV25:BV69)","v":0},null,null,{"$f":"SUM(BX15:BX16,BX25:BX69)-SUM(BX18:BX21,BY25:BY69)","v":0},null,null,{"$f":"SUM(CA15:CA16,CA25:CA69)-SUM(CA18:CA21,CB25:CB69)","v":0},null,null,{"$f":"SUM(CD15:CD16,CD25:CD69)-SUM(CD18:CD21,CE25:CE69)","v":0},null,null,{"$f":"SUM(CG15:CG16,CG25:CG69)-SUM(CG18:CG21,CH25:CH69)","v":0},null,null,{"$f":"SUM(CJ15:CJ16,CJ25:CJ69)-SUM(CJ18:CJ21,CK25:CK69)","v":0},null,null,{"$f":"SUM(CM15:CM16,CM25:CM69)-SUM(CM18:CM21,CN25:CN69)","v":0},null,null,{"$f":"SUM(CP15:CP16,CP25:CP69)-SUM(CP18:CP21,CQ25:CQ69)","v":0},null,null,{"$f":"SUM(CS15:CS16,CS25:CS69)-SUM(CS18:CS21,CT25:CT69)","v":0},null,null,{"$f":"SUM(CV15:CV16,CV25:CV69)-SUM(CV18:CV21,CW25:CW69)","v":0},null,null,{"$f":"SUM(CY15:CY16,CY25:CY69)-SUM(CY18:CY21,CZ25:CZ69)","v":0},null,null,{"$f":"SUM(DB15:DB16,DB25:DB69)-SUM(DB18:DB21,DC25:DC69)","v":0}]
[]
[null,null,null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"}]
[{"$f":"\"01-\"&Texts!B10","v":"01-Coke plant"},null,3,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"02-\"&Texts!B11","v":"02-Sinter plant"},null,4,8188095,465081.80599999998,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"03-\"&Texts!B12","v":"03-Pellet plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"04-\"&Texts!B13","v":"04-Gas based DRI plant"},null,6,0,0,null,0,0,null,0,0,null,null,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"05-\"&Texts!B14","v":"05-Coal based DRI plant"},null,null,0,0,null,0,0,null,null,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"06-\"&Texts!B15","v":"06-Blast Furnace plant"},null,5,0,7949900.375,null,0,1153319,null,0,0,null,0,0,null,6277643,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"07-\"&Texts!B16","v":"07-Smelting Reduction plant"},null,7,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11-\"&Texts!B17","v":"11-BOF shop"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"\"11a-\"&Texts!B18","v":"11a-BOF converter"},null,8,0,0,null,0,0,null,0,0,null,0,0,null,0,6173971.7860000003,null,0,0,null,0,0,null,6388213.9450000003,0,null,null,null,null,0,0,null,0,0,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11b-\"&Texts!B21","v":"11b-Secondary metallurgy plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,6388213.9450000003,null,null,null,null,6388213.9450000003,0,null,0,0,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11c-\"&Texts!B22","v":"11c-Ingot Casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11d-\"&Texts!B23","v":"11d-Continuous casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,null,null,0,6388213.9450000003,null,0,0,null,0,0,null,null,null,null,6330257.523,0,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12-\"&Texts!B19","v":"12-EAF shop"}]
[{"$f":"\"12a-\"&Texts!B20","v":"12a-Electric arc furnace"},null,9,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12b-\"&Texts!B21","v":"12b-Secondary metallurgy plant"},null,10,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12c-\"&Texts!B22","v":"12c-Ingot Casting plant"},null,11,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12d-\"&Texts!B23","v":"12d-Continuous casting plant"},null,12,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,null,null,0,0,null,0,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"21-\"&Texts!B24","v":"21-Cogging mill"},null,13,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"22-\"&Texts!B25","v":"22-Billet Mill"},null,14,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"23-\"&Texts!B26","v":"23-Hot Strip Mill"},null,15,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,4439218.8159999996,null,0,0,null,0,0,null,0,0,null,0,0,null,4307877.7,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"24-\"&Texts!B27","v":"24-Compact Strip Mill"},null,16,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"25-\"&Texts!B28","v":"25-Plate Mill"},null,17,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"26-\"&Texts!B29","v":"26-Bar & Rod Mill"},null,18,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"27-\"&Texts!B30","v":"27-Section Mill"},null,19,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"28-\"&Texts!B31","v":"28-Wire Mill"},null,20,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"29-\"&Texts!B32","v":"29-Tube Mill"},null,21,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"31-\"&Texts!B33","v":"31-Pickling plant"},null,22,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"32-\"&Texts!B34","v":"32-Cold rolling Mill"},null,23,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"33-\"&Texts!B35","v":"33-Continuous Annealing plant"},null,24,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"34-\"&Texts!B36","v":"34-Batch Annealing plant"},null,25,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"41-\"&Texts!B37","v":"41-Hot dip galvanising plant"},null,27,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"42-\"&Texts!B38","v":"42-Electro galvanising plant"},null,28,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"43-\"&Texts!B39","v":"43-Tinplating plant"},null,29,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"45-\"&Texts!B40","v":"45-Tin free plating plant"},null,30,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"46-\"&Texts!B41","v":"46-Other metal coating plant"},null,31]
[{"$f":"\"47-\"&Texts!B42","v":"47-Organic coating plant"},null,31,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"51-\"&Texts!B43","v":"51-Dust Treatment plant"},null,35]
[{"$f":"\"52-\"&Texts!B44","v":"52-Lime plant"},null,32,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"53-\"&Texts!B45","v":"53-Heat treatment plant"}]
[{"$f":"\"61-\"&Texts!B46","v":"61-Boilers"},null,44,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"62-\"&Texts!B47","v":"62-Power plant"},null,43,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"63-\"&Texts!B48","v":"63-Air separation unit"},null,45,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"64-\"&Texts!B49","v":"64-Compressed Air plant"},null,46,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"71-\"&Texts!B50","v":"71-Others"},null,57,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"72-\"&Texts!B51","v":"72-Flares"},null,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AE39>SMet_Yield*SUM(Z39,AC39),Texts!$B278,\"\")","v":""},null,null,null,null,null,{"$f":"IF(OR(AK35>IC_Yield*AF35,AK40>IC_Yield*AF40),Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(OR(AN35>IC_Yield*AL35,AN40>IC_Yield*AL40),Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(AQ41>CC_Yield*AF41,Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(AT41>CC_Yield*AL41,Texts!$B278,\"\")","v":""},null,null,{"$f":"IF((AW42>0),IF(AND(AW42>(AW71/1.03),AW42<(AW71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF((AZ42>0),IF(AND(AZ42>(AZ71/1.03),AZ42<(AZ71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF((BC43>0),IF(AND(BC43>(BC71/1.03),BC43<(BC71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF((SUM(BF44:BF45)>0),IF(AND(SUM(BF44:BF45)>(BF71/1.03),SUM(BF44:BF45)<(BF71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF((BI46>0),IF(AND(BI46>(BI71/1.03),BI46<(BI71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF((BL47>0),IF(AND(BL47>(BL71/1.03),BL47<(BL71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF((BO48>0),IF(AND(BO48>(BO71/1.03),BO48<(BO71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF((BR49>0),IF(AND(BR49>(BR71/1.03),BR49<(BR71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF((BU50>0),IF(AND(BU50>(BU71/1.03),BU50<(BU71/1.005)),\"\",Texts!$B277),\"\")","v":""},null,null,{"$f":"IF(BX51>BG51,Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(CA52>BY52,Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(OR(CD53>CB53,CD54>CB54),Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(CG55>SUM(BY55,CB55),Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(CJ56>CE56,Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(CM57>CE57,Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(CP58>CE58,Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(CS59>SUM(BY59,CB59,CE59),Texts!$B278,\"\")","v":""},null,null,{"$f":"IF(CV60>SUM(CH60,CK60,CN60,CQ60,CT60),Texts!$B278,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"($AL42+$AR42-Residues!$AN42)","v":0},null,null,{"$f":"($AL42+$AR42-Residues!$AN42)","v":0},null,null,{"$f":"($AL43+$AR43+$AX43-Residues!$AN43)","v":0},null,null,{"$f":"($AL44+$AR44+$AX44-Residues!$AN44)","v":4356155.8159999996},null,null,{"$f":"($AL46+$AR46+$AX46-Residues!$AN46)","v":0},null,null,{"$f":"($AL47+$AR47+$AX47-Residues!$AN47)","v":0},null,null,{"$f":"($AL48+$AR48+$AX48-Residues!$AN48)","v":0},null,null,{"$f":"($AL49+$AR49+$AX49-Residues!$AN49)","v":0},null,null,{"$f":"($AL50+$AR50+$AX50-Residues!$AN50)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"($AL45+$AR45+$AX45-Residues!$AN45)","v":0}]

{"sheet":"Condensed fuels","index":7,"n_rows":69,"n_cols":65,"rows_kept":69,"cut":false,"hidden":false,"merged":[[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[0,3,0,4],[1,3,1,4],[2,3,2,4],[3,0,3,1],[13,0,13,1],[13,3,13,4],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[11,0,11,1],[10,0,10,1],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[24,0,24,1],[25,0,25,1],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[31,0,31,1],[36,0,36,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[69,0,69,1],[0,6,0,7],[1,6,1,7],[2,6,2,7],[13,6,13,7],[14,6,14,7],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[49,0,49,1],[50,0,50,1],[20,15,20,16],[21,15,21,16],[19,6,19,7],[20,6,20,7],[21,6,21,7],[0,9,0,10],[1,9,1,10],[2,9,2,10],[13,9,13,10],[14,9,14,10],[15,9,15,10],[16,9,16,10],[17,9,17,10],[18,9,18,10],[19,9,19,10],[20,9,20,10],[21,9,21,10],[17,18,17,19],[18,18,18,19],[0,12,0,13],[1,12,1,13],[2,12,2,13],[13,12,13,13],[14,12,14,13],[21,12,21,13],[0,15,0,16],[1,15,1,16],[2,15,2,16],[13,15,13,16],[14,15,14,16],[15,15,15,16],[16,15,16,16],[17,15,17,16],[18,15,18,16],[15,12,15,13],[16,12,16,13],[17,12,17,13],[18,12,18,13],[19,12,19,13],[20,12,20,13],[19,15,19,16],[17,24,17,25],[18,24,18,25],[19,18,19,19],[20,18,20,19],[21,18,21,19],[0,21,0,22],[1,21,1,22],[2,21,2,22],[13,21,13,22],[14,21,14,22],[21,21,21,22],[15,21,15,22],[16,21,16,22],[17,21,17,22],[18,21,18,22],[19,21,19,22],[20,21,20,22],[0,18,0,19],[1,18,1,19],[2,18,2,19],[13,18,13,19],[14,18,14,19],[15,18,15,19],[16,18,16,19],[20,33,20,34],[21,33,21,34],[19,24,19,25],[20,24,20,25],[21,24,21,25],[0,27,0,28],[1,27,1,28],[2,27,2,28],[13,27,13,28],[14,27,14,28],[15,27,15,28],[16,27,16,28],[17,27,17,28],[18,27,18,28],[19,27,19,28],[20,27,20,28],[21,27,21,28],[0,24,0,25],[1,24,1,25],[2,24,2,25],[13,24,13,25],[14,24,14,25],[15,24,15,25],[16,24,16,25],[17,36,17,37],[18,36,18,37],[0,30,0,31],[1,30,1,31],[2,30,2,31],[13,30,13,31],[14,30,14,31],[21,30,21,31],[0,33,0,34],[1,33,1,34],[2,33,2,34],[13,33,13,34],[14,33,14,34],[15,33,15,34],[16,33,16,34],[17,33,17,34],[18,33,18,34],[15,30,15,31],[16,30,16,31],[17,30,17,31],[18,30,18,31],[19,30,19,31],[20,30,20,31],[19,33,19,34],[17,42,17,43],[18,42,18,43],[19,36,19,37],[20,36,20,37],[21,36,21,37],[0,39,0,40],[1,39,1,40],[2,39,2,40],[13,39,13,40],[14,39,14,40],[21,39,21,40],[15,39,15,40],[16,39,16,40],[17,39,17,40],[18,39,18,40],[19,39,19,40],[20,39,20,40],[0,36,0,37],[1,36,1,37],[2,36,2,37],[13,36,13,37],[14,36,14,37],[15,36,15,37],[16,36,16,37],[20,51,20,52],[21,51,21,52],[19,42,19,43],[20,42,20,43],[21,42,21,43],[0,45,0,46],[1,45,1,46],[2,45,2,46],[13,45,13,46],[14,45,14,46],[15,45,15,46],[16,45,16,46],[17,45,17,46],[18,45,18,46],[19,45,19,46],[20,45,20,46],[21,45,21,46],[0,42,0,43],[1,42,1,43],[2,42,2,43],[13,42,13,43],[14,42,14,43],[15,42,15,43],[16,42,16,43],[17,54,17,55],[18,54,18,55],[0,48,0,49],[1,48,1,49],[2,48,2,49],[13,48,13,49],[14,48,14,49],[21,48,21,49],[0,51,0,52],[1,51,1,52],[2,51,2,52],[13,51,13,52],[14,51,14,52],[15,51,15,52],[16,51,16,52],[17,51,17,52],[18,51,18,52],[15,48,15,49],[16,48,16,49],[17,48,17,49],[18,48,18,49],[19,48,19,49],[20,48,20,49],[19,51,19,52],[20,63,20,64],[21,60,21,61],[19,54,19,55],[20,54,20,55],[21,54,21,55],[0,57,0,58],[1,57,1,58],[2,57,2,58],[13,57,13,58],[14,57,14,58],[21,57,21,58],[15,57,15,58],[16,57,16,58],[17,57,17,58],[18,57,18,58],[19,57,19,58],[20,57,20,58],[0,54,0,55],[1,54,1,55],[2,54,2,55],[13,54,13,55],[14,54,14,55],[15,54,15,55],[16,54,16,55],[62,0,62,1],[21,63,21,64],[58,0,58,1],[0,60,0,61],[0,63,0,64],[1,60,1,61],[1,63,1,64],[2,60,2,61],[2,63,2,64],[13,60,13,61],[13,63,13,64],[14,60,14,61],[14,63,14,64],[15,60,15,61],[15,63,15,64],[16,60,16,61],[16,63,16,64],[17,60,17,61],[17,63,17,64],[18,60,18,61],[18,63,18,64],[19,60,19,61],[19,63,19,64],[20,60,20,61]]}
[null,{"$f":"Texts!B180","v":"Code"},null,"CF-01",null,null,"CF-02",null,null,"CF-03",null,null,"CF-04",null,null,"CF-05",null,null,"CF-06",null,null,"CF-07",null,null,"CF-08",null,null,"CF-09",null,null,"CF-10",null,null,"CF-11",null,null,"CF-12",null,null,"CF-13",null,null,"CF-14",null,null,"CF-15",null,null,"CF-16",null,null,"CF-17",null,null,"CF-18",null,null,"CF-19",null,null,"CF-20",null,null,"CF-21"]
[null,{"$f":"Texts!B182","v":"Name"},null,{"$f":"Texts!$B96","v":"Home Coke"},null,null,{"$f":"Texts!$B97","v":"Purchased coke"},null,null,{"$f":"Texts!$B98","v":"Purchased nut coke"},null,null,{"$f":"Texts!$B99","v":"Coke breeze"},null,null,{"$f":"Texts!$B100","v":"Coking coal"},null,null,{"$f":"Texts!$B101","v":"Anthracite"},null,null,{"$f":"Texts!$B102","v":"DRI coal"},null,null,{"$f":"Texts!$B103","v":"BF injection Coal"},null,null,{"$f":"Texts!$B104","v":"Smelting reduction Coal"},null,null,{"$f":"Texts!$B105","v":"EAF Coal"},null,null,{"$f":"Texts!$B106","v":"Steam coal"},null,null,{"$f":"Texts!$B107","v":"Petroleum Coke"},null,null,{"$f":"Texts!$B108","v":"Heavy oil"},null,null,{"$f":"Texts!$B109","v":"Light domestic oil"},null,null,{"$f":"Texts!$B110","v":"Diesel oil"},null,null,{"$f":"Texts!$B111","v":"LPG"},null,null,{"$f":"Texts!$B112","v":"Charcoal"},null,null,{"$f":"Texts!$B113","v":"Used Plastics"},null,null,{"$f":"Texts!$B114","v":"Used Tires"},null,null,{"$f":"Texts!$B115","v":"Other condensed fuel 1"},null,null,{"$f":"Texts!$B116","v":"Other condensed fuel 2"}]
[null,{"$f":"Texts!B183","v":"Unit"},null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,"t",null,null,"m3",null,null,"m3",null,null,"GJ ncv",null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"}]
[{"$f":"Texts!B188","v":"Material Characteristics"},null,null,"CF-01a",null,null,"CF-01b",null,null,"CF-01c",null,null,"CF-02",null,null,"CF-03",null,null,"CF-04",null,null,"CF-06",null,null,"CF-05",null,null,"CF-06",null,null,"CF-07",null,null,"CF-06",null,null,"CF-08",null,null,"CF-09",null,null,"CF-10",null,null,"CF-11",null,null,"CF-12",null,null,"CF-13",null,null,"CF-16",null,null,"CF-17"]
["C",null,null,0.88000000000000078,"t/t",null,0.8535443768000005,"t/t",null,0,"t/t",null,0,"t/t",null,0.81986337949999866,"t/t",null,0.84476475980000032,"t/t",null,0,"t/t",null,0.82630888000000013,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0.7164999999999998,{"$f":"\"t/\"&LDO_unit","v":"t/m3"},null,0,{"$f":"\"t/\"&DO_Unit","v":"t/m3"},null,0,"t/GJ ncv",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,null,"t/t",null,null,"t/t"]
[{"$f":"Texts!B189","v":"ncv"},null,null,30.135000000000002,"GJ/t",null,30.135000000000002,"GJ/t",null,0,"GJ/t",null,0,"GJ/t",null,32.130000000000003,"GJ/t",null,30,"GJ/t",null,0,"GJ/t",null,31.23,"GJ/t",null,0,"GJ/t",null,0,"GJ/t",null,0,"GJ/t",null,0,"GJ/t",null,0,"GJ/t",null,35.685000000000002,{"$f":"\"GJ/\"&LDO_unit","v":"GJ/m3"},null,0,{"$f":"\"GJ/\"&DO_Unit","v":"GJ/m3"},null,0,"GJ/GJ ncv",null,0,"GJ/t",null,0,"GJ/t",null,0,"GJ/t",null,null,"GJ/t",null,null,"GJ/t"]
[{"$f":"Texts!B190","v":"Ash"},null,null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,{"$f":"\"t/\"&LDO_unit","v":"t/m3"},null,null,{"$f":"\"t/\"&DO_Unit","v":"t/m3"},null,null,"t/GJ ncv",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t"]
[{"$f":"Texts!B191","v":"Volatiles"},null,null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,{"$f":"\"t/\"&LDO_unit","v":"t/m3"},null,null,{"$f":"\"t/\"&DO_Unit","v":"t/m3"},null,null,"t/GJ ncv",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t"]
[{"$f":"Texts!B192","v":"Energy equivalent"},null,null,{"$f":"Coke_ARP_En","v":5.7191168283207876},"GJ/t",null,{"$f":"Coke_ARP_En","v":5.7191168283207876},"GJ/t",null,{"$f":"Coke_ARP_En","v":5.7191168283207876},"GJ/t",null,{"$f":"Coke_ARP_En","v":5.7191168283207876},"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,{"$f":"Coke_ARP_En","v":5.7191168283207876},"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,{"$f":"HFO_UpEn","v":0},"GJ/t",null,{"$f":"IF(LDO_unit=\"t\",1,85)*LDO_upEn","v":0},{"$f":"\"GJ/\"&LDO_unit","v":"GJ/m3"},null,{"$f":"IF(DO_Unit=\"t\",1,85)*LDO_upEn","v":0},{"$f":"\"GJ/\"&DO_Unit","v":"GJ/m3"},null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,{"$f":"44.01*IF(HomeCoke_C>0,HomeCoke_C,Coke_DefC)/12.011","v":3.2244442594288598},"t/t",null,{"$f":"44.01*IF(PurchCoke_C>0,PurchCoke_C,Coke_DefC)/12.011","v":3.1275071203869804},"t/t",null,{"$f":"44.01*IF(NutCoke_C>0,NutCoke_C,Coke_DefC)/12.011","v":3.2244442594288572},"t/t",null,{"$f":"44.01*IF(Breeze_C>0,Breeze_C,Breeze_DefC)/12.011","v":3.1145200233119641},"t/t",null,{"$f":"44.01*IF(CokingCoal_C>0,CokingCoal_C,CokingCoal_DefC)/12.011","v":3.0040951903917197},"t/t",null,{"$f":"44.01*IF(Anthracite_C>0,Anthracite_C,Anthracite_DefC)/12.011","v":3.0953373639828503},"t/t",null,{"$f":"44.01*IF(DRICoal_C>0,DRICoal_C,DRICoal_DefC)/12.011","v":2.8946715510781784},"t/t",null,{"$f":"44.01*IF(PCICoal_C>0,PCICoal_C,PCICoal_DefC)/12.011","v":3.0277124143535099},"t/t",null,{"$f":"44.01*IF(SRCoal_C>0,SRCoal_C,SRCoal_DefC)/12.011","v":2.9313129631171426},"t/t",null,{"$f":"44.01*IF(EAFCoal_C>0,EAFCoal_C,EAFCoal_DefC)/12.011","v":3.371009907584714},"t/t",null,{"$f":"44.01*IF(SteamCoal_C>0,SteamCoal_C,SteamCoal_DefC)/12.011","v":2.3816917825326787},"t/t",null,{"$f":"44.01*IF(PetCoke_C>0,PetCoke_C,PetCoke_DefC)/12.011","v":3.1145200233119641},"t/t",null,{"$f":"44.01*IF(HFO_C>0,HFO_C,HFO_DefC)/12.011","v":3.1694821413704104},"t/t",null,{"$f":"44.01*IF(LDO_C>0,LDO_C,IF(LDO_unit=\"t\",1,0.85)*LDO_DefC)/12.011","v":2.6253571725917904},{"$f":"\"t/\"&LDO_unit","v":"t/m3"},null,{"$f":"44.01*IF(LDO_C>0,LDO_C,IF(LDO_unit=\"t\",1,0.85)*LDO_DefC)/12.011","v":2.6253571725917904},{"$f":"\"t/\"&DO_Unit","v":"t/m3"},null,{"$f":"44.01*IF(LPG_C>0,LPG_C,LPG_DefC)/12.011","v":3.0111912413620847},"t/GJ ncv",null,{"$f":"44.01*IF(Charcoal_C>0,Charcoal_C,Charcoal_DefC)/12.011","v":2.6381816668054281},"t/t",null,{"$f":"44.01*IF(Plastic_C>0,Plastic_C,Plastic_DefC)/12.011","v":2.6381816668054281},"t/t",null,{"$f":"44.01*IF(Tire_C>0,Tire_C,Tire_DefC)/12.011","v":2.1984847223378572},"t/t",null,{"$f":"44.01*OCF1_C/12.011","v":0},"t/t",null,{"$f":"44.01*OCF2_C/12.011","v":0},"t/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,{"$f":"IFERROR(HomeCoke_EF/HomeCoke_ncv,HomeCoke_EF/Coke_Defncv)","v":0.10699997542488335},"t/GJ",null,{"$f":"IFERROR(PurchCoke_EF/PurchCoke_ncv,PurchCoke_EF/Coke_Defncv)","v":0.10378321288823561},"t/GJ",null,{"$f":"IFERROR(NutCoke_EF/NutCoke_ncv,NutCoke_EF/Coke_Defncv)","v":0.10699997542488326},"t/GJ",null,{"$f":"IFERROR(Breeze_EF/Breeze_ncv,Breeze_EF/Coke_Defncv)","v":0.10335224898994405},"t/GJ",null,{"$f":"IFERROR(CokingCoal_EF/CokingCoal_ncv,CokingCoal_EF/CokingCoal_Defncv)","v":9.3498138512036089E-2},"t/GJ",null,{"$f":"IFERROR(Anthracite_EF/Anthracite_ncv,Anthracite_EF/Anthracite_Defncv)","v":0.10317791213276167},"t/GJ",null,{"$f":"IFERROR(DRICoal_EF/DRICoal_ncv,DRICoal_EF/DRICoal_Defncv)","v":9.8794250890040222E-2},"t/GJ",null,{"$f":"IFERROR(PCICoal_EF/PCICoal_ncv,PCICoal_EF/PCICoal_Defncv)","v":9.6948844519804997E-2},"t/GJ",null,{"$f":"IFERROR(SRCoal_EF/SRCoal_ncv,SRCoal_EF/SRCoal_Defncv)","v":9.4133364261950625E-2},"t/GJ",null,{"$f":"IFERROR(EAFCoal_EF/EAFCoal_ncv,EAFCoal_EF/Coke_Defncv)","v":0.11186361067146885},"t/GJ",null,{"$f":"IFERROR(SteamCoal_EF/SteamCoal_ncv,SteamCoal_EF/SteamCoal_Defncv)","v":9.4138015119868718E-2},"t/GJ",null,{"$f":"IFERROR(PetCoke_EF/PetCoke_ncv,PetCoke_EF/PetCoke_Defncv)","v":9.7526852146922319E-2},"t/GJ",null,{"$f":"IFERROR(HFO_EF/HFO_ncv,HFO_EF/HFO_Defncv)","v":7.9545291538973786E-2},"t/GJ",null,{"$f":"IFERROR(LDO_EF/LDO_ncv,LDO_EF/(IF(LDO_unit=\"t\",1,0.85)*LDO_Defncv))","v":7.3570328501941715E-2},"t/GJ",null,{"$f":"IFERROR(LDO_EF/LDO_ncv,LDO_EF/(IF(LDO_unit=\"t\",1,0.85)*LDO_Defncv))","v":7.3570328501941715E-2},"t/GJ",null,{"$f":"IFERROR(LPG_EF/LPG_ncv,LPG_DefEF/LPG_Defncv)","v":6.5418015237064628E-2},"t/GJ ncv",null,{"$f":"IFERROR(Charcoal_EF/Charcoal_ncv,Charcoal_EF/Charcoal_Defncv)","v":0.14032881206411851},"t/GJ",null,{"$f":"IFERROR(Plastic_EF/Plastic_ncv,Plastic_EF/Plastic_Defncv)","v":5.7351775365335395E-2},"t/GJ",null,{"$f":"IFERROR(Tire_EF/Tire_ncv,Tire_EF/Tire_Defncv)","v":6.2813849209653064E-2},"t/GJ",null,{"$f":"IFERROR(OCF1_EF/OCF1_ncv,0)","v":0},"t/GJ",null,{"$f":"IFERROR(OCF2_EF/OCF2_ncv,0)","v":0},"t/GJ"]
[{"$f":"Texts!B194","v":"Upstream CO2"},null,null,{"$f":"Coke_ARP_CO2","v":0.26993371892376306},"t/t",null,{"$f":"Coke_ARP_CO2","v":0.26993371892376306},"t/t",null,{"$f":"Coke_ARP_CO2","v":0.26993371892376306},"t/t",null,{"$f":"Coke_ARP_CO2","v":0.26993371892376306},"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,{"$f":"Coke_ARP_CO2","v":0.26993371892376306},"t/t",null,null,"t/t",null,{"$f":"PetCoke_upCO2","v":0},"t/t",null,{"$f":"HFO_upCO2","v":0},"t/t",null,{"$f":"IF(LDO_unit=\"m3\",0.85,1)*LDO_upCO2","v":0},{"$f":"\"t/\"&LDO_unit","v":"t/m3"},null,{"$f":"IF(DO_Unit=\"m3\",0.85,1)*LDO_upCO2","v":0},{"$f":"\"t/\"&DO_Unit","v":"t/m3"},null,{"$f":"LPG_upCO2","v":0},"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t"]
[]
[{"$f":"Texts!B195","v":"Procurements"},null,null,{"$f":"D3","v":"t dry"},null,null,{"$f":"G3","v":"t dry"},null,null,{"$f":"J3","v":"t dry"},null,null,{"$f":"M3","v":"t dry"},null,null,{"$f":"P3","v":"t dry"},null,null,{"$f":"S3","v":"t dry"},null,null,{"$f":"V3","v":"t dry"},null,null,{"$f":"Y3","v":"t dry"},null,null,{"$f":"AB3","v":"t dry"},null,null,{"$f":"AE3","v":"t dry"},null,null,{"$f":"AH3","v":"t dry"},null,null,{"$f":"AK3","v":"t dry"},null,null,{"$f":"AN3","v":"t"},null,null,{"$f":"AQ3","v":"m3"},null,null,{"$f":"AT3","v":"m3"},null,null,{"$f":"AW3","v":"GJ ncv"},null,null,{"$f":"AZ3","v":"t dry"},null,null,{"$f":"BC3","v":"t dry"},null,null,{"$f":"BF3","v":"t dry"},null,null,{"$f":"BI3","v":"t dry"},null,null,{"$f":"BL3","v":"t dry"}]
[{"$f":"Texts!B196","v":"External Procurements"},null,null,0,null,null,551080.68530000001,null,null,0,null,null,0,null,null,1674594.165,null,null,397903.40970000002,null,null,0,null,null,1180617.3,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,6108.8,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B197","v":"Reclaimed from stocks"},null,null,38400.466050000003,null,null,33973.769059999999,null,null,0,null,null,0,null,null,70850.571490000002,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B198","v":"Destinations"},null,null,{"$f":"D14","v":"t dry"},null,null,{"$f":"G14","v":"t dry"},null,null,{"$f":"J14","v":"t dry"},null,null,{"$f":"M14","v":"t dry"},null,null,{"$f":"P14","v":"t dry"},null,null,{"$f":"S14","v":"t dry"},null,null,{"$f":"V14","v":"t dry"},null,null,{"$f":"Y14","v":"t dry"},null,null,{"$f":"AB14","v":"t dry"},null,null,{"$f":"AE14","v":"t dry"},null,null,{"$f":"AH14","v":"t dry"},null,null,{"$f":"AK14","v":"t dry"},null,null,{"$f":"AN14","v":"t"},null,null,{"$f":"AQ14","v":"m3"},null,null,{"$f":"AT14","v":"m3"},null,null,{"$f":"AW14","v":"GJ ncv"},null,null,{"$f":"AZ14","v":"t dry"},null,null,{"$f":"BC14","v":"t dry"},null,null,{"$f":"BF14","v":"t dry"},null,null,{"$f":"BI14","v":"t dry"},null,null,{"$f":"BL14","v":"t dry"}]
[{"$f":"Texts!B199","v":"External power plants"}]
[{"$f":"Texts!B200","v":"Other deliveries"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B201","v":"Storage"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,83138.301160000003,null,null,0,null,null,9504.4277149999998,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B202","v":"Losses & Inventory Gap"}]
[{"$f":"Texts!B203","v":"Balance"},null,null,{"$f":"SUM(D15:E16,D25:D69)-SUM(D18:E21,E25:E69)","v":31179.3885499998},null,null,{"$f":"SUM(G15:H16,G25:G69)-SUM(G18:H21,H25:H69)","v":13676.659859999898},null,null,{"$f":"SUM(J15:K16,J25:J69)-SUM(J18:K21,K25:K69)","v":0},null,null,{"$f":"SUM(M15:N16,M25:M69)-SUM(M18:N21,N25:N69)","v":0},null,null,{"$f":"SUM(P15:Q16,P25:P69)-SUM(P18:Q21,Q25:Q69)","v":-2440.1315099999774},null,null,{"$f":"SUM(S15:T16,S25:S69)-SUM(S18:T21,T25:T69)","v":-4276.8458599999431},null,null,{"$f":"SUM(V15:W16,V25:V69)-SUM(V18:W21,W25:W69)","v":0},null,null,{"$f":"SUM(Y15:Z16,Y25:Y69)-SUM(Y18:Z21,Z25:Z69)","v":6848.1272849999368},null,null,{"$f":"SUM(AB15:AC16,AB25:AB69)-SUM(AB18:AC21,AC25:AC69)","v":0},null,null,{"$f":"SUM(AE15:AF16,AE25:AE69)-SUM(AE18:AF21,AF25:AF69)","v":0},null,null,{"$f":"SUM(AH15:AI16,AH25:AH69)-SUM(AH18:AI21,AI25:AI69)","v":0},null,null,{"$f":"SUM(AK15:AL16,AK25:AK69)-SUM(AK18:AL21,AL25:AL69)","v":0},null,null,{"$f":"SUM(AN15:AO16,AN25:AN69)-SUM(AN18:AO21,AO25:AO69)","v":0},null,null,{"$f":"SUM(AQ15:AR16,AQ25:AQ69)-SUM(AQ18:AR21,AR25:AR69)","v":2590.7570000000001},null,null,{"$f":"SUM(AT15:AU16,AT25:AT69)-SUM(AT18:AU21,AU25:AU69)","v":0},null,null,{"$f":"SUM(AW15:AX16,AW25:AW69)-SUM(AW18:AX21,AX25:AX69)","v":0},null,null,{"$f":"SUM(AZ15:BA16,AZ25:AZ69)-SUM(AZ18:BA21,BA25:BA69)","v":0},null,null,{"$f":"SUM(BC15:BD16,BC25:BC69)-SUM(BC18:BD21,BD25:BD69)","v":0},null,null,{"$f":"SUM(BF15:BG16,BF25:BF69)-SUM(BF18:BG21,BG25:BG69)","v":0},null,null,{"$f":"SUM(BI15:BJ16,BI25:BI69)-SUM(BI18:BJ21,BJ25:BJ69)","v":0},null,null,{"$f":"SUM(BL15:BM16,BL25:BL69)-SUM(BL18:BM21,BM25:BM69)","v":0}]
[]
[null,null,null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"}]
[{"$f":"\"01-\"&Texts!B10","v":"01-Coke plant"},null,3,1379008,0,null,0,0,null,0,0,null,0,0,null,0,1747884.868,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,3518.0430000000001,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"02-\"&Texts!B11","v":"02-Sinter plant"},null,4,0,110479.1535,null,0,34696.955900000001,null,0,0,null,0,0,null,0,0,null,0,319041.95439999999,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"03-\"&Texts!B12","v":"03-Pellet plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"04-\"&Texts!B13","v":"04-Gas based DRI plant"},null,6,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"05-\"&Texts!B14","v":"05-Coal based DRI plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"06-\"&Texts!B15","v":"06-Blast Furnace plant"},null,5,0,1275749.9240000001,null,0,536680.83860000002,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,1164264.7450000001,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"07-\"&Texts!B16","v":"07-Smelting Reduction plant"},null,7,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,null,null,0,0,null,0,0,null,0,0,null,0,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"11-\"&Texts!B17","v":"11-BOF shop"}]
[{"$f":"\"11a-\"&Texts!B18","v":"11a-BOF converter"},null,8,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"11b-\"&Texts!B21","v":"11b-Secondary metallurgy plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"11c-\"&Texts!B22","v":"11c-Ingot Casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"11d-\"&Texts!B23","v":"11d-Continuous casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"12-\"&Texts!B19","v":"12-EAF shop"}]
[{"$f":"\"12a-\"&Texts!B20","v":"12a-Electric arc furnace"},null,9,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"12b-\"&Texts!B21","v":"12b-Secondary metallurgy plant"},null,10,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"12c-\"&Texts!B22","v":"12c-Ingot Casting plant"},null,11,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"12d-\"&Texts!B23","v":"12d-Continuous casting plant"},null,12,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"21-\"&Texts!B24","v":"21-Cogging mill"},null,13,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"22-\"&Texts!B25","v":"22-Billet Mill"},null,14,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"23-\"&Texts!B26","v":"23-Hot Strip Mill"},null,15,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"24-\"&Texts!B27","v":"24-Compact Strip Mill"},null,16,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"25-\"&Texts!B28","v":"25-Plate Mill"},null,17,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"26-\"&Texts!B29","v":"26-Bar & Rod Mill"},null,18,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"27-\"&Texts!B30","v":"27-Section Mill"},null,19,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"28-\"&Texts!B31","v":"28-Wire Mill"},null,20,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"29-\"&Texts!B32","v":"29-Tube Mill"},null,21,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"31-\"&Texts!B33","v":"31-Pickling plant"},null,22,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"32-\"&Texts!B34","v":"32-Cold rolling Mill"},null,23,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"33-\"&Texts!B35","v":"33-Continuous Annealing plant"},null,24,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"34-\"&Texts!B36","v":"34-Batch Annealing plant"},null,25,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"41-\"&Texts!B37","v":"41-Hot dip galvanising plant"},null,27,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"42-\"&Texts!B38","v":"42-Electro galvanising plant"},null,28,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"43-\"&Texts!B39","v":"43-Tinplating plant"},null,29,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"45-\"&Texts!B40","v":"45-Tin free plating plant"},null,30,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"46-\"&Texts!B41","v":"46-Other metal coating plant"},null,31]
[{"$f":"\"47-\"&Texts!B42","v":"47-Organic coating plant"},null,31,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"51-\"&Texts!B43","v":"51-Dust Treatment plant"},null,35]
[{"$f":"\"52-\"&Texts!B44","v":"52-Lime plant"},null,32,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"53-\"&Texts!B45","v":"53-Heat treatment plant"}]
[{"$f":"\"61-\"&Texts!B46","v":"61-Boilers"},null,44,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"62-\"&Texts!B47","v":"62-Power plant"},null,43,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"63-\"&Texts!B48","v":"63-Air separation unit"},null,45,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"64-\"&Texts!B49","v":"64-Compressed Air plant"},null,46,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"71-\"&Texts!B50","v":"71-Others"},null,57,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,null,0]
[{"$f":"\"72-\"&Texts!B51","v":"72-Flares"},null,51]

{"sheet":"Gas fuels","index":8,"n_rows":88,"n_cols":23,"rows_kept":88,"cut":false,"hidden":false,"merged":[[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[0,3,0,4],[1,3,1,4],[2,3,2,4],[3,0,3,1],[13,0,13,1],[13,3,13,4],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[11,0,11,1],[10,0,10,1],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[24,0,24,1],[25,0,25,1],[31,0,31,1],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[58,0,58,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[1,12,1,13],[2,12,2,13],[13,12,13,13],[14,12,14,13],[19,6,19,7],[20,6,20,7],[21,6,21,7],[0,9,0,10],[1,9,1,10],[2,9,2,10],[13,9,13,10],[14,9,14,10],[15,9,15,10],[16,9,16,10],[0,6,0,7],[1,6,1,7],[2,6,2,7],[13,6,13,7],[14,6,14,7],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[0,18,0,19],[1,18,1,19],[2,18,2,19],[13,18,13,19],[14,18,14,19],[15,18,15,19],[16,18,16,19],[21,12,21,13],[0,15,0,16],[1,15,1,16],[2,15,2,16],[13,15,13,16],[14,15,14,16],[15,15,15,16],[16,15,16,16],[17,15,17,16],[18,15,18,16],[15,12,15,13],[16,12,16,13],[17,12,17,13],[18,12,18,13],[19,12,19,13],[20,12,20,13],[0,12,0,13],[17,18,17,19],[18,18,18,19],[19,18,19,19],[20,18,20,19],[21,18,21,19],[71,0,71,1],[71,9,71,10],[71,18,71,19],[19,15,19,16],[20,15,20,16],[21,15,21,16],[17,9,17,10],[18,9,18,10],[19,9,19,10],[20,9,20,10],[21,9,21,10],[69,0,69,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[55,0,55,1],[75,3,75,4],[76,3,76,4],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[83,0,83,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[77,0,77,1],[83,3,83,4],[87,6,87,7],[76,6,76,7],[77,6,77,7],[78,6,78,7],[79,6,79,7],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[84,3,84,4],[87,12,87,13],[85,9,85,10],[86,9,86,10],[78,12,78,13],[79,12,79,13],[85,3,85,4],[86,3,86,4],[87,3,87,4],[71,6,71,7],[72,6,72,7],[73,6,73,7],[74,6,74,7],[75,6,75,7],[77,3,77,4],[78,3,78,4],[79,3,79,4],[80,3,80,4],[81,3,81,4],[82,3,82,4],[82,6,82,7],[83,6,83,7],[84,6,84,7],[85,6,85,7],[86,6,86,7],[81,9,81,10],[82,9,82,10],[83,9,83,10],[72,9,72,10],[73,9,73,10],[74,9,74,10],[75,9,75,10],[76,9,76,10],[77,9,77,10],[80,12,80,13],[78,15,78,16],[79,15,79,16],[80,15,80,16],[84,15,84,16],[80,6,80,7],[81,6,81,7],[84,9,84,10],[87,15,87,16],[82,15,82,16],[83,15,83,16],[83,12,83,13],[81,15,81,16],[84,12,84,13],[85,12,85,13],[86,12,86,13],[81,12,81,13],[82,12,82,13],[85,15,85,16],[86,15,86,16],[87,9,87,10],[78,9,78,10],[79,9,79,10],[80,9,80,10],[0,21,0,22],[1,21,1,22],[2,21,2,22],[13,21,13,22],[14,21,14,22],[15,21,15,22],[16,21,16,22],[17,21,17,22],[18,21,18,22],[75,21,75,22],[76,21,76,22],[74,18,74,19],[75,18,75,19],[76,18,76,19],[77,18,77,19],[77,21,77,22],[78,21,78,22],[79,21,79,22],[72,18,72,19],[73,18,73,19],[19,21,19,22],[20,21,20,22],[21,21,21,22],[71,21,71,22],[72,21,72,22],[73,21,73,22],[74,21,74,22],[62,0,62,1],[71,15,71,16],[72,15,72,16],[73,15,73,16],[74,15,74,16],[75,15,75,16],[77,12,77,13],[56,0,56,1],[57,0,57,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[76,15,76,16],[77,15,77,16],[71,12,71,13],[72,12,72,13],[73,12,73,13],[74,12,74,13],[75,12,75,13],[76,12,76,13],[71,3,71,4],[72,3,72,4],[73,3,73,4],[74,3,74,4],[83,21,83,22],[84,21,84,22],[85,21,85,22],[84,18,84,19],[85,18,85,19],[86,18,86,19],[87,18,87,19],[78,18,78,19],[79,18,79,19],[80,18,80,19],[86,21,86,22],[87,21,87,22],[81,18,81,19],[82,18,82,19],[83,18,83,19],[80,21,80,22],[81,21,81,22],[82,21,82,22]]}
[null,{"$f":"Texts!B180","v":"Code"},null,"GF-01",null,null,"GF-02",null,null,"GF-03",null,null,"GF-04",null,null,"GF-05",null,null,"GF-06",null,null,"GF-07"]
[null,{"$f":"Texts!B182","v":"Name"},null,{"$f":"Texts!$B118","v":"Coke Oven Gas"},null,null,{"$f":"Texts!$B119","v":"Blast Furnace Gas"},null,null,{"$f":"Texts!$B120","v":"Smelting Reduction Gas"},null,null,{"$f":"Texts!$B121","v":"BOF Gas"},null,null,{"$f":"Texts!$B122","v":"Natural Gas"},null,null,{"$f":"Texts!$B123","v":"Other Gas 1"},null,null,{"$f":"Texts!$B124","v":"Other Gas 2"}]
[null,{"$f":"Texts!B183","v":"Unit"},null,"GJ ncv",null,null,"GJ ncv",null,null,"GJ ncv",null,null,"GJ ncv",null,null,"GJ ncv",null,null,"GJ ncv",null,null,"GJ ncv"]
[{"$f":"Texts!B188","v":"Material Characteristics"},null,null,"GF-01",null,null,"GF-02",null,null,"GF-03",null,null,"GF-04",null,null,"GF-05",null,null,"GF-06"]
["C",null,null,0.2389070239999998,"kg/m3N",null,0.23899821500000029,"kg/m3N",null,0,"kg/m3N",null,0.46620728100000097,"kg/m3N",null,0.54964230800000002,"kg/m3N",null,0,"kg/m3N",null,0,"kg/m3N"]
[{"$f":"Texts!B189","v":"ncv"},null,null,18.05533162,"MJ/m3N",null,3.2663975810000001,"MJ/m3N",null,0,"MJ/m3N",null,9.3697897910000005,"MJ/m3N",null,37.15,"MJ/m3N",null,0,"MJ/m3N",null,null,"MJ/m3N"]
[{"$f":"Texts!B190","v":"Ash"}]
[{"$f":"Texts!B191","v":"Volatiles"}]
[{"$f":"Texts!B192","v":"Energy equivalent"},null,null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,{"$f":"IF(AND(D5>0,D6>0),44.01*D5/12.011/IF(OR(D3=\"GJ ncv\",D3=\"GJ PCI\"),D6,1),D87)","v":4.8483688306726995E-2},{"$f":"\"t/\"&D3","v":"t/GJ ncv"},null,{"$f":"IF(AND(G5>0,G6>0),44.01*G5/12.011/IF(OR(G3=\"GJ ncv\",G3=\"GJ PCI\"),G6,1),G87)","v":0.268100617124232},{"$f":"\"t/\"&G3","v":"t/GJ ncv"},null,{"$f":"IF(AND(J5>0,J6>0),44.01*J5/12.011/IF(OR(J3=\"GJ ncv\",J3=\"GJ PCI\"),J6,1),J87)","v":0.2135788316839867},{"$f":"\"t/\"&J3","v":"t/GJ ncv"},null,{"$f":"IF(AND(M5>0,M6>0),44.01*M5/12.011/IF(OR(M3=\"GJ ncv\",M3=\"GJ PCI\"),M6,1),M87)","v":0.182314581860679},{"$f":"\"t/\"&M3","v":"t/GJ ncv"},null,{"$f":"IF(AND(P5>0,P6>0),44.01*P5/12.011/IF(OR(P3=\"GJ ncv\",P3=\"GJ PCI\"),P6,1),P87)","v":5.4211763880148901E-2},{"$f":"\"t/\"&P3","v":"t/GJ ncv"},null,{"$f":"IF(AND(S5>0,S6>0),44.01*S5/12.011/IF(OR(S3=\"GJ ncv\",S3=\"GJ PCI\"),S6,1),S87)","v":5.6069107668876184E-2},{"$f":"\"t/\"&S3","v":"t/GJ ncv"},null,{"$f":"IF(AND(V5>0,V6>0),44.01*V5/12.011/IF(OR(V3=\"GJ ncv\",V3=\"GJ PCI\"),V6,1),V87)","v":5.6069107668876184E-2},{"$f":"\"t/\"&V3","v":"t/GJ ncv"}]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,{"$f":"IFERROR(IF(COG_Unit=\"103.m3n\",COG_EF/COG_ncv,COG_EF),0)","v":4.8483688306726995E-2},"t/GJ",null,{"$f":"IFERROR(IF(BFG_Unit=\"103.m3n\",BFG_EF/BFG_ncv,BFG_EF),0)","v":0.268100617124232},"t/GJ",null,{"$f":"IFERROR(IF(SRG_Unit=\"103.m3n\",SRG_EF/SRG_ncv,SRG_EF),0)","v":0.2135788316839867},"t/GJ",null,{"$f":"IFERROR(IF(BOFG_Unit=\"103.m3n\",BOFG_EF/BOFG_ncv,BOFG_EF),0)","v":0.182314581860679},"t/GJ",null,{"$f":"IFERROR(IF(NG_Unit=\"103.m3n\",NG_EF/NG_ncv,NG_EF),0)","v":5.4211763880148894E-2},"t/GJ",null,{"$f":"IFERROR(IF(ogf1_Unit=\"103.m3n\",ogf1_EF/ogf1_ncv,ogf1_EF),0)","v":0},"t/GJ",null,{"$f":"IFERROR(IF(ogf2_Unit=\"103.m3n\",ogf2_EF/ogf2_ncv,ogf2_EF),0)","v":0},"t/GJ"]
[{"$f":"Texts!B194","v":"Upstream CO2"},null,null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t"]
[]
[{"$f":"Texts!B195","v":"Procurements"},null,null,{"$f":"D3","v":"GJ ncv"},null,null,{"$f":"G3","v":"GJ ncv"},null,null,{"$f":"J3","v":"GJ ncv"},null,null,{"$f":"M3","v":"GJ ncv"},null,null,{"$f":"P3","v":"GJ ncv"},null,null,{"$f":"S3","v":"GJ ncv"},null,null,{"$f":"V3","v":"GJ ncv"}]
[{"$f":"Texts!B196","v":"External Procurements"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,821060.86439999996,null,null,0]
[{"$f":"Texts!B197","v":"Reclaimed from stocks"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B198","v":"Destinations"},null,null,{"$f":"D14","v":"GJ ncv"},null,null,{"$f":"G14","v":"GJ ncv"},null,null,{"$f":"J14","v":"GJ ncv"},null,null,{"$f":"M14","v":"GJ ncv"},null,null,{"$f":"P14","v":"GJ ncv"},null,null,{"$f":"S14","v":"GJ ncv"},null,null,{"$f":"V14","v":"GJ ncv"}]
[{"$f":"Texts!B199","v":"External power plants"},null,null,1413509.9939999999,null,null,12344934.050000001,null,null,0,null,null,1679929.7209999999,null,null,0,null,null,0]
[{"$f":"Texts!B200","v":"Other deliveries"},null,null,1124730.3020000001,null,null,1985748.3359999992,null,null,0,null,null,330548.80100000021,null,null,193817.12299999999,null,null,0]
[{"$f":"Texts!B201","v":"Storage"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B202","v":"Losses & Inventory Gap"}]
[{"$f":"Texts!B203","v":"Balance"},null,null,{"$f":"SUM(D15:D16,D25:D69)-SUM(D18:D21,E25:E69)","v":857638.45399999991},null,null,{"$f":"SUM(G15:G16,G25:G69)-SUM(G18:G21,H25:H69)","v":331663.92299999669},null,null,{"$f":"SUM(J15:K16,J25:J69)-SUM(J18:K21,K25:K69)","v":0},null,null,{"$f":"SUM(M15:M16,M25:M69)-SUM(M18:M21,N25:N69)","v":0},null,null,{"$f":"SUM(P15:P16,P25:P69)-SUM(P18:P21,Q25:Q69)","v":87265.667399999918},null,null,{"$f":"SUM(S15:S16,S25:S69)-SUM(S18:S21,T25:T69)","v":0},null,null,{"$f":"SUM(V15:V16,V25:V69)-SUM(V18:V21,W25:W69)","v":0}]
[]
[null,null,null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"}]
[{"$f":"\"01-\"&Texts!B10","v":"01-Coke plant"},null,3,10552430.76,675104.28,null,0,3068092.1749999998,null,0,0,null,0,759422.022,null,0,0,null,0,0]
[{"$f":"\"02-\"&Texts!B11","v":"02-Sinter plant"},null,4,0,417135.41399999999,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"03-\"&Texts!B12","v":"03-Pellet plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"04-\"&Texts!B13","v":"04-Gas based DRI plant"},null,6,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"05-\"&Texts!B14","v":"05-Coal based DRI plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"06-\"&Texts!B15","v":"06-Blast Furnace plant"},null,5,0,1628469.1129999999,null,28604137.73,9573659.0360000003,null,0,0,null,0,0,null,0,121208.86,null,0,0]
[{"$f":"\"07-\"&Texts!B16","v":"07-Smelting Reduction plant"},null,7,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11-\"&Texts!B17","v":"11-BOF shop"}]
[{"$f":"\"11a-\"&Texts!B18","v":"11a-BOF converter"},null,8,0,341433.48700000002,null,0,0,null,0,0,null,4472414.9029999999,0,null,0,51079.32,null,0,0]
[{"$f":"\"11b-\"&Texts!B21","v":"11b-Secondary metallurgy plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11c-\"&Texts!B22","v":"11c-Ingot Casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11d-\"&Texts!B23","v":"11d-Continuous casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,209208.58799999999,null,0,0]
[{"$f":"\"12-\"&Texts!B19","v":"12-EAF shop"}]
[{"$f":"\"12a-\"&Texts!B20","v":"12a-Electric arc furnace"},null,9,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12b-\"&Texts!B21","v":"12b-Secondary metallurgy plant"},null,10,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12c-\"&Texts!B22","v":"12c-Ingot Casting plant"},null,11,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12d-\"&Texts!B23","v":"12d-Continuous casting plant"},null,12,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"21-\"&Texts!B24","v":"21-Cogging mill"},null,13,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"22-\"&Texts!B25","v":"22-Billet Mill"},null,14,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"23-\"&Texts!B26","v":"23-Hot Strip Mill"},null,15,0,3919674.5010000002,null,0,377808.55499999999,null,0,0,null,0,1612735.567,null,0,158481.30600000001,null,0,0]
[{"$f":"\"24-\"&Texts!B27","v":"24-Compact Strip Mill"},null,16,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"25-\"&Texts!B28","v":"25-Plate Mill"},null,17,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"26-\"&Texts!B29","v":"26-Bar & Rod Mill"},null,18,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"27-\"&Texts!B30","v":"27-Section Mill"},null,19,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"28-\"&Texts!B31","v":"28-Wire Mill"},null,20,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"29-\"&Texts!B32","v":"29-Tube Mill"},null,21,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"31-\"&Texts!B33","v":"31-Pickling plant"},null,22,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"32-\"&Texts!B34","v":"32-Cold rolling Mill"},null,23,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"33-\"&Texts!B35","v":"33-Continuous Annealing plant"},null,24,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"34-\"&Texts!B36","v":"34-Batch Annealing plant"},null,25,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"41-\"&Texts!B37","v":"41-Hot dip galvanising plant"},null,27,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"42-\"&Texts!B38","v":"42-Electro galvanising plant"},null,28,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"43-\"&Texts!B39","v":"43-Tinplating plant"},null,29,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"45-\"&Texts!B40","v":"45-Tin free plating plant"},null,30,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"46-\"&Texts!B41","v":"46-Other metal coating plant"},null,31]
[{"$f":"\"47-\"&Texts!B42","v":"47-Organic coating plant"},null,31,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"51-\"&Texts!B43","v":"51-Dust Treatment plant"},null,35]
[{"$f":"\"52-\"&Texts!B44","v":"52-Lime plant"},null,32,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"53-\"&Texts!B45","v":"53-Heat treatment plant"}]
[{"$f":"\"61-\"&Texts!B46","v":"61-Boilers"},null,44,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"62-\"&Texts!B47","v":"62-Power plant"},null,43,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"63-\"&Texts!B48","v":"63-Air separation unit"},null,45,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"64-\"&Texts!B49","v":"64-Compressed Air plant"},null,46,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"71-\"&Texts!B50","v":"71-Others"},null,57,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"72-\"&Texts!B51","v":"72-Flares"},null,51,0,174735.215,null,0,922231.65500000003,null,0,0,null,0,89778.792000000001,null,0,0,null,0,0]
[]
[{"$f":"Texts!B207","v":"Gas Component analysis"}]
["CO (Vol. %)",null,null,6,null,null,22.15,null,null,48,null,null,78,null,null,0,null,null,0,null,null,0]
["CO2 (Vol %)",null,null,2,null,null,22.45,null,null,32,null,null,9,null,null,1.43,null,null,1.43,null,null,1.43]
["H2 (Vol %)",null,null,61,null,null,3.6,null,null,12,null,null,2,null,null,0,null,null,0,null,null,0]
["O2 (Vol %)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0]
["N2 (Vol %)",null,null,2,null,null,51.8,null,null,8,null,null,11,null,null,0.98,null,null,0.98,null,null,0.98]
["CH4 (Vol %)",null,null,25,null,null,null,null,null,null,null,null,null,null,null,94.42,null,null,94.42,null,null,94.42]
["C2H4 (Vol %)",null,null,2,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0]
["C2H6 (Vol %)",null,null,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,2.86,null,null,2.86,null,null,2.86]
["C3H8 (Vol %)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0.25,null,null,0.25,null,null,0.25]
["C4H10 (Vol %)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,0.05,null,null,0.05,null,null,0.05]
["C5H12 (Vol %)",null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,0.01,null,null,0.01]
["Benzole (g/m3N)",null,null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0]
["S (g/m3N)",null,null,0.3,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0]
["ncv (MJ/m3N)",null,null,{"$f":"IF(D6>0,D6,((12625*D72+10789*D74+35793*D77+59031*D78+63700*D79+91190*D80+118540*D81+145545*D82)/100+(40574*D83+16160*D84)/1000)/1000)","v":18.05533162},null,null,{"$f":"IF(G6>0,G6,((12625*G72+10789*G74+35793*G77+59031*G78+63700*G79+91190*G80+118540*G81+145545*G82)/100+(40574*G83+16160*G84)/1000)/1000)","v":3.2663975810000001},null,null,{"$f":"IF(J6>0,J6,((12625*J72+10789*J74+35793*J77+59031*J78+63700*J79+91190*J80+118540*J81+145545*J82)/100+(40574*J83+16160*J84)/1000)/1000)","v":7.3546800000000001},null,null,{"$f":"IF(M6>0,M6,((12625*M72+10789*M74+35793*M77+59031*M78+63700*M79+91190*M80+118540*M81+145545*M82)/100+(40574*M83+16160*M84)/1000)/1000)","v":9.3697897910000005},null,null,{"$f":"IF(P6>0,P6,((12625*P72+10789*P74+35793*P77+59031*P78+63700*P79+91190*P80+118540*P81+145545*P82)/100+(40574*P83+16160*P84)/1000)/1000)","v":37.15},null,null,{"$f":"IF(S6>0,S6,((12625*S72+10789*S74+35793*S77+59031*S78+63700*S79+91190*S80+118540*S81+145545*S82)/100+(40574*S83+16160*S84)/1000)/1000)","v":35.919370100000002},null,null,{"$f":"IF(V6>0,V6,((12625*V72+10789*V74+35793*V77+59031*V78+63700*V79+91190*V80+118540*V81+145545*V82)/100+(40574*V83+16160*V84)/1000)/1000)","v":35.919370100000002}]
["gcv (MJ/m3N)",null,null,{"$f":"IF(D6>0,1.125*D6,((12625*D72+12752*D74+39721*D77+62958*D78+69592*D79+99045*D80+128359*D81+157327*D82)/100+(42265*D83+17533*D84)/1000)/1000)","v":20.312248072500001},null,null,{"$f":"IF(G6>0,1.125*G6,((12625*G72+12752*G74+39721*G77+62958*G78+69592*G79+99045*G80+128359*G81+157327*G82)/100+(42265*G83+17533*G84)/1000)/1000)","v":3.6746972786250001},null,null,{"$f":"IF(J6>0,1.125*J6,((12625*J72+12752*J74+39721*J77+62958*J78+69592*J79+99045*J80+128359*J81+157327*J82)/100+(42265*J83+17533*J84)/1000)/1000)","v":7.5902399999999997},null,null,{"$f":"IF(M6>0,1.125*M6,((12625*M72+12752*M74+39721*M77+62958*M78+69592*M79+99045*M80+128359*M81+157327*M82)/100+(42265*M83+17533*M84)/1000)/1000)","v":10.541013514875001},null,null,{"$f":"IF(P6>0,1.125*P6,((12625*P72+12752*P74+39721*P77+62958*P78+69592*P79+99045*P80+128359*P81+157327*P82)/100+(42265*P83+17533*P84)/1000)/1000)","v":41.793749999999996},null,null,{"$f":"IF(S6>0,1.125*S6,((12625*S72+12752*S74+39721*S77+62958*S78+69592*S79+99045*S80+128359*S81+157327*S82)/100+(42265*S83+17533*S84)/1000)/1000)","v":39.822424100000006},null,null,{"$f":"IF(V6>0,1.125*V6,((12625*V72+12752*V74+39721*V77+62958*V78+69592*V79+99045*V80+128359*V81+157327*V82)/100+(42265*V83+17533*V84)/1000)/1000)","v":39.822424100000006}]
[{"$f":"\"CO2 eq. (t/\"&D3&\")\"","v":"CO2 eq. (t/GJ ncv)"},null,null,{"$f":"IF(D85>0,44.01*D88/IF(LEFT(D3,2)=\"GJ\",D85,1)/12.011,0)","v":4.8483688306726995E-2},null,null,{"$f":"IF(G85>0,44.01*G88/IF(LEFT(G3,2)=\"GJ\",G85,1)/12.011,0)","v":0.268100617124232},null,null,{"$f":"IF(J85>0,44.01*J88/IF(LEFT(J3,2)=\"GJ\",J85,1)/12.011,0)","v":0.2135788316839867},null,null,{"$f":"IF(M85>0,44.01*M88/IF(LEFT(M3,2)=\"GJ\",M85,1)/12.011,0)","v":0.182314581860679},null,null,{"$f":"IF(P85>0,44.01*P88/IF(LEFT(P3,2)=\"GJ\",P85,1)/12.011,0)","v":5.4211763880148894E-2},null,null,{"$f":"IF(S85>0,44.01*S88/IF(LEFT(S3,2)=\"GJ\",S85,1)/12.011,0)","v":5.6069107668876184E-2},null,null,{"$f":"IF(V85>0,44.01*V88/IF(LEFT(V3,2)=\"GJ\",V85,1)/12.011,0)","v":5.6069107668876184E-2}]
["C (kg/m3N)",null,null,{"$f":"IF(D5>0,D5,12.011*(D72+D73+D77+2*(D78+D79)+3*D80+4*D81+5*D82)/22.414/100+12.011*D83/(12.011+1.008)/1000)","v":0.2389070239999998},null,null,{"$f":"IF(G5>0,G5,12.011*(G72+G73+G77+2*(G78+G79)+3*G80+4*G81+5*G82)/22.414/100+12.011*G83/(12.011+1.008)/1000)","v":0.23899821500000029},null,null,{"$f":"IF(J5>0,J5,12.011*(J72+J73+J77+2*(J78+J79)+3*J80+4*J81+5*J82)/22.414/100+12.011*J83/(12.011+1.008)/1000)","v":0.42869635049522614},null,null,{"$f":"IF(M5>0,M5,12.011*(M72+M73+M77+2*(M78+M79)+3*M80+4*M81+5*M82)/22.414/100+12.011*M83/(12.011+1.008)/1000)","v":0.46620728100000097},null,null,{"$f":"IF(P5>0,P5,12.011*(P72+P73+P77+2*(P78+P79)+3*P80+4*P81+5*P82)/22.414/100+12.011*P83/(12.011+1.008)/1000)","v":0.54964230800000002},null,null,{"$f":"IF(S5>0,S5,12.011*(S72+S73+S77+2*(S78+S79)+3*S80+4*S81+5*S82)/22.414/100+12.011*S83/(12.011+1.008)/1000)","v":0.54964230837869188},null,null,{"$f":"IF(V5>0,V5,12.011*(V72+V73+V77+2*(V78+V79)+3*V80+4*V81+5*V82)/22.414/100+12.011*V83/(12.011+1.008)/1000)","v":0.54964230837869188}]

{"sheet":"Utilities","index":9,"n_rows":69,"n_cols":32,"rows_kept":69,"cut":false,"hidden":false,"merged":[[20,30,20,31],[21,30,21,31],[15,30,15,31],[16,30,16,31],[17,30,17,31],[18,30,18,31],[19,30,19,31],[0,30,0,31],[1,30,1,31],[2,30,2,31],[13,30,13,31],[14,30,14,31],[19,27,19,28],[20,21,20,22],[20,24,20,25],[20,27,20,28],[21,21,21,22],[21,24,21,25],[21,27,21,28],[16,27,16,28],[17,21,17,22],[17,24,17,25],[17,27,17,28],[18,21,18,22],[18,24,18,25],[18,27,18,28],[13,27,13,28],[14,21,14,22],[14,24,14,25],[14,27,14,28],[15,21,15,22],[15,24,15,25],[15,27,15,28],[0,27,0,28],[1,21,1,22],[1,24,1,25],[1,27,1,28],[2,21,2,22],[2,24,2,25],[2,27,2,28],[21,12,21,13],[21,15,21,16],[21,18,21,19],[0,21,0,22],[0,24,0,25],[13,21,13,22],[13,24,13,25],[16,21,16,22],[16,24,16,25],[19,21,19,22],[19,24,19,25],[19,12,19,13],[19,15,19,16],[19,18,19,19],[20,12,20,13],[20,15,20,16],[20,18,20,19],[17,12,17,13],[17,15,17,16],[17,18,17,19],[18,12,18,13],[18,15,18,16],[18,18,18,19],[14,18,14,19],[15,12,15,13],[15,15,15,16],[15,18,15,19],[16,12,16,13],[16,15,16,16],[16,18,16,19],[20,9,20,10],[21,9,21,10],[0,12,0,13],[0,15,0,16],[0,18,0,19],[1,12,1,13],[1,15,1,16],[1,18,1,19],[2,12,2,13],[2,15,2,16],[2,18,2,19],[13,12,13,13],[13,15,13,16],[13,18,13,19],[14,12,14,13],[14,15,14,16],[15,9,15,10],[16,9,16,10],[17,9,17,10],[18,9,18,10],[19,9,19,10],[0,9,0,10],[1,9,1,10],[2,9,2,10],[13,9,13,10],[14,9,14,10],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7],[20,6,20,7],[21,6,21,7],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[0,6,0,7],[1,6,1,7],[2,6,2,7],[13,6,13,7],[14,6,14,7],[15,6,15,7],[69,0,69,1],[0,3,0,4],[1,3,1,4],[2,3,2,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[61,0,61,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[59,0,59,1],[60,0,60,1],[53,0,53,1],[42,0,42,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[68,0,68,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[32,0,32,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[43,0,43,1],[58,0,58,1],[52,0,52,1],[41,0,41,1],[62,0,62,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[31,0,31,1],[36,0,36,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[8,0,8,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[24,0,24,1],[9,0,9,1],[11,0,11,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[10,0,10,1]]}
[null,{"$f":"Texts!B180","v":"Code"},null,"Ut-01",null,null,"Ut-02",null,null,"Ut-03",null,null,"Ut-04",null,null,"Ut-05",null,null,"Ut-06",null,null,"Ut-07",null,null,"Ut-08",null,null,"Ut-09",null,null,"Ut-10"]
[null,{"$f":"Texts!B182","v":"Name"},null,{"$f":"Texts!$B126","v":"Electricity"},null,null,{"$f":"Texts!$B127","v":"High Pressure Steam"},null,null,{"$f":"Texts!$B128","v":"Low Pressure Steam"},null,null,{"$f":"Texts!$B129","v":"Hot water"},null,null,{"$f":"Texts!$B130","v":"High Pressure Oxygen"},null,null,{"$f":"Texts!$B131","v":"Low Pressure Oxygen"},null,null,{"$f":"Texts!$B132","v":"Nitrogen"},null,null,{"$f":"Texts!$B133","v":"Argon"},null,null,{"$f":"Texts!$B134","v":"Compressed air"},null,null,{"$f":"Texts!$B135","v":"Hydrogen"}]
[null,{"$f":"Texts!B183","v":"Unit"},null,"MWh",null,null,"t",null,null,"t",null,null,"t",null,null,"103.m3N",null,null,"103.m3N",null,null,"103.m3N",null,null,"103.m3N",null,null,"103.m3N",null,null,"103.m3N"]
[{"$f":"Texts!B188","v":"Material Characteristics"},null,null,"Ut-01",null,null,"Ut-02",null,null,"Ut-03",null,null,"Ut-04",null,null,"Ut-05",null,null,"Ut-06",null,null,"Ut-07",null,null,"Ut-08",null,null,"Ut-09",null,null,"Ut-10"]
["C",null,null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t"]
[{"$f":"Texts!B189","v":"ncv"},null,null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t"]
[{"$f":"Texts!B190","v":"Ash"}]
[{"$f":"Texts!B191","v":"Volatiles"}]
[{"$f":"Texts!B192","v":"Energy equivalent"},null,null,{"$f":"Elec_upEn","v":9.8000000000000007},"GJ/MWh",null,{"$f":"HPSteam_upEn","v":3.8},"GJ/t",null,{"$f":"LPSteam_upEn","v":3.46},"GJ/t",null,{"$f":"HWater_upEn","v":0.85},"GJ/t",null,{"$f":"HPO2_ElEq","v":0.71},"kWh/103.m3N",null,{"$f":"LPO2_ElEq","v":0.5},"kWh/103.m3N",null,{"$f":"N2_ElEq","v":0.2},"kWh/103.m3N",null,{"$f":"Ar_ElEq","v":0.2},"kWh/103.m3N",null,{"$f":"CAir_ElEq","v":0.11},"kWh/103.m3N",null,{"$f":"H2_upEn","v":0},"GJ/103.m3N"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"}]
[{"$f":"Texts!B193","v":"CO2 Emission factor"}]
[{"$f":"Texts!B194","v":"Upstream CO2"},null,null,{"$f":"IF(VLOOKUP(Country,El_EqCO2,2,FALSE)>0,VLOOKUP(Country,El_EqCO2,2,FALSE),900)/1000","v":7.2028654789716567E-2},"t/MWh",null,{"$f":"HPSteam_upCO2","v":0.21300370957283216},"t/t",null,{"$f":"LPSteam_upCO2","v":0.19394548292684191},"t/t",null,{"$f":"HWater_upEn*NG_DefEF/NG_Defncv","v":4.7645566614975612E-2},"kg/t",null,{"$f":"HPO2_ElEq*Elec_upCO2","v":5.1140344900698763E-2},"t/103.m3N",null,{"$f":"LPO2_ElEq*Elec_upCO2","v":3.6014327394858284E-2},"t/103.m3N",null,{"$f":"N2_ElEq*Elec_upCO2","v":1.4405730957943313E-2},"t/103.m3N",null,{"$f":"Ar_ElEq*Elec_upCO2","v":1.4405730957943313E-2},"t/103.m3N",null,{"$f":"CAir_ElEq*Elec_upCO2","v":7.9231520268688224E-3},"t/103.m3N",null,{"$f":"H2_upEn*NG_DefEF","v":0},"t/103.m3N"]
[]
[{"$f":"Texts!B195","v":"Procurements"},null,null,{"$f":"D3","v":"MWh"},null,null,{"$f":"G3","v":"t"},null,null,{"$f":"J3","v":"t"},null,null,{"$f":"M3","v":"t"},null,null,{"$f":"P3","v":"103.m3N"},null,null,{"$f":"S3","v":"103.m3N"},null,null,{"$f":"V3","v":"103.m3N"},null,null,{"$f":"Y3","v":"103.m3N"},null,null,{"$f":"AB3","v":"103.m3N"},null,null,{"$f":"AE3","v":"103.m3N"}]
[{"$f":"Texts!B196","v":"External Procurements"},null,null,1629079.382,null,null,13752,null,null,0,null,null,0,null,null,348372.27710000001,null,null,260130.0938,null,null,203017.43,null,null,2038.819,null,null,348798.69900000002,null,null,0]
[{"$f":"Texts!B197","v":"Reclaimed from stocks"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B198","v":"Destinations"},null,null,{"$f":"D14","v":"MWh"},null,null,{"$f":"G14","v":"t"},null,null,{"$f":"J14","v":"t"},null,null,{"$f":"M14","v":"t"},null,null,{"$f":"P14","v":"103.m3N"},null,null,{"$f":"S14","v":"103.m3N"},null,null,{"$f":"V14","v":"103.m3N"},null,null,{"$f":"Y14","v":"103.m3N"},null,null,{"$f":"AB14","v":"103.m3N"},null,null,{"$f":"AE14","v":"103.m3N"}]
[{"$f":"Texts!B199","v":"External power plants"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,53.457000000000001,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B200","v":"Other deliveries"},null,null,106863.465,null,null,0,null,null,0,null,null,0,null,null,2199.886,null,null,0,null,null,235.82499999999999,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B201","v":"Storage"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B202","v":"Losses & Inventory Gap"}]
[{"$f":"Texts!B203","v":"Balance"},null,null,{"$f":"SUM(D15:D16,D25:D69)-SUM(D18:D21,E25:E69)","v":83621.939999999711},null,null,{"$f":"SUM(G15:G16,G25:G69)-SUM(G18:G21,H25:H69)","v":-352880},null,null,{"$f":"SUM(J15:J16,J25:J69)-SUM(J18:J21,K25:K69)","v":0},null,null,{"$f":"SUM(M15:M16,M25:M69)-SUM(M18:M21,N25:N69)","v":0},null,null,{"$f":"SUM(P15:P16,P25:P69)-SUM(P18:P21,Q25:Q69)","v":2720.1389999999665},null,null,{"$f":"SUM(S15:S16,S25:S69)-SUM(S18:S21,T25:T69)","v":0},null,null,{"$f":"SUM(V15:V16,V25:V69)-SUM(V18:V21,W25:W69)","v":-53.456999999994878},null,null,{"$f":"SUM(Y15:Y16,Y25:Y69)-SUM(Y18:Y21,Z25:Z69)","v":1.3640000000000327},null,null,{"$f":"SUM(AB15:AB16,AB25:AB69)-SUM(AB18:AB21,AC25:AC69)","v":1706.0000000000582},null,null,{"$f":"SUM(AE15:AE16,AE25:AE69)-SUM(AE18:AE21,AF25:AF69)","v":0}]
[]
[null,null,null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"}]
[{"$f":"\"01-\"&Texts!B10","v":"01-Coke plant"},null,3,0,52832.917999999998,null,0,112617,null,0,0,null,0,0,null,0,1518.7529999999999,null,0,0,null,0,7479.3220000000001,null,0,0,null,0,10090,null,0,0]
[{"$f":"\"02-\"&Texts!B11","v":"02-Sinter plant"},null,4,0,252670.0313,null,0,1600,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,15580,null,0,0]
[{"$f":"\"03-\"&Texts!B12","v":"03-Pellet plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"04-\"&Texts!B13","v":"04-Gas based DRI plant"},null,6,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"05-\"&Texts!B14","v":"05-Coal based DRI plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"06-\"&Texts!B15","v":"06-Blast Furnace plant"},null,5,91320.831999999995,634044.7537,null,0,27672,null,0,0,null,0,0,null,0,160.80500000000001,null,0,260130.0938,null,0,131741.739,null,0,0,null,0,124320.32799999999,null,0,0]
[{"$f":"\"07-\"&Texts!B16","v":"07-Smelting Reduction plant"},null,7,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11-\"&Texts!B17","v":"11-BOF shop"}]
[{"$f":"\"11a-\"&Texts!B18","v":"11a-BOF converter"},null,8,0,128020.719,null,0,183346,null,0,0,null,0,0,null,0,333073.53909999999,null,0,0,null,0,62320.78,null,0,1871.463,null,0,105983.371,null,0,0]
[{"$f":"\"11b-\"&Texts!B21","v":"11b-Secondary metallurgy plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11c-\"&Texts!B22","v":"11c-Ingot Casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11d-\"&Texts!B23","v":"11d-Continuous casting plant"},null,null,0,105703.21,null,0,6097,null,0,0,null,0,0,null,0,8675.1550000000007,null,0,0,null,0,634.97799999999995,null,0,165.99199999999999,null,0,28744,null,0,0]
[{"$f":"\"12-\"&Texts!B19","v":"12-EAF shop"}]
[{"$f":"\"12a-\"&Texts!B20","v":"12a-Electric arc furnace"},null,9,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12b-\"&Texts!B21","v":"12b-Secondary metallurgy plant"},null,10,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12c-\"&Texts!B22","v":"12c-Ingot Casting plant"},null,11,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12d-\"&Texts!B23","v":"12d-Continuous casting plant"},null,12,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"21-\"&Texts!B24","v":"21-Cogging mill"},null,13,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"22-\"&Texts!B25","v":"22-Billet Mill"},null,14,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"23-\"&Texts!B26","v":"23-Hot Strip Mill"},null,15,0,356643.17700000003,null,0,35300,null,0,0,null,0,0,null,0,24,null,0,0,null,0,604.78599999999994,null,0,0,null,0,62375,null,0,0]
[{"$f":"\"24-\"&Texts!B27","v":"24-Compact Strip Mill"},null,16,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"25-\"&Texts!B28","v":"25-Plate Mill"},null,17,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"26-\"&Texts!B29","v":"26-Bar & Rod Mill"},null,18,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"27-\"&Texts!B30","v":"27-Section Mill"},null,19,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"28-\"&Texts!B31","v":"28-Wire Mill"},null,20,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"29-\"&Texts!B32","v":"29-Tube Mill"},null,21,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"31-\"&Texts!B33","v":"31-Pickling plant"},null,22,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"32-\"&Texts!B34","v":"32-Cold rolling Mill"},null,23,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"33-\"&Texts!B35","v":"33-Continuous Annealing plant"},null,24,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"34-\"&Texts!B36","v":"34-Batch Annealing plant"},null,25,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"41-\"&Texts!B37","v":"41-Hot dip galvanising plant"},null,27,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"42-\"&Texts!B38","v":"42-Electro galvanising plant"},null,28,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"43-\"&Texts!B39","v":"43-Tinplating plant"},null,29,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"45-\"&Texts!B40","v":"45-Tin free plating plant"},null,30,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"46-\"&Texts!B41","v":"46-Other metal coating plant"},null,31]
[{"$f":"\"47-\"&Texts!B42","v":"47-Organic coating plant"},null,31,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"51-\"&Texts!B43","v":"51-Dust Treatment plant"},null,35]
[{"$f":"\"52-\"&Texts!B44","v":"52-Lime plant"},null,32,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"53-\"&Texts!B45","v":"53-Heat treatment plant"}]
[{"$f":"\"61-\"&Texts!B46","v":"61-Boilers"},null,44,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"62-\"&Texts!B47","v":"62-Power plant"},null,43,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"63-\"&Texts!B48","v":"63-Air separation unit"},null,45,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"64-\"&Texts!B49","v":"64-Compressed Air plant"},null,46,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"71-\"&Texts!B50","v":"71-Others"},null,57,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"72-\"&Texts!B51","v":"72-Flares"},null,51]

{"sheet":"Materials","index":10,"n_rows":69,"n_cols":44,"rows_kept":69,"cut":false,"hidden":false,"merged":[[17,36,17,37],[16,24,16,25],[14,36,14,37],[15,24,15,25],[15,27,15,28],[15,30,15,31],[15,36,15,37],[0,6,0,7],[21,39,21,40],[18,30,18,31],[18,36,18,37],[19,24,19,25],[19,27,19,28],[19,30,19,31],[19,36,19,37],[16,30,16,31],[16,36,16,37],[2,36,2,37],[13,24,13,25],[13,27,13,28],[13,30,13,31],[13,36,13,37],[0,36,0,37],[0,39,0,40],[21,42,21,43],[20,27,20,28],[20,30,20,31],[20,36,20,37],[21,24,21,25],[21,27,21,28],[21,30,21,31],[21,36,21,37],[20,24,20,25],[1,24,1,25],[1,27,1,28],[1,30,1,31],[1,36,1,37],[0,27,0,28],[0,30,0,31],[2,24,2,25],[2,27,2,28],[14,24,14,25],[14,27,14,28],[13,21,13,22],[14,18,14,19],[14,21,14,22],[15,18,15,19],[2,30,2,31],[16,27,16,28],[18,24,18,25],[18,27,18,28],[14,30,14,31],[17,24,17,25],[17,27,17,28],[17,30,17,31],[21,12,21,13],[0,21,0,22],[0,24,0,25],[1,18,1,19],[1,21,1,22],[2,18,2,19],[2,21,2,22],[13,18,13,19],[13,12,13,13],[20,18,20,19],[20,21,20,22],[14,12,14,13],[20,12,20,13],[16,12,16,13],[0,18,0,19],[1,12,1,13],[2,12,2,13],[19,12,19,13],[21,18,21,19],[21,21,21,22],[19,18,19,19],[19,21,19,22],[17,18,17,19],[17,21,17,22],[17,6,17,7],[17,9,17,10],[17,12,17,13],[18,6,18,7],[18,9,18,10],[18,12,18,13],[15,21,15,22],[16,18,16,19],[16,21,16,22],[15,12,15,13],[18,18,18,19],[18,21,18,22],[18,15,18,16],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[0,9,0,10],[0,12,0,13],[13,6,13,7],[13,9,13,10],[16,6,16,7],[16,9,16,10],[14,6,14,7],[14,9,14,10],[21,6,21,7],[21,9,21,10],[15,6,15,7],[15,9,15,10],[20,6,20,7],[20,9,20,10],[1,6,1,7],[1,9,1,10],[2,6,2,7],[2,9,2,10],[19,6,19,7],[19,9,19,10],[68,0,68,1],[0,3,0,4],[1,3,1,4],[2,3,2,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[61,0,61,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[59,0,59,1],[60,0,60,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[21,0,21,1],[24,0,24,1],[9,0,9,1],[11,0,11,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[32,0,32,1],[31,0,31,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[10,0,10,1],[58,0,58,1],[0,42,0,43],[0,45,0,46],[1,39,1,40],[1,42,1,43],[2,39,2,40],[2,42,2,43],[13,39,13,40],[13,42,13,43],[14,39,14,40],[14,42,14,43],[15,39,15,40],[15,42,15,43],[16,39,16,40],[16,42,16,43],[17,39,17,40],[17,42,17,43],[18,39,18,40],[18,42,18,43],[19,39,19,40],[19,42,19,43],[20,39,20,40],[20,42,20,43],[3,0,3,1],[62,0,62,1],[0,33,0,34],[1,33,1,34],[2,33,2,34],[13,33,13,34],[14,33,14,34],[15,33,15,34],[16,33,16,34],[17,33,17,34],[18,33,18,34],[19,33,19,34],[20,33,20,34],[21,33,21,34],[19,15,19,16],[20,15,20,16],[21,15,21,16],[0,15,0,16],[1,15,1,16],[2,15,2,16],[13,15,13,16],[14,15,14,16],[15,15,15,16],[16,15,16,16],[17,15,17,16]]}
[null,{"$f":"Texts!B180","v":"Code"},null,"Ma-01",null,null,"Ma-02",null,null,"Ma-03",null,null,"Ma-04",null,null,"Ma-05",null,null,"Ma-06",null,null,"Ma-07",null,null,"Ma-08",null,null,"Ma-09",null,null,"Ma-10",null,null,"Ma-11",null,null,"Ma-12",null,null,"Ma-13",null,null,"Ma-14"]
[null,{"$f":"Texts!B182","v":"Name"},null,{"$f":"Texts!$B137","v":"EAF Electrodes"},null,null,{"$f":"Texts!$B138","v":"Ferro Chromium"},null,null,{"$f":"Texts!$B139","v":"Ferro Manganese"},null,null,{"$f":"Texts!$B140","v":"Pre-consumer scrap"},null,null,{"$f":"Texts!$B141","v":"Post-consumer scrap"},null,null,{"$f":"Texts!$B142","v":"Limestone"},null,null,{"$f":"Texts!$B143","v":"Burnt Lime"},null,null,{"$f":"Texts!$B144","v":"Dolomite"},null,null,{"$f":"Texts!$B145","v":"Dolime"},null,null,{"$f":"Texts!$B146","v":"Fine Iron Ore"},null,null,{"$f":"Texts!$B147","v":"Ground pellet feed"},null,null,{"$f":"Texts!$B148","v":"Lump Ore"},null,null,{"$f":"Texts!$B149","v":"Other material 1"},null,null,{"$f":"Texts!$B150","v":"Other material 2"}]
[null,{"$f":"Texts!B183","v":"Unit"},null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,"t",null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,"t",null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,"t",null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"}]
[{"$f":"Texts!B188","v":"Material Characteristics"},null,null,"Ma-01",null,null,"Ma-03",null,null,"Ma-04",null,null,"Ma-06",null,null,"Ma-07",null,null,"Ma-08",null,null,"Ma-09",null,null,"Ma-10",null,null,"Ma-11",null,null,"Ma-12",null,null,null,null,null,"Ma-13",null,null,"Ma-15"]
["C",null,null,0,"t/t",null,0,"t/t",null,0,"t/t",null,1.0000000000000005E-3,"t/t",null,1.0000000000000005E-3,"t/t",null,0.11880818780000001,"t/t",null,6.500000000000004E-3,"t/t",null,0.13000000000000009,"t/t",null,0,"t/t",null,4.9999999999999893E-4,"t/t",null,null,"t/t",null,4.9999999999999893E-4,"t/t",null,0,"t/t",null,null,"t/t"]
[{"$f":"Texts!B189","v":"ncv"}]
[{"$f":"Texts!B190","v":"Ash"}]
[{"$f":"Texts!B191","v":"Volatiles"}]
[{"$f":"Texts!B192","v":"Energy equivalent"},null,null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,{"$f":"Lime_upEn","v":4.0999999999999996},"GJ/t",null,null,"GJ/t",null,{"$f":"Dolime_upEn","v":4.0999999999999996},"GJ/t",null,null,"GJ/t",null,{"$f":"PelletFeed_upEn","v":0.39200000000000002},"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,{"$f":"44.01*IF(Electrode_C>0,Electrode_C,Electrode_DefC)/12.011","v":3.6604770626925318},"t/t",null,{"$f":"44.01*IF(FeCr_C>0,FeCr_C,FeCr_DefC)/12.011","v":0.23816917825326786},"t/t",null,{"$f":"44.01*IF(FeMn_C>0,FeMn_C,FeMn_DefC)/12.011","v":0.27481059029223215},"t/t",null,{"$f":"44.01*IF(PreConScrap_C>0,PreConScrap_C,Scrap_DefC)/12.011","v":3.6641412038964302E-3},"t/t",null,{"$f":"44.01*IF(PostConScrap_C>0,PostConScrap_C,Scrap_DefC)/12.011","v":3.6641412038964302E-3},"t/t",null,{"$f":"44.01*IF(Limestone_C>0,Limestone_C,Limestone_DefC)/12.011","v":0.43532997627824499},"t/t",null,{"$f":"44.01*IF(Lime_C>0,Lime_C,Lime_DefC)/12.011","v":2.38169178253268E-2},"t/t",null,{"$f":"44.01*IF(Dolomite_C>0,Dolomite_C,Dolomite_DefC)/12.011","v":0.476338356506536},"t/t",null,{"$f":"44.01*IF(Dolime_C>0,Dolime_C,Dolime_DefC)/12.011","v":2.3816917825326783E-2},"t/t",null,{"$f":"44.01*IF(FineOre_C>0,FineOre_C,FineOre_DefC)/12.011","v":1.8320706019482101E-3},"t/t",null,{"$f":"44.01*IF(PelletFeed_C>0,PelletFeed_C,FineOre_DefC)/12.011","v":1.8320706019482142E-3},"t/t",null,{"$f":"44.01*IF(LumpOre_C>0,LumpOre_C,LumpOre_DefC)/12.011","v":1.8320706019482101E-3},"t/t",null,{"$f":"44.01*OM1_C/12.011","v":0},"t/t",null,{"$f":"44.01*OM2_C/12.011","v":0},"t/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,null,"t/GJ"]
[{"$f":"Texts!B194","v":"Upstream CO2"},null,null,{"$f":"Electrode_up_CO2","v":0},"t/t",null,{"$f":"FeCr_upCO2","v":0},"t/t",null,{"$f":"FeMn_upCO2","v":0},"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t",null,{"$f":"Lime_upCO2","v":1.05},"t/t",null,null,"t/t",null,{"$f":"Dolime_upCO2","v":1.05},"t/t",null,null,"t/t",null,{"$f":"0.05*Elec_upCO2","v":3.6014327394858284E-3},"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t"]
[]
[{"$f":"Texts!B195","v":"Procurements"},null,null,{"$f":"D3","v":"t"},null,null,{"$f":"G3","v":"t"},null,null,{"$f":"J3","v":"t"},null,null,{"$f":"M3","v":"t"},null,null,{"$f":"P3","v":"t"},null,null,{"$f":"S3","v":"t dry"},null,null,{"$f":"V3","v":"t"},null,null,{"$f":"Y3","v":"t dry"},null,null,{"$f":"AB3","v":"t"},null,null,{"$f":"AE3","v":"t dry"},null,null,{"$f":"AH3","v":"t dry"},null,null,{"$f":"AK3","v":"t dry"},null,null,{"$f":"AN3","v":"t dry"},null,null,{"$f":"AQ3","v":"t dry"}]
[{"$f":"Texts!B196","v":"External Procurements"},null,null,null,null,null,null,null,null,null,null,null,399379,null,null,170941,null,null,1257819.0900000001,null,null,303612.18,null,null,80730,null,null,0,null,null,7065101,null,null,0,null,null,1262007,null,null,0]
[{"$f":"Texts!B197","v":"Reclaimed from stocks"},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,4512.91,null,null,153.46,null,null,0,null,null,0,null,null,0,null,null,0,null,null,50184,null,null,0]
[{"$f":"Texts!B198","v":"Destinations"},null,null,{"$f":"D14","v":"t"},null,null,{"$f":"G14","v":"t"},null,null,{"$f":"J14","v":"t"},null,null,{"$f":"M14","v":"t"},null,null,{"$f":"P14","v":"t"},null,null,{"$f":"S14","v":"t dry"},null,null,{"$f":"V14","v":"t"},null,null,{"$f":"Y14","v":"t dry"},null,null,{"$f":"AB14","v":"t"},null,null,{"$f":"AE14","v":"t dry"},null,null,{"$f":"AH14","v":"t dry"},null,null,{"$f":"AK14","v":"t dry"},null,null,{"$f":"AN14","v":"t dry"},null,null,{"$f":"AQ14","v":"t dry"}]
[{"$f":"Texts!B199","v":"External power plants"},null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"Texts!B200","v":"Other deliveries"},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,2681.72,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B201","v":"Storage"},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,50117,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B202","v":"Losses & Inventory Gap"}]
[{"$f":"Texts!B203","v":"Balance"},null,null,{"$f":"SUM(D15:D16,D25:D69)-SUM(D18:D21,E25:E69)","v":0},null,null,{"$f":"SUM(G15:G16,G25:G69)-SUM(G18:G21,H25:H69)","v":0},null,null,{"$f":"SUM(J15:J16,J25:J69)-SUM(J18:J21,K25:K69)","v":0},null,null,{"$f":"SUM(M15:M16,M25:M69)-SUM(M18:M21,N25:N69)","v":0},null,null,{"$f":"SUM(P15:P16,P25:P69)-SUM(P18:P21,Q25:Q69)","v":0},null,null,{"$f":"SUM(S15:S16,S25:S69)-SUM(S18:S21,T25:T69)","v":0},null,null,{"$f":"SUM(V15:V16,V25:V69)-SUM(V18:V21,W25:W69)","v":31405.920000000042},null,null,{"$f":"SUM(Y15:Y16,Y25:Y69)-SUM(Y18:Y21,Z25:Z69)","v":0},null,null,{"$f":"SUM(AB15:AB16,AB25:AB69)-SUM(AB18:AB21,AC25:AC69)","v":0},null,null,{"$f":"SUM(AE15:AE16,AE25:AE69)-SUM(AE18:AE21,AF25:AF69)","v":291038},null,null,{"$f":"SUM(AH15:AH16,AH25:AH69)-SUM(AH18:AH21,AI25:AI69)","v":0},null,null,{"$f":"SUM(AK15:AK16,AK25:AK69)-SUM(AK18:AK21,AL25:AL69)","v":16616},null,null,{"$f":"SUM(AN15:AN16,AN25:AN69)-SUM(AN18:AN21,AO25:AO69)","v":0},null,null,{"$f":"SUM(AQ15:AQ16,AQ25:AQ69)-SUM(AQ18:AQ21,AR25:AR69)","v":0}]
[]
[null,null,null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"}]
[{"$f":"\"01-\"&Texts!B10","v":"01-Coke plant"},null,3,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"02-\"&Texts!B11","v":"02-Sinter plant"},null,4,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,1262332,null,0,20788,null,0,0,null,0,0,null,0,6723946,null,0,0,null,0,191525.65429999999,null,0,0]
[{"$f":"\"03-\"&Texts!B12","v":"03-Pellet plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"04-\"&Texts!B13","v":"04-Gas based DRI plant"},null,6,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"05-\"&Texts!B14","v":"05-Coal based DRI plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"06-\"&Texts!B15","v":"06-Blast Furnace plant"},null,5,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,955255.34569999995,null,0,0]
[{"$f":"\"07-\"&Texts!B16","v":"07-Smelting Reduction plant"},null,7,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11-\"&Texts!B17","v":"11-BOF shop"}]
[{"$f":"\"11a-\"&Texts!B18","v":"11a-BOF converter"},null,8,0,0,null,0,0,null,0,0,null,0,399379,null,0,170941,null,0,0,null,0,248890,null,0,80730,null,0,0,null,0,0,null,0,0,null,0,148794,null,0,0]
[{"$f":"\"11b-\"&Texts!B21","v":"11b-Secondary metallurgy plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11c-\"&Texts!B22","v":"11c-Ingot Casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11d-\"&Texts!B23","v":"11d-Continuous casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12-\"&Texts!B19","v":"12-EAF shop"}]
[{"$f":"\"12a-\"&Texts!B20","v":"12a-Electric arc furnace"},null,9,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12b-\"&Texts!B21","v":"12b-Secondary metallurgy plant"},null,10,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12c-\"&Texts!B22","v":"12c-Ingot Casting plant"},null,11,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12d-\"&Texts!B23","v":"12d-Continuous casting plant"},null,12,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"21-\"&Texts!B24","v":"21-Cogging mill"},null,13,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"22-\"&Texts!B25","v":"22-Billet Mill"},null,14,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"23-\"&Texts!B26","v":"23-Hot Strip Mill"},null,15,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"24-\"&Texts!B27","v":"24-Compact Strip Mill"},null,16,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"25-\"&Texts!B28","v":"25-Plate Mill"},null,17,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"26-\"&Texts!B29","v":"26-Bar & Rod Mill"},null,18,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"27-\"&Texts!B30","v":"27-Section Mill"},null,19,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"28-\"&Texts!B31","v":"28-Wire Mill"},null,20,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"29-\"&Texts!B32","v":"29-Tube Mill"},null,21,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"31-\"&Texts!B33","v":"31-Pickling plant"},null,22,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"32-\"&Texts!B34","v":"32-Cold rolling Mill"},null,23,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"33-\"&Texts!B35","v":"33-Continuous Annealing plant"},null,24,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"34-\"&Texts!B36","v":"34-Batch Annealing plant"},null,25,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"41-\"&Texts!B37","v":"41-Hot dip galvanising plant"},null,27,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"42-\"&Texts!B38","v":"42-Electro galvanising plant"},null,28,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"43-\"&Texts!B39","v":"43-Tinplating plant"},null,29,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"45-\"&Texts!B40","v":"45-Tin free plating plant"},null,30,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"46-\"&Texts!B41","v":"46-Other metal coating plant"},null,31]
[{"$f":"\"47-\"&Texts!B42","v":"47-Organic coating plant"},null,31,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"51-\"&Texts!B43","v":"51-Dust Treatment plant"},null,35]
[{"$f":"\"52-\"&Texts!B44","v":"52-Lime plant"},null,32,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"53-\"&Texts!B45","v":"53-Heat treatment plant"}]
[{"$f":"\"61-\"&Texts!B46","v":"61-Boilers"},null,44,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"62-\"&Texts!B47","v":"62-Power plant"},null,43,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"63-\"&Texts!B48","v":"63-Air separation unit"},null,45,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"64-\"&Texts!B49","v":"64-Compressed Air plant"},null,46,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"71-\"&Texts!B50","v":"71-Others"},null,57,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"72-\"&Texts!B51","v":"72-Flares"},null,51]

{"sheet":"Residues","index":11,"n_rows":69,"n_cols":50,"rows_kept":69,"cut":false,"hidden":false,"merged":[[19,33,19,34],[20,33,20,34],[21,33,21,34],[0,33,0,34],[1,33,1,34],[2,33,2,34],[13,33,13,34],[14,33,14,34],[15,33,15,34],[16,33,16,34],[17,33,17,34],[18,33,18,34],[16,42,16,43],[17,42,17,43],[18,42,18,43],[19,42,19,43],[20,42,20,43],[21,42,21,43],[0,42,0,43],[1,42,1,43],[2,42,2,43],[13,42,13,43],[14,42,14,43],[15,42,15,43],[16,39,16,40],[17,39,17,40],[18,39,18,40],[19,39,19,40],[20,39,20,40],[21,39,21,40],[0,39,0,40],[1,39,1,40],[2,39,2,40],[13,39,13,40],[14,39,14,40],[15,39,15,40],[16,36,16,37],[17,36,17,37],[18,36,18,37],[19,36,19,37],[20,36,20,37],[21,36,21,37],[0,36,0,37],[1,36,1,37],[2,36,2,37],[13,36,13,37],[14,36,14,37],[15,36,15,37],[19,27,19,28],[19,30,19,31],[20,27,20,28],[20,30,20,31],[21,27,21,28],[21,30,21,31],[16,27,16,28],[16,30,16,31],[17,27,17,28],[17,30,17,31],[18,27,18,28],[18,30,18,31],[13,27,13,28],[13,30,13,31],[14,27,14,28],[14,30,14,31],[15,27,15,28],[15,30,15,31],[0,27,0,28],[0,30,0,31],[1,27,1,28],[1,30,1,31],[2,27,2,28],[2,30,2,31],[16,24,16,25],[17,24,17,25],[18,24,18,25],[19,24,19,25],[20,24,20,25],[21,24,21,25],[0,24,0,25],[1,24,1,25],[2,24,2,25],[13,24,13,25],[14,24,14,25],[15,24,15,25],[21,6,21,7],[21,9,21,10],[21,12,21,13],[21,15,21,16],[21,18,21,19],[21,21,21,22],[20,6,20,7],[20,9,20,10],[20,12,20,13],[20,15,20,16],[20,18,20,19],[20,21,20,22],[19,6,19,7],[19,9,19,10],[19,12,19,13],[19,15,19,16],[19,18,19,19],[19,21,19,22],[18,6,18,7],[18,9,18,10],[18,12,18,13],[18,15,18,16],[18,18,18,19],[18,21,18,22],[17,6,17,7],[17,9,17,10],[17,12,17,13],[17,15,17,16],[17,18,17,19],[17,21,17,22],[16,6,16,7],[16,9,16,10],[16,12,16,13],[16,15,16,16],[16,18,16,19],[16,21,16,22],[15,6,15,7],[15,9,15,10],[15,12,15,13],[15,15,15,16],[15,18,15,19],[15,21,15,22],[14,6,14,7],[14,9,14,10],[14,12,14,13],[14,15,14,16],[14,18,14,19],[14,21,14,22],[13,6,13,7],[13,9,13,10],[13,12,13,13],[13,15,13,16],[13,18,13,19],[13,21,13,22],[2,6,2,7],[2,9,2,10],[2,12,2,13],[2,15,2,16],[2,18,2,19],[2,21,2,22],[1,6,1,7],[1,9,1,10],[1,12,1,13],[1,15,1,16],[1,18,1,19],[1,21,1,22],[0,6,0,7],[0,9,0,10],[0,12,0,13],[0,15,0,16],[0,18,0,19],[0,21,0,22],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[59,0,59,1],[60,0,60,1],[61,0,61,1],[58,0,58,1],[62,0,62,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[31,0,31,1],[36,0,36,1],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[24,0,24,1],[25,0,25,1],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[11,0,11,1],[13,0,13,1],[0,3,0,4],[1,3,1,4],[2,3,2,4],[3,0,3,1],[4,0,4,1],[5,0,5,1],[13,3,13,4],[14,0,14,1],[14,3,14,4],[10,0,10,1],[0,45,0,46],[0,48,0,49],[1,45,1,46],[1,48,1,49],[2,45,2,46],[2,48,2,49],[13,45,13,46],[13,48,13,49],[14,45,14,46],[14,48,14,49],[20,45,20,46],[20,48,20,49],[21,45,21,46],[21,48,21,49],[15,45,15,46],[15,48,15,49],[16,45,16,46],[16,48,16,49],[17,45,17,46],[17,48,17,49],[18,45,18,46],[18,48,18,49],[19,45,19,46],[19,48,19,49]]}
[null,{"$f":"Texts!B180","v":"Code"},null,"Res-01",null,null,"Res-02",null,null,"Res-03",null,null,"Res-04",null,null,"Res-05",null,null,"Res-06",null,null,"Res-07",null,null,"Res-08",null,null,"Res-09",null,null,"Res-10",null,null,"Res-11",null,null,"Res-12",null,null,"Res-13",null,null,"Res-14",null,null,"Res-15",null,null,"Res-16"]
[null,{"$f":"Texts!B182","v":"Name"},null,{"$f":"Texts!$B152","v":"Tar"},null,null,{"$f":"Texts!$B153","v":"Benzole"},null,null,{"$f":"Texts!$B154","v":"Naphtalenic oil"},null,null,{"$f":"Texts!$B155","v":"CDQ Dust"},null,null,{"$f":"Texts!$B156","v":"Coke quenching breeze"},null,null,{"$f":"Texts!$B157","v":"DRI screening fines"},null,null,{"$f":"Texts!$B158","v":"BF gas dust"},null,null,{"$f":"Texts!$B159","v":"BF gas sludge"},null,null,{"$f":"Texts!$B160","v":"SR gas dust"},null,null,{"$f":"Texts!$B161","v":"SR gas sludge"},null,null,{"$f":"Texts!$B162","v":"Ironmaking slag"},null,null,{"$f":"Texts!$B163","v":"Granulated slag"},null,null,{"$f":"Texts!$B165","v":"Home scrap"},null,null,{"$f":"Texts!$B166","v":"Pig iron scrap"},null,null,{"$f":"Texts!$B167","v":"Other residue 1"},null,null,{"$f":"Texts!$B168","v":"Other residue 2"}]
[null,{"$f":"Texts!B183","v":"Unit"},null,"t",null,null,"t",null,null,"m3",null,null,"t",null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,"t",null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,{"$f":"Texts!$B252","v":"t dry"},null,null,"t",null,null,"t",null,null,"t",null,null,"t"]
[{"$f":"Texts!B188","v":"Material Characteristics"},null,null,"Res-01",null,null,"Res-02",null,null,"Res-03",null,null,"Res-04",null,null,"Res-05",null,null,"Res-09",null,null,"Res-06",null,null,"Res-07",null,null,"Res-10",null,null,null,null,null,null,null,null,"Res-08",null,null,"Res-13"]
["C",null,null,0.91100000000000103,"t/t",null,0,"t/t",null,0,"t/m3",null,0,"t/t",null,0,"t/t",null,0,"t/t",null,0.39999999999999958,"t/t",null,0.39999999999999958,"t/t",null,0,"t/t",null,null,"t/t",null,0,"t/t",null,0,"t/t",null,3.9999999999999959E-4,"t/t",null,null,"t/t",null,null,"t/t",null,null,"t/t"]
[{"$f":"Texts!B189","v":"ncv"},null,null,37.250999999999998,"GJ/t",null,0,"GJ/t",null,0,"GJ/m3",null,0,"GJ/t",null,0,"GJ/t",null,0,"GJ/t",null,15.068,"GJ/t",null,14.962999999999999,"GJ/t",null,0,"GJ/t",null,null,"GJ/t",null,0,"GJ/t",null,0,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t",null,null,"GJ/t"]
[{"$f":"Texts!B190","v":"Ash"}]
[{"$f":"Texts!B191","v":"Volatiles"}]
[{"$f":"Texts!B192","v":"Energy equivalent"},null,null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/m3",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t",null,null,"MJ/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,{"$f":"44.01*IF(Tar_C>0,Tar_C,Tar_DefC)/12.011","v":3.33803263674965},"t/t",null,{"$f":"44.01*IF(Benzole_C>0,Benzole_C,Benzole_DefC)/12.011","v":3.3655136957788692},"t/t",null,{"$f":"44.01*IF(NaphtOil_C>0,NaphtOil_C,NaphtOil_DefC)/12.011","v":3.0961993172924815},"t/m3",null,{"$f":"44.01*IF(CDQDust_C>0,CDQDust_C,CDQDust_DefC)/12.011","v":3.2244442594288572},"t/t",null,{"$f":"44.01*IF(QBreeze_C>0,QBreeze_C,Breeze_DefC)/12.011","v":3.1145200233119641},"t/t",null,{"$f":"44.01*IF(DRIFines_C>0,DRIFines_C,DRIFines_DefC)/12.011","v":7.3282824077928563E-2},"t/t",null,{"$f":"44.01*IF(BFDust_C>0,BFDust_C,BFDust_DefC)/12.011","v":1.4656564815585698},"t/t",null,{"$f":"44.01*IF(BFSludge_C>0,BFSludge_C,BFSludge_DefC)/12.011","v":1.4656564815585698},"t/t",null,{"$f":"44.01*IF(SRDust_C>0,SRDust_C,SRDust_DefC)/12.011","v":1.4656564815585713},"t/t",null,{"$f":"44.01*IF(SRSludge_C>0,SRSludge_C,SRSludge_DefC)/12.011","v":1.4656564815585713},"t/t",null,{"$f":"44.01*IF(SRSludge_C>0,SRSludge_C,SRSludge_DefC)/12.011","v":1.4656564815585713},"t/t",null,{"$f":"44.01*IF(Slag_C>0,Slag_C,0)/12.011","v":0},"t/t",null,{"$f":"44.01*IF(HomeScrap_C>0,HomeScrap_C,Scrap_DefC)/12.011","v":1.4656564815585698E-3},"t/t",null,{"$f":"44.01*IF(PigScrap_C>0,PigScrap_C,HM_DefC)/12.011","v":0.17221463658313213},"t/t",null,{"$f":"44.01*OR1_C/12.011","v":0},"t/t",null,{"$f":"44.01*OR2_C/12.011","v":0},"t/t"]
[{"$f":"Texts!B193","v":"CO2 Emission factor"},null,null,{"$f":"IFERROR(Tar_EF/Tar_ncv,Tar_EF/Tar_Defncv)","v":8.9609208793043141E-2},"t/GJ",null,{"$f":"IFERROR(Benzole_EF/Benzole_ncv,Benzole_EF/Benzole_Defncv)","v":7.3099776189810367E-2},"t/GJ",null,{"$f":"IFERROR(NaphtOil_EF/NaphtOil_ncv,NaphtOil_EF/NaphtOil_Defncv)","v":7.3719031364106707E-2},"t/GJ",null,{"$f":"IFERROR(CDQDust_EF/CDQDust_ncv,CDQDust_EF/CDQDust_Defncv)","v":0.10699997542488326},"t/GJ",null,{"$f":"IFERROR(QBreeze_EF/QBreeze_ncv,QBreeze_EF/Breeze_Defncv)","v":0.10407752793022436},"t/GJ",null,{"$f":"IFERROR(Tar_EF/Tar_ncv,Tar_EF/Tar_Defncv)","v":8.9609208793043141E-2},"t/GJ",null,{"$f":"IFERROR(BFDust_EF/BFDust_ncv,BFDust_EF/BFDust_Defncv)","v":9.7269477140866062E-2},"t/GJ",null,{"$f":"IFERROR(BFSludge_EF/BFSludge_ncv,BFSludge_EF/BFSludge_Defncv)","v":9.7952047153550076E-2},"t/GJ",null,{"$f":"IFERROR(SRDust_EF/SRDust_ncv,SRDust_EF/SRDust_Defncv)","v":0.10698222493128258},"t/GJ",null,{"$f":"IFERROR(SRSludge_EF/SRSludge_ncv,SRSludge_EF/SRSludge_Defncv)","v":0.10698222493128258},"t/GJ"]
[{"$f":"Texts!B194","v":"Upstream CO2"},null,null,null,"kg/t",null,null,"kg/t",null,null,"kg/m3",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,{"$f":"Assumptions!#REF!","v":{"$error":"#REF!"}},"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t",null,null,"kg/t"]
[]
[{"$f":"Texts!B195","v":"Procurements"},null,null,{"$f":"D3","v":"t"},null,null,{"$f":"G3","v":"t"},null,null,{"$f":"J3","v":"m3"},null,null,{"$f":"M3","v":"t"},null,null,{"$f":"P3","v":"t dry"},null,null,{"$f":"S3","v":"t"},null,null,{"$f":"V3","v":"t dry"},null,null,{"$f":"Y3","v":"t dry"},null,null,{"$f":"AB3","v":"t dry"},null,null,{"$f":"AE3","v":"t dry"},null,null,{"$f":"AH3","v":"t dry"},null,null,{"$f":"AK3","v":"t dry"},null,null,{"$f":"AN3","v":"t"},null,null,{"$f":"AQ3","v":"t"},null,null,{"$f":"AT3","v":"t"},null,null,{"$f":"AW3","v":"t"}]
[{"$f":"Texts!B196","v":"External Procurements"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B197","v":"Reclaimed from stocks"},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,2440,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B198","v":"Destinations"},null,null,{"$f":"D14","v":"t"},null,null,{"$f":"G14","v":"t"},null,null,{"$f":"J14","v":"m3"},null,null,{"$f":"M14","v":"t"},null,null,{"$f":"P14","v":"t dry"},null,null,{"$f":"S14","v":"t"},null,null,{"$f":"V14","v":"t dry"},null,null,{"$f":"Y14","v":"t dry"},null,null,{"$f":"AB14","v":"t dry"},null,null,{"$f":"AE14","v":"t dry"},null,null,{"$f":"AH14","v":"t dry"},null,null,{"$f":"AK14","v":"t dry"},null,null,{"$f":"AN14","v":"t"},null,null,{"$f":"AQ14","v":"t"},null,null,{"$f":"AT14","v":"t"},null,null,{"$f":"AW14","v":"t"}]
[{"$f":"Texts!B199","v":"External power plants"}]
[{"$f":"Texts!B200","v":"Other deliveries"},null,null,46215,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,1430812,null,null,0]
[{"$f":"Texts!B201","v":"Storage"},null,null,1407,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,2835,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"Texts!B202","v":"Losses & Inventory Gap"}]
[{"$f":"Texts!B203","v":"Balance"},null,null,{"$f":"SUM(D15:D16,D25:D69)-SUM(D18:D21,E25:E69)","v":0},null,null,{"$f":"SUM(G15:G16,G25:G69)-SUM(G18:G21,H25:H69)","v":0},null,null,{"$f":"SUM(J15:J16,J25:J69)-SUM(J18:J21,K25:K69)","v":0},null,null,{"$f":"SUM(M15:M16,M25:M69)-SUM(M18:M21,N25:N69)","v":0},null,null,{"$f":"SUM(P15:P16,P25:P69)-SUM(P18:P21,Q25:Q69)","v":0},null,null,{"$f":"SUM(S15:S16,S25:S69)-SUM(S18:S21,T25:T69)","v":0},null,null,{"$f":"SUM(V15:V16,V25:V69)-SUM(V18:V21,W25:W69)","v":8469},null,null,{"$f":"SUM(Y15:Y16,Y25:Y69)-SUM(Y18:Y21,Z25:Z69)","v":-6287},null,null,{"$f":"SUM(AB15:AB16,AB25:AB69)-SUM(AB18:AB21,AC25:AC69)","v":0},null,null,{"$f":"SUM(AE15:AE16,AE25:AE69)-SUM(AE18:AE21,AF25:AF69)","v":0},null,null,{"$f":"SUM(AH15:AH16,AH25:AH69)-SUM(AH18:AH21,AI25:AI69)","v":1737424},null,null,{"$f":"SUM(AK15:AK16,AK25:AK69)-SUM(AK18:AK21,AL25:AL69)","v":0},null,null,{"$f":"SUM(AN15:AN16,AN25:AN69)-SUM(AN18:AN21,AO25:AO69)","v":0},null,null,{"$f":"SUM(AQ15:AQ16,AQ25:AQ69)-SUM(AQ18:AQ21,AR25:AR69)","v":0},null,null,{"$f":"SUM(AT15:AT16,AT25:AT69)-SUM(AT18:AT21,AU25:AU69)","v":0},null,null,{"$f":"SUM(AW15:AW16,AW25:AW69)-SUM(AW18:AW21,AX25:AX69)","v":0}]
[]
[null,null,null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"},null,{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B205","v":"Use"}]
[{"$f":"\"01-\"&Texts!B10","v":"01-Coke plant"},null,3,47622,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"02-\"&Texts!B11","v":"02-Sinter plant"},null,4,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,52752,null,0,60939,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"03-\"&Texts!B12","v":"03-Pellet plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"04-\"&Texts!B13","v":"04-Gas based DRI plant"},null,6,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"05-\"&Texts!B14","v":"05-Coal based DRI plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"06-\"&Texts!B15","v":"06-Blast Furnace plant"},null,5,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,64056,0,null,52212,0,null,0,0,null,0,0,null,1737424,0,null,1430812,0,null,0,0]
[{"$f":"\"07-\"&Texts!B16","v":"07-Smelting Reduction plant"},null,7,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11-\"&Texts!B17","v":"11-BOF shop"}]
[{"$f":"\"11a-\"&Texts!B18","v":"11a-BOF converter"},null,8,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,90750,173813]
[{"$f":"\"11b-\"&Texts!B21","v":"11b-Secondary metallurgy plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11c-\"&Texts!B22","v":"11c-Ingot Casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"11d-\"&Texts!B23","v":"11d-Continuous casting plant"},null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12-\"&Texts!B19","v":"12-EAF shop"}]
[{"$f":"\"12a-\"&Texts!B20","v":"12a-Electric arc furnace"},null,9,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12b-\"&Texts!B21","v":"12b-Secondary metallurgy plant"},null,10,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12c-\"&Texts!B22","v":"12c-Ingot Casting plant"},null,11,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"12d-\"&Texts!B23","v":"12d-Continuous casting plant"},null,12,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"21-\"&Texts!B24","v":"21-Cogging mill"},null,13,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"22-\"&Texts!B25","v":"22-Billet Mill"},null,14,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"23-\"&Texts!B26","v":"23-Hot Strip Mill"},null,15,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,83063,0]
[{"$f":"\"24-\"&Texts!B27","v":"24-Compact Strip Mill"},null,16,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"25-\"&Texts!B28","v":"25-Plate Mill"},null,17,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"26-\"&Texts!B29","v":"26-Bar & Rod Mill"},null,18,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"27-\"&Texts!B30","v":"27-Section Mill"},null,19,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"28-\"&Texts!B31","v":"28-Wire Mill"},null,20,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"29-\"&Texts!B32","v":"29-Tube Mill"},null,21,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"31-\"&Texts!B33","v":"31-Pickling plant"},null,22,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"32-\"&Texts!B34","v":"32-Cold rolling Mill"},null,23,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"33-\"&Texts!B35","v":"33-Continuous Annealing plant"},null,24,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"34-\"&Texts!B36","v":"34-Batch Annealing plant"},null,25,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"41-\"&Texts!B37","v":"41-Hot dip galvanising plant"},null,27,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"42-\"&Texts!B38","v":"42-Electro galvanising plant"},null,28,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"43-\"&Texts!B39","v":"43-Tinplating plant"},null,29,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"45-\"&Texts!B40","v":"45-Tin free plating plant"},null,30,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"46-\"&Texts!B41","v":"46-Other metal coating plant"},null,31]
[{"$f":"\"47-\"&Texts!B42","v":"47-Organic coating plant"},null,31,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"51-\"&Texts!B43","v":"51-Dust Treatment plant"},null,35]
[{"$f":"\"52-\"&Texts!B44","v":"52-Lime plant"},null,32,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"53-\"&Texts!B45","v":"53-Heat treatment plant"}]
[{"$f":"\"61-\"&Texts!B46","v":"61-Boilers"},null,44,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"62-\"&Texts!B47","v":"62-Power plant"},null,43,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"63-\"&Texts!B48","v":"63-Air separation unit"},null,45,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"64-\"&Texts!B49","v":"64-Compressed Air plant"},null,46,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"71-\"&Texts!B50","v":"71-Others"},null,57,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[{"$f":"\"72-\"&Texts!B51","v":"72-Flares"},null,51]

{"sheet":"Facility Balance","index":12,"n_rows":138,"n_cols":20,"rows_kept":138,"cut":false,"hidden":false,"merged":[[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[55,2,55,4],[56,2,56,4],[57,2,57,4],[58,2,58,4],[38,2,38,4],[39,2,39,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[37,2,37,4],[16,2,16,4],[18,2,18,4],[20,2,20,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[17,2,17,4],[19,2,19,4],[21,2,21,4],[68,2,68,4],[69,2,69,4],[41,2,41,4],[42,2,42,4],[43,2,43,4],[44,2,44,4],[45,2,45,4],[46,2,46,4],[47,2,47,4],[48,2,48,4],[49,2,49,4],[50,2,50,4],[51,2,51,4],[52,2,52,4],[53,2,53,4],[54,2,54,4],[63,2,63,4],[64,2,64,4],[65,2,65,4],[66,2,66,4],[67,2,67,4],[60,2,60,4],[61,2,61,4],[59,2,59,4],[109,2,109,4],[110,2,110,4],[111,2,111,4],[76,2,76,4],[77,2,77,4],[78,2,78,4],[79,2,79,4],[80,2,80,4],[71,2,71,4],[72,2,72,4],[73,2,73,4],[74,2,74,4],[75,2,75,4],[89,2,89,4],[90,2,90,4],[91,2,91,4],[92,2,92,4],[93,2,93,4],[94,2,94,4],[95,2,95,4],[106,2,106,4],[108,2,108,4],[107,2,107,4],[135,11,135,13],[136,11,136,13],[137,11,137,13],[123,11,123,13],[118,11,118,13],[119,11,119,13],[120,11,120,13],[121,11,121,13],[122,11,122,13],[134,11,134,13],[125,11,125,14],[126,11,126,13],[127,11,127,13],[128,11,128,13],[129,11,129,13],[130,11,130,13],[131,11,131,13],[132,11,132,13],[133,11,133,13],[0,0,0,1],[115,11,115,13],[116,11,116,13],[117,11,117,13],[0,2,0,5],[1,0,1,1],[3,2,3,4],[97,2,97,4],[98,2,98,4],[99,2,99,4],[100,2,100,4],[101,2,101,4],[102,2,102,4],[103,2,103,4],[104,2,104,4],[105,2,105,4],[112,2,112,4],[82,2,82,4],[83,2,83,4],[84,2,84,4],[85,2,85,4],[86,2,86,4],[87,2,87,4],[88,2,88,4],[15,2,15,4],[14,2,14,4],[2,17,2,19],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[12,2,12,4],[13,2,13,4],[2,14,2,16],[11,2,11,4]]}
[{"$f":"'Facility Structure'!$B1","v":"Facility :"},null,{"$f":"Facility_Name","v":"Test facility"}]
[{"$f":"Texts!$B3&\" : \"","v":"Reported period : "},null,{"$f":"Begin_Date","v":"2007-01-01"},{"$f":"'Facility Structure'!$B3","v":"to"},{"$f":"End_Date","v":"2008-01-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B258&\" (t)\"","v":"CO2 emissions (t)"},null,null,{"$f":"Texts!$B213","v":"Energy balance (GJ ncv)"}]
[{"$f":"Texts!$B180","v":"Code"},{"$f":"Texts!$B181","v":"Category"},{"$f":"Texts!$B182","v":"Name"},null,null,"Unit",{"$f":"Texts!$B196","v":"External Procurements"},{"$f":"Texts!$B197","v":"Reclaimed from stocks"},{"$f":"Texts!$B208","v":"Total inputs"},{"$f":"Texts!B199","v":"External power plants"},{"$f":"Texts!$B200","v":"Other deliveries"},{"$f":"Texts!$B201","v":"Storage"},{"$f":"Texts!$B209","v":"Total outputs"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B253","v":"Total"},{"$f":"Texts!B265","v":"Direct energy"},{"$f":"Texts!B266","v":"Indirect energy"},{"$f":"Texts!$B253","v":"Total"}]
[null,{"$f":"\"Pr-\"&Texts!$B53","v":"Pr-Products"}]
["Pr-01",null,{"$f":"Texts!$B54","v":"Merchant Sinter"},null,null,{"$f":"Products!D$3","v":"t"},{"$f":"Products!D$15","v":0},{"$f":"Products!D$16","v":243667},{"$f":"SUM(G6:H6)","v":243667},{"$f":"Products!D$18","v":0},{"$f":"Products!D$19","v":0},{"$f":"Products!D$20","v":0},{"$f":"SUM(J6:L6)","v":0},{"$f":"I6-M6","v":243667},{"$f":"(Sinter_EF*N6)","v":0},{"$f":"IFERROR(($N6>0)*Sinter_ARP_CO2*$N6*Bell_Sinter_Prod/Sinter_Prod,0)","v":67836.905143561846},{"$f":"SUM(O6:P6)","v":67836.905143561846},null,{"$f":"IFERROR(($N6>0)*Sinter_ARP_En*$N6*Bell_Sinter_Prod/Sinter_Prod,0)","v":564423.46980679268},{"$f":"SUM(R6:S6)","v":564423.46980679268}]
["Pr-02",null,{"$f":"Texts!$B56","v":"Pellets"},null,null,{"$f":"Products!G$3","v":"t dry"},{"$f":"Products!G$15","v":1043458},{"$f":"Products!G$16","v":92287},{"$f":"SUM(G7:H7)","v":1135745},{"$f":"Products!G$18","v":0},{"$f":"Products!G$19","v":0},{"$f":"Products!G$20","v":0},{"$f":"SUM(J7:L7)","v":0},{"$f":"I7-M7","v":1135745},{"$f":"(Pellet_EF*N7)","v":416.15300516193514},{"$f":"($N7>0)*Pellet_ARP_CO2*$N7","v":130610.675},131026.82800516194,null,{"$f":"($N7>0)*Pellet_ARP_En*$N7","v":1930766.5},{"$f":"SUM(R7:S7)","v":1930766.5}]
["Pr-03",null,{"$f":"Texts!$B57","v":"Gas based DRI"},null,null,{"$f":"Products!J$3","v":"t"},{"$f":"Products!J$15","v":0},{"$f":"Products!J$16","v":0},0,{"$f":"Products!J$18","v":0},{"$f":"Products!J$19","v":0},{"$f":"Products!J$20","v":0},0,0,{"$f":"(GDRI_EF*N8)","v":0},{"$f":"($N8>0)*GDRI_ARP_CO2*$N8","v":0},0,null,{"$f":"($N8>0)*GDRI_ARP_En*$N8","v":0},0]
["Pr-04",null,{"$f":"Texts!$B58","v":"Coal based DRI"},null,null,{"$f":"Products!M$3","v":"t"},{"$f":"Products!M$15","v":0},{"$f":"Products!M$16","v":0},0,{"$f":"Products!M$18","v":0},{"$f":"Products!M$19","v":0},{"$f":"Products!M$20","v":0},0,0,{"$f":"(CDRI_EF*N9)","v":0},{"$f":"($N9>0)*CDRI_ARP_CO2*$N9","v":0},0,null,{"$f":"($N9>0)*CDRI_ARP_En*$N9","v":0},0]
["Pr-05",null,{"$f":"Texts!$B60","v":"Blast furnace Hot metal"},null,null,{"$f":"Products!P$3","v":"t"},{"$f":"Products!P$15","v":0},{"$f":"Products!P$16","v":0},0,{"$f":"Products!P$18","v":0},{"$f":"Products!P$19","v":0},{"$f":"Products!P$20","v":103671},103671,-103671,{"$f":"(BFHM_EF*N10)","v":-17853.663589209878},{"$f":"($N10>0)*BFHM_ARP_CO2*$N10","v":0},-17853.663589209878,null,{"$f":"($N10>0)*BFHM_ARP_En*$N10","v":0},0]
["Pr-06",null,{"$f":"Texts!$B61","v":"Smelting reduction Hot metal"},null,null,{"$f":"Products!S$3","v":"t"},{"$f":"Products!S$15","v":0},{"$f":"Products!S$16","v":0},0,{"$f":"Products!S$18","v":0},{"$f":"Products!S$19","v":0},{"$f":"Products!S$20","v":0},0,0,{"$f":"(SRHM_EF*N11)","v":0},{"$f":"($N11>0)*SRHM_ARP_CO2*$N11","v":0},0,null,{"$f":"($N11>0)*SRHM_ARP_En*$N11","v":0},0]
["Pr-07",null,{"$f":"Texts!$B62","v":"Cold iron"},null,null,{"$f":"Products!S$3","v":"t"},{"$f":"Products!V$15","v":0},{"$f":"Products!V$16","v":0},{"$f":"SUM(G12:H12)","v":0},{"$f":"Products!V$18","v":0},{"$f":"Products!V$19","v":0},{"$f":"Products!V$20","v":0},{"$f":"SUM(J12:L12)","v":0},{"$f":"I12-M12","v":0},{"$f":"(CIron_EF*N12)","v":0},{"$f":"($N12>0)*up_CIron*$N12","v":0},{"$f":"SUM(O12:P12)","v":0},null,{"$f":"($N12>0)*EnEq_CIron*$N12","v":0},{"$f":"SUM(R12:S12)","v":0}]
["Pr-08",null,{"$f":"Texts!$B63","v":"BOF Liquid Steel"},null,null,{"$f":"Products!Y$3","v":"t"},{"$f":"Products!Y$15","v":0},{"$f":"Products!Y$16","v":0},0,{"$f":"Products!Y$18","v":0},{"$f":"Products!Y$19","v":0},{"$f":"Products!Y$20","v":0},0,0,{"$f":"(BOFSteel_EF*N13)","v":0},null,0,null,null,0]
["Pr-09",null,{"$f":"Texts!$B64","v":"EAF Liquid Steel"},null,null,{"$f":"Products!AB$3","v":"t"},{"$f":"Products!AB$15","v":0},{"$f":"Products!AB$16","v":0},0,{"$f":"Products!AB$18","v":0},{"$f":"Products!AB$19","v":0},{"$f":"Products!AB$20","v":0},0,0,{"$f":"(EAFSteel_EF*N14)","v":0},null,0,null,null,0]
["Pr-10",null,{"$f":"Texts!$B65","v":"Ready to cast BOF steel"},null,null,{"$f":"Products!AE$3","v":"t"},{"$f":"Products!AE$15","v":0},{"$f":"Products!AE$16","v":0},0,{"$f":"Products!AE$18","v":0},{"$f":"Products!AE$19","v":0},{"$f":"Products!AE$20","v":0},0,0,{"$f":"(SM_BOFSteel_EF*N15)","v":0},null,0,null,null,0]
["Pr-11",null,{"$f":"Texts!$B66","v":"Ready to cast EAF steel"},null,null,{"$f":"Products!AH$3","v":"t"},{"$f":"Products!AH$15","v":0},{"$f":"Products!AH$16","v":0},{"$f":"SUM(G16:H16)","v":0},{"$f":"Products!AH$18","v":0},{"$f":"Products!AH$19","v":0},{"$f":"Products!AH$20","v":0},{"$f":"SUM(J16:L16)","v":0},{"$f":"I16-M16","v":0},{"$f":"(SM_EAFSteel_EF*N16)","v":0},null,{"$f":"SUM(O16:P16)","v":0},null,null,{"$f":"SUM(R16:S16)","v":0}]
["Pr-12",null,{"$f":"Texts!$B67","v":"BOF Ingots"},null,null,{"$f":"Products!AK$3","v":"t"},{"$f":"Products!AK$15","v":0},{"$f":"Products!AK$16","v":0},0,{"$f":"Products!AK$18","v":0},{"$f":"Products!AK$19","v":0},{"$f":"Products!D$20","v":0},0,0,{"$f":"(BOFIngot_EF*N17)","v":0},null,0,null,null,0]
["Pr-13",null,{"$f":"Texts!$B68","v":"EAF Ingots"},null,null,{"$f":"Products!AN$3","v":"t"},{"$f":"Products!AN$15","v":0},{"$f":"Products!AN$16","v":0},{"$f":"SUM(G18:H18)","v":0},{"$f":"Products!AN$18","v":0},{"$f":"Products!AN$19","v":0},{"$f":"Products!D$20","v":0},{"$f":"SUM(J18:L18)","v":0},{"$f":"I18-M18","v":0},{"$f":"(EAFIngot_EF*N18)","v":0},null,{"$f":"SUM(O18:P18)","v":0},null,null,{"$f":"SUM(R18:S18)","v":0}]
["Pr-14",null,{"$f":"Texts!$B69","v":"Continuous casting BOF steel"},null,null,{"$f":"Products!AQ$3","v":"t"},{"$f":"Products!AQ$15","v":0},{"$f":"Products!AQ$16","v":0},0,{"$f":"Products!AQ$18","v":0},{"$f":"Products!AQ$19","v":0},{"$f":"Products!AQ$20","v":1891038.7070000004},1891038.7070000004,-1891038.7070000004,{"$f":"(CC_BOFSteel_EF*N19)","v":-2771.6131377926877},null,-2771.6131377926877,null,null,0]
["Pr-15",null,{"$f":"Texts!$B70","v":"Continuous casting EAF steel"},null,null,{"$f":"Products!AT$3","v":"t"},{"$f":"Products!AT$15","v":0},{"$f":"Products!AT$16","v":0},{"$f":"SUM(G20:H20)","v":0},{"$f":"Products!AT$18","v":0},{"$f":"Products!AT$19","v":0},{"$f":"Products!AT$20","v":0},{"$f":"SUM(J20:L20)","v":0},{"$f":"I20-M20","v":0},{"$f":"(CC_EAFSteel_EF*N20)","v":0},null,{"$f":"SUM(O20:P20)","v":0},null,null,{"$f":"SUM(R20:S20)","v":0}]
["Pr-16",null,{"$f":"Texts!$B75","v":"Roughed BOF ingots"},null,null,{"$f":"Products!AW$3","v":"t"},{"$f":"Products!AW$15","v":0},{"$f":"Products!AW$16","v":0},0,{"$f":"Products!AW$18","v":0},{"$f":"Products!AW$19","v":0},{"$f":"Products!AW$20","v":0},0,0,{"$f":"(BOFSlab_EF*N21)","v":0},null,0,null,null,0]
["Pr-17",null,{"$f":"Texts!$B76","v":"Roughed EAF ingots"},null,null,{"$f":"Products!AW$3","v":"t"},{"$f":"Products!AW$15","v":0},{"$f":"Products!AW$16","v":0},{"$f":"SUM(G22:H22)","v":0},{"$f":"Products!AW$18","v":0},{"$f":"Products!AW$19","v":0},{"$f":"Products!AW$20","v":0},{"$f":"SUM(J22:L22)","v":0},{"$f":"I22-M22","v":0},{"$f":"(EAFSlab_EF*N22)","v":0},null,{"$f":"SUM(O22:P22)","v":0},null,null,{"$f":"SUM(R22:S22)","v":0}]
["Pr-18",null,{"$f":"Texts!$B77","v":"Rolled billets"},null,null,{"$f":"Products!BC$3","v":"t"},{"$f":"Products!BC$15","v":0},{"$f":"Products!BC$16","v":0},0,{"$f":"Products!BC$18","v":0},{"$f":"Products!BC$19","v":0},{"$f":"Products!BC$20","v":0},0,0,{"$f":"(Billet_EF*N23)","v":0},null,0,null,null,0]
["Pr-19",null,{"$f":"Texts!$B78","v":"Hot rolled coils"},null,null,{"$f":"Products!BF$3","v":"t"},{"$f":"Products!BF$15","v":0},{"$f":"Products!BF$16","v":0},0,{"$f":"Products!BF$18","v":0},{"$f":"Products!BF$19","v":4307877.7},{"$f":"Products!BF$20","v":0},4307877.7,-4307877.7,{"$f":"(HRC_EF*N24)","v":-6313.868872766624},null,-6313.868872766624,null,null,0]
["Pr-20",null,{"$f":"Texts!$B79","v":"Heavy Plates"},null,null,{"$f":"Products!BI$3","v":"t"},{"$f":"Products!BI$15","v":0},{"$f":"Products!BI$16","v":0},0,{"$f":"Products!BI$18","v":0},{"$f":"Products!BI$19","v":0},{"$f":"Products!BI$20","v":0},0,0,{"$f":"(Plate_EF*N25)","v":0},null,0,null,null,0]
["Pr-21",null,{"$f":"Texts!$B80","v":"Bars & Rods"},null,null,{"$f":"Products!BL$3","v":"t"},{"$f":"Products!BL$15","v":0},{"$f":"Products!BL$16","v":0},0,{"$f":"Products!BL$18","v":0},{"$f":"Products!BL$19","v":0},{"$f":"Products!BL$20","v":0},0,0,{"$f":"(Bar_EF*N26)","v":0},null,0,null,null,0]
["Pr-22",null,{"$f":"Texts!$B81","v":"Sections"},null,null,{"$f":"Products!BO$3","v":"t"},{"$f":"Products!BO$15","v":0},{"$f":"Products!BO$16","v":0},0,{"$f":"Products!BO$18","v":0},{"$f":"Products!BO$19","v":0},{"$f":"Products!BO$20","v":0},0,0,{"$f":"(Section_Ef*N27)","v":0},null,0,null,null,0]
["Pr-23",null,{"$f":"Texts!$B82","v":"Wire Rod"},null,null,{"$f":"Products!$BR$3","v":"t"},{"$f":"Products!$BR$15","v":0},{"$f":"Products!$BR$16","v":0},0,{"$f":"Products!$BR$18","v":0},{"$f":"Products!$BR$19","v":0},{"$f":"Products!$BR$20","v":0},0,0,{"$f":"(Wire_Ef*N28)","v":0},null,0,null,null,0]
["Pr-24",null,{"$f":"Texts!$B83","v":"Seamless Tubes"},null,null,{"$f":"Products!$BU$3","v":"t"},{"$f":"Products!$BU$15","v":0},{"$f":"Products!$BU$16","v":0},0,{"$f":"Products!$BU$18","v":0},{"$f":"Products!$BU$19","v":0},{"$f":"Products!$BU$20","v":0},0,0,{"$f":"(Tube_EF*N29)","v":0},null,0,null,null,0]
["Pr-25",null,{"$f":"Texts!$B84","v":"Pickled coils"},null,null,{"$f":"Products!$BX$3","v":"t"},{"$f":"Products!$BX$15","v":0},{"$f":"Products!$BX$16","v":0},0,{"$f":"Products!$BX$18","v":0},{"$f":"Products!$BX$19","v":0},{"$f":"Products!$BX$20","v":0},0,0,{"$f":"(Pickled_EF*N30)","v":0},null,0,null,null,0]
["Pr-26",null,{"$f":"Texts!$B85","v":"Cold Rolled Coils"},null,null,{"$f":"Products!$CA$3","v":"t"},{"$f":"Products!$CA$15","v":0},{"$f":"Products!$CA$16","v":0},0,{"$f":"Products!$CA$18","v":0},{"$f":"Products!$CA$19","v":0},{"$f":"Products!$CA$20","v":0},0,0,{"$f":"(CRC_EF*N31)","v":0},null,0,null,null,0]
["Pr-27",null,{"$f":"Texts!$B86","v":"Annealed Coils"},null,null,{"$f":"Products!$CD$3","v":"t"},{"$f":"Products!$CD$15","v":0},{"$f":"Products!$CD$16","v":0},0,{"$f":"Products!$CD$18","v":0},{"$f":"Products!$CD$19","v":0},{"$f":"Products!$CD$20","v":0},0,0,{"$f":"(Annealed_EF*N32)","v":0},null,0,null,null,0]
["Pr-28",null,{"$f":"Texts!$B87","v":"Hot Dip Galvanised Coils"},null,null,{"$f":"Products!$CG$3","v":"t"},{"$f":"Products!$CG$15","v":0},{"$f":"Products!$CG$16","v":0},0,{"$f":"Products!$CG$18","v":0},{"$f":"Products!$CG$19","v":0},{"$f":"Products!$CG$20","v":0},0,0,{"$f":"(HDG_EF*N33)","v":0},null,0,null,null,0]
["Pr-29",null,{"$f":"Texts!$B88","v":"Electrogalvanised Coils"},null,null,{"$f":"Products!$CJ$3","v":"t"},{"$f":"Products!$CJ$15","v":0},{"$f":"Products!$CJ$16","v":0},0,{"$f":"Products!$CJ$18","v":0},{"$f":"Products!$CJ$19","v":0},{"$f":"Products!$CJ$20","v":0},0,0,{"$f":"(EG_EF*N34)","v":0},null,0,null,null,0]
["Pr-30",null,{"$f":"Texts!$B89","v":"Tin Plated Coils"},null,null,{"$f":"Products!$CM$3","v":"t"},{"$f":"Products!$CM$15","v":0},{"$f":"Products!$CM$16","v":0},0,{"$f":"Products!$CM$18","v":0},{"$f":"Products!$CM$19","v":0},{"$f":"Products!$CM$20","v":0},0,0,{"$f":"(TP_EF*N35)","v":0},null,0,null,null,0]
["Pr-31",null,{"$f":"Texts!$B90","v":"Tin Free Plated Coils"},null,null,{"$f":"Products!CP$3","v":"t"},{"$f":"Products!CP$15","v":0},{"$f":"Products!CP$16","v":0},0,{"$f":"Products!CP$18","v":0},{"$f":"Products!CP$19","v":0},{"$f":"Products!CP$20","v":0},0,0,{"$f":"(TFP_EF*N36)","v":0},null,0,null,null,0]
["Pr-32",null,{"$f":"Texts!$B91","v":"Other metal coated Coils"},null,null,{"$f":"Products!CS$3","v":"t"},{"$f":"Products!CS$15","v":0},{"$f":"Products!CS$16","v":0},{"$f":"SUM(G37:H37)","v":0},{"$f":"Products!CS$18","v":0},{"$f":"Products!CS$19","v":0},{"$f":"Products!CS$20","v":0},{"$f":"SUM(J37:L37)","v":0},{"$f":"I37-M37","v":0},{"$f":"(OMC_EF*N37)","v":0},null,0,null,null,0]
["Pr-33",null,{"$f":"Texts!$B92","v":"Painted coils"},null,null,{"$f":"Products!CV$3","v":"t"},{"$f":"Products!CV$15","v":0},{"$f":"Products!CV$16","v":0},0,{"$f":"Products!CV$18","v":0},{"$f":"Products!CV$19","v":0},{"$f":"Products!CV$20","v":0},0,0,{"$f":"(Paint_EF*N38)","v":0},null,0,null,null,0]
["Pr-34",null,{"$f":"Texts!$B93","v":"Treated Dust DRI/HM"},null,null,{"$f":"Products!CY$3","v":"t"},{"$f":"Products!CY$15","v":0},{"$f":"Products!CY$16","v":0},0,{"$f":"Products!CY$18","v":0},{"$f":"Products!CY$19","v":0},{"$f":"Products!CY$20","v":0},0,0,{"$f":"(TDust_EF*N39)","v":0},null,0,null,null,0]
["Pr-35",null,{"$f":"Texts!$B94","v":"Heat treated products"},null,null,{"$f":"Products!DB$3","v":"t"},{"$f":"Products!DB$15","v":0},{"$f":"Products!DB$16","v":0},{"$f":"SUM(G40:H40)","v":0},{"$f":"Products!DB$18","v":0},{"$f":"Products!DB$19","v":0},{"$f":"Products!DB$20","v":0},{"$f":"SUM(J40:L40)","v":0},{"$f":"I40-M40","v":0},{"$f":"(HTP_EF*N40)","v":0},null,0,null,null,0]
[null,{"$f":"\"CF-\"&Texts!$B95","v":"CF-Condensed Fuels"}]
["CF-01",null,{"$f":"Texts!$B96","v":"Home Coke"},null,null,{"$f":"'Condensed fuels'!D$3","v":"t dry"},{"$f":"'Condensed fuels'!D$15","v":0},{"$f":"'Condensed fuels'!D$16","v":38400.466050000003},{"$f":"SUM(G42:H42)","v":38400.466050000003},{"$f":"'Condensed fuels'!D$18","v":0},{"$f":"'Condensed fuels'!D$19","v":0},{"$f":"'Condensed fuels'!D$20","v":0},{"$f":"SUM(J42:L42)","v":0},{"$f":"I42-M42","v":38400.466050000003},{"$f":"(HomeCoke_EF*$N42)","v":123820.16231431533},{"$f":"(N42>0)*Coke_ARP_CO2*N42","v":10365.580609282206},{"$f":"SUM(O42:P42)","v":134185.74292359754},{"$f":"IF(HomeCoke_ncv>0,HomeCoke_ncv,Coke_Defncv)*$N42","v":1157198.0444167501},{"$f":"(N42>0)*Coke_ARP_En*N42","v":219616.7516019161},{"$f":"SUM(R42:S42)","v":1376814.7960186661}]
["CF-02",null,{"$f":"Texts!$B97","v":"Purchased coke"},null,null,{"$f":"'Condensed fuels'!G$3","v":"t dry"},{"$f":"'Condensed fuels'!G$15","v":551080.68530000001},{"$f":"'Condensed fuels'!G$16","v":33973.769059999999},{"$f":"SUM(G43:H43)","v":585054.45435999997},{"$f":"'Condensed fuels'!G$18","v":0},{"$f":"'Condensed fuels'!G$19","v":0},{"$f":"'Condensed fuels'!G$20","v":0},{"$f":"SUM(J43:L43)","v":0},{"$f":"I43-M43","v":585054.45435999997},{"$f":"(PurchCoke_EF*$N43)","v":1829761.9718250197},{"$f":"(N43>0)*Coke_ARP_CO2*N43","v":157925.9246383078},1987687.8964633276,{"$f":"IF(PurchCoke_ncv>0,PurchCoke_ncv,Coke_Defncv)*$N43","v":17630615.9821386},{"$f":"(N43>0)*Coke_ARP_En*N43","v":3345994.7754143123},20976610.757552914]
["CF-03",null,{"$f":"Texts!$B98","v":"Purchased nut coke"},null,null,{"$f":"'Condensed fuels'!J$3","v":"t dry"},{"$f":"'Condensed fuels'!J$15","v":0},{"$f":"'Condensed fuels'!J$16","v":0},0,{"$f":"'Condensed fuels'!J$18","v":0},{"$f":"'Condensed fuels'!J$19","v":0},{"$f":"'Condensed fuels'!J$20","v":0},0,0,{"$f":"(NutCoke_EF*$N44)","v":0},{"$f":"(N44>0)*Coke_ARP_CO2*N44","v":0},0,{"$f":"IF(NutCoke_ncv>0,NutCoke_ncv,Coke_Defncv)*$N44","v":0},{"$f":"(N44>0)*Coke_ARP_En*N44","v":0},0]
["CF-04",null,{"$f":"Texts!$B99","v":"Coke breeze"},null,null,{"$f":"'Condensed fuels'!M$3","v":"t dry"},{"$f":"'Condensed fuels'!M$15","v":0},{"$f":"'Condensed fuels'!M$16","v":0},0,{"$f":"'Condensed fuels'!M$18","v":0},{"$f":"'Condensed fuels'!M$19","v":0},{"$f":"'Condensed fuels'!M$20","v":0},0,0,{"$f":"(Breeze_EF*$N45)","v":0},{"$f":"(N45>0)*Coke_ARP_CO2*N45","v":0},0,{"$f":"IF(Breeze_ncv>0,Breeze_ncv,Breeze_Defncv)*$N45","v":0},{"$f":"(N45>0)*Coke_ARP_En*N45","v":0},0]
["CF-05",null,{"$f":"Texts!$B100","v":"Coking coal"},null,null,{"$f":"'Condensed fuels'!P$3","v":"t dry"},{"$f":"'Condensed fuels'!P$15","v":1674594.165},{"$f":"'Condensed fuels'!P$16","v":70850.571490000002},1745444.73649,{"$f":"'Condensed fuels'!P$18","v":0},{"$f":"'Condensed fuels'!P$19","v":0},{"$f":"'Condensed fuels'!P$20","v":0},0,1745444.73649,{"$f":"(CokingCoal_EF*$N46)","v":5243482.137984152},null,5243482.137984152,{"$f":"IF(CokingCoal_ncv>0,CokingCoal_ncv,CokingCoal_Defncv)*$N46","v":56081139.383423708},null,56081139.383423708]
["CF-06",null,{"$f":"Texts!$B101","v":"Anthracite"},null,null,{"$f":"'Condensed fuels'!S$3","v":"t dry"},{"$f":"'Condensed fuels'!S$15","v":397903.40970000002},{"$f":"'Condensed fuels'!S$16","v":0},397903.40970000002,{"$f":"'Condensed fuels'!S$18","v":0},{"$f":"'Condensed fuels'!S$19","v":0},{"$f":"'Condensed fuels'!S$20","v":83138.301160000003},83138.301160000003,314765.10854000004,{"$f":"(Anthracite_EF*$N47)","v":974304.20134197955},null,974304.20134197955,{"$f":"IF(HomeCoke_ncv>0,HomeCoke_ncv,Anthracite_Defncv)*$N47","v":9485446.5458529014},null,9485446.5458529014]
["CF-07",null,{"$f":"Texts!$B102","v":"DRI coal"},null,null,{"$f":"'Condensed fuels'!V$3","v":"t dry"},{"$f":"'Condensed fuels'!V$15","v":0},{"$f":"'Condensed fuels'!V$16","v":0},0,{"$f":"'Condensed fuels'!V$18","v":0},{"$f":"'Condensed fuels'!V$19","v":0},{"$f":"'Condensed fuels'!V$20","v":0},0,0,{"$f":"(DRICoal_EF*$N48)","v":0},null,0,{"$f":"IF(DRICoal_ncv>0,DRICoal_ncv,DRICoal_Defncv)*$N48","v":0},null,0]
["CF-08",null,{"$f":"Texts!$B103","v":"BF injection Coal"},null,null,{"$f":"'Condensed fuels'!Y$3","v":"t dry"},{"$f":"'Condensed fuels'!Y$15","v":1180617.3},{"$f":"'Condensed fuels'!Y$16","v":0},1180617.3,{"$f":"'Condensed fuels'!Y$18","v":0},{"$f":"'Condensed fuels'!Y$19","v":0},{"$f":"'Condensed fuels'!Y$20","v":9504.4277149999998},9504.4277149999998,1171112.872285,{"$f":"(PCICoal_EF*$N49)","v":3545792.9820264913},null,3545792.9820264913,{"$f":"IF(PCICoal_ncv>0,PCICoal_ncv,PCICoal_Defncv)*$N49","v":36573855.001460552},null,36573855.001460552]
["CF-09",null,{"$f":"Texts!$B104","v":"Smelting reduction Coal"},null,null,{"$f":"'Condensed fuels'!AB$3","v":"t dry"},{"$f":"'Condensed fuels'!AB$15","v":0},{"$f":"'Condensed fuels'!AB$16","v":0},0,{"$f":"'Condensed fuels'!AB$18","v":0},{"$f":"'Condensed fuels'!AB$19","v":0},{"$f":"'Condensed fuels'!AB$20","v":0},0,0,{"$f":"(SRCoal_EF*$N50)","v":0},null,0,{"$f":"IF(SRCoal_ncv>0,SRCoal_ncv,SRCoal_Defncv)*$N50","v":0},null,0]
["CF-10",null,{"$f":"Texts!$B105","v":"EAF Coal"},null,null,{"$f":"'Condensed fuels'!AE$3","v":"t dry"},{"$f":"'Condensed fuels'!AE$15","v":0},{"$f":"'Condensed fuels'!AE$16","v":0},0,{"$f":"'Condensed fuels'!AE$18","v":0},{"$f":"'Condensed fuels'!AE$19","v":0},{"$f":"'Condensed fuels'!AE$20","v":0},0,0,{"$f":"(EAFCoal_EF*$N51)","v":0},{"$f":"Coke_ARP_CO2*N51","v":0},0,{"$f":"IF(EAFCoal_ncv>0,EAFCoal_ncv,EAFCoal_Defncv)*$N51","v":0},{"$f":"(N51>0)*Coke_ARP_En*N51","v":0},0]
["CF-11",null,{"$f":"Texts!$B106","v":"Steam coal"},null,null,{"$f":"'Condensed fuels'!AH$3","v":"t dry"},{"$f":"'Condensed fuels'!AH$15","v":0},{"$f":"'Condensed fuels'!AH$16","v":0},0,{"$f":"'Condensed fuels'!AH$18","v":0},{"$f":"'Condensed fuels'!AH$19","v":0},{"$f":"'Condensed fuels'!AH$20","v":0},0,0,{"$f":"(SteamCoal_EF*$N52)","v":0},null,0,{"$f":"IF(SteamCoal_ncv>0,SteamCoal_ncv,SteamCoal_Defncv)*$N52","v":0},{"$f":"IF(SteamCoal_ncv>0,SteamCoal_ncv,SteamCoal_Defncv)*$N52","v":0},0]
["CF-12",null,{"$f":"Texts!$B107","v":"Petroleum Coke"},null,null,{"$f":"'Condensed fuels'!AK$3","v":"t dry"},{"$f":"'Condensed fuels'!AK$15","v":0},{"$f":"'Condensed fuels'!AK$16","v":0},0,{"$f":"'Condensed fuels'!AK$18","v":0},{"$f":"'Condensed fuels'!AK$19","v":0},{"$f":"'Condensed fuels'!AK$20","v":0},0,0,{"$f":"(PetCoke_EF*$N53)","v":0},{"$f":"PetCoke_upCO2*M53","v":0},0,{"$f":"IF(PetCoke_ncv>0,PetCoke_ncv,PetCoke_Defncv)*$N53","v":0},null,0]
["CF-13",null,{"$f":"Texts!$B108","v":"Heavy oil"},null,null,{"$f":"'Condensed fuels'!AN$3","v":"t"},{"$f":"'Condensed fuels'!AN$15","v":0},{"$f":"'Condensed fuels'!AN$16","v":0},0,{"$f":"'Condensed fuels'!AN$18","v":0},{"$f":"'Condensed fuels'!AN$19","v":0},{"$f":"'Condensed fuels'!AN$20","v":0},0,0,{"$f":"(HFO_EF*$N54)","v":0},{"$f":"HFO_upCO2*N54","v":0},0,{"$f":"IF(HFO_ncv>0,HFO_ncv,HFO_Defncv)*$N54","v":0},null,0]
["CF-14",null,{"$f":"Texts!$B109","v":"Light domestic oil"},null,null,{"$f":"'Condensed fuels'!AQ$3","v":"m3"},{"$f":"'Condensed fuels'!AQ$15","v":6108.8},{"$f":"'Condensed fuels'!AQ$16","v":0},6108.8,{"$f":"'Condensed fuels'!AQ$18","v":0},{"$f":"'Condensed fuels'!AQ$19","v":0},{"$f":"'Condensed fuels'!AQ$20","v":0},0,6108.8,{"$f":"(LDO_EF*$N55)","v":16037.781895928729},{"$f":"IF(LDO_unit=\"t\",1,0.85)*LDO_upCO2*N55","v":0},16037.781895928729,{"$f":"IF(LDO_unit=\"t\",1,0.85)*IF(LDO_ncv>0,LDO_ncv,LDO_Defncv)*$N55","v":185293.64880000002},null,185293.64880000002]
["CF-15",null,{"$f":"Texts!$B110","v":"Diesel oil"},null,null,{"$f":"'Condensed fuels'!AT$3","v":"m3"},{"$f":"'Condensed fuels'!AT$15","v":0},{"$f":"'Condensed fuels'!AT$16","v":0},0,{"$f":"'Condensed fuels'!AT$18","v":0},{"$f":"'Condensed fuels'!AT$19","v":0},{"$f":"'Condensed fuels'!AT$20","v":0},0,0,{"$f":"(DO_EF*$N56)","v":0},{"$f":"IF(DO_Unit=\"t\",1,0.85)*LDO_upCO2*N56","v":0},0,{"$f":"IF(DO_Unit=\"t\",1,0.85)*IF(DO_ncv>0,DO_ncv,LDO_Defncv)*$N56","v":0},null,0]
["CF-16",null,{"$f":"Texts!$B111","v":"LPG"},null,null,{"$f":"'Condensed fuels'!AW$3","v":"GJ ncv"},{"$f":"'Condensed fuels'!AW$15","v":0},{"$f":"'Condensed fuels'!AW$16","v":0},0,{"$f":"'Condensed fuels'!AW$18","v":0},{"$f":"'Condensed fuels'!AW$19","v":0},{"$f":"'Condensed fuels'!AW$20","v":0},0,0,{"$f":"(LPG_EF*$N57)","v":0},{"$f":"LPG_upCO2*N57","v":0},0,{"$f":"IF(LPG_ncv>0,LPG_ncv,LPG_Defncv)*$N57","v":0},null,0]
["CF-17",null,{"$f":"Texts!$B112","v":"Charcoal"},null,null,{"$f":"'Condensed fuels'!AZ$3","v":"t dry"},{"$f":"'Condensed fuels'!AZ$15","v":0},{"$f":"'Condensed fuels'!AZ$16","v":0},0,{"$f":"'Condensed fuels'!AZ$18","v":0},{"$f":"'Condensed fuels'!AZ$19","v":0},{"$f":"'Condensed fuels'!AZ$20","v":0},0,0,{"$f":"(Charcoal_EF*$N58)","v":0},null,0,{"$f":"IF(Charcoal_ncv>0,Charcoal_ncv,Charcoal_Defncv)*$N58","v":0},null,0]
["CF-18",null,{"$f":"Texts!$B113","v":"Used Plastics"},null,null,{"$f":"'Condensed fuels'!$BC$3","v":"t dry"},{"$f":"'Condensed fuels'!$BC$15","v":0},{"$f":"'Condensed fuels'!$BC$16","v":0},0,{"$f":"'Condensed fuels'!$BC$18","v":0},{"$f":"'Condensed fuels'!$BC$19","v":0},{"$f":"'Condensed fuels'!$BC$20","v":0},0,0,{"$f":"(Plastic_EF*$N59)","v":0},null,0,{"$f":"IF(Plastic_ncv>0,Plastic_ncv,Plastic_Defncv)*$N59","v":0},null,0]
["CF-19",null,{"$f":"Texts!$B114","v":"Used Tires"},null,null,{"$f":"'Condensed fuels'!$BF$3","v":"t dry"},{"$f":"'Condensed fuels'!$BF$15","v":0},{"$f":"'Condensed fuels'!$BF$16","v":0},0,{"$f":"'Condensed fuels'!$BF$18","v":0},{"$f":"'Condensed fuels'!$BF$19","v":0},{"$f":"'Condensed fuels'!$BF$20","v":0},0,0,{"$f":"(Tire_EF*$N60)","v":0},null,0,{"$f":"IF(Tire_ncv>0,Tire_ncv,Tire_Defncv)*$N60","v":0},null,0]
["CF-20",null,{"$f":"Texts!$B115","v":"Other condensed fuel 1"},null,null,{"$f":"'Condensed fuels'!$BI$3","v":"t dry"},{"$f":"'Condensed fuels'!$BI$15","v":0},{"$f":"'Condensed fuels'!$BI$16","v":0},{"$f":"SUM(G61:H61)","v":0},{"$f":"'Condensed fuels'!$BI$18","v":0},{"$f":"'Condensed fuels'!$BI$19","v":0},{"$f":"'Condensed fuels'!$BI$20","v":0},{"$f":"SUM(J61:L61)","v":0},{"$f":"I61-M61","v":0},{"$f":"(OCF1_EF*$N61)","v":0},null,0,{"$f":"IF(OCF1_ncv>0,OCF1_ncv,0)*$N61","v":0},{"$f":"IF(OCF1_ncv>0,OCF1_ncv,0)*$N61","v":0},0]
["CF-21",null,{"$f":"Texts!$B116","v":"Other condensed fuel 2"},null,null,{"$f":"'Condensed fuels'!$BL$3","v":"t dry"},{"$f":"'Condensed fuels'!$BL$15","v":0},{"$f":"'Condensed fuels'!$BL$16","v":0},{"$f":"SUM(G62:H62)","v":0},{"$f":"'Condensed fuels'!$BL$18","v":0},{"$f":"'Condensed fuels'!$BL$19","v":0},{"$f":"'Condensed fuels'!$BL$20","v":0},{"$f":"SUM(J62:L62)","v":0},{"$f":"I62-M62","v":0},{"$f":"(OCF2_EF*$N62)","v":0},null,0,{"$f":"IF(OCF2_ncv>0,OCF2_ncv,0)*$N62","v":0},{"$f":"IF(OCF2_ncv>0,OCF2_ncv,0)*$N62","v":0},0]
[null,{"$f":"\"GF-\"&Texts!$B117","v":"GF-Gazeous Fuels"}]
["GF-01",null,{"$f":"Texts!$B118","v":"Coke Oven Gas"},null,null,{"$f":"'Gas fuels'!D$3","v":"GJ ncv"},{"$f":"'Gas fuels'!D$15","v":0},{"$f":"'Gas fuels'!D$16","v":0},{"$f":"SUM(G64:H64)","v":0},{"$f":"'Gas fuels'!D$18","v":1413509.9939999999},{"$f":"'Gas fuels'!D$19","v":1124730.3020000001},{"$f":"'Gas fuels'!D$20","v":0},{"$f":"SUM(J64:L64)","v":2538240.2960000001},{"$f":"I64-M64","v":-2538240.2960000001},{"$f":"(N64>0)*(COG_EF*$N64)","v":0},null,{"$f":"SUM(O64:P64)","v":0},{"$f":"IF(LEFT(COG_Unit,2)=\"GJ\",1,COG_ncv)*$N64","v":-2538240.2960000001},null,{"$f":"SUM(R64:S64)","v":-2538240.2960000001}]
["GF-02",null,{"$f":"Texts!$B119","v":"Blast Furnace Gas"},null,null,{"$f":"'Gas fuels'!G$3","v":"GJ ncv"},{"$f":"'Gas fuels'!G$15","v":0},{"$f":"'Gas fuels'!G$16","v":0},0,{"$f":"'Gas fuels'!G$18","v":12344934.050000001},{"$f":"'Gas fuels'!G$19","v":1985748.3359999992},{"$f":"'Gas fuels'!G$20","v":0},14330682.386,-14330682.386,{"$f":"(N65>0)*(BFG_EF*$N65)","v":0},null,0,{"$f":"IF(LEFT(BFG_Unit,2)=\"GJ\",1,BFG_ncv)*$N65","v":-14330682.386},null,-14330682.386]
["GF-03",null,{"$f":"Texts!$B120","v":"Smelting Reduction Gas"},null,null,{"$f":"'Gas fuels'!J$3","v":"GJ ncv"},{"$f":"'Gas fuels'!J$15","v":0},{"$f":"'Gas fuels'!J$16","v":0},0,{"$f":"'Gas fuels'!J$18","v":0},{"$f":"'Gas fuels'!J$19","v":0},{"$f":"'Gas fuels'!J$20","v":0},0,0,{"$f":"(N66>0)*(SRG_EF*$N66)","v":0},null,0,{"$f":"IF(LEFT(SRG_Unit,2)=\"GJ\",1,SRG_ncv)*$N66","v":0},null,0]
["GF-04",null,{"$f":"Texts!$B121","v":"BOF Gas"},null,null,{"$f":"'Gas fuels'!M$3","v":"GJ ncv"},{"$f":"'Gas fuels'!M$15","v":0},{"$f":"'Gas fuels'!M$16","v":0},0,{"$f":"'Gas fuels'!M$18","v":1679929.7209999999},{"$f":"'Gas fuels'!M$19","v":330548.80100000021},{"$f":"'Gas fuels'!M$20","v":0},2010478.5220000001,-2010478.5220000001,{"$f":"(N67>0)*(BOFG_EF*$N67)","v":0},null,0,{"$f":"IF(LEFT(BOFG_Unit,2)=\"GJ\",1,BOFG_ncv)*$N67","v":-2010478.5220000001},null,-2010478.5220000001]
["GF-05",null,{"$f":"Texts!$B122","v":"Natural Gas"},null,null,{"$f":"'Gas fuels'!P$3","v":"GJ ncv"},{"$f":"'Gas fuels'!P$15","v":821060.86439999996},{"$f":"'Gas fuels'!P$16","v":0},821060.86439999996,{"$f":"'Gas fuels'!P$18","v":0},{"$f":"'Gas fuels'!P$19","v":193817.12299999999},{"$f":"'Gas fuels'!P$20","v":0},193817.12299999999,627243.74139999994,{"$f":"(NG_EF*$N68)","v":34003.989604077971},null,34003.989604077971,{"$f":"IF(LEFT(NG_Unit,2)=\"GJ\",1,NG_ncv)*$N68","v":627243.74139999994},null,627243.74139999994]
["GF-06",null,{"$f":"Texts!$B123","v":"Other Gas 1"},null,null,{"$f":"'Gas fuels'!S$3","v":"GJ ncv"},{"$f":"'Gas fuels'!S$15","v":0},{"$f":"'Gas fuels'!S$16","v":0},0,{"$f":"'Gas fuels'!S$18","v":0},{"$f":"'Gas fuels'!S$19","v":0},{"$f":"'Gas fuels'!S$20","v":0},0,0,{"$f":"(OG1_EF*$N69)","v":0},null,0,{"$f":"IF(LEFT(OG1_Unit,2)=\"GJ\",1,OG1_ncv)*$N69","v":0},null,0]
["GF-07",null,{"$f":"Texts!$B124","v":"Other Gas 2"},null,null,{"$f":"'Gas fuels'!S$3","v":"GJ ncv"},{"$f":"'Gas fuels'!V$15","v":0},{"$f":"'Gas fuels'!V$16","v":0},0,{"$f":"'Gas fuels'!V$18","v":0},{"$f":"'Gas fuels'!V$19","v":0},{"$f":"'Gas fuels'!V$20","v":0},0,0,{"$f":"(OG2_EF*$N70)","v":0},null,0,{"$f":"IF(LEFT(OG2_Unit,2)=\"GJ\",1,OG2_ncv)*$N70","v":0},null,0]
[null,{"$f":"\"Ut-\"&Texts!$B125","v":"Ut-Utilities"}]
["Ut-01",null,{"$f":"Texts!$B126","v":"Electricity"},null,null,{"$f":"Utilities!D$3","v":"MWh"},{"$f":"Utilities!D$15","v":1629079.382},{"$f":"Utilities!D$16","v":0},{"$f":"SUM(G72:H72)","v":1629079.382},{"$f":"Utilities!D$18","v":0},{"$f":"Utilities!D$19","v":106863.465},{"$f":"Utilities!D$20","v":0},{"$f":"SUM(J72:L72)","v":106863.465},{"$f":"I72-M72","v":1522215.9169999999},null,{"$f":"(N72>0)*Elec_upCO2*N72","v":109643.16480100484},{"$f":"SUM(O72:P72)","v":109643.16480100484},null,{"$f":"Elec_upEn*$N72","v":14917715.9866},{"$f":"SUM(R72:S72)","v":14917715.9866}]
["Ut-02",null,{"$f":"Texts!$B127","v":"High Pressure Steam"},null,null,{"$f":"Utilities!G$3","v":"t"},{"$f":"Utilities!G$15","v":13752},{"$f":"Utilities!G$16","v":0},{"$f":"SUM(G73:H73)","v":13752},{"$f":"Utilities!G$18","v":0},{"$f":"Utilities!G$19","v":0},{"$f":"Utilities!G$20","v":0},{"$f":"SUM(J73:L73)","v":0},{"$f":"I73-M73","v":13752},null,{"$f":"(N73>0)*HPSteam_upCO2*N73","v":2929.227014045588},2929.227014045588,null,{"$f":"HPSteam_upEn*$N73","v":52257.599999999999},52257.599999999999]
["Ut-03",null,{"$f":"Texts!$B128","v":"Low Pressure Steam"},null,null,{"$f":"Utilities!J$3","v":"t"},{"$f":"Utilities!J$15","v":0},{"$f":"Utilities!J$16","v":0},0,{"$f":"Utilities!J$18","v":0},{"$f":"Utilities!J$19","v":0},{"$f":"Utilities!J$20","v":0},0,0,null,{"$f":"(N74>0)*LPSteam_upCO2*N74","v":0},0,null,{"$f":"LPSteam_upEn*$N74","v":0},0]
["Ut-04",null,{"$f":"Texts!$B129","v":"Hot water"},null,null,{"$f":"Utilities!M$3","v":"t"},{"$f":"Utilities!M$15","v":0},{"$f":"Utilities!M$16","v":0},0,{"$f":"Utilities!M$18","v":0},{"$f":"Utilities!M$19","v":0},{"$f":"Utilities!M$20","v":0},0,0,null,{"$f":"(N75>0)*HWater_upCO2*N75","v":0},0,null,{"$f":"HWater_upEn*$N75","v":0},0]
["Ut-05",null,{"$f":"Texts!$B130","v":"High Pressure Oxygen"},null,null,{"$f":"Utilities!P$3","v":"103.m3N"},{"$f":"Utilities!P$15","v":348372.27710000001},{"$f":"Utilities!P$16","v":0},348372.27710000001,{"$f":"Utilities!P$18","v":0},{"$f":"Utilities!P$19","v":2199.886},{"$f":"Utilities!P$20","v":0},2199.886,346172.39110000001,null,{"$f":"(N76>0)*HPO2_upCO2*N76","v":17703.375475953584},17703.375475953584,null,{"$f":"HPO2_ElEq*Elec_upEn*$N71007","v":0},0]
["Ut-06",null,{"$f":"Texts!$B131","v":"Low Pressure Oxygen"},null,null,{"$f":"Utilities!S$3","v":"103.m3N"},{"$f":"Utilities!S$15","v":260130.0938},{"$f":"Utilities!S$16","v":0},260130.0938,{"$f":"Utilities!S$18","v":0},{"$f":"Utilities!S$19","v":0},{"$f":"Utilities!S$20","v":0},0,260130.0938,null,{"$f":"(N77>0)*LPO2_upCO2*N77","v":9368.4103633683953},9368.4103633683953,null,{"$f":"LPO2_ElEq*Elec_upEn*$N72007","v":0},0]
["Ut-07",null,{"$f":"Texts!$B132","v":"Nitrogen"},null,null,{"$f":"Utilities!V$3","v":"103.m3N"},{"$f":"Utilities!V$15","v":203017.43},{"$f":"Utilities!V$16","v":0},203017.43,{"$f":"Utilities!V$18","v":53.457000000000001},{"$f":"Utilities!V$19","v":235.82499999999999},{"$f":"Utilities!V$20","v":0},289.28199999999998,202728.14799999999,null,{"$f":"(N78>0)*N2_upCO2*N78","v":2920.4471576901137},2920.4471576901137,null,{"$f":"N2_ElEq*Elec_upEn*$N73007","v":0},0]
["Ut-08",null,{"$f":"Texts!$B133","v":"Argon"},null,null,{"$f":"Utilities!Y$3","v":"103.m3N"},{"$f":"Utilities!Y$15","v":2038.819},{"$f":"Utilities!Y$16","v":0},2038.819,{"$f":"Utilities!Y$18","v":0},{"$f":"Utilities!Y$19","v":0},{"$f":"Utilities!Y$20","v":0},0,2038.819,null,{"$f":"(N79>0)*Ar_upCO2*N79","v":29.370677985943029},29.370677985943029,null,{"$f":"Ar_ElEq*Elec_upEn*$N74007","v":0},0]
["Ut-09",null,{"$f":"Texts!$B134","v":"Compressed air"},null,null,{"$f":"Utilities!AB$3","v":"103.m3N"},{"$f":"Utilities!AB$15","v":348798.69900000002},{"$f":"Utilities!AB$16","v":0},348798.69900000002,{"$f":"Utilities!AB$18","v":0},{"$f":"Utilities!AB$19","v":0},{"$f":"Utilities!AB$20","v":0},0,348798.69900000002,null,{"$f":"(N80>0)*CAir_upCO2*N80","v":2763.5851189510586},2763.5851189510586,null,{"$f":"CAir_ElEq*Elec_upEn*$N75007","v":0},0]
["Ut-10",null,{"$f":"Texts!$B135","v":"Hydrogen"},null,null,{"$f":"Utilities!AE$3","v":"103.m3N"},{"$f":"Utilities!AE$15","v":0},{"$f":"Utilities!AE$16","v":0},0,{"$f":"Utilities!AE$18","v":0},{"$f":"Utilities!AE$19","v":0},{"$f":"Utilities!D$20","v":0},0,0,null,{"$f":"H2_upCO2*N81","v":0},0,{"$f":"H2_upEn*N81","v":0},{"$f":"H2_upEn*O81","v":0},0]
[null,{"$f":"\"Ma-\"&Texts!$B136","v":"Ma-Miscellaneous materials"}]
["Ma-01",null,{"$f":"Texts!$B137","v":"EAF Electrodes"},null,null,{"$f":"Materials!D$3","v":"t"},{"$f":"Materials!D$15","v":0},{"$f":"Materials!D$16","v":0},{"$f":"SUM(G83:H83)","v":0},{"$f":"Materials!D$18","v":0},{"$f":"Materials!D$19","v":0},{"$f":"Materials!D$20","v":0},{"$f":"SUM(J83:L83)","v":0},{"$f":"I83-M83","v":0},{"$f":"Electrode_EF*N83","v":0},{"$f":"Electrode_upCO2*N83","v":0},{"$f":"SUM(O83:P83)","v":0},null,{"$f":"Electrode_upEn*$N83","v":0},{"$f":"SUM(R83:S83)","v":0}]
["Ma-02",null,{"$f":"Texts!$B138","v":"Ferro Chromium"},null,null,{"$f":"Materials!G$3","v":"t"},{"$f":"Materials!G$15","v":0},{"$f":"Materials!G$16","v":0},{"$f":"SUM(G84:H84)","v":0},{"$f":"Materials!G$18","v":0},{"$f":"Materials!G$19","v":0},{"$f":"Materials!G$20","v":0},{"$f":"SUM(J84:L84)","v":0},{"$f":"I84-M84","v":0},{"$f":"FeCr_EF*N84","v":0},{"$f":"FeCr_upCO2*N84","v":0},0,null,{"$f":"FeCr_upEn*$N84","v":0},0]
["Ma-03",null,{"$f":"Texts!$B139","v":"Ferro Manganese"},null,null,{"$f":"Materials!J$3","v":"t"},{"$f":"Materials!J$15","v":0},{"$f":"Materials!J$16","v":0},0,{"$f":"Materials!J$18","v":0},{"$f":"Materials!J$19","v":0},{"$f":"Materials!J$20","v":0},0,0,{"$f":"FeMn_EF*N85","v":0},{"$f":"FeMn_upCO2*N85","v":0},0,null,{"$f":"FeMn_upEn*$N85","v":0},0]
["Ma-04",null,{"$f":"Texts!$B140","v":"Pre-consumer scrap"},null,null,{"$f":"Materials!M$3","v":"t"},{"$f":"Materials!M$15","v":399379},{"$f":"Materials!M$16","v":0},399379,{"$f":"Materials!M$18","v":0},{"$f":"Materials!M$19","v":0},{"$f":"Materials!M$20","v":0},0,399379,{"$f":"ExtScrap_EF*N86","v":1463.3810498709524},null,1463.3810498709524,null,null,0]
["Ma-05",null,{"$f":"Texts!$B141","v":"Post-consumer scrap"},null,null,{"$f":"Materials!P$3","v":"t"},{"$f":"Materials!P$15","v":170941},{"$f":"Materials!P$16","v":0},{"$f":"SUM(G87:H87)","v":170941},{"$f":"Materials!P$18","v":0},{"$f":"Materials!P$19","v":0},{"$f":"Materials!P$20","v":0},{"$f":"SUM(J87:L87)","v":0},{"$f":"I87-M87","v":170941},{"$f":"ExtScrap_EF*N87","v":626.35196153525965},null,626.35196153525965,null,null,0]
["Ma-06",null,{"$f":"Texts!$B142","v":"Limestone"},null,null,{"$f":"Materials!S$3","v":"t dry"},{"$f":"Materials!S$15","v":1257819.0900000001},{"$f":"Materials!S$16","v":4512.91},1262332,{"$f":"Materials!S$18","v":0},{"$f":"Materials!S$19","v":0},{"$f":"Materials!S$20","v":0},0,1262332,{"$f":"Limestone_EF*N88","v":549530.95961526956},null,549530.95961526956,null,null,0]
["Ma-07",null,{"$f":"Texts!$B143","v":"Burnt Lime"},null,null,{"$f":"Materials!V$3","v":"t"},{"$f":"Materials!V$15","v":303612.18},{"$f":"Materials!V$16","v":153.46},303765.64,{"$f":"Materials!V$18","v":0},{"$f":"Materials!V$19","v":2681.72},{"$f":"Materials!V$20","v":0},2681.72,301083.92000000004,{"$f":"Lime_EF*N89","v":7170.8909811672693},{"$f":"(N89>0)*Lime_upCO2*N89","v":316138.11600000004},323309.0069811673,null,{"$f":"Lime_upEn*$N89","v":1234444.0720000002},1234444.0720000002]
["Ma-08",null,{"$f":"Texts!$B144","v":"Dolomite"},null,null,{"$f":"Materials!Y$3","v":"t dry"},{"$f":"Materials!Y$15","v":80730},{"$f":"Materials!Y$16","v":0},80730,{"$f":"Materials!Y$18","v":0},{"$f":"Materials!Y$19","v":0},{"$f":"Materials!Y$20","v":0},0,80730,{"$f":"Dolomite_EF*N90","v":38454.795520772648},null,38454.795520772648,null,null,0]
["Ma-09",null,{"$f":"Texts!$B145","v":"Dolime"},null,null,{"$f":"Materials!AB$3","v":"t"},{"$f":"Materials!AB$15","v":0},{"$f":"Materials!AB$16","v":0},0,{"$f":"Materials!AB$18","v":0},{"$f":"Materials!AB$19","v":0},{"$f":"Materials!AB$20","v":0},0,0,{"$f":"Dolime_EF*N91","v":0},{"$f":"(N91>0)*Dolime_upCO2*M91","v":0},0,null,{"$f":"Dolime_upEn*$N91","v":0},0]
["Ma-10",null,{"$f":"Texts!$B146","v":"Fine Iron Ore"},null,null,{"$f":"Materials!AE$3","v":"t dry"},{"$f":"Materials!AE$15","v":7065101},{"$f":"Materials!AE$16","v":0},7065101,{"$f":"Materials!AE$18","v":0},{"$f":"Materials!AE$19","v":0},{"$f":"Materials!AE$20","v":50117},50117,7014984,{"$f":"FineOre_EF*N92","v":12851.945959537063},null,12851.945959537063,null,null,0]
["Ma-11",null,{"$f":"Texts!$B147","v":"Ground pellet feed"},null,null,{"$f":"Materials!AH$3","v":"t dry"},{"$f":"Materials!AH$15","v":0},{"$f":"Materials!AH$16","v":0},{"$f":"SUM(G93:H93)","v":0},{"$f":"Materials!AH$18","v":0},{"$f":"Materials!AH$19","v":0},{"$f":"Materials!AH$20","v":0},{"$f":"SUM(J93:L93)","v":0},{"$f":"I93-M93","v":0},{"$f":"PelletFeed_EF*N93","v":0},null,0,null,null,0]
["Ma-12",null,{"$f":"Texts!$B148","v":"Lump Ore"},null,null,{"$f":"Materials!AK$3","v":"t dry"},{"$f":"Materials!AK$15","v":1262007},{"$f":"Materials!AK$16","v":50184},1312191,{"$f":"Materials!AK$18","v":0},{"$f":"Materials!AK$19","v":0},{"$f":"Materials!D$20","v":0},0,1312191,{"$f":"LumpOre_EF*N94","v":2404.0265552410237},null,2404.0265552410237,null,null,0]
["Ma-13",null,{"$f":"Texts!$B149","v":"Other material 1"},null,null,{"$f":"Materials!AK$3","v":"t dry"},{"$f":"Materials!AN$15","v":0},{"$f":"Materials!AN$16","v":0},{"$f":"SUM(G95:H95)","v":0},{"$f":"Materials!AN$18","v":0},{"$f":"Materials!AN$19","v":0},{"$f":"Materials!D$20","v":0},{"$f":"SUM(J95:L95)","v":0},{"$f":"I95-M95","v":0},{"$f":"OM1_EF*N95","v":0},{"$f":"OM1_upCO2*M95","v":0},0,null,null,0]
["Ma-14",null,{"$f":"Texts!$B150","v":"Other material 2"},null,null,{"$f":"Materials!AK$3","v":"t dry"},{"$f":"Materials!AQ$15","v":0},{"$f":"Materials!AQ$16","v":0},{"$f":"SUM(G96:H96)","v":0},{"$f":"Materials!AQ$18","v":0},{"$f":"Materials!AQ$19","v":0},{"$f":"Materials!D$20","v":0},{"$f":"SUM(J96:L96)","v":0},{"$f":"I96-M96","v":0},{"$f":"OM2_EF*N96","v":0},{"$f":"OM2_upCO2*M96","v":0},0,null,null,0]
[null,{"$f":"\"Res-\"&Texts!$B151","v":"Res-Residues"}]
["Res-01",null,{"$f":"Texts!$B152","v":"Tar"},null,null,{"$f":"Residues!D$3","v":"t"},{"$f":"Residues!D$15","v":0},{"$f":"Residues!D$16","v":0},{"$f":"SUM(G98:H98)","v":0},{"$f":"Residues!D$18","v":0},{"$f":"Residues!D$19","v":46215},{"$f":"Residues!D$20","v":1407},{"$f":"SUM(J98:L98)","v":47622},{"$f":"I98-M98","v":-47622},{"$f":"Tar_EF*N98","v":-158963.79022729184},null,{"$f":"SUM(O98:P98)","v":-158963.79022729184},{"$f":"IF(Tar_ncv>0,Tar_ncv,Tar_Defncv)*$N98","v":-1773967.122},null,{"$f":"SUM(R98:S98)","v":-1773967.122}]
["Res-02",null,{"$f":"Texts!$B153","v":"Benzole"},null,null,{"$f":"Residues!G$3","v":"t"},{"$f":"Residues!G$15","v":0},{"$f":"Residues!G$16","v":0},{"$f":"SUM(G99:H99)","v":0},{"$f":"Residues!G$18","v":0},{"$f":"Residues!G$19","v":0},{"$f":"Residues!G$20","v":0},{"$f":"SUM(J99:L99)","v":0},{"$f":"I99-M99","v":0},{"$f":"Benzole_EF*N99","v":0},null,0,{"$f":"IF(Benzole_ncv>0,Benzole_ncv,Benzole_Defncv)*$N99","v":0},null,0]
["Res-03",null,{"$f":"Texts!$B154","v":"Naphtalenic oil"},null,null,{"$f":"Residues!J$3","v":"m3"},{"$f":"Residues!J$15","v":0},{"$f":"Residues!J$16","v":0},0,{"$f":"Residues!J$18","v":0},{"$f":"Residues!J$19","v":0},{"$f":"Residues!J$20","v":0},0,0,{"$f":"NaphtOil_EF*N100","v":0},null,0,{"$f":"IF(NaphtOil_ncv>0,NaphtOil_ncv,NaphtOil_Defncv)*$N100","v":0},null,0]
["Res-04",null,{"$f":"Texts!$B155","v":"CDQ Dust"},null,null,{"$f":"Residues!M$3","v":"t"},{"$f":"Residues!M$15","v":0},{"$f":"Residues!M$16","v":0},0,{"$f":"Residues!M$18","v":0},{"$f":"Residues!M$19","v":0},{"$f":"Residues!M$20","v":0},0,0,{"$f":"CDQDust_EF*N101","v":0},null,0,{"$f":"IF(CDQDust_ncv>0,CDQDust_ncv,CDQDust_Defncv)*$N101","v":0},null,0]
["Res-05",null,{"$f":"Texts!$B156","v":"Coke quenching breeze"},null,null,{"$f":"Residues!P$3","v":"t dry"},{"$f":"Residues!P$15","v":0},{"$f":"Residues!P$16","v":0},0,{"$f":"Residues!P$18","v":0},{"$f":"Residues!P$19","v":0},{"$f":"Residues!P$20","v":0},0,0,{"$f":"QBreeze_EF*N102","v":0},null,0,{"$f":"IF(QBreeze_ncv>0,QBreeze_ncv,Breeze_Defncv)*$N102","v":0},null,0]
["Res-06",null,{"$f":"Texts!$B157","v":"DRI screening fines"},null,null,{"$f":"Residues!S$3","v":"t"},{"$f":"Residues!S$15","v":0},{"$f":"Residues!S$16","v":0},0,{"$f":"Residues!S$18","v":0},{"$f":"Residues!S$19","v":0},{"$f":"Residues!S$20","v":0},0,0,{"$f":"DRIFines_EF*N103","v":0},null,0,null,null,0]
["Res-07",null,{"$f":"Texts!$B158","v":"BF gas dust"},null,null,{"$f":"Residues!V$3","v":"t dry"},{"$f":"Residues!V$15","v":0},{"$f":"Residues!V$16","v":0},0,{"$f":"Residues!V$18","v":0},{"$f":"Residues!V$19","v":0},{"$f":"Residues!V$20","v":2835},2835,-2835,{"$f":"BFDust_EF*N104","v":-4155.1361252185452},null,-4155.1361252185452,{"$f":"IF(BFDust_ncv>0,BFDust_ncv,BFDust_Defncv)*$N104","v":-42717.78},null,-42717.78]
["Res-08",null,{"$f":"Texts!$B159","v":"BF gas sludge"},null,null,{"$f":"Residues!Y$3","v":"t dry"},{"$f":"Residues!Y$15","v":0},{"$f":"Residues!Y$16","v":2440},2440,{"$f":"Residues!Y$18","v":0},{"$f":"Residues!Y$19","v":0},{"$f":"Residues!Y$20","v":0},0,2440,{"$f":"BFSludge_EF*N105","v":3576.2018150029103},null,3576.2018150029103,{"$f":"IF(BFSludge_ncv>0,BFSludge_ncv,BFSludge_Defncv)*$N105","v":36509.72},null,36509.72]
["Res-09",null,{"$f":"Texts!$B160","v":"SR gas dust"},null,null,{"$f":"Residues!AB$3","v":"t dry"},{"$f":"Residues!AB$15","v":0},{"$f":"Residues!AB$16","v":0},0,{"$f":"Residues!AB$18","v":0},{"$f":"Residues!AB$19","v":0},{"$f":"Residues!AB$20","v":0},0,0,{"$f":"SRDust_EF*N106","v":0},null,0,{"$f":"IF(SRDust_ncv>0,SRDust_ncv,SRDust_Defncv)*$N106","v":0},null,0]
["Res-10",null,{"$f":"Texts!$B161","v":"SR gas sludge"},null,null,{"$f":"Residues!AE$3","v":"t dry"},{"$f":"Residues!AE$15","v":0},{"$f":"Residues!AE$16","v":0},0,{"$f":"Residues!AE$18","v":0},{"$f":"Residues!AE$19","v":0},{"$f":"Residues!AE$20","v":0},0,0,{"$f":"SRSludge_EF*N107","v":0},null,0,{"$f":"IF(SRSludge_ncv>0,SRSludge_ncv,SRSludge_Defncv)*$N107","v":0},null,0]
["Res-11",null,{"$f":"Texts!$B162","v":"Ironmaking slag"},null,null,{"$f":"Residues!AK$3","v":"t dry"},{"$f":"Residues!AH$15","v":0},{"$f":"Residues!AH$16","v":0},{"$f":"SUM(G108:H108)","v":0},{"$f":"Residues!AH$18","v":0},{"$f":"Residues!AH$19","v":0},{"$f":"Residues!AH$20","v":0},{"$f":"SUM(J108:L108)","v":0},0]
["Res-12",null,{"$f":"Texts!$B163","v":"Granulated slag"},null,null,{"$f":"Residues!AK$3","v":"t dry"},{"$f":"Residues!AK$15","v":0},{"$f":"Residues!AK$16","v":0},0,{"$f":"Residues!AK$18","v":0},{"$f":"Residues!AK$19","v":1430812},{"$f":"Residues!AK$20","v":0},1430812,-1430812,null,null,{"$f":"SUM(O109:P109)","v":0},null,null,0]
["Res-13",null,{"$f":"Texts!$B165","v":"Home scrap"},null,null,{"$f":"Residues!AN$3","v":"t"},{"$f":"Residues!AN$15","v":0},{"$f":"Residues!AN$16","v":0},0,{"$f":"Residues!AN$18","v":0},{"$f":"Residues!AN$19","v":0},{"$f":"Residues!AN$20","v":0},0,0,{"$f":"HomeScrap_EF*N110","v":0},null,0,null,null,0]
["Res-14",null,{"$f":"Texts!$B166","v":"Pig iron scrap"},null,null,{"$f":"Residues!AQ$3","v":"t"},{"$f":"Residues!AQ$15","v":0},{"$f":"Residues!AQ$16","v":0},0,{"$f":"Residues!AQ$18","v":0},{"$f":"Residues!AQ$19","v":0},{"$f":"Residues!AQ$20","v":0},0,0,{"$f":"PigScrap_EF*N111","v":0},null,0,null,null,0]
["Res-15",null,{"$f":"Texts!$B167","v":"Other residue 1"},null,null,{"$f":"Residues!AQ$3","v":"t"},{"$f":"Residues!AT$15","v":0},{"$f":"Residues!AT$16","v":0},{"$f":"SUM(G112:H112)","v":0},{"$f":"Residues!AT$18","v":0},{"$f":"Residues!AT$19","v":0},{"$f":"Residues!AT$20","v":0},{"$f":"SUM(J112:L112)","v":0},{"$f":"I112-M112","v":0},{"$f":"OR1_EF*N112","v":0},null,0,{"$f":"OR1_ncv*$N112","v":0},{"$f":"OR1_ncv*$N112","v":0},0]
["Res-16",null,{"$f":"Texts!$B168","v":"Other residue 2"},null,null,{"$f":"Residues!AQ$3","v":"t"},{"$f":"Residues!AW$15","v":0},{"$f":"Residues!AW$16","v":0},{"$f":"SUM(G113:H113)","v":0},{"$f":"Residues!AW$18","v":0},{"$f":"Residues!AW$19","v":0},{"$f":"Residues!AW$20","v":0},{"$f":"SUM(J113:L113)","v":0},{"$f":"I113-M113","v":0},{"$f":"OR2_EF*N113","v":0},null,0,{"$f":"OR2_ncv*$N113","v":0},{"$f":"OR2_ncv*$N113","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O6:O113)","v":12193639.861503242},{"$f":"SUM(P6:P113)","v":828234.78200015135},13021874.643503392,{"$f":"SUM(R6:R113)","v":101081215.96149251},{"$f":"SUM(S6:S113)","v":22265219.155423023},{"$f":"SUM(R114:S114)","v":123346435.11691552}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B215","v":"Total processing CO2"},null,null,{"$f":"O114","v":12193639.861503242}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B216","v":"Included gas exports"},null,null,{"$f":"-((N64<0)*COG_EF*N64+(N65<0)*BFG_EF*N65+(N66<0)*SRG_EF*N66+(N67<0)*BOFG_EF*N67)","v":4331667.5939351059}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B222","v":"Total indirect CO2"},null,null,{"$f":"P114","v":828234.78200015135}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B217","v":"CO2 export to power plant"},null,null,{"$f":"(COG_EF*J64+BFG_EF*J65+SRG_EF*J66+BOFG_EF*J67)","v":3684492.2997699268}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B218","v":"CO2 equivalent for export to power plant"},null,null,{"$f":"Elec_upCO2*(IFERROR(J64*R64/N64,0)+IFERROR(J65*R65/N65,0)+IFERROR(J66*R66/N66,0)+IFERROR(J67*R67/N67,0))/Elec_upEn","v":113469.92800344917}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B219","v":"CO2 export to others"},null,null,{"$f":"(COG_EF*K64+BFG_EF*K65+SRG_EF*K66+BOFG_EF*K67)","v":647175.29416517925}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B220","v":"CO2 equivalent for export to others"},null,null,{"$f":"NG_EF*(IFERROR(K64*R64/N64,0)+IFERROR(K65*R65/N65,0)+IFERROR(K66*R66/N66,0)+IFERROR(K67*R67/N67,0))","v":186544.16702818143}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B221","v":"Net indirect CO2"},null,null,{"$f":"O118-O120-O122","v":528220.68696852075}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B223","v":"Global CO2 Impact"},null,null,{"$f":"O116+O123","v":12721860.548471762}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B272","v":"CO2 attribution to products"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B96","v":"Home Coke"},null,null,{"$f":"Coke_Alloc*Coke_Prod","v":537813.12}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B54","v":"Merchant Sinter"},null,null,{"$f":"Sinter_Prod*Sinter_Alloc","v":1760440.425}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B57","v":"Gas based DRI"},null,null,{"$f":"GDRI_Prod*GDRI_Alloc","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B58","v":"Coal based DRI"},null,null,{"$f":"CDRI_Prod*CDRI_Alloc","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B60","v":"Blast furnace Hot metal"},null,null,{"$f":"BFHM_Prod*BFHM_Alloc","v":9667570.2200000007}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B61","v":"Smelting reduction Hot metal"},null,null,{"$f":"SRHM_Prod*SRHM_Alloc","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B230","v":"EAF Crude steel"},null,null,{"$f":"EAF_cs_Prod*EAF_Alloc","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B232","v":"Hot rolled products"},null,null,{"$f":"(O127=0)*HR_Prod*HR_Alloc","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B143","v":"Burnt Lime"},null,null,{"$f":"Lime_Prod*Lime_upEn","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B273","v":"Processing CO2 attribution"},null,null,{"$f":"SUM(O127:O135)","v":11965823.765000001}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B274","v":"Accounted processing CO2"},null,null,{"$f":"SUM(O42:O50,O53:O62,O68:O70,O88:O94,O98:O100)+IF(O64>0,O64,0)","v":12218652.055396657}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B275","v":"Processing CO2 performance indicator"},null,null,{"$f":"IF(O136>0,O137/O136,0)","v":1.0211292005767441}]

{"sheet":"CO2 Indicator","index":13,"n_rows":125,"n_cols":151,"rows_kept":125,"cut":false,"hidden":false,"merged":[[112,129,112,130],[112,123,112,124],[101,133,101,134],[116,122,118,122],[120,117,120,118],[117,123,117,124],[119,147,121,147],[12,1,12,2],[123,143,123,145],[111,144,111,145],[123,147,123,149],[119,148,119,149],[120,148,120,149],[121,148,121,149],[101,9,101,10],[101,15,101,16],[101,21,101,22],[101,27,101,28],[101,33,101,34],[101,39,101,40],[101,45,101,46],[116,135,118,135],[119,135,121,135],[109,9,109,10],[0,147,1,150],[101,148,101,149],[109,148,109,149],[110,148,110,149],[111,148,111,149],[112,148,112,149],[113,147,113,148],[114,147,114,148],[116,147,118,147],[116,148,116,149],[117,148,117,149],[118,148,118,149],[2,147,3,147],[110,15,110,16],[111,15,111,16],[112,15,112,16],[114,99,114,100],[114,111,114,112],[114,105,114,106],[113,111,113,112],[113,105,113,106],[112,105,112,106],[112,93,112,94],[111,57,111,58],[111,27,111,28],[110,33,110,34],[111,111,111,112],[111,105,111,106],[111,99,111,100],[116,63,116,64],[113,15,113,16],[112,136,112,137],[117,117,117,118],[111,33,111,34],[2,67,3,67],[98,68,98,69],[2,55,3,55],[2,58,3,58],[98,56,98,57],[109,57,109,58],[110,57,110,58],[109,69,109,70],[98,62,98,63],[109,63,109,64],[110,63,110,64],[2,64,3,64],[98,80,98,81],[2,109,3,109],[2,112,3,112],[2,106,3,106],[117,129,117,130],[112,99,112,100],[112,111,112,112],[119,143,121,143],[119,144,119,145],[120,144,120,145],[121,144,121,145],[118,93,118,94],[116,75,116,76],[118,75,118,76],[116,81,116,82],[118,81,118,82],[116,87,116,88],[118,87,118,88],[116,143,118,143],[116,144,116,145],[117,144,117,145],[118,144,118,145],[116,136,116,137],[116,93,116,94],[118,129,118,130],[119,110,121,110],[116,104,118,104],[116,111,116,112],[118,111,118,112],[119,86,121,86],[119,140,119,141],[105,2,105,3],[106,2,106,3],[107,2,107,3],[24,1,24,2],[25,1,25,2],[46,1,46,2],[47,1,47,2],[44,1,44,2],[52,1,52,2],[53,0,53,2],[45,0,45,2],[48,1,48,2],[37,1,37,2],[50,1,50,2],[51,1,51,2],[57,1,57,2],[58,1,58,2],[38,1,38,2],[39,1,39,2],[63,1,63,2],[65,1,65,2],[93,1,93,2],[86,1,86,2],[64,0,64,2],[0,2,0,3],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[30,1,30,2],[31,1,31,2],[2,0,2,1],[26,1,26,2],[4,0,4,2],[23,0,23,2],[1,0,1,1],[0,0,0,1],[14,1,14,2],[19,1,19,2],[11,1,11,2],[21,1,21,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[22,1,22,2],[92,1,92,2],[66,1,66,2],[69,1,69,2],[89,1,89,2],[85,1,85,2],[74,1,74,2],[76,1,76,2],[80,1,80,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[87,1,87,2],[90,1,90,2],[84,1,84,2],[75,1,75,2],[79,0,79,2],[70,1,70,2],[72,1,72,2],[61,1,61,2],[62,1,62,2],[36,1,36,2],[2,5,3,5],[2,4,3,4],[2,6,3,6],[20,1,20,2],[40,1,40,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[41,1,41,2],[18,1,18,2],[33,1,33,2],[34,1,34,2],[103,2,103,3],[104,2,104,3],[91,1,91,2],[13,1,13,2],[16,1,16,2],[17,1,17,2],[43,1,43,2],[49,1,49,2],[71,1,71,2],[88,1,88,2],[94,1,94,2],[95,1,95,2],[77,1,77,2],[78,1,78,2],[67,1,67,2],[68,1,68,2],[96,0,96,2],[102,2,102,3],[73,1,73,2],[60,1,60,2],[59,1,59,2],[42,1,42,2],[32,1,32,2],[35,1,35,2],[0,7,1,12],[99,8,99,9],[0,31,1,36],[2,31,3,31],[2,34,3,34],[109,27,109,28],[0,25,1,30],[2,25,3,25],[2,28,3,28],[109,33,109,34],[98,32,98,33],[98,26,98,27],[98,8,98,9],[98,14,98,15],[109,15,109,16],[2,22,3,22],[98,20,98,21],[2,7,3,7],[2,10,3,10],[0,19,1,24],[2,19,3,19],[0,13,1,18],[2,16,3,16],[2,13,3,13],[101,69,101,70],[101,75,101,76],[113,63,113,64],[112,69,112,70],[113,69,113,70],[114,69,114,70],[114,63,114,64],[113,93,113,94],[109,81,109,82],[109,87,109,88],[110,87,110,88],[113,87,113,88],[111,93,111,94],[111,81,111,82],[112,81,112,82],[109,75,109,76],[110,75,110,76],[110,81,110,82],[0,49,1,54],[114,27,114,28],[114,33,114,34],[116,27,116,28],[113,33,113,34],[114,39,114,40],[113,39,113,40],[113,27,113,28],[121,39,121,40],[118,45,118,46],[114,45,114,46],[114,51,114,52],[109,51,109,52],[110,51,110,52],[111,51,111,52],[2,40,3,40],[112,45,112,46],[111,39,111,40],[112,39,112,40],[99,38,99,39],[111,45,111,46],[99,44,99,45],[109,39,109,40],[110,27,110,28],[98,50,98,51],[109,21,109,22],[110,21,110,22],[98,38,98,39],[110,39,110,40],[113,21,113,22],[111,21,111,22],[112,21,112,22],[112,33,112,34],[112,27,112,28],[112,117,112,118],[0,109,1,114],[113,117,113,118],[144,5,144,6],[145,5,145,6],[146,5,146,6],[142,5,142,6],[143,5,143,6],[119,9,119,10],[121,9,121,10],[123,7,123,8],[110,45,110,46],[117,9,117,10],[119,15,119,16],[119,38,121,38],[120,9,120,10],[117,15,117,16],[116,9,116,10],[118,9,118,10],[116,15,116,16],[118,15,118,16],[119,8,121,8],[116,8,118,8],[119,14,121,14],[113,123,113,124],[116,116,118,116],[116,117,116,118],[118,117,118,118],[118,136,118,137],[114,117,114,118],[113,136,113,137],[114,136,114,137],[114,129,114,130],[116,129,116,130],[117,136,117,137],[118,123,118,124],[112,144,112,145],[113,143,113,144],[114,143,114,144],[113,81,113,82],[114,81,114,82],[109,93,109,94],[110,93,110,94],[114,93,114,94],[116,139,118,139],[116,140,116,141],[109,123,109,124],[110,123,110,124],[113,99,113,100],[116,105,116,106],[113,129,113,130],[116,128,118,128],[118,105,118,106],[111,140,111,141],[112,140,112,141],[113,139,113,140],[114,139,114,140],[117,140,117,141],[114,123,114,124],[116,123,116,124],[101,136,101,137],[110,136,110,137],[109,105,109,106],[110,105,110,106],[109,111,109,112],[110,111,110,112],[98,86,98,87],[101,144,101,145],[109,144,109,145],[110,144,110,145],[101,140,101,141],[109,140,109,141],[110,140,110,141],[109,136,109,137],[109,117,109,118],[110,117,110,118],[101,105,101,106],[101,87,101,88],[109,99,109,100],[0,143,1,146],[0,127,1,132],[2,143,3,143],[98,104,98,105],[98,110,98,111],[0,139,1,142],[0,135,1,138],[2,85,3,85],[98,74,98,75],[0,133,1,134],[2,139,3,139],[2,135,3,135],[98,92,98,93],[0,121,1,126],[0,115,1,120],[98,122,98,123],[111,117,111,118],[101,111,101,112],[109,129,109,130],[110,129,110,130],[111,129,111,130],[110,99,110,100],[2,94,3,94],[2,97,3,97],[111,136,111,137],[111,123,111,124],[2,133,3,133],[101,99,101,100],[101,93,101,94],[2,115,3,115],[2,118,3,118],[98,116,98,117],[101,117,101,118],[101,123,101,124],[101,129,101,130],[2,127,3,127],[2,130,3,130],[98,128,98,129],[2,121,3,121],[2,124,3,124],[0,67,1,72],[2,70,3,70],[2,88,3,88],[0,79,1,84],[2,79,3,79],[0,103,1,108],[2,103,3,103],[0,91,1,96],[0,97,1,102],[2,91,3,91],[0,85,1,90],[0,73,1,78],[2,73,3,73],[2,76,3,76],[116,45,116,46],[116,69,116,70],[118,69,118,70],[114,87,114,88],[112,63,112,64],[116,99,116,100],[116,14,118,14],[0,61,1,66],[2,61,3,61],[112,87,112,88],[111,87,111,88],[2,49,3,49],[2,52,3,52],[112,51,112,52],[113,51,113,52],[0,43,1,48],[2,43,3,43],[2,46,3,46],[113,45,113,46],[98,44,98,45],[101,51,101,52],[109,45,109,46],[0,37,1,42],[2,37,3,37],[111,9,111,10],[116,44,118,44],[112,9,112,10],[113,9,113,10],[114,9,114,10],[116,38,118,38],[116,21,116,22],[118,21,118,22],[116,33,116,34],[118,33,118,34],[116,39,116,40],[118,39,118,40],[114,15,114,16],[114,21,114,22],[119,62,121,62],[116,68,118,68],[119,68,121,68],[116,74,118,74],[119,74,121,74],[118,99,118,100],[116,92,118,92],[0,55,1,60],[2,82,3,82],[98,98,98,99],[2,100,3,100],[111,63,111,64],[101,81,101,82],[112,57,112,58],[113,57,113,58],[111,69,111,70],[111,75,111,76],[112,75,112,76],[114,57,114,58],[110,69,110,70],[113,75,113,76],[114,75,114,76],[101,57,101,58],[101,63,101,64],[119,33,119,34],[121,33,121,34],[119,20,121,20],[119,117,119,118],[121,117,121,118],[116,80,118,80],[116,86,118,86],[119,122,119,123],[117,75,117,76],[120,75,120,76],[117,81,117,82],[120,45,120,46],[117,51,117,52],[117,63,117,64],[120,63,120,64],[117,69,117,70],[120,69,120,70],[116,57,116,58],[118,57,118,58],[116,56,118,56],[119,56,121,56],[121,57,121,58],[121,63,121,64],[116,62,118,62],[121,122,121,123],[120,140,120,141],[121,140,121,141],[119,136,119,137],[121,136,121,137],[119,80,121,80],[120,15,120,16],[117,21,117,22],[120,21,120,22],[117,27,117,28],[118,27,118,28],[116,20,118,20],[116,26,118,26],[117,45,117,46],[120,51,120,52],[119,26,121,26],[116,32,118,32],[119,32,121,32],[121,15,121,16],[119,21,119,22],[121,21,121,22],[119,27,119,28],[121,27,121,28],[119,39,119,40],[121,69,121,70],[121,75,121,76],[119,87,119,88],[119,75,119,76],[119,111,119,112],[121,111,121,112],[121,93,121,94],[119,99,119,100],[121,99,121,100],[119,105,119,106],[121,105,121,106],[119,104,121,104],[124,111,124,112],[119,116,121,116],[117,111,117,112],[120,111,120,112],[121,87,121,88],[123,135,123,137],[119,81,119,82],[118,140,118,141],[119,139,121,139],[116,110,118,110],[117,93,117,94],[120,93,120,94],[117,105,117,106],[120,105,120,106],[117,99,117,100],[120,99,120,100],[119,92,121,92],[116,98,118,98],[119,98,121,98],[123,111,123,112],[123,139,123,141],[119,93,119,94],[121,81,121,82],[120,136,120,137],[110,9,110,10],[119,44,121,44],[120,27,120,28],[117,33,117,34],[120,33,120,34],[117,39,117,40],[120,39,120,40],[120,81,120,82],[117,87,117,88],[120,87,120,88],[116,51,116,52],[118,51,118,52],[119,69,119,70],[119,57,119,58],[119,63,119,64],[117,57,117,58],[120,57,120,58],[121,45,121,46],[121,51,121,52],[116,50,118,50],[119,50,121,50],[118,63,118,64],[119,45,119,46],[119,51,119,52]]}
[{"$f":"'Facility Structure'!B1","v":"Facility :"},null,{"$f":"Facility_Name","v":"Test facility"},null,null,null,null,{"$f":"Texts!$B10","v":"Coke plant"},null,null,null,null,null,{"$f":"Texts!$B11","v":"Sinter plant"},null,null,null,null,null,{"$f":"Texts!$B12","v":"Pellet plant"},null,null,null,null,null,{"$f":"Texts!$B13","v":"Gas based DRI plant"},null,null,null,null,null,{"$f":"Texts!$B14","v":"Coal based DRI plant"},null,null,null,null,null,{"$f":"Texts!$B15","v":"Blast Furnace plant"},null,null,null,null,null,{"$f":"Texts!$B16","v":"Smelting Reduction plant"},null,null,null,null,null,{"$f":"Texts!B17&\" + \"&Texts!B24","v":"BOF shop + Cogging mill"},null,null,null,null,null,{"$f":"Texts!B19&\" + \"&Texts!B24","v":"EAF shop + Cogging mill"},null,null,null,null,null,{"$f":"Texts!$B25","v":"Billet Mill"},null,null,null,null,null,{"$f":"Texts!$B26","v":"Hot Strip Mill"},null,null,null,null,null,{"$f":"Texts!$B27","v":"Compact Strip Mill"},null,null,null,null,null,{"$f":"Texts!$B28","v":"Plate Mill"},null,null,null,null,null,{"$f":"Texts!$B29","v":"Bar & Rod Mill"},null,null,null,null,null,{"$f":"Texts!$B30","v":"Section Mill"},null,null,null,null,null,{"$f":"Texts!$B31","v":"Wire Mill"},null,null,null,null,null,{"$f":"Texts!$B32","v":"Tube Mill"},null,null,null,null,null,{"$f":"Texts!$B245","v":"Hot rolling mills"},null,null,null,null,null,{"$f":"Texts!$B44","v":"Lime plant"},null,null,null,null,null,{"$f":"Texts!$B46&\"+\"&Texts!$B47","v":"Boilers+Power plant"},null,null,null,null,null,{"$f":"Texts!$B48","v":"Air separation unit"},null,null,null,null,null,{"$f":"Texts!B51","v":"Flares"},null,{"$f":"Texts!$B224","v":"Roll-up Primary metal level"},null,null,null,{"$f":"Texts!$B225","v":"Roll-up Steel level"},null,null,null,{"$f":"Texts!$B226","v":"Roll-up Hot rolled level"},null,null,null,{"$f":"Texts!$B227","v":"Roll-up Facility level"}]
[{"$f":"Texts!B3&\" : \"&Texts!B4","v":"Reported period : from"},null,{"$f":"Begin_Date","v":"2007-01-01"}]
[{"$f":"'Facility Structure'!B3","v":"to"},null,{"$f":"End_Date","v":"2008-01-01"},null,{"$f":"Texts!B184","v":"Emission Factor"},{"$f":"Texts!B212","v":"Indirect CO2"},{"$f":"Texts!B185","v":"Conversion Factor"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},{"$f":"Texts!$B259","v":"Attribution"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},{"$f":"Texts!$B259","v":"Attribution"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},{"$f":"Texts!$B259","v":"Attribution"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},{"$f":"Texts!$B259","v":"Attribution"}]
[null,null,null,"Unit",null,null,null,null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t","t",null,"t",null,"t","t","t",null,"t","t","t",null,"t","t","t",null,"t","t","t"]
[{"$f":"Texts!B53","v":"Products"}]
[null,{"$f":"Texts!B54","v":"Merchant Sinter"},null,{"$f":"Products!D$3","v":"t"},{"$f":"Sinter_EF","v":0},null,null,null,{"$f":"$E6*H6","v":0},{"$f":"$F6*H6","v":0},null,{"$f":"$E6*K6","v":0},null,null,{"$f":"$E6*N6","v":0},null,{"$f":"Products!D26","v":8188095},{"$f":"$E6*Q6","v":0},null,null,{"$f":"$E6*T6","v":0},{"$f":"$F6*T6","v":0},null,{"$f":"$E6*W6","v":0},null,{"$f":"Products!P26","v":0},{"$f":"$E6*Z6","v":0},{"$f":"$F6*Z6","v":0},null,{"$f":"$E6*AC6","v":0},null,{"$f":"Products!Y26","v":0},{"$f":"$E6*AF6","v":0},{"$f":"$F6*AF6","v":0},null,{"$f":"$E6*AI6","v":0},null,null,{"$f":"$E6*AL6","v":0},{"$f":"$F6*AL6","v":0},null,{"$f":"$E6*AO6","v":0},null,null,{"$f":"$E6*AR6","v":0},{"$f":"$F6*AR6","v":0},null,{"$f":"$E6*AU6","v":0},null,null,{"$f":"$E6*AX6","v":0},{"$f":"$F6*AX6","v":0},null,{"$f":"$E6*BA6","v":0},null,null,{"$f":"$E6*BD6","v":0},{"$f":"$F6*BD6","v":0},null,{"$f":"$E6*BG6","v":0},null,null,{"$f":"$E6*BJ6","v":0},null,null,{"$f":"$E6*BM6","v":0},null,null,{"$f":"$E6*BP6","v":0},{"$f":"$F6*BP6","v":0},null,{"$f":"$E6*BS6","v":0},null,null,{"$f":"$E6*BV6","v":0},{"$f":"$F6*BV6","v":0},null,{"$f":"$E6*BY6","v":0},null,null,{"$f":"$E6*CB6","v":0},{"$f":"$F6*CB6","v":0},null,{"$f":"$E6*CE6","v":0},null,null,{"$f":"$E6*CH6","v":0},{"$f":"$F6*CH6","v":0},null,{"$f":"$E6*CK6","v":0},null,null,{"$f":"$E6*CN6","v":0},{"$f":"$F6*CN6","v":0},null,{"$f":"$E6*CQ6","v":0},null,null,{"$f":"$E6*CT6","v":0},{"$f":"$F6*CT6","v":0},null,{"$f":"$E6*CW6","v":0},null,null,{"$f":"$E6*CZ6","v":0},{"$f":"$F6*CZ6","v":0},null,{"$f":"$E6*DC6","v":0},null,{"$f":"SUM(BJ6,BP6,BV6,CB6,CH6,CN6,CT6,CZ6)","v":0},{"$f":"$E6*DF6","v":0},{"$f":"$F6*DF6","v":0},{"$f":"SUM(BM6,BS6,BY6,CE6,CK6,CQ6,CW6,DC6)","v":0},{"$f":"$E6*DI6","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H6:AW6)-SUMIF($H$3:AW$3,\"Generation\",$H6:AW6)","v":-8188095},null,null,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H6:BI6)-SUMIF($H$3:BI$3,\"Generation\",$H6:BI6)","v":-8188095},null,null,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H6:DE6)-SUMIF($H$3:DE$3,\"Generation\",$H6:DE6)","v":-8188095},null,null,null,{"$f":"EN6+SUM(DL6,DR6,DX6,ED6)-SUM(DO6,DU6,EA6)","v":-8188095}]
[null,{"$f":"Texts!B55","v":"Bell Sinter"},null,{"$f":"Products!D$3","v":"t"},{"$f":"Sinter_EF","v":0},{"$f":"Sinter_ARP_CO2","v":0.29468689605715803},null,null,0,0,null,0,null,null,0,null,{"$f":"Bell_Sinter_Prod","v":7735552.8640347132},0,null,{"$f":"Products!$E$27","v":0},0,0,null,0,null,{"$f":"Products!$E$28","v":0},0,0,null,{"$f":"$E7*AC7","v":0},null,{"$f":"Products!$E$29","v":0},0,0,null,0,null,{"$f":"Products!$E$30","v":7949900.375},0,2342731.4654723867,null,0,null,{"$f":"Products!$E$31","v":0},0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,{"$f":"Products!$E$50","v":0},0,0,null,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H7:AW7)-SUMIF($H$3:AW$3,\"Generation\",$H7:AW7)","v":214347.51096528675},{"$f":"$E7*EF7","v":0},{"$f":"(EF7>0)*$F7*EF7","v":63165.402683938002},{"$f":"-(EF7<0)*$F7*EF7","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H7:BI7)-SUMIF($H$3:BI$3,\"Generation\",$H7:BI7)","v":214347.51096528675},{"$f":"$E7*EJ7","v":0},{"$f":"(EJ7>0)*$F7*EJ7","v":63165.402683938002},{"$f":"-(EJ7<0)*$F7*EJ7","v":0},{"$f":"SUMIF($H$3:DE$3,\"Use\",$H7:DE7)-SUMIF($H$3:DE$3,\"Generation\",$H7:DE7)","v":214347.51096528675},{"$f":"$E7*EN7","v":0},{"$f":"(EN7>0)*$F7*EN7","v":63165.402683938002},{"$f":"-(EN7<0)*$F7*EN7","v":0},{"$f":"EN7+SUM(DL7,DR7,DX7,ED7)-SUM(DO7,DU7,EA7)","v":214347.51096528675},{"$f":"$E7*ER7","v":0},{"$f":"(ER7>0)*$F7*ER7","v":63165.402683938002},{"$f":"-(ER7<0)*$F7*ER7","v":0}]
[null,{"$f":"Texts!B56","v":"Pellets"},null,{"$f":"Products!G$3","v":"t dry"},{"$f":"Pellet_EF","v":3.6641412038964304E-4},{"$f":"Pellet_ARP_CO2","v":0.115},null,null,0,0,null,0,null,null,0,null,null,0,null,{"$f":"Products!$H$27","v":0},0,0,{"$f":"Products!G27","v":0},0,null,{"$f":"Products!$H$28","v":0},0,0,null,0,null,{"$f":"Products!$H$29","v":0},0,0,{"$f":"Products!P28","v":0},0,null,{"$f":"Products!$H$30","v":1153319},422.59236691366272,132631.685,{"$f":"Products!Y28","v":0},0,null,{"$f":"Products!$H$31","v":0},0,0,{"$f":"Products!AE28","v":0},0,null,{"$f":"SUM(Products!$H$33:$H$36)","v":0},0,0,{"$f":"Products!AQ28","v":0},0,null,{"$f":"SUM(Products!$H$38:$H$41)","v":0},0,0,{"$f":"Products!BC28","v":0},0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,{"$f":"$E8*CB8","v":0},0,null,{"$f":"$E8*CE8","v":0},null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,{"$f":"Products!$H$50","v":0},0,0,null,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H8:AW8)-SUMIF($H$3:AW$3,\"Generation\",$H8:AW8)","v":1153319},422.59236691366272,132631.685,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H8:BI8)-SUMIF($H$3:BI$3,\"Generation\",$H8:BI8)","v":1153319},{"$f":"$E8*EJ8","v":422.59236691366272},{"$f":"(EJ8>0)*$F8*EJ8","v":132631.685},{"$f":"-(EJ8<0)*$F8*EJ8","v":0},{"$f":"SUMIF($H$3:DE$3,\"Use\",$H8:DE8)-SUMIF($H$3:DE$3,\"Generation\",$H8:DE8)","v":1153319},{"$f":"$E8*EN8","v":422.59236691366272},{"$f":"(EN8>0)*$F8*EN8","v":132631.685},{"$f":"-(EN8<0)*$F8*EN8","v":0},{"$f":"EN8+SUM(DL8,DR8,DX8,ED8)-SUM(DO8,DU8,EA8)","v":1153319},{"$f":"$E8*ER8","v":422.59236691366272},{"$f":"(ER8>0)*$F8*ER8","v":132631.685},{"$f":"-(ER8<0)*$F8*ER8","v":0}]
[null,{"$f":"Texts!B57","v":"Gas based DRI"},null,{"$f":"Products!D$3","v":"t"},{"$f":"GDRI_EF","v":9.1603530097410707E-2},{"$f":"GDRI_ARP_CO2","v":0.7841248378402722},null,null,0,0,null,0,null,null,0,null,null,0,null,{"$f":"Products!$K$27","v":0},0,0,null,0,null,{"$f":"Products!$K$28","v":0},0,0,{"$f":"GDRI_Prod","v":0},0,null,{"$f":"Products!$K$29","v":0},0,0,null,0,null,{"$f":"Products!$K$30","v":0},0,0,null,0,null,{"$f":"Products!$K$31","v":0},0,0,null,0,null,{"$f":"SUM(Products!$K$33:$K$36)","v":0},0,0,null,0,null,{"$f":"SUM(Products!$K$38:$K$41)","v":0},0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,{"$f":"Products!$K$50","v":0},0,0,null,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H9:AW9)-SUMIF($H$3:AW$3,\"Generation\",$H9:AW9)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H9:BI9)-SUMIF($H$3:BI$3,\"Generation\",$H9:BI9)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H9:DE9)-SUMIF($H$3:DE$3,\"Generation\",$H9:DE9)","v":0},{"$f":"$E9*EN9","v":0},0,0,0,{"$f":"$E9*ER9","v":0},0,0]
[null,{"$f":"Texts!B58","v":"Coal based DRI"},null,{"$f":"Products!D$3","v":"t"},{"$f":"CDRI_EF","v":7.328282407792857E-3},{"$f":"CDRI_ARP_CO2","v":1.7682429478034469},null,null,0,0,null,0,null,null,0,null,null,0,null,{"$f":"Products!$N$27","v":0},0,0,null,0,null,{"$f":"Products!$N$28","v":0},0,0,null,0,null,{"$f":"Products!$N$29","v":0},0,0,{"$f":"Products!M29","v":0},0,null,{"$f":"Products!$N$30","v":0},0,0,null,0,null,{"$f":"Products!$N$31","v":0},0,0,null,0,null,{"$f":"SUM(Products!$N$33:$N$36)","v":0},0,0,null,0,null,{"$f":"SUM(Products!$N$38:$N$41)","v":0},0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,{"$f":"Products!$N$50","v":0},0,0,null,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H10:AW10)-SUMIF($H$3:AW$3,\"Generation\",$H10:AW10)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H10:BI10)-SUMIF($H$3:BI$3,\"Generation\",$H10:BI10)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H10:DE10)-SUMIF($H$3:DE$3,\"Generation\",$H10:DE10)","v":0},{"$f":"$E10*EN10","v":0},0,0,0,{"$f":"$E10*ER10","v":0},0,0]
[null,{"$f":"Texts!B60","v":"Blast furnace Hot metal"},null,{"$f":"Products!D$3","v":"t"},{"$f":"BFHM_EF","v":0.17221463658313199},{"$f":"BFHM_ARP_CO2","v":1.9141255175746152},null,null,0,0,null,0,null,null,0,null,null,0,null,{"$f":"Products!$Q$27","v":0},0,0,null,0,null,{"$f":"Products!$Q$28","v":0},0,0,null,0,null,{"$f":"Products!$Q$29","v":0},0,0,null,0,null,{"$f":"Products!$Q$30","v":0},0,0,{"$f":"BFHM_Prod","v":6277643},1081102.0078436425,null,{"$f":"Products!$Q$31","v":0},0,0,{"$f":"Products!Y30","v":0},0,null,{"$f":"SUM(Products!$Q$33:$Q$36)","v":6173971.7860000003},1063248.3074005004,11817756.940368323,{"$f":"Products!AE30","v":0},0,null,{"$f":"SUM(Products!$Q$38:$Q$41)","v":0},0,0,{"$f":"Products!AQ30","v":0},0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,{"$f":"Products!$Q$50","v":0},0,0,null,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H11:AW11)-SUMIF($H$3:AW$3,\"Generation\",$H11:AW11)","v":-6277643},-1081102.0078436425,0,12016196.65652366,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H11:BI11)-SUMIF($H$3:BI$3,\"Generation\",$H11:BI11)","v":-103671.21399999969},-17853.70044314205,0,198439.7161553381,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H11:DE11)-SUMIF($H$3:DE$3,\"Generation\",$H11:DE11)","v":-103671.21399999969},{"$f":"$E11*EN11","v":-17853.70044314205},0,198439.7161553381,-103671.21399999969,{"$f":"$E11*ER11","v":-17853.70044314205},0,198439.7161553381]
[null,{"$f":"Texts!B61","v":"Smelting reduction Hot metal"},null,{"$f":"Products!D$3","v":"t"},{"$f":"SRHM_EF","v":0.17221463658313213},{"$f":"SRHM_ARP_CO2","v":2.6400246889761871},null,null,0,0,null,0,null,null,0,null,null,0,null,{"$f":"Products!$T$27","v":0},0,0,null,0,null,{"$f":"Products!$T$28","v":0},0,0,null,0,null,{"$f":"Products!$T$29","v":0},0,0,null,0,null,{"$f":"Products!$T$30","v":0},0,0,null,0,null,{"$f":"Products!$T$31","v":0},0,0,{"$f":"SRHM_Prod","v":0},0,null,{"$f":"SUM(Products!$T$33:$T$38)","v":0},{"$f":"$E12*AX12","v":0},{"$f":"$F12*AX12","v":0},null,0,null,{"$f":"SUM(Products!$T$38:$T$38)","v":0},0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,{"$f":"Products!$T$50","v":0},0,0,null,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H12:AW12)-SUMIF($H$3:AW$3,\"Generation\",$H12:AW12)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H12:BI12)-SUMIF($H$3:BI$3,\"Generation\",$H12:BI12)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H12:DE12)-SUMIF($H$3:DE$3,\"Generation\",$H12:DE12)","v":0},{"$f":"$E12*EN12","v":0},0,0,0,{"$f":"$E12*ER12","v":0},0,0]
[null,{"$f":"Texts!B62","v":"Cold iron"},null,{"$f":"Products!D$3","v":"t"},{"$f":"CIron_EF","v":0.17221463658313199},{"$f":"up_CIron","v":1.9141255175746152},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Products!W30","v":0},0,0,null,null,null,{"$f":"Products!W31","v":0},0,0,null,null,null,{"$f":"Products!W33","v":0},0,0,null,null,null,{"$f":"Products!W38","v":0},{"$f":"$E13*BD13","v":0},{"$f":"$F13*BD13","v":0}]
[null,{"$f":"Texts!B229","v":"BOF Crude steel"},null,{"$f":"Products!D$3","v":"t"},{"$f":"BOFSteel_EF","v":1.4656564815585698E-3},{"$f":"BOF_ARP_CO2","v":1.8743875734269753},null,null,0,0,null,0,null,null,0,null,null,0,null,{"$f":"Products!$Z$27","v":0},0,0,null,0,null,{"$f":"Products!$Z$28","v":0},0,0,null,0,null,{"$f":"Products!$Z$29","v":0},0,0,null,0,null,{"$f":"Products!$Z$30","v":0},0,0,null,0,null,{"$f":"Products!$Z$31","v":0},0,0,null,0,null,null,null,null,{"$f":"BOF_Prod","v":6330257.523},9277.9829685198474,null,null,0,0,null,0,null,{"$f":"Products!AL43+Products!AR43+Products!AX43","v":0},0,{"$f":"$F14*BJ14","v":0},null,0,null,{"$f":"Products!AL44+Products!AR44+Products!AX44","v":4439218.8159999996},6506.3698307271598,8320816.5844336096,null,0,null,{"$f":"Products!AR45","v":0},0,0,null,0,null,{"$f":"Products!AL46+Products!AR46+Products!AX46","v":0},0,0,null,0,null,{"$f":"Products!AL47+Products!AR47+Products!AX47","v":0},0,0,null,0,null,{"$f":"Products!AL48+Products!AR48+Products!AX48","v":0},0,0,null,0,null,{"$f":"Products!AL49+Products!AR49+Products!AX49","v":0},0,0,null,0,null,{"$f":"Products!AL50+Products!AR50+Products!AX50","v":0},0,0,null,0,null,4439218.8159999996,{"$f":"SUM(BK14,BQ14,BW14,CC14,CI14,CO14,CU14,DA14)","v":6506.3698307271598},8320816.5844336096,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H14:AW14)-SUMIF($H$3:AW$3,\"Generation\",$H14:AW14)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H14:BI14)-SUMIF($H$3:BI$3,\"Generation\",$H14:BI14)","v":-6330257.523},-9277.9829685198474,0,11865356.037703825,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H14:DE14)-SUMIF($H$3:DE$3,\"Generation\",$H14:DE14)","v":-1891038.7070000004},{"$f":"$E14*EN14","v":-2771.6131377926877},{"$f":"(SUM(EN$14:EN$15)>0)*$F14*EN14","v":0},{"$f":"-(SUM(EN$14:EN$15)<0)*$F14*EN14","v":3544539.4532702155},-1891038.7070000004,{"$f":"$E14*ER14","v":-2771.6131377926877},{"$f":"(SUM(ER$14:ER$15)>0)*$F14*ER14","v":0},{"$f":"-(SUM(ER$14:ER$15)<0)*$F14*ER14","v":3544539.4532702155}]
[null,{"$f":"Texts!B230","v":"EAF Crude steel"},null,{"$f":"Products!D$3","v":"t"},{"$f":"EAFSteel_EF","v":3.6641412038964285E-3},{"$f":"EAFCS_ARP_CO2","v":0.47342200555743469},null,null,0,0,null,0,null,null,0,null,null,0,null,{"$f":"Products!$Z$27","v":0},0,0,null,0,null,{"$f":"Products!$Z$28","v":0},0,0,null,0,null,{"$f":"Products!$Z$29","v":0},0,0,null,0,null,{"$f":"Products!$Z$30","v":0},0,0,null,0,null,{"$f":"Products!$Z$31","v":0},0,0,null,0,null,null,0,0,null,0,null,null,0,0,{"$f":"EAF_Prod","v":0},0,null,{"$f":"Products!AO43+Products!AU43+Products!BA43","v":0},0,{"$f":"$F15*BJ15","v":0},null,0,null,{"$f":"Products!AO44+Products!AU44+Products!BA44","v":0},0,0,null,0,null,{"$f":"Products!AU45","v":0},0,0,null,0,null,{"$f":"Products!AO46+Products!AU46+Products!BA46","v":0},0,0,null,0,null,{"$f":"Products!AO47+Products!AU47+Products!BA47","v":0},0,0,null,0,null,{"$f":"Products!AO48+Products!AU48+Products!BA48","v":0},0,0,null,0,null,{"$f":"Products!AO49+Products!AU49+Products!BA49","v":0},0,0,null,0,null,{"$f":"Products!AO50+Products!AU50+Products!BA50","v":0},0,0,null,0,null,{"$f":"SUM(BJ15,BP15,BV15,CB15,CH15,CN15,CT15,CZ15)","v":0},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H15:AW15)-SUMIF($H$3:AW$3,\"Generation\",$H15:AW15)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H15:BI15)-SUMIF($H$3:BI$3,\"Generation\",$H15:BI15)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H15:DE15)-SUMIF($H$3:DE$3,\"Generation\",$H15:DE15)","v":0},{"$f":"$E15*EN15","v":0},{"$f":"(SUM(EN$14:EN$15)>0)*$F15*EN15","v":0},{"$f":"-(SUM(EN$14:EN$15)<0)*$F15*EN15","v":0},0,{"$f":"$E15*ER15","v":0},{"$f":"(SUM(ER$14:ER$15)>0)*$F15*ER15","v":0},{"$f":"-(SUM(ER$14:ER$15)<0)*$F15*ER15","v":0}]
[null,{"$f":"Texts!B77","v":"Rolled billets"},null,{"$f":"Products!D$3","v":"t"},{"$f":"Billet_EF","v":1.4656564815585698E-3},{"$f":"Billet_ARP_CO2","v":0},null,null,null,null,null,null,null,null,{"$f":"$E16*N16","v":0},null,null,{"$f":"$E16*Q16","v":0},null,null,{"$f":"$E16*T16","v":0},null,null,{"$f":"$E16*W16","v":0},null,null,{"$f":"$E16*Z16","v":0},null,null,{"$f":"$E16*AC16","v":0},null,null,{"$f":"$E16*AF16","v":0},null,null,{"$f":"$E16*AI16","v":0},null,null,{"$f":"$E16*AL16","v":0},null,null,{"$f":"$E16*AO16","v":0},null,null,{"$f":"$E16*AR16","v":0},null,null,{"$f":"$E16*AU16","v":0},null,null,{"$f":"$E16*AX16","v":0},null,null,{"$f":"$E16*BA16","v":0},null,null,{"$f":"$E16*BD16","v":0},null,null,{"$f":"$E16*BG16","v":0},null,null,{"$f":"$E16*BJ16","v":0},null,{"$f":"Products!BC43","v":0},{"$f":"$E16*BM16","v":0},null,null,{"$f":"$E16*BP16","v":0},0,null,{"$f":"$E16*BS16","v":0},null,null,{"$f":"$E16*BV16","v":0},0,null,{"$f":"$E16*BY16","v":0},null,null,{"$f":"$E16*CB16","v":0},0,null,{"$f":"$E16*CE16","v":0},null,{"$f":"Products!BD47","v":0},{"$f":"$E16*CH16","v":0},0,null,{"$f":"$E16*CK16","v":0},null,{"$f":"Products!BD48","v":0},{"$f":"$E16*CN16","v":0},0,null,{"$f":"$E16*CQ16","v":0},null,{"$f":"Products!BD49","v":0},{"$f":"$E16*CT16","v":0},0,null,{"$f":"$E16*CW16","v":0},null,{"$f":"Products!BD50","v":0},{"$f":"$E16*CZ16","v":0},0,null,{"$f":"$E16*DC16","v":0},null,0,0,0,{"$f":"SUM(BM16,BS16,BY16,CE16,CK16,CQ16,CW16,DC16)","v":0},{"$f":"SUM(BN16,BT16,BZ16,CF16,CL16,CR16,CX16,DD16)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H16:AW16)-SUMIF($H$3:AW$3,\"Generation\",$H16:AW16)","v":0},{"$f":"$E16*EF16","v":0},{"$f":"(EF16>0)*$F16*EF16","v":0},{"$f":"-(EF16<0)*$F16*EF16","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H16:BI16)-SUMIF($H$3:BI$3,\"Generation\",$H16:BI16)","v":0},{"$f":"$E16*EJ16","v":0},{"$f":"(EJ16>0)*$F16*EJ16","v":0},{"$f":"-(EJ16<0)*$F16*EJ16","v":0},{"$f":"SUMIF($H$3:DE$3,\"Use\",$H16:DE16)-SUMIF($H$3:DE$3,\"Generation\",$H16:DE16)","v":0},{"$f":"$E16*EN16","v":0},{"$f":"(EN16>0)*$F16*EN16","v":0},{"$f":"-(EN16<0)*$F16*EN16","v":0},0,{"$f":"$E16*ER16","v":0},0,0]
[null,{"$f":"Texts!B78","v":"Hot rolled coils"},null,{"$f":"Products!D$3","v":"t"},{"$f":"HRC_EF","v":1.4656564815585698E-3},{"$f":"HSM_ARP_CO2","v":2.0575034394907346},null,null,{"$f":"$E17*H17","v":0},{"$f":"$F17*H17","v":0},null,{"$f":"$E17*K17","v":0},null,null,0,null,null,0,null,null,0,{"$f":"$F17*T17","v":0},null,0,null,null,0,{"$f":"$F17*Z17","v":0},null,0,null,null,0,{"$f":"$F17*AF17","v":0},null,0,null,null,0,{"$f":"$F17*AL17","v":0},null,0,null,null,0,{"$f":"$F17*AR17","v":0},null,0,null,null,0,{"$f":"$F17*AX17","v":0},null,0,null,null,0,{"$f":"$F17*BD17","v":0},null,0,null,null,0,null,null,0,null,null,0,0,{"$f":"Products!BF44","v":4307877.7},6313.868872766624,null,null,0,0,{"$f":"Products!BF45","v":0},0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,0,0,0,4307877.7,6313.868872766624,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H17:AW17)-SUMIF($H$3:AW$3,\"Generation\",$H17:AW17)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H17:BI17)-SUMIF($H$3:BI$3,\"Generation\",$H17:BI17)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H17:DE17)-SUMIF($H$3:DE$3,\"Generation\",$H17:DE17)","v":-4307877.7},-6313.868872766624,0,8863473.1846554354,-4307877.7,{"$f":"$E17*ER17","v":-6313.868872766624},0,8863473.1846554354]
[null,{"$f":"Texts!B79","v":"Heavy Plates"},null,{"$f":"Products!D$3","v":"t"},{"$f":"Plate_EF","v":3.6641412038964285E-3},{"$f":"Plate_ARP_CO2","v":0},null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,{"$f":"Products!BI46","v":0},0,null,null,0,0,null,0,null,null,0,0,{"$f":"Products!BU46","v":0},0,null,null,0,0,null,0,null,null,0,0,{"$f":"Products!CG46","v":0},0,null,{"$f":"SUM(BJ18,BP18,BV18,CB18,CH18,CN18,CT18,CZ18)","v":0},{"$f":"$E18*DF18","v":0},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H18:AW18)-SUMIF($H$3:AW$3,\"Generation\",$H18:AW18)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H18:BI18)-SUMIF($H$3:BI$3,\"Generation\",$H18:BI18)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H18:DE18)-SUMIF($H$3:DE$3,\"Generation\",$H18:DE18)","v":0},0,0,0,0,{"$f":"$E18*ER18","v":0},0,0]
[null,{"$f":"Texts!B80","v":"Bars & Rods"},null,{"$f":"Products!D$3","v":"t"},{"$f":"Bar_EF","v":3.6641412038964285E-3},{"$f":"Bar_ARP_CO2","v":0},null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,{"$f":"Products!BL47","v":0},0,null,null,0,0,{"$f":"Products!BR47","v":0},0,null,null,0,0,null,0,null,null,0,0,{"$f":"Products!CD47","v":0},0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H19:AW19)-SUMIF($H$3:AW$3,\"Generation\",$H19:AW19)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H19:BI19)-SUMIF($H$3:BI$3,\"Generation\",$H19:BI19)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H19:DE19)-SUMIF($H$3:DE$3,\"Generation\",$H19:DE19)","v":0},0,0,0,0,{"$f":"$E19*ER19","v":0},0,0]
[null,{"$f":"Texts!B81","v":"Sections"},null,{"$f":"Products!D$3","v":"t"},{"$f":"Section_Ef","v":3.6641412038964285E-3},{"$f":"Section_ARP_CO2","v":0},null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,{"$f":"Products!BO48","v":0},0,null,null,0,0,null,0,null,null,0,0,null,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H20:AW20)-SUMIF($H$3:AW$3,\"Generation\",$H20:AW20)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H20:BI20)-SUMIF($H$3:BI$3,\"Generation\",$H20:BI20)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H20:DE20)-SUMIF($H$3:DE$3,\"Generation\",$H20:DE20)","v":0},0,0,0,0,{"$f":"$E20*ER20","v":0},0,0]
[null,{"$f":"Texts!B82","v":"Wire Rod"},null,{"$f":"Products!D$3","v":"t"},{"$f":"Wire_Ef","v":3.6641412038964285E-3},{"$f":"Wire_ARP_CO2","v":0},null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,{"$f":"+Products!BR49","v":0},0,null,null,0,0,null,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H21:AW21)-SUMIF($H$3:AW$3,\"Generation\",$H21:AW21)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H21:BI21)-SUMIF($H$3:BI$3,\"Generation\",$H21:BI21)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H21:DE21)-SUMIF($H$3:DE$3,\"Generation\",$H21:DE21)","v":0},0,0,0,0,{"$f":"$E21*ER21","v":0},0,0]
[null,{"$f":"Texts!B83","v":"Seamless Tubes"},null,{"$f":"Products!D$3","v":"t"},{"$f":"Tube_EF","v":3.6641412038964285E-3},{"$f":"Tube_ARP_CO2","v":0},null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,null,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,null,0,null,null,0,0,{"$f":"Products!BU50","v":0},0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H22:AW22)-SUMIF($H$3:AW$3,\"Generation\",$H22:AW22)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H22:BI22)-SUMIF($H$3:BI$3,\"Generation\",$H22:BI22)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H22:DE22)-SUMIF($H$3:DE$3,\"Generation\",$H22:DE22)","v":0},0,0,0,0,{"$f":"$E22*ER22","v":0},0,0]
[null,{"$f":"Texts!B232","v":"Hot rolled products"},null,"t",{"$f":"EO23/EN23","v":1.4656564815585698E-3},{"$f":"ABS(SUM(EP23:EQ23)/EN23)","v":2.0575034394907346},null,{"$f":"SUM(H16:H22)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(R16:R22)","v":0},0,0,{"$f":"SUM(U16:U22)","v":0},0,0,{"$f":"SUM(X16:X22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AN16:AN22)","v":0},0,{"$f":"SUM(AP16:AP22)","v":0},0,0,{"$f":"SUM(AS16:AS22)","v":0},0,0,{"$f":"SUM(AV16:AV22)","v":0},0,0,{"$f":"SUM(AY16:AY22)","v":0},0,0,{"$f":"SUM(BB16:BB22)","v":0},0,0,{"$f":"SUM(BE16:BE22)","v":0},0,0,{"$f":"SUM(BH16:BH22)","v":0},0,null,{"$f":"SUM(BK16:BK22)","v":0},null,{"$f":"SUM(BM16:BM22)","v":0},{"$f":"SUM(BN16:BN22)","v":0},0,0,{"$f":"SUM(BQ16:BQ22)","v":0},0,4307877.7,{"$f":"SUM(BT16:BT22)","v":6313.868872766624},0,0,{"$f":"SUM(BW16:BW22)","v":0},0,0,{"$f":"SUM(BZ16:BZ22)","v":0},0,0,{"$f":"SUM(CC16:CC22)","v":0},0,0,{"$f":"SUM(CF16:CF22)","v":0},0,0,{"$f":"SUM(CI16:CI22)","v":0},0,0,{"$f":"SUM(CL16:CL22)","v":0},0,0,{"$f":"SUM(CO16:CO22)","v":0},0,0,0,{"$f":"SUM(CS16:CS22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4307877.7,6313.868872766624,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EN16:EN22)","v":-4307877.7},{"$f":"SUM(EO16:EO22)","v":-6313.868872766624},{"$f":"SUM(EP16:EP22)","v":0},{"$f":"SUM(EQ16:EQ22)","v":8863473.1846554354},-4307877.7,{"$f":"SUM(ES16:ES22)","v":-6313.868872766624},{"$f":"SUM(ET16:ET22)","v":0},{"$f":"SUM(EU16:EU22)","v":8863473.1846554354}]
[{"$f":"Texts!B95","v":"Condensed Fuels"}]
[null,{"$f":"Texts!B96","v":"Home Coke"},null,{"$f":"'Condensed fuels'!D$3","v":"t dry"},{"$f":"HomeCoke_EF","v":3.2244442594288598},{"$f":"Coke_ARP_CO2","v":0.26993371892376306},null,{"$f":"'Condensed fuels'!$E$25","v":0},{"$f":"$E25*H25","v":0},{"$f":"$F25*H25","v":0},{"$f":"'Condensed fuels'!$D$25","v":1379008},{"$f":"$E25*K25","v":4446534.4293064727},null,{"$f":"'Condensed fuels'!$E$26","v":110479.1535},{"$f":"$E25*N25","v":356233.87228963483},{"$f":"$F25*N25","v":29822.048767804274},{"$f":"'Condensed fuels'!$D$26","v":0},{"$f":"$E25*Q25","v":0},null,{"$f":"'Condensed fuels'!$E$27","v":0},{"$f":"$E25*T25","v":0},{"$f":"$F25*T25","v":0},{"$f":"'Condensed fuels'!$D$27","v":0},{"$f":"$E25*W25","v":0},null,{"$f":"'Condensed fuels'!$E$28","v":0},{"$f":"$E25*Z25","v":0},{"$f":"$F25*Z25","v":0},{"$f":"'Condensed fuels'!$D$28","v":0},{"$f":"$E25*AC25","v":0},null,{"$f":"'Condensed fuels'!$E$29","v":0},{"$f":"$E25*AF25","v":0},{"$f":"$F25*AF25","v":0},{"$f":"'Condensed fuels'!$D$29","v":0},{"$f":"$E25*AI25","v":0},null,{"$f":"'Condensed fuels'!$E$30","v":1275749.9240000001},{"$f":"$E25*AL25","v":4113584.5189086045},{"$f":"$F25*AL25","v":344367.92140202812},{"$f":"'Condensed fuels'!$D$30","v":0},{"$f":"$E25*AO25","v":0},null,{"$f":"'Condensed fuels'!$E$31","v":0},{"$f":"$E25*AR25","v":0},{"$f":"$F25*AR25","v":0},{"$f":"'Condensed fuels'!$D$31","v":0},{"$f":"$E25*AU25","v":0},null,{"$f":"SUM('Condensed fuels'!$E$33:$E$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":0},{"$f":"$E25*AX25","v":0},{"$f":"$F25*AX25","v":0},{"$f":"SUM('Condensed fuels'!$D$33:$D$36)","v":0},{"$f":"$E25*BA25","v":0},null,{"$f":"SUM('Condensed fuels'!$E$38:$E$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":0},{"$f":"$E25*BD25","v":0},{"$f":"$F25*BD25","v":0},{"$f":"SUM('Condensed fuels'!$D$38:$D$41)","v":0},{"$f":"$E25*BG25","v":0},null,{"$f":"'Condensed fuels'!$E$43","v":0},{"$f":"$E25*BJ25","v":0},{"$f":"$F25*BJ25","v":0},{"$f":"'Condensed fuels'!$D$43","v":0},{"$f":"$E25*BM25","v":0},null,{"$f":"'Condensed fuels'!$E$44","v":0},{"$f":"$E25*BP25","v":0},{"$f":"$F25*BP25","v":0},{"$f":"'Condensed fuels'!$D$44","v":0},{"$f":"$E25*BS25","v":0},null,{"$f":"'Condensed fuels'!$E$45","v":0},{"$f":"$E25*BV25","v":0},{"$f":"$F25*BV25","v":0},{"$f":"'Condensed fuels'!$D$45","v":0},{"$f":"$E25*BY25","v":0},null,{"$f":"'Condensed fuels'!$E$46","v":0},{"$f":"$E25*CB25","v":0},{"$f":"$F25*CB25","v":0},{"$f":"'Condensed fuels'!$D$46","v":0},{"$f":"$E25*CE25","v":0},null,{"$f":"'Condensed fuels'!$E$47","v":0},{"$f":"$E25*CH25","v":0},{"$f":"$F25*CH25","v":0},{"$f":"'Condensed fuels'!$D$47","v":0},{"$f":"$E25*CK25","v":0},null,{"$f":"'Condensed fuels'!$E$48","v":0},{"$f":"$E25*CN25","v":0},{"$f":"$F25*CN25","v":0},{"$f":"'Condensed fuels'!$D$48","v":0},{"$f":"$E25*CQ25","v":0},null,{"$f":"'Condensed fuels'!$E$49","v":0},{"$f":"$E25*CT25","v":0},{"$f":"$F25*CT25","v":0},{"$f":"'Condensed fuels'!$D$49","v":0},{"$f":"$E25*CW25","v":0},null,{"$f":"'Condensed fuels'!$E$50","v":0},{"$f":"$E25*CZ25","v":0},{"$f":"$F25*CZ25","v":0},{"$f":"'Condensed fuels'!$D$50","v":0},{"$f":"$E25*DC25","v":0},null,{"$f":"SUM(BJ25,BP25,BV25,CB25,CH25,CN25,CT25,CZ25)","v":0},{"$f":"$E25*DF25","v":0},{"$f":"$F25*DF25","v":0},{"$f":"SUM(BM25,BS25,BY25,CE25,CK25,CQ25,CW25,DC25)","v":0},{"$f":"$E25*DI25","v":0},null,{"$f":"'Condensed fuels'!$E$62","v":0},{"$f":"$E25*DL25","v":0},{"$f":"$F25*DL25","v":0},{"$f":"'Condensed fuels'!$D$62","v":0},{"$f":"$E25*DO25","v":0},null,{"$f":"'Condensed fuels'!$E$64+'Condensed fuels'!$E$65","v":0},{"$f":"$E25*DR25","v":0},{"$f":"$F25*DR25","v":0},{"$f":"'Condensed fuels'!$D$64+'Condensed fuels'!$D$65","v":0},{"$f":"$E25*DU25","v":0},null,{"$f":"'Condensed fuels'!$E$66","v":0},{"$f":"$E25*DX25","v":0},{"$f":"$F25*DX25","v":0},{"$f":"'Condensed fuels'!$D$66","v":0},{"$f":"$E25*EA25","v":0},null,null,{"$f":"$E25*ED25","v":0},{"$f":"SUMIF($H$3:AW$3,\"Use\",$H25:AW25)-SUMIF($H$3:AW$3,\"Generation\",$H25:AW25)","v":7221.0775000001304},{"$f":"$E25*EF25","v":23283.961891766325},{"$f":"EG25+(EF25>0)*$F25*EF25","v":25233.17419597807},{"$f":"-(EF25<0)*$F25*EF25","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H25:BI25)-SUMIF($H$3:BI$3,\"Generation\",$H25:BI25)","v":7221.0775000001304},{"$f":"$E25*EJ25","v":23283.961891766325},{"$f":"EK25+(EJ25>0)*$F25*EJ25","v":25233.17419597807},{"$f":"-(EJ25<0)*$F25*EJ25","v":0},{"$f":"SUMIF($H$3:DE$3,\"Use\",$H25:DE25)-SUMIF($H$3:DE$3,\"Generation\",$H25:DE25)","v":7221.0775000001304},{"$f":"$E25*EN25","v":23283.961891766325},{"$f":"EO25+(EN25>0)*$F25*EN25","v":25233.17419597807},{"$f":"-(EN25<0)*$F25*EN25","v":0},{"$f":"EN25+SUM(DL25,DR25,DX25,ED25)-SUM(DO25,DU25,EA25)","v":7221.0775000001304},{"$f":"$E25*ER25","v":23283.961891766325},{"$f":"(ER25>0)*ER25*($E25+$F25)","v":25233.17419597807},{"$f":"-(ER25<0)*ER25*($E25+$F25)","v":0}]
[null,{"$f":"Texts!B97","v":"Purchased coke"},null,{"$f":"'Condensed fuels'!G$3","v":"t dry"},{"$f":"PurchCoke_EF","v":3.1275071203869804},{"$f":"Coke_ARP_CO2","v":0.26993371892376306},null,{"$f":"'Condensed fuels'!$H$25","v":0},0,0,{"$f":"'Condensed fuels'!$G$25","v":0},0,null,{"$f":"'Condensed fuels'!$H$26","v":34696.955900000001},108514.97663300305,9365.8783414208028,{"$f":"'Condensed fuels'!$G$26","v":0},0,null,{"$f":"'Condensed fuels'!$H$27","v":0},0,0,{"$f":"'Condensed fuels'!$G$27","v":0},0,null,{"$f":"'Condensed fuels'!$H$28","v":0},0,0,{"$f":"'Condensed fuels'!$G$28","v":0},0,null,{"$f":"'Condensed fuels'!$H$29","v":0},0,0,{"$f":"'Condensed fuels'!$G$29","v":0},0,null,{"$f":"'Condensed fuels'!$H$30","v":536680.83860000002},1678473.1440967559,144868.25463842184,{"$f":"'Condensed fuels'!$G$30","v":0},0,null,{"$f":"'Condensed fuels'!$H$31","v":0},0,0,{"$f":"'Condensed fuels'!$G$31","v":0},0,null,{"$f":"SUM('Condensed fuels'!$H$33:$H$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$G$33:$G$36)","v":0},0,null,{"$f":"SUM('Condensed fuels'!$H$38:$H$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$G$38:$G$41)","v":0},0,null,{"$f":"'Condensed fuels'!$H$43","v":0},0,0,{"$f":"'Condensed fuels'!$G$43","v":0},0,null,{"$f":"'Condensed fuels'!$H$44","v":0},0,0,{"$f":"'Condensed fuels'!$G$44","v":0},0,null,{"$f":"'Condensed fuels'!$H$45","v":0},0,0,{"$f":"'Condensed fuels'!$G$45","v":0},0,null,{"$f":"'Condensed fuels'!$H$46","v":0},0,0,{"$f":"'Condensed fuels'!$G$46","v":0},0,null,{"$f":"'Condensed fuels'!$H$47","v":0},0,0,{"$f":"'Condensed fuels'!$G$47","v":0},0,null,{"$f":"'Condensed fuels'!$H$48","v":0},0,0,{"$f":"'Condensed fuels'!$G$48","v":0},0,null,{"$f":"'Condensed fuels'!$H$49","v":0},0,0,{"$f":"'Condensed fuels'!$G$49","v":0},0,null,{"$f":"'Condensed fuels'!$H$50","v":0},0,0,{"$f":"'Condensed fuels'!$G$50","v":0},0,null,0,0,0,0,0,null,{"$f":"'Condensed fuels'!$H$62","v":0},0,0,{"$f":"'Condensed fuels'!$G$62","v":0},0,null,{"$f":"'Condensed fuels'!$H$64+'Condensed fuels'!$H$65","v":0},0,0,{"$f":"'Condensed fuels'!$G$64+'Condensed fuels'!$G$65","v":0},0,null,{"$f":"'Condensed fuels'!$H$66","v":0},0,0,{"$f":"'Condensed fuels'!$G$66","v":0},0,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H26:AW26)-SUMIF($H$3:AW$3,\"Generation\",$H26:AW26)","v":571377.79450000008},1786988.1207297591,{"$f":"EG26+(EF26>0)*$F26*EF26","v":1941222.2537096017},{"$f":"-(EF26<0)*$F26*EF26","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H26:BI26)-SUMIF($H$3:BI$3,\"Generation\",$H26:BI26)","v":571377.79450000008},1786988.1207297591,{"$f":"EK26+(EJ26>0)*$F26*EJ26","v":1941222.2537096017},{"$f":"-(EJ26<0)*$F26*EJ26","v":0},{"$f":"SUMIF($H$3:DE$3,\"Use\",$H26:DE26)-SUMIF($H$3:DE$3,\"Generation\",$H26:DE26)","v":571377.79450000008},1786988.1207297591,{"$f":"EO26+(EN26>0)*$F26*EN26","v":1941222.2537096017},{"$f":"-(EN26<0)*$F26*EN26","v":0},571377.79450000008,1786988.1207297591,1941222.2537096019,0]
[null,{"$f":"Texts!B98","v":"Purchased nut coke"},null,{"$f":"'Condensed fuels'!J$3","v":"t dry"},{"$f":"NutCoke_EF","v":3.2244442594288572},{"$f":"Coke_ARP_CO2","v":0.26993371892376306},null,{"$f":"'Condensed fuels'!$K$25","v":0},0,0,{"$f":"'Condensed fuels'!$J$25","v":0},0,null,{"$f":"'Condensed fuels'!$K$26","v":0},0,0,{"$f":"'Condensed fuels'!$J$26","v":0},0,null,{"$f":"'Condensed fuels'!$K$27","v":0},0,0,{"$f":"'Condensed fuels'!$J$27","v":0},0,null,{"$f":"'Condensed fuels'!$K$28","v":0},0,0,{"$f":"'Condensed fuels'!$J$28","v":0},0,null,{"$f":"'Condensed fuels'!$K$29","v":0},0,0,{"$f":"'Condensed fuels'!$J$29","v":0},0,null,{"$f":"'Condensed fuels'!$K$30","v":0},0,0,{"$f":"'Condensed fuels'!$J$30","v":0},0,null,{"$f":"'Condensed fuels'!$K$31","v":0},0,0,{"$f":"'Condensed fuels'!$J$31","v":0},0,null,{"$f":"SUM('Condensed fuels'!$K$33:$K$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$J$33:$J$36)","v":0},0,null,{"$f":"SUM('Condensed fuels'!$K$38:$K$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$J$38:$J$41)","v":0},0,null,{"$f":"'Condensed fuels'!$K$43","v":0},0,0,{"$f":"'Condensed fuels'!$J$43","v":0},0,null,{"$f":"'Condensed fuels'!$K$44","v":0},0,0,{"$f":"'Condensed fuels'!$J$44","v":0},0,null,{"$f":"'Condensed fuels'!$K$45","v":0},0,0,{"$f":"'Condensed fuels'!$J$45","v":0},0,null,{"$f":"'Condensed fuels'!$K$46","v":0},0,0,{"$f":"'Condensed fuels'!$J$46","v":0},0,null,{"$f":"'Condensed fuels'!$K$47","v":0},0,0,{"$f":"'Condensed fuels'!$J$47","v":0},0,null,{"$f":"'Condensed fuels'!$K$48","v":0},0,0,{"$f":"'Condensed fuels'!$J$48","v":0},0,null,{"$f":"'Condensed fuels'!$K$49","v":0},0,0,{"$f":"'Condensed fuels'!$J$49","v":0},0,null,{"$f":"'Condensed fuels'!$K$50","v":0},0,0,{"$f":"'Condensed fuels'!$J$50","v":0},0,null,0,0,0,0,0,null,{"$f":"'Condensed fuels'!$K$62","v":0},0,0,{"$f":"'Condensed fuels'!$J$62","v":0},0,null,{"$f":"'Condensed fuels'!$K$64+'Condensed fuels'!$K$65","v":0},0,0,{"$f":"'Condensed fuels'!$J$64+'Condensed fuels'!$J$65","v":0},0,null,{"$f":"'Condensed fuels'!$K$66","v":0},0,0,{"$f":"'Condensed fuels'!$J$66","v":0},0,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H27:AW27)-SUMIF($H$3:AW$3,\"Generation\",$H27:AW27)","v":0},0,{"$f":"EG27+(EF27>0)*$F27*EF27","v":0},{"$f":"-(EF27<0)*$F27*EF27","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H27:BI27)-SUMIF($H$3:BI$3,\"Generation\",$H27:BI27)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H27:DE27)-SUMIF($H$3:DE$3,\"Generation\",$H27:DE27)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B99","v":"Coke breeze"},null,{"$f":"'Condensed fuels'!M$3","v":"t dry"},{"$f":"Breeze_EF","v":3.1145200233119641},{"$f":"Coke_ARP_CO2","v":0.26993371892376306},null,{"$f":"'Condensed fuels'!$N$25","v":0},0,0,{"$f":"'Condensed fuels'!$M$25","v":0},0,null,{"$f":"'Condensed fuels'!$N$26","v":0},0,0,{"$f":"'Condensed fuels'!$M$26","v":0},0,null,{"$f":"'Condensed fuels'!$N$27","v":0},0,0,{"$f":"'Condensed fuels'!$M$27","v":0},0,null,{"$f":"'Condensed fuels'!$N$28","v":0},0,0,{"$f":"'Condensed fuels'!$M$28","v":0},0,null,{"$f":"'Condensed fuels'!$N$29","v":0},0,0,{"$f":"'Condensed fuels'!$M$29","v":0},0,null,{"$f":"'Condensed fuels'!$N$30","v":0},0,0,{"$f":"'Condensed fuels'!$M$30","v":0},0,null,{"$f":"'Condensed fuels'!$N$31","v":0},0,0,{"$f":"'Condensed fuels'!$M$31","v":0},0,null,{"$f":"SUM('Condensed fuels'!$N$33:$N$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$M$33:$M$36)","v":0},0,null,{"$f":"SUM('Condensed fuels'!$N$38:$N$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$M$38:$M$41)","v":0},0,null,{"$f":"'Condensed fuels'!$N$43","v":0},0,0,{"$f":"'Condensed fuels'!$M$43","v":0},0,null,{"$f":"'Condensed fuels'!$N$44","v":0},0,0,{"$f":"'Condensed fuels'!$M$44","v":0},0,null,{"$f":"'Condensed fuels'!$N$45","v":0},0,0,{"$f":"'Condensed fuels'!$M$45","v":0},0,null,{"$f":"'Condensed fuels'!$N$46","v":0},0,0,{"$f":"'Condensed fuels'!$M$46","v":0},0,null,{"$f":"'Condensed fuels'!$N$47","v":0},0,0,{"$f":"'Condensed fuels'!$M$47","v":0},0,null,{"$f":"'Condensed fuels'!$N$48","v":0},0,0,{"$f":"'Condensed fuels'!$M$48","v":0},0,null,{"$f":"'Condensed fuels'!$N$49","v":0},0,0,{"$f":"'Condensed fuels'!$M$49","v":0},0,null,{"$f":"'Condensed fuels'!$N$50","v":0},0,0,{"$f":"'Condensed fuels'!$M$50","v":0},0,null,0,0,0,0,0,null,{"$f":"'Condensed fuels'!$N$62","v":0},0,0,{"$f":"'Condensed fuels'!$M$62","v":0},0,null,{"$f":"'Condensed fuels'!$N$64+'Condensed fuels'!$N$65","v":0},0,0,{"$f":"'Condensed fuels'!$M$64+'Condensed fuels'!$M$65","v":0},0,null,{"$f":"'Condensed fuels'!$N$66","v":0},0,0,{"$f":"'Condensed fuels'!$M$66","v":0},0,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H28:AW28)-SUMIF($H$3:AW$3,\"Generation\",$H28:AW28)","v":0},0,{"$f":"EG28+(EF28>0)*$F28*EF28","v":0},{"$f":"-(EF28<0)*$F28*EF28","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H28:BI28)-SUMIF($H$3:BI$3,\"Generation\",$H28:BI28)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H28:DE28)-SUMIF($H$3:DE$3,\"Generation\",$H28:DE28)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B100","v":"Coking coal"},null,{"$f":"'Condensed fuels'!P$3","v":"t dry"},{"$f":"CokingCoal_EF","v":3.0040951903917197},null,null,{"$f":"'Condensed fuels'!$Q$25","v":1747884.868},5250812.5253172657,0,{"$f":"'Condensed fuels'!$P$25","v":0},0,{"$f":"$F29*K29","v":0},{"$f":"'Condensed fuels'!$Q$26","v":0},0,0,{"$f":"'Condensed fuels'!$P$26","v":0},0,{"$f":"$F29*Q29","v":0},{"$f":"'Condensed fuels'!$Q$27","v":0},0,0,{"$f":"'Condensed fuels'!$P$27","v":0},0,{"$f":"$F29*W29","v":0},{"$f":"'Condensed fuels'!$Q$28","v":0},0,0,{"$f":"'Condensed fuels'!$P$28","v":0},0,{"$f":"$F29*AC29","v":0},{"$f":"'Condensed fuels'!$Q$29","v":0},0,0,{"$f":"'Condensed fuels'!$P$29","v":0},0,{"$f":"$F29*AI29","v":0},{"$f":"'Condensed fuels'!$Q$30","v":0},0,0,{"$f":"'Condensed fuels'!$P$30","v":0},0,{"$f":"$F29*AO29","v":0},{"$f":"'Condensed fuels'!$Q$31","v":0},0,0,{"$f":"'Condensed fuels'!$P$31","v":0},0,{"$f":"$F29*AU29","v":0},{"$f":"SUM('Condensed fuels'!$Q$33:$Q$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$Q$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$P$33:$P$36)","v":0},0,{"$f":"$F29*BA29","v":0},{"$f":"SUM('Condensed fuels'!$Q$38:$Q$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$Q$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$P$38:$P$41)","v":0},0,{"$f":"$F29*BG29","v":0},{"$f":"'Condensed fuels'!$Q$43","v":0},0,0,{"$f":"'Condensed fuels'!$P$43","v":0},0,{"$f":"$F29*BM29","v":0},{"$f":"'Condensed fuels'!$Q$44","v":0},0,0,{"$f":"'Condensed fuels'!$P$44","v":0},0,{"$f":"$F29*BS29","v":0},{"$f":"'Condensed fuels'!$Q$45","v":0},0,0,{"$f":"'Condensed fuels'!$P$45","v":0},0,{"$f":"$F29*BY29","v":0},{"$f":"'Condensed fuels'!$Q$46","v":0},0,0,{"$f":"'Condensed fuels'!$P$46","v":0},0,{"$f":"$F29*CE29","v":0},{"$f":"'Condensed fuels'!$Q$47","v":0},0,0,{"$f":"'Condensed fuels'!$P$47","v":0},0,{"$f":"$F29*CK29","v":0},{"$f":"'Condensed fuels'!$Q$48","v":0},0,0,{"$f":"'Condensed fuels'!$P$48","v":0},0,{"$f":"$F29*CQ29","v":0},{"$f":"'Condensed fuels'!$Q$49","v":0},0,0,{"$f":"'Condensed fuels'!$P$49","v":0},0,{"$f":"$F29*CW29","v":0},{"$f":"'Condensed fuels'!$Q$50","v":0},0,0,{"$f":"'Condensed fuels'!$P$50","v":0},0,{"$f":"$F29*DC29","v":0},0,0,0,0,0,{"$f":"$F29*DI29","v":0},{"$f":"'Condensed fuels'!$Q$62","v":0},0,0,{"$f":"'Condensed fuels'!$P$62","v":0},0,{"$f":"$F29*DO29","v":0},{"$f":"'Condensed fuels'!$Q$64+'Condensed fuels'!$Q$65","v":0},0,0,{"$f":"'Condensed fuels'!$P$64+'Condensed fuels'!$P$65","v":0},0,{"$f":"$F29*DU29","v":0},{"$f":"'Condensed fuels'!$Q$66","v":0},0,0,{"$f":"'Condensed fuels'!$P$66","v":0},0,{"$f":"$F29*EA29","v":0},null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H29:AW29)-SUMIF($H$3:AW$3,\"Generation\",$H29:AW29)","v":1747884.868},5250812.5253172657,{"$f":"(EF29>0)*EF29*($E29+$F29)","v":5250812.5253172657},{"$f":"-(EF29<0)*EF29*($E29+$F29)","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H29:BI29)-SUMIF($H$3:BI$3,\"Generation\",$H29:BI29)","v":1747884.868},5250812.5253172657,{"$f":"(EJ29>0)*EJ29*($E29+$F29)","v":5250812.5253172657},{"$f":"-(EJ29<0)*EJ29*($E29+$F29)","v":0},{"$f":"SUMIF($H$3:DE$3,\"Use\",$H29:DE29)-SUMIF($H$3:DE$3,\"Generation\",$H29:DE29)","v":1747884.868},5250812.5253172657,{"$f":"(EN29>0)*EN29*($E29+$F29)","v":5250812.5253172657},{"$f":"-(EN29<0)*EN29*($E29+$F29)","v":0},1747884.868,5250812.5253172657,5250812.5253172657,0]
[null,{"$f":"Texts!B101","v":"Anthracite"},null,{"$f":"'Condensed fuels'!S$3","v":"t dry"},{"$f":"Anthracite_EF","v":3.0953373639828503},null,null,{"$f":"'Condensed fuels'!$T$25","v":0},0,0,{"$f":"'Condensed fuels'!$S$25","v":0},0,0,{"$f":"'Condensed fuels'!$T$26","v":319041.95439999999},987542.48213243275,0,{"$f":"'Condensed fuels'!$S$26","v":0},0,0,{"$f":"'Condensed fuels'!$T$27","v":0},0,0,{"$f":"'Condensed fuels'!$S$27","v":0},0,0,{"$f":"'Condensed fuels'!$T$28","v":0},0,0,{"$f":"'Condensed fuels'!$S$28","v":0},0,0,{"$f":"'Condensed fuels'!$T$29","v":0},0,0,{"$f":"'Condensed fuels'!$S$29","v":0},0,0,{"$f":"'Condensed fuels'!$T$30","v":0},0,0,{"$f":"'Condensed fuels'!$S$30","v":0},0,0,{"$f":"'Condensed fuels'!$T$31","v":0},0,0,{"$f":"'Condensed fuels'!$S$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$T$33:$T$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$S$33:$S$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$T$38:$T$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$S$38:$S$41)","v":0},0,0,{"$f":"'Condensed fuels'!$T$43","v":0},0,0,{"$f":"'Condensed fuels'!$S$43","v":0},0,0,{"$f":"'Condensed fuels'!$T$44","v":0},0,0,{"$f":"'Condensed fuels'!$S$44","v":0},0,0,{"$f":"'Condensed fuels'!$T$45","v":0},0,0,{"$f":"'Condensed fuels'!$S$45","v":0},0,0,{"$f":"'Condensed fuels'!$T$46","v":0},0,0,{"$f":"'Condensed fuels'!$S$46","v":0},0,0,{"$f":"'Condensed fuels'!$T$47","v":0},0,0,{"$f":"'Condensed fuels'!$S$47","v":0},0,0,{"$f":"'Condensed fuels'!$T$48","v":0},0,0,{"$f":"'Condensed fuels'!$S$48","v":0},0,0,{"$f":"'Condensed fuels'!$T$49","v":0},0,0,{"$f":"'Condensed fuels'!$S$49","v":0},0,0,{"$f":"'Condensed fuels'!$T$50","v":0},0,0,{"$f":"'Condensed fuels'!$S$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$T$62","v":0},0,0,{"$f":"'Condensed fuels'!$S$62","v":0},0,0,{"$f":"'Condensed fuels'!$T$64+'Condensed fuels'!$T$65","v":0},0,0,{"$f":"'Condensed fuels'!$S$64+'Condensed fuels'!$S$65","v":0},0,0,{"$f":"'Condensed fuels'!$T$66","v":0},0,0,{"$f":"'Condensed fuels'!$S$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H30:AW30)-SUMIF($H$3:AW$3,\"Generation\",$H30:AW30)","v":319041.95439999999},987542.48213243275,987542.48213243275,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H30:BI30)-SUMIF($H$3:BI$3,\"Generation\",$H30:BI30)","v":319041.95439999999},987542.48213243275,987542.48213243275,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H30:DE30)-SUMIF($H$3:DE$3,\"Generation\",$H30:DE30)","v":319041.95439999999},987542.48213243275,987542.48213243275,0,319041.95439999999,987542.48213243275,987542.48213243275,0]
[null,{"$f":"Texts!B102","v":"DRI coal"},null,{"$f":"'Condensed fuels'!V$3","v":"t dry"},{"$f":"DRICoal_EF","v":2.8946715510781784},null,null,{"$f":"'Condensed fuels'!$W$25","v":0},0,0,{"$f":"'Condensed fuels'!$V$25","v":0},0,0,{"$f":"'Condensed fuels'!$W$26","v":0},0,0,{"$f":"'Condensed fuels'!$V$26","v":0},0,0,{"$f":"'Condensed fuels'!$W$27","v":0},0,0,{"$f":"'Condensed fuels'!$V$27","v":0},0,0,{"$f":"'Condensed fuels'!$W$28","v":0},0,0,{"$f":"'Condensed fuels'!$V$28","v":0},0,0,{"$f":"'Condensed fuels'!$W$29","v":0},0,0,{"$f":"'Condensed fuels'!$V$29","v":0},0,0,{"$f":"'Condensed fuels'!$W$30","v":0},0,0,{"$f":"'Condensed fuels'!$V$30","v":0},0,0,{"$f":"'Condensed fuels'!$W$31","v":0},0,0,{"$f":"'Condensed fuels'!$V$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$W$33:$W$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$V$33:$V$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$W$38:$W$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$V$38:$V$41)","v":0},0,0,{"$f":"'Condensed fuels'!$W$43","v":0},0,0,{"$f":"'Condensed fuels'!$V$43","v":0},0,0,{"$f":"'Condensed fuels'!$W$44","v":0},0,0,{"$f":"'Condensed fuels'!$V$44","v":0},0,0,{"$f":"'Condensed fuels'!$W$45","v":0},0,0,{"$f":"'Condensed fuels'!$V$45","v":0},0,0,{"$f":"'Condensed fuels'!$W$46","v":0},0,0,{"$f":"'Condensed fuels'!$V$46","v":0},0,0,{"$f":"'Condensed fuels'!$W$47","v":0},0,0,{"$f":"'Condensed fuels'!$V$47","v":0},0,0,{"$f":"'Condensed fuels'!$W$48","v":0},0,0,{"$f":"'Condensed fuels'!$V$48","v":0},0,0,{"$f":"'Condensed fuels'!$W$49","v":0},0,0,{"$f":"'Condensed fuels'!$V$49","v":0},0,0,{"$f":"'Condensed fuels'!$W$50","v":0},0,0,{"$f":"'Condensed fuels'!$V$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$W$62","v":0},0,0,{"$f":"'Condensed fuels'!$V$62","v":0},0,0,{"$f":"'Condensed fuels'!$W$64+'Condensed fuels'!$W$65","v":0},0,0,{"$f":"'Condensed fuels'!$V$64+'Condensed fuels'!$V$65","v":0},0,0,{"$f":"'Condensed fuels'!$W$66","v":0},0,0,{"$f":"'Condensed fuels'!$V$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H31:AW31)-SUMIF($H$3:AW$3,\"Generation\",$H31:AW31)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H31:BI31)-SUMIF($H$3:BI$3,\"Generation\",$H31:BI31)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H31:DE31)-SUMIF($H$3:DE$3,\"Generation\",$H31:DE31)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B103","v":"BF injection Coal"},null,{"$f":"'Condensed fuels'!Y$3","v":"t dry"},{"$f":"PCICoal_EF","v":3.0277124143535099},null,null,{"$f":"'Condensed fuels'!$Z$25","v":0},0,0,{"$f":"'Condensed fuels'!$Y$25","v":0},0,0,{"$f":"'Condensed fuels'!$Z$26","v":0},0,0,{"$f":"'Condensed fuels'!$Y$26","v":0},0,0,{"$f":"'Condensed fuels'!$Z$27","v":0},0,0,{"$f":"'Condensed fuels'!$Y$27","v":0},0,0,{"$f":"'Condensed fuels'!$Z$28","v":0},0,0,{"$f":"'Condensed fuels'!$Y$28","v":0},0,0,{"$f":"'Condensed fuels'!$Z$29","v":0},0,0,{"$f":"'Condensed fuels'!$Y$29","v":0},0,0,{"$f":"'Condensed fuels'!$Z$30","v":1164264.7450000001},3525058.8220306239,0,{"$f":"'Condensed fuels'!$Y$30","v":0},0,0,{"$f":"'Condensed fuels'!$Z$31","v":0},0,0,{"$f":"'Condensed fuels'!$Y$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$Z$33:$Z$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$Z$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$Y$33:$Y$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$Z$38:$Z$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$Z$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$Y$38:$Y$41)","v":0},0,0,{"$f":"'Condensed fuels'!$Z$43","v":0},0,0,{"$f":"'Condensed fuels'!$Y$43","v":0},0,0,{"$f":"'Condensed fuels'!$Z$44","v":0},0,0,{"$f":"'Condensed fuels'!$Y$44","v":0},0,0,{"$f":"'Condensed fuels'!$Z$45","v":0},0,0,{"$f":"'Condensed fuels'!$Y$45","v":0},0,0,{"$f":"'Condensed fuels'!$Z$46","v":0},0,0,{"$f":"'Condensed fuels'!$Y$46","v":0},0,0,{"$f":"'Condensed fuels'!$Z$47","v":0},0,0,{"$f":"'Condensed fuels'!$Y$47","v":0},0,0,{"$f":"'Condensed fuels'!$Z$48","v":0},0,0,{"$f":"'Condensed fuels'!$Y$48","v":0},0,0,{"$f":"'Condensed fuels'!$Z$49","v":0},0,0,{"$f":"'Condensed fuels'!$Y$49","v":0},0,0,{"$f":"'Condensed fuels'!$Z$50","v":0},0,0,{"$f":"'Condensed fuels'!$Y$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$Z$62","v":0},0,0,{"$f":"'Condensed fuels'!$Y$62","v":0},0,0,{"$f":"'Condensed fuels'!$Z$64+'Condensed fuels'!$Z$65","v":0},0,0,{"$f":"'Condensed fuels'!$Y$64+'Condensed fuels'!$Y$65","v":0},0,0,{"$f":"'Condensed fuels'!$Z$66","v":0},0,0,{"$f":"'Condensed fuels'!$Y$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H32:AW32)-SUMIF($H$3:AW$3,\"Generation\",$H32:AW32)","v":1164264.7450000001},3525058.8220306239,3525058.8220306239,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H32:BI32)-SUMIF($H$3:BI$3,\"Generation\",$H32:BI32)","v":1164264.7450000001},3525058.8220306239,3525058.8220306239,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H32:DE32)-SUMIF($H$3:DE$3,\"Generation\",$H32:DE32)","v":1164264.7450000001},3525058.8220306239,3525058.8220306239,0,1164264.7450000001,3525058.8220306239,3525058.8220306239,0]
[null,{"$f":"Texts!B104","v":"Smelting reduction Coal"},null,{"$f":"'Condensed fuels'!AB$3","v":"t dry"},{"$f":"SRCoal_EF","v":2.9313129631171426},null,null,{"$f":"'Condensed fuels'!$AC$25","v":0},0,0,{"$f":"'Condensed fuels'!$AB$25","v":0},0,0,{"$f":"'Condensed fuels'!$AC$26","v":0},0,0,{"$f":"'Condensed fuels'!$AB$26","v":0},0,0,{"$f":"'Condensed fuels'!$AC$27","v":0},0,0,{"$f":"'Condensed fuels'!$AB$27","v":0},0,0,{"$f":"'Condensed fuels'!$AC$28","v":0},0,0,{"$f":"'Condensed fuels'!$AB$28","v":0},0,0,{"$f":"'Condensed fuels'!$AC$29","v":0},0,0,{"$f":"'Condensed fuels'!$AB$29","v":0},0,0,{"$f":"'Condensed fuels'!$AC$30","v":0},0,0,{"$f":"'Condensed fuels'!$AB$30","v":0},0,0,{"$f":"'Condensed fuels'!$AC$31","v":0},0,0,{"$f":"'Condensed fuels'!$AB$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AC$33:$AC$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$AC$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AB$33:$AB$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AC$38:$AC$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$AC$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AB$38:$AB$41)","v":0},0,0,{"$f":"'Condensed fuels'!$AC$43","v":0},0,0,{"$f":"'Condensed fuels'!$AB$43","v":0},0,0,{"$f":"'Condensed fuels'!$AC$44","v":0},0,0,{"$f":"'Condensed fuels'!$AB$44","v":0},0,0,{"$f":"'Condensed fuels'!$AC$45","v":0},0,0,{"$f":"'Condensed fuels'!$AB$45","v":0},0,0,{"$f":"'Condensed fuels'!$AC$46","v":0},0,0,{"$f":"'Condensed fuels'!$AB$46","v":0},0,0,{"$f":"'Condensed fuels'!$AC$47","v":0},0,0,{"$f":"'Condensed fuels'!$AB$47","v":0},0,0,{"$f":"'Condensed fuels'!$AC$48","v":0},0,0,{"$f":"'Condensed fuels'!$AB$48","v":0},0,0,{"$f":"'Condensed fuels'!$AC$49","v":0},0,0,{"$f":"'Condensed fuels'!$AB$49","v":0},0,0,{"$f":"'Condensed fuels'!$AC$50","v":0},0,0,{"$f":"'Condensed fuels'!$AB$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$AC$62","v":0},0,0,{"$f":"'Condensed fuels'!$AB$62","v":0},0,0,{"$f":"'Condensed fuels'!$AC$64+'Condensed fuels'!$AC$65","v":0},0,0,{"$f":"'Condensed fuels'!$AB$64+'Condensed fuels'!$AB$65","v":0},0,0,{"$f":"'Condensed fuels'!$AC$66","v":0},0,0,{"$f":"'Condensed fuels'!$AB$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H33:AW33)-SUMIF($H$3:AW$3,\"Generation\",$H33:AW33)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H33:BI33)-SUMIF($H$3:BI$3,\"Generation\",$H33:BI33)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H33:DE33)-SUMIF($H$3:DE$3,\"Generation\",$H33:DE33)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B105","v":"EAF Coal"},null,{"$f":"'Condensed fuels'!AE$3","v":"t dry"},{"$f":"EAFCoal_EF","v":3.371009907584714},{"$f":"Coke_ARP_CO2","v":0.26993371892376306},null,{"$f":"'Condensed fuels'!$AF$25","v":0},0,0,{"$f":"'Condensed fuels'!$AE$25","v":0},0,0,{"$f":"'Condensed fuels'!$AF$26","v":0},0,0,{"$f":"'Condensed fuels'!$AE$26","v":0},0,0,{"$f":"'Condensed fuels'!$AF$27","v":0},0,0,{"$f":"'Condensed fuels'!$AE$27","v":0},0,0,{"$f":"'Condensed fuels'!$AF$28","v":0},0,0,{"$f":"'Condensed fuels'!$AE$28","v":0},0,0,{"$f":"'Condensed fuels'!$AF$29","v":0},0,0,{"$f":"'Condensed fuels'!$AE$29","v":0},0,0,{"$f":"'Condensed fuels'!$AF$30","v":0},0,0,{"$f":"'Condensed fuels'!$AE$30","v":0},0,0,{"$f":"'Condensed fuels'!$AF$31","v":0},0,0,{"$f":"'Condensed fuels'!$AE$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AF$33:$AF$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$AF$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AE$33:$AE$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AF$38:$AF$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$AF$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AE$38:$AE$41)","v":0},0,0,{"$f":"'Condensed fuels'!$AF$43","v":0},0,0,{"$f":"'Condensed fuels'!$AE$43","v":0},0,0,{"$f":"'Condensed fuels'!$AF$44","v":0},0,0,{"$f":"'Condensed fuels'!$AE$44","v":0},0,0,{"$f":"'Condensed fuels'!$AF$45","v":0},0,0,{"$f":"'Condensed fuels'!$AE$45","v":0},0,0,{"$f":"'Condensed fuels'!$AF$46","v":0},0,0,{"$f":"'Condensed fuels'!$AE$46","v":0},0,0,{"$f":"'Condensed fuels'!$AF$47","v":0},0,0,{"$f":"'Condensed fuels'!$AE$47","v":0},0,0,{"$f":"'Condensed fuels'!$AF$48","v":0},0,0,{"$f":"'Condensed fuels'!$AE$48","v":0},0,0,{"$f":"'Condensed fuels'!$AF$49","v":0},0,0,{"$f":"'Condensed fuels'!$AE$49","v":0},0,0,{"$f":"'Condensed fuels'!$AF$50","v":0},0,0,{"$f":"'Condensed fuels'!$AE$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$AF$62","v":0},0,0,{"$f":"'Condensed fuels'!$AE$62","v":0},0,0,{"$f":"'Condensed fuels'!$AF$64+'Condensed fuels'!$AF$65","v":0},0,0,{"$f":"'Condensed fuels'!$AE$64+'Condensed fuels'!$AE$65","v":0},0,0,{"$f":"'Condensed fuels'!$AF$66","v":0},0,0,{"$f":"'Condensed fuels'!$AE$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H34:AW34)-SUMIF($H$3:AW$3,\"Generation\",$H34:AW34)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H34:BI34)-SUMIF($H$3:BI$3,\"Generation\",$H34:BI34)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H34:DE34)-SUMIF($H$3:DE$3,\"Generation\",$H34:DE34)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B106","v":"Steam coal"},null,{"$f":"'Condensed fuels'!AH$3","v":"t dry"},{"$f":"SteamCoal_EF","v":2.3816917825326787},null,null,{"$f":"'Condensed fuels'!$AI$25","v":0},0,0,{"$f":"'Condensed fuels'!$AH$25","v":0},0,0,{"$f":"'Condensed fuels'!$AI$26","v":0},0,0,{"$f":"'Condensed fuels'!$AH$26","v":0},0,0,{"$f":"'Condensed fuels'!$AI$27","v":0},0,0,{"$f":"'Condensed fuels'!$AH$27","v":0},0,0,{"$f":"'Condensed fuels'!$AI$28","v":0},0,0,{"$f":"'Condensed fuels'!$AH$28","v":0},0,0,{"$f":"'Condensed fuels'!$AI$29","v":0},0,0,{"$f":"'Condensed fuels'!$AH$29","v":0},0,0,{"$f":"'Condensed fuels'!$AI$30","v":0},0,0,{"$f":"'Condensed fuels'!$AH$30","v":0},0,0,{"$f":"'Condensed fuels'!$AI$31","v":0},0,0,{"$f":"'Condensed fuels'!$AH$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AI$33:$AI$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$AI$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AH$33:$AHI$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AI$38:$AI$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$AI$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AH$38:$AHI$41)","v":0},0,0,{"$f":"'Condensed fuels'!$AI$43","v":0},0,0,{"$f":"'Condensed fuels'!$AH$43","v":0},0,0,{"$f":"'Condensed fuels'!$AI$44","v":0},0,0,{"$f":"'Condensed fuels'!$AH$44","v":0},0,0,{"$f":"'Condensed fuels'!$AI$45","v":0},0,0,{"$f":"'Condensed fuels'!$AH$45","v":0},0,0,{"$f":"'Condensed fuels'!$AI$46","v":0},0,0,{"$f":"'Condensed fuels'!$AH$46","v":0},0,0,{"$f":"'Condensed fuels'!$AI$47","v":0},0,0,{"$f":"'Condensed fuels'!$AH$47","v":0},0,0,{"$f":"'Condensed fuels'!$AI$48","v":0},0,0,{"$f":"'Condensed fuels'!$AH$48","v":0},0,0,{"$f":"'Condensed fuels'!$AI$49","v":0},0,0,{"$f":"'Condensed fuels'!$AH$49","v":0},0,0,{"$f":"'Condensed fuels'!$AI$50","v":0},0,0,{"$f":"'Condensed fuels'!$AH$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$AI$62","v":0},0,0,{"$f":"'Condensed fuels'!$AH$62","v":0},0,0,{"$f":"'Condensed fuels'!$AI$64+'Condensed fuels'!$AI$65","v":0},0,0,{"$f":"'Condensed fuels'!$AH$64+'Condensed fuels'!$AH$65","v":0},0,0,{"$f":"'Condensed fuels'!$AI$66","v":0},0,0,{"$f":"'Condensed fuels'!$AH$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H35:AW35)-SUMIF($H$3:AW$3,\"Generation\",$H35:AW35)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H35:BI35)-SUMIF($H$3:BI$3,\"Generation\",$H35:BI35)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H35:DE35)-SUMIF($H$3:DE$3,\"Generation\",$H35:DE35)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B107","v":"Petroleum Coke"},null,{"$f":"'Condensed fuels'!AK$3","v":"t dry"},{"$f":"PetCoke_EF","v":3.1145200233119641},{"$f":"PetCoke_upCO2","v":0},null,{"$f":"'Condensed fuels'!$AL$25","v":0},0,0,{"$f":"'Condensed fuels'!$AK$25","v":0},0,0,{"$f":"'Condensed fuels'!$AL$26","v":0},0,0,{"$f":"'Condensed fuels'!$AK$26","v":0},0,0,{"$f":"'Condensed fuels'!$AL$27","v":0},0,0,{"$f":"'Condensed fuels'!$AK$27","v":0},0,0,{"$f":"'Condensed fuels'!$AL$28","v":0},0,0,{"$f":"'Condensed fuels'!$AK$28","v":0},0,0,{"$f":"'Condensed fuels'!$AL$29","v":0},0,0,{"$f":"'Condensed fuels'!$AK$29","v":0},0,0,{"$f":"'Condensed fuels'!$AL$30","v":0},0,0,{"$f":"'Condensed fuels'!$AK$30","v":0},0,0,{"$f":"'Condensed fuels'!$AL$31","v":0},0,0,{"$f":"'Condensed fuels'!$AK$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AL$33:$AL$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$AL$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AK$33:$AK$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AL$38:$AL$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$AL$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AK$38:$AK$41)","v":0},0,0,{"$f":"'Condensed fuels'!$AL$43","v":0},0,0,{"$f":"'Condensed fuels'!$AK$43","v":0},0,0,{"$f":"'Condensed fuels'!$AL$44","v":0},0,0,{"$f":"'Condensed fuels'!$AK$44","v":0},0,0,{"$f":"'Condensed fuels'!$AL$45","v":0},0,0,{"$f":"'Condensed fuels'!$AK$45","v":0},0,0,{"$f":"'Condensed fuels'!$AL$46","v":0},0,0,{"$f":"'Condensed fuels'!$AK$46","v":0},0,0,{"$f":"'Condensed fuels'!$AL$47","v":0},0,0,{"$f":"'Condensed fuels'!$AK$47","v":0},0,0,{"$f":"'Condensed fuels'!$AL$48","v":0},0,0,{"$f":"'Condensed fuels'!$AK$48","v":0},0,0,{"$f":"'Condensed fuels'!$AL$49","v":0},0,0,{"$f":"'Condensed fuels'!$AK$49","v":0},0,0,{"$f":"'Condensed fuels'!$AL$50","v":0},0,0,{"$f":"'Condensed fuels'!$AK$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$AL$62","v":0},0,0,{"$f":"'Condensed fuels'!$AK$62","v":0},0,0,{"$f":"'Condensed fuels'!$AL$64+'Condensed fuels'!$AL$65","v":0},0,0,{"$f":"'Condensed fuels'!$AK$64+'Condensed fuels'!$AK$65","v":0},0,0,{"$f":"'Condensed fuels'!$AL$66","v":0},0,0,{"$f":"'Condensed fuels'!$AK$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H36:AW36)-SUMIF($H$3:AW$3,\"Generation\",$H36:AW36)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H36:BI36)-SUMIF($H$3:BI$3,\"Generation\",$H36:BI36)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H36:DE36)-SUMIF($H$3:DE$3,\"Generation\",$H36:DE36)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B108","v":"Heavy oil"},null,{"$f":"'Condensed fuels'!AN$3","v":"t"},{"$f":"HFO_EF","v":3.1694821413704104},{"$f":"HFO_upCO2","v":0},null,{"$f":"'Condensed fuels'!$AO$25","v":0},0,0,{"$f":"'Condensed fuels'!$AN$25","v":0},0,0,{"$f":"'Condensed fuels'!$AO$26","v":0},0,0,{"$f":"'Condensed fuels'!$AN$26","v":0},0,0,{"$f":"'Condensed fuels'!$AO$27","v":0},0,0,{"$f":"'Condensed fuels'!$AN$27","v":0},0,0,{"$f":"'Condensed fuels'!$AO$28","v":0},0,0,{"$f":"'Condensed fuels'!$AN$28","v":0},0,0,{"$f":"'Condensed fuels'!$AO$29","v":0},0,0,{"$f":"'Condensed fuels'!$AN$29","v":0},0,0,{"$f":"'Condensed fuels'!$AO$30","v":0},0,0,{"$f":"'Condensed fuels'!$AN$30","v":0},0,0,{"$f":"'Condensed fuels'!$AO$31","v":0},0,0,{"$f":"'Condensed fuels'!$AN$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AO$33:$AO$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$AO$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AN$33:$AN$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AO$38:$AO$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$AO$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AN$38:$AN$41)","v":0},0,0,{"$f":"'Condensed fuels'!$AO$43","v":0},0,0,{"$f":"'Condensed fuels'!$AN$43","v":0},0,0,{"$f":"'Condensed fuels'!$AO$44","v":0},0,0,{"$f":"'Condensed fuels'!$AN$44","v":0},0,0,{"$f":"'Condensed fuels'!$AO$45","v":0},0,0,{"$f":"'Condensed fuels'!$AN$45","v":0},0,0,{"$f":"'Condensed fuels'!$AO$46","v":0},0,0,{"$f":"'Condensed fuels'!$AN$46","v":0},0,0,{"$f":"'Condensed fuels'!$AO$47","v":0},0,0,{"$f":"'Condensed fuels'!$AN$47","v":0},0,0,{"$f":"'Condensed fuels'!$AO$48","v":0},0,0,{"$f":"'Condensed fuels'!$AN$48","v":0},0,0,{"$f":"'Condensed fuels'!$AO$49","v":0},0,0,{"$f":"'Condensed fuels'!$AN$49","v":0},0,0,{"$f":"'Condensed fuels'!$AO$50","v":0},0,0,{"$f":"'Condensed fuels'!$AN$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$AO$62","v":0},0,0,{"$f":"'Condensed fuels'!$AN$62","v":0},0,0,{"$f":"'Condensed fuels'!$AO$64+'Condensed fuels'!$AO$65","v":0},0,0,{"$f":"'Condensed fuels'!$AN$64+'Condensed fuels'!$AN$65","v":0},0,0,{"$f":"'Condensed fuels'!$AO$66","v":0},0,0,{"$f":"'Condensed fuels'!$AN$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H37:AW37)-SUMIF($H$3:AW$3,\"Generation\",$H37:AW37)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H37:BI37)-SUMIF($H$3:BI$3,\"Generation\",$H37:BI37)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H37:DE37)-SUMIF($H$3:DE$3,\"Generation\",$H37:DE37)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B109","v":"Light domestic oil"},null,{"$f":"LDO_unit","v":"m3"},{"$f":"LDO_EF","v":2.6253571725917904},{"$f":"IF(LDO_unit=\"t\",1,0.85)*LDO_upCO2","v":0},null,{"$f":"'Condensed fuels'!$AR$25","v":3518.0430000000001},9236.11942353634,0,{"$f":"'Condensed fuels'!$AQ$25","v":0},0,0,{"$f":"'Condensed fuels'!$AR$26","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$26","v":0},0,0,{"$f":"'Condensed fuels'!$AR$27","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$27","v":0},0,0,{"$f":"'Condensed fuels'!$AR$28","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$28","v":0},0,0,{"$f":"'Condensed fuels'!$AR$29","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$29","v":0},0,0,{"$f":"'Condensed fuels'!$AR$30","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$30","v":0},0,0,{"$f":"'Condensed fuels'!$AR$31","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AR$33:$AR$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$AR$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AQ$33:$AQ$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AR$38:$AR$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$AR$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AQ$38:$AQ$41)","v":0},0,0,{"$f":"'Condensed fuels'!$AR$43","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$43","v":0},0,0,{"$f":"'Condensed fuels'!$AR$44","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$44","v":0},0,0,{"$f":"'Condensed fuels'!$AR$45","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$45","v":0},0,0,{"$f":"'Condensed fuels'!$AR$46","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$46","v":0},0,0,{"$f":"'Condensed fuels'!$AR$47","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$47","v":0},0,0,{"$f":"'Condensed fuels'!$AR$48","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$48","v":0},0,0,{"$f":"'Condensed fuels'!$AR$49","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$49","v":0},0,0,{"$f":"'Condensed fuels'!$AR$50","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$AR$62","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$62","v":0},0,0,{"$f":"'Condensed fuels'!$AR$64+'Condensed fuels'!$AR$65","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$64+'Condensed fuels'!$AQ$65","v":0},0,0,{"$f":"'Condensed fuels'!$AR$66","v":0},0,0,{"$f":"'Condensed fuels'!$AQ$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H38:AW38)-SUMIF($H$3:AW$3,\"Generation\",$H38:AW38)","v":3518.0430000000001},9236.11942353634,9236.11942353634,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H38:BI38)-SUMIF($H$3:BI$3,\"Generation\",$H38:BI38)","v":3518.0430000000001},9236.11942353634,9236.11942353634,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H38:DE38)-SUMIF($H$3:DE$3,\"Generation\",$H38:DE38)","v":3518.0430000000001},9236.11942353634,9236.11942353634,0,3518.0430000000001,9236.11942353634,9236.11942353634,0]
[null,{"$f":"Texts!B110","v":"Diesel oil"},null,{"$f":"DO_Unit","v":"m3"},{"$f":"DO_EF","v":2.6253571725917904},{"$f":"IF(DO_Unit=\"t\",1,0.85)*LDO_upCO2","v":0},null,{"$f":"'Condensed fuels'!$AU$25","v":0},0,0,{"$f":"'Condensed fuels'!$AT$25","v":0},0,0,{"$f":"'Condensed fuels'!$AU$26","v":0},0,0,{"$f":"'Condensed fuels'!$AT$26","v":0},0,0,{"$f":"'Condensed fuels'!$AU$27","v":0},0,0,{"$f":"'Condensed fuels'!$AT$27","v":0},0,0,{"$f":"'Condensed fuels'!$AU$28","v":0},0,0,{"$f":"'Condensed fuels'!$AT$28","v":0},0,0,{"$f":"'Condensed fuels'!$AU$29","v":0},0,0,{"$f":"'Condensed fuels'!$AT$29","v":0},0,0,{"$f":"'Condensed fuels'!$AU$30","v":0},0,0,{"$f":"'Condensed fuels'!$AT$30","v":0},0,0,{"$f":"'Condensed fuels'!$AU$31","v":0},0,0,{"$f":"'Condensed fuels'!$AT$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AU$33:$AU$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$AU$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AT$33:$AT$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AU$38:$AU$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$AU$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AT$38:$AT$41)","v":0},0,0,{"$f":"'Condensed fuels'!$AU$43","v":0},0,0,{"$f":"'Condensed fuels'!$AT$43","v":0},0,0,{"$f":"'Condensed fuels'!$AU$44","v":0},0,0,{"$f":"'Condensed fuels'!$AT$44","v":0},0,0,{"$f":"'Condensed fuels'!$AU$45","v":0},0,0,{"$f":"'Condensed fuels'!$AT$45","v":0},0,0,{"$f":"'Condensed fuels'!$AU$46","v":0},0,0,{"$f":"'Condensed fuels'!$AT$46","v":0},0,0,{"$f":"'Condensed fuels'!$AU$47","v":0},0,0,{"$f":"'Condensed fuels'!$AT$47","v":0},0,0,{"$f":"'Condensed fuels'!$AU$48","v":0},0,0,{"$f":"'Condensed fuels'!$AT$48","v":0},0,0,{"$f":"'Condensed fuels'!$AU$49","v":0},0,0,{"$f":"'Condensed fuels'!$AT$49","v":0},0,0,{"$f":"'Condensed fuels'!$AU$50","v":0},0,0,{"$f":"'Condensed fuels'!$AT$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$AU$62","v":0},0,0,{"$f":"'Condensed fuels'!$AT$62","v":0},0,0,{"$f":"'Condensed fuels'!$AU$64+'Condensed fuels'!$AU$65","v":0},0,0,{"$f":"'Condensed fuels'!$AT$64+'Condensed fuels'!$AT$65","v":0},0,0,{"$f":"'Condensed fuels'!$AU$66","v":0},0,0,{"$f":"'Condensed fuels'!$AT$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H39:AW39)-SUMIF($H$3:AW$3,\"Generation\",$H39:AW39)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H39:BI39)-SUMIF($H$3:BI$3,\"Generation\",$H39:BI39)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H39:DE39)-SUMIF($H$3:DE$3,\"Generation\",$H39:DE39)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B111","v":"LPG"},null,"GJ ncv",{"$f":"LPG_EF","v":3.0111912413620847},{"$f":"LPG_upCO2","v":0},null,{"$f":"'Condensed fuels'!$AX$25","v":0},0,0,{"$f":"'Condensed fuels'!$AW$25","v":0},0,0,{"$f":"'Condensed fuels'!$AX$26","v":0},0,0,{"$f":"'Condensed fuels'!$AW$26","v":0},0,0,{"$f":"'Condensed fuels'!$AX$27","v":0},0,0,{"$f":"'Condensed fuels'!$AW$27","v":0},0,0,{"$f":"'Condensed fuels'!$AX$28","v":0},0,0,{"$f":"'Condensed fuels'!$AW$28","v":0},0,0,{"$f":"'Condensed fuels'!$AX$29","v":0},0,0,{"$f":"'Condensed fuels'!$AW$29","v":0},0,0,{"$f":"'Condensed fuels'!$AX$30","v":0},0,0,{"$f":"'Condensed fuels'!$AW$30","v":0},0,0,{"$f":"'Condensed fuels'!$AX$31","v":0},0,0,{"$f":"'Condensed fuels'!$AW$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AX$33:$AX$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$AX$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AW$33:$AW$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AX$38:$AX$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$AX$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AW$38:$AW$41)","v":0},0,0,{"$f":"'Condensed fuels'!$AX$43","v":0},0,0,{"$f":"'Condensed fuels'!$AW$43","v":0},0,0,{"$f":"'Condensed fuels'!$AX$44","v":0},0,0,{"$f":"'Condensed fuels'!$AW$44","v":0},0,0,{"$f":"'Condensed fuels'!$AX$45","v":0},0,0,{"$f":"'Condensed fuels'!$AW$45","v":0},0,0,{"$f":"'Condensed fuels'!$AX$46","v":0},0,0,{"$f":"'Condensed fuels'!$AW$46","v":0},0,0,{"$f":"'Condensed fuels'!$AX$47","v":0},0,0,{"$f":"'Condensed fuels'!$AW$47","v":0},0,0,{"$f":"'Condensed fuels'!$AX$48","v":0},0,0,{"$f":"'Condensed fuels'!$AW$48","v":0},0,0,{"$f":"'Condensed fuels'!$AX$49","v":0},0,0,{"$f":"'Condensed fuels'!$AW$49","v":0},0,0,{"$f":"'Condensed fuels'!$AX$50","v":0},0,0,{"$f":"'Condensed fuels'!$AW$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$AX$62","v":0},0,0,{"$f":"'Condensed fuels'!$AW$62","v":0},0,0,{"$f":"'Condensed fuels'!$AX$64+'Condensed fuels'!$AX$65","v":0},0,0,{"$f":"'Condensed fuels'!$AW$64+'Condensed fuels'!$AW$65","v":0},0,0,{"$f":"'Condensed fuels'!$AX$66","v":0},0,0,{"$f":"'Condensed fuels'!$AW$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H40:AW40)-SUMIF($H$3:AW$3,\"Generation\",$H40:AW40)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H40:BI40)-SUMIF($H$3:BI$3,\"Generation\",$H40:BI40)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H40:DE40)-SUMIF($H$3:DE$3,\"Generation\",$H40:DE40)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B112","v":"Charcoal"},null,{"$f":"'Condensed fuels'!AZ$3","v":"t dry"},{"$f":"Charcoal_EF","v":2.6381816668054281},null,null,{"$f":"'Condensed fuels'!$BA$25","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$25","v":0},0,0,{"$f":"'Condensed fuels'!$BA$26","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$26","v":0},0,0,{"$f":"'Condensed fuels'!$BA$27","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$27","v":0},0,0,{"$f":"'Condensed fuels'!$BA$28","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$28","v":0},0,0,{"$f":"'Condensed fuels'!$BA$29","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$29","v":0},0,0,{"$f":"'Condensed fuels'!$BA$30","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$30","v":0},0,0,{"$f":"'Condensed fuels'!$BA$31","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BA$33:$BA$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$BA$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AZ$33:$AZ$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BA$38:$BA$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$BA$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$AZ$38:$AZ$41)","v":0},0,0,{"$f":"'Condensed fuels'!$BA$43","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$43","v":0},0,0,{"$f":"'Condensed fuels'!$BA$44","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$44","v":0},0,0,{"$f":"'Condensed fuels'!$BA$45","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$45","v":0},0,0,{"$f":"'Condensed fuels'!$BA$46","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$46","v":0},0,0,{"$f":"'Condensed fuels'!$BA$47","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$47","v":0},0,0,{"$f":"'Condensed fuels'!$BA$48","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$48","v":0},0,0,{"$f":"'Condensed fuels'!$BA$49","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$49","v":0},0,0,{"$f":"'Condensed fuels'!$BA$50","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$BA$62","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$62","v":0},0,0,{"$f":"'Condensed fuels'!$BA$64+'Condensed fuels'!$BA$65","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$64+'Condensed fuels'!$AZ$65","v":0},0,0,{"$f":"'Condensed fuels'!$BA$66","v":0},0,0,{"$f":"'Condensed fuels'!$AZ$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H41:AW41)-SUMIF($H$3:AW$3,\"Generation\",$H41:AW41)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H41:BI41)-SUMIF($H$3:BI$3,\"Generation\",$H41:BI41)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H41:DE41)-SUMIF($H$3:DE$3,\"Generation\",$H41:DE41)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B113","v":"Used Plastics"},null,{"$f":"'Condensed fuels'!BC$3","v":"t dry"},{"$f":"Plastic_EF","v":2.6381816668054281},null,null,{"$f":"'Condensed fuels'!$BD$25","v":0},0,0,{"$f":"'Condensed fuels'!$BC$25","v":0},0,0,{"$f":"'Condensed fuels'!$BD$26","v":0},0,0,{"$f":"'Condensed fuels'!$BC$26","v":0},0,0,{"$f":"'Condensed fuels'!$BD$27","v":0},0,0,{"$f":"'Condensed fuels'!$BC$27","v":0},0,0,{"$f":"'Condensed fuels'!$BD$28","v":0},0,0,{"$f":"'Condensed fuels'!$BC$28","v":0},0,0,{"$f":"'Condensed fuels'!$BD$29","v":0},0,0,{"$f":"'Condensed fuels'!$BC$29","v":0},0,0,{"$f":"'Condensed fuels'!$BD$30","v":0},0,0,{"$f":"'Condensed fuels'!$BC$30","v":0},0,0,{"$f":"'Condensed fuels'!$BD$31","v":0},0,0,{"$f":"'Condensed fuels'!$BC$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BD$33:$BD$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$BD$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BC$33:$BC$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BD$38:$BD$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$BD$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BC$38:$BC$41)","v":0},0,0,{"$f":"'Condensed fuels'!$BD$43","v":0},0,0,{"$f":"'Condensed fuels'!$BC$43","v":0},0,0,{"$f":"'Condensed fuels'!$BD$44","v":0},0,0,{"$f":"'Condensed fuels'!$BC$44","v":0},0,0,{"$f":"'Condensed fuels'!$BD$45","v":0},0,0,{"$f":"'Condensed fuels'!$BC$45","v":0},0,0,{"$f":"'Condensed fuels'!$BD$46","v":0},0,0,{"$f":"'Condensed fuels'!$BC$46","v":0},0,0,{"$f":"'Condensed fuels'!$BD$47","v":0},0,0,{"$f":"'Condensed fuels'!$BC$47","v":0},0,0,{"$f":"'Condensed fuels'!$BD$48","v":0},0,0,{"$f":"'Condensed fuels'!$BC$48","v":0},0,0,{"$f":"'Condensed fuels'!$BD$49","v":0},0,0,{"$f":"'Condensed fuels'!$BC$49","v":0},0,0,{"$f":"'Condensed fuels'!$BD$50","v":0},0,0,{"$f":"'Condensed fuels'!$BC$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$BD$62","v":0},0,0,{"$f":"'Condensed fuels'!$BC$62","v":0},0,0,{"$f":"'Condensed fuels'!$BD$64+'Condensed fuels'!$BD$65","v":0},0,0,{"$f":"'Condensed fuels'!$BC$64+'Condensed fuels'!$BC$65","v":0},0,0,{"$f":"'Condensed fuels'!$BD$66","v":0},0,0,{"$f":"'Condensed fuels'!$BC$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H42:AW42)-SUMIF($H$3:AW$3,\"Generation\",$H42:AW42)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H42:BI42)-SUMIF($H$3:BI$3,\"Generation\",$H42:BI42)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H42:DE42)-SUMIF($H$3:DE$3,\"Generation\",$H42:DE42)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B114","v":"Used Tires"},null,{"$f":"'Condensed fuels'!BF$3","v":"t dry"},{"$f":"Tire_EF","v":2.1984847223378572},null,null,{"$f":"'Condensed fuels'!$BG$25","v":0},0,0,{"$f":"'Condensed fuels'!$BF$25","v":0},0,0,{"$f":"'Condensed fuels'!$BG$26","v":0},0,0,{"$f":"'Condensed fuels'!$BF$26","v":0},0,0,{"$f":"'Condensed fuels'!$BG$27","v":0},0,0,{"$f":"'Condensed fuels'!$BF$27","v":0},0,0,{"$f":"'Condensed fuels'!$BG$28","v":0},0,0,{"$f":"'Condensed fuels'!$BF$28","v":0},0,0,{"$f":"'Condensed fuels'!$BG$29","v":0},0,0,{"$f":"'Condensed fuels'!$BF$29","v":0},0,0,{"$f":"'Condensed fuels'!$BG$30","v":0},0,0,{"$f":"'Condensed fuels'!$BF$30","v":0},0,0,{"$f":"'Condensed fuels'!$BG$31","v":0},0,0,{"$f":"'Condensed fuels'!$BF$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BG$33:$BG$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$BG$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BF$33:$BF$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BG$38:$BG$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$BG$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BF$38:$BF$41)","v":0},0,0,{"$f":"'Condensed fuels'!$BG$43","v":0},0,0,{"$f":"'Condensed fuels'!$BF$43","v":0},0,0,{"$f":"'Condensed fuels'!$BG$44","v":0},0,0,{"$f":"'Condensed fuels'!$BF$44","v":0},0,0,{"$f":"'Condensed fuels'!$BG$45","v":0},0,0,{"$f":"'Condensed fuels'!$BF$45","v":0},0,0,{"$f":"'Condensed fuels'!$BG$46","v":0},0,0,{"$f":"'Condensed fuels'!$BF$46","v":0},0,0,{"$f":"'Condensed fuels'!$BG$47","v":0},0,0,{"$f":"'Condensed fuels'!$BF$47","v":0},0,0,{"$f":"'Condensed fuels'!$BG$48","v":0},0,0,{"$f":"'Condensed fuels'!$BF$48","v":0},0,0,{"$f":"'Condensed fuels'!$BG$49","v":0},0,0,{"$f":"'Condensed fuels'!$BF$49","v":0},0,0,{"$f":"'Condensed fuels'!$BG$50","v":0},0,0,{"$f":"'Condensed fuels'!$BF$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$BG$62","v":0},0,0,{"$f":"'Condensed fuels'!$BF$62","v":0},0,0,{"$f":"'Condensed fuels'!$BG$64+'Condensed fuels'!$BG$65","v":0},0,0,{"$f":"'Condensed fuels'!$BF$64+'Condensed fuels'!$BF$65","v":0},0,0,{"$f":"'Condensed fuels'!$BG$66","v":0},0,0,{"$f":"'Condensed fuels'!$BF$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H43:AW43)-SUMIF($H$3:AW$3,\"Generation\",$H43:AW43)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H43:BI43)-SUMIF($H$3:BI$3,\"Generation\",$H43:BI43)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H43:DE43)-SUMIF($H$3:DE$3,\"Generation\",$H43:DE43)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B115","v":"Other condensed fuel 1"},null,{"$f":"'Condensed fuels'!BF$3","v":"t dry"},{"$f":"OCF1_EF","v":0},null,null,{"$f":"'Condensed fuels'!$BJ$25","v":0},0,0,{"$f":"'Condensed fuels'!$BI$25","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$26","v":0},0,0,{"$f":"'Condensed fuels'!$BI$26","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$27","v":0},0,0,{"$f":"'Condensed fuels'!$BI$27","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$28","v":0},0,0,{"$f":"'Condensed fuels'!$BI$28","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$29","v":0},0,0,{"$f":"'Condensed fuels'!$BI$29","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$30","v":0},0,0,{"$f":"'Condensed fuels'!$BI$30","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$31","v":0},0,0,{"$f":"'Condensed fuels'!$BI$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BJ$33:$BJ$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$BJ$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BI$33:$BI$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BJ$38:$BJ$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$BJ$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BI$38:$BI$41)","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$43","v":0},0,0,{"$f":"'Condensed fuels'!$BI$43","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$44","v":0},0,0,{"$f":"'Condensed fuels'!$BI$44","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$45","v":0},0,0,{"$f":"'Condensed fuels'!$BI$45","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$46","v":0},0,0,{"$f":"'Condensed fuels'!$BI$46","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$47","v":0},0,0,{"$f":"'Condensed fuels'!$BI$47","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$48","v":0},0,0,{"$f":"'Condensed fuels'!$BI$48","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$49","v":0},0,0,{"$f":"'Condensed fuels'!$BI$49","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$50","v":0},0,0,{"$f":"'Condensed fuels'!$BI$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$BJ$62","v":0},0,0,{"$f":"'Condensed fuels'!$BI$62","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$64+'Condensed fuels'!$BJ$65","v":0},0,0,{"$f":"'Condensed fuels'!$BI$64+'Condensed fuels'!$BI$65","v":0},0,0,{"$f":"'Condensed fuels'!$BJ$66","v":0},0,0,{"$f":"'Condensed fuels'!$BI$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H44:AW44)-SUMIF($H$3:AW$3,\"Generation\",$H44:AW44)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H44:BI44)-SUMIF($H$3:BI$3,\"Generation\",$H44:BI44)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H44:DE44)-SUMIF($H$3:DE$3,\"Generation\",$H44:DE44)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B116","v":"Other condensed fuel 2"},null,{"$f":"'Condensed fuels'!BF$3","v":"t dry"},{"$f":"OCF2_EF","v":0},null,null,{"$f":"'Condensed fuels'!$BM$25","v":0},0,0,{"$f":"'Condensed fuels'!$BL$25","v":0},0,0,{"$f":"'Condensed fuels'!$BM$26","v":0},0,0,{"$f":"'Condensed fuels'!$BL$26","v":0},0,0,{"$f":"'Condensed fuels'!$BM$27","v":0},0,0,{"$f":"'Condensed fuels'!$BL$27","v":0},0,0,{"$f":"'Condensed fuels'!$BM$28","v":0},0,0,{"$f":"'Condensed fuels'!$BL$28","v":0},0,0,{"$f":"'Condensed fuels'!$BM$29","v":0},0,0,{"$f":"'Condensed fuels'!$BL$29","v":0},0,0,{"$f":"'Condensed fuels'!$BM$30","v":0},0,0,{"$f":"'Condensed fuels'!$BL$30","v":0},0,0,{"$f":"'Condensed fuels'!$BM$31","v":0},0,0,{"$f":"'Condensed fuels'!$BL$31","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BM$33:$BM$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Condensed fuels'!$BM$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BL$33:$BL$36)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BM$38:$BM$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Condensed fuels'!$BM$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM('Condensed fuels'!$BL$38:$BL$41)","v":0},0,0,{"$f":"'Condensed fuels'!$BM$43","v":0},0,0,{"$f":"'Condensed fuels'!$BL$43","v":0},0,0,{"$f":"'Condensed fuels'!$BM$44","v":0},0,0,{"$f":"'Condensed fuels'!$BL$44","v":0},0,0,{"$f":"'Condensed fuels'!$BM$45","v":0},0,0,{"$f":"'Condensed fuels'!$BL$45","v":0},0,0,{"$f":"'Condensed fuels'!$BM$46","v":0},0,0,{"$f":"'Condensed fuels'!$BL$46","v":0},0,0,{"$f":"'Condensed fuels'!$BM$47","v":0},0,0,{"$f":"'Condensed fuels'!$BL$47","v":0},0,0,{"$f":"'Condensed fuels'!$BM$48","v":0},0,0,{"$f":"'Condensed fuels'!$BL$48","v":0},0,0,{"$f":"'Condensed fuels'!$BM$49","v":0},0,0,{"$f":"'Condensed fuels'!$BL$49","v":0},0,0,{"$f":"'Condensed fuels'!$BM$50","v":0},0,0,{"$f":"'Condensed fuels'!$BL$50","v":0},0,0,0,0,0,0,0,0,{"$f":"'Condensed fuels'!$BM$62","v":0},0,0,{"$f":"'Condensed fuels'!$BL$62","v":0},0,0,{"$f":"'Condensed fuels'!$BM$64+'Condensed fuels'!$BM$65","v":0},0,0,{"$f":"'Condensed fuels'!$BL$64+'Condensed fuels'!$BL$65","v":0},0,0,{"$f":"'Condensed fuels'!$BM$66","v":0},0,0,{"$f":"'Condensed fuels'!$BL$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H45:AW45)-SUMIF($H$3:AW$3,\"Generation\",$H45:AW45)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H45:BI45)-SUMIF($H$3:BI$3,\"Generation\",$H45:BI45)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H45:DE45)-SUMIF($H$3:DE$3,\"Generation\",$H45:DE45)","v":0},0,0,0,0,0,0,0]
[{"$f":"Texts!B117","v":"Gazeous Fuels"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG46+IF(EF46>0,#REF!,0)","v":0},null,null,null,{"$f":"EK46+IF(EJ46>0,#REF!,0)","v":0},null,null,null,{"$f":"EO46+IF(EN46>0,#REF!,0)","v":0},null,null,null,{"$f":"ES46+IF(ER46>0,#REF!,0)","v":0}]
[null,{"$f":"Texts!B118","v":"Coke Oven Gas"},null,{"$f":"Texts!B$186","v":"GJ ncv"},{"$f":"IF(COG_Unit=\"103.m3N\",COG_EF/COG_ncv,COG_EF)","v":4.8483688306726995E-2},null,{"$f":"IF(COG_Unit=\"103.m3N\",COG_ncv,1)","v":1},{"$f":"$G47*'Gas fuels'!$E$25","v":675104.28},{"$f":"$E47*H47","v":32731.545486057348},{"$f":"$F47*H47","v":0},{"$f":"$G47*'Gas fuels'!$D$25","v":10552430.76},{"$f":"$E47*K47","v":511620.76384615822},{"$f":"$F47*K47","v":0},{"$f":"$G47*'Gas fuels'!$E$26","v":417135.41399999999},{"$f":"$E47*N47","v":20224.263394073525},{"$f":"$F47*N47","v":0},{"$f":"$G47*'Gas fuels'!$D$26","v":0},{"$f":"$E47*Q47","v":0},{"$f":"$F47*Q47","v":0},{"$f":"$G47*'Gas fuels'!$E$27","v":0},{"$f":"$E47*T47","v":0},{"$f":"$F47*T47","v":0},{"$f":"$G47*'Gas fuels'!$D$27","v":0},{"$f":"$E47*W47","v":0},{"$f":"$F47*W47","v":0},{"$f":"$G47*'Gas fuels'!$E$28","v":0},{"$f":"$E47*Z47","v":0},{"$f":"$F47*Z47","v":0},{"$f":"$G47*'Gas fuels'!$D$28","v":0},{"$f":"$E47*AC47","v":0},{"$f":"$F47*AC47","v":0},{"$f":"$G47*'Gas fuels'!$E$29","v":0},{"$f":"$E47*AF47","v":0},{"$f":"$F47*AF47","v":0},{"$f":"$G47*'Gas fuels'!$D$29","v":0},{"$f":"$E47*AI47","v":0},{"$f":"$F47*AI47","v":0},{"$f":"$G47*'Gas fuels'!$E$30","v":1628469.1129999999},{"$f":"$E47*AL47","v":78954.188891824175},{"$f":"$F47*AL47","v":0},{"$f":"$G47*'Gas fuels'!$D$30","v":0},{"$f":"$E47*AO47","v":0},{"$f":"$F47*AO47","v":0},{"$f":"$G47*'Gas fuels'!$E$31","v":0},{"$f":"$E47*AR47","v":0},{"$f":"$F47*AR47","v":0},{"$f":"$G47*'Gas fuels'!$D$31","v":0},{"$f":"$E47*AU47","v":0},{"$f":"$F47*AU47","v":0},{"$f":"$G47*SUM('Gas fuels'!$E$33:$E$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Gas fuels'!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":341433.48700000002},{"$f":"$E47*AX47","v":16553.954761186924},{"$f":"$F47*AX47","v":0},null,{"$f":"$E47*BA47","v":0},{"$f":"$F47*BA47","v":0},{"$f":"$G47*SUM('Gas fuels'!$E$38:$E$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Gas fuels'!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":0},{"$f":"$E47*BD47","v":0},{"$f":"$F47*BD47","v":0},null,{"$f":"$E47*BG47","v":0},{"$f":"$F47*BG47","v":0},{"$f":"$G47*'Gas fuels'!$E$43","v":0},{"$f":"$E47*BJ47","v":0},{"$f":"$F47*BJ47","v":0},{"$f":"$G47*'Gas fuels'!$D$43","v":0},{"$f":"$E47*BM47","v":0},{"$f":"$F47*BM47","v":0},{"$f":"$G47*'Gas fuels'!$E$44","v":3919674.5010000002},{"$f":"$E47*BP47","v":190040.27677030969},{"$f":"$F47*BP47","v":0},{"$f":"$G47*'Gas fuels'!$D$44","v":0},{"$f":"$E47*BS47","v":0},{"$f":"$F47*BS47","v":0},{"$f":"$G47*'Gas fuels'!$E$45","v":0},{"$f":"$E47*BV47","v":0},{"$f":"$F47*BV47","v":0},{"$f":"$G47*'Gas fuels'!$D$45","v":0},{"$f":"$E47*BY47","v":0},{"$f":"$F47*BY47","v":0},{"$f":"$G47*'Gas fuels'!$E$46","v":0},{"$f":"$E47*CB47","v":0},{"$f":"$F47*CB47","v":0},{"$f":"$G47*'Gas fuels'!$D$46","v":0},{"$f":"$E47*CE47","v":0},{"$f":"$F47*CE47","v":0},{"$f":"$G47*'Gas fuels'!$E$47","v":0},{"$f":"$E47*CH47","v":0},{"$f":"$F47*CH47","v":0},{"$f":"$G47*'Gas fuels'!$D$47","v":0},{"$f":"$E47*CK47","v":0},{"$f":"$F47*CK47","v":0},{"$f":"$G47*'Gas fuels'!$E$48","v":0},{"$f":"$E47*CN47","v":0},{"$f":"$F47*CN47","v":0},{"$f":"$G47*'Gas fuels'!$D$48","v":0},{"$f":"$E47*CQ47","v":0},{"$f":"$F47*CQ47","v":0},{"$f":"$G47*'Gas fuels'!$E$49","v":0},{"$f":"$E47*CT47","v":0},{"$f":"$F47*CT47","v":0},{"$f":"$G47*'Gas fuels'!$D$49","v":0},{"$f":"$E47*CW47","v":0},{"$f":"$F47*CW47","v":0},{"$f":"$G47*'Gas fuels'!$E$50","v":0},{"$f":"$E47*CZ47","v":0},{"$f":"$F47*CZ47","v":0},{"$f":"$G47*'Gas fuels'!$D$50","v":0},{"$f":"$E47*DC47","v":0},{"$f":"$F47*DC47","v":0},{"$f":"SUM(BJ47,BP47,BV47,CB47,CH47,CN47,CT47,CZ47)","v":3919674.5010000002},{"$f":"$E47*DF47","v":190040.27677030969},{"$f":"$F47*DF47","v":0},{"$f":"SUM(BM47,BS47,BY47,CE47,CK47,CQ47,CW47,DC47)","v":0},{"$f":"$E47*DI47","v":0},{"$f":"$F47*DI47","v":0},{"$f":"$G47*'Gas fuels'!$E$62","v":0},{"$f":"$E47*DL47","v":0},{"$f":"$F47*DL47","v":0},{"$f":"$G47*'Gas fuels'!$D$62","v":0},{"$f":"$E47*DO47","v":0},{"$f":"$F47*DO47","v":0},{"$f":"$G47*('Gas fuels'!$E$64+'Gas fuels'!$E$65)","v":0},{"$f":"$E47*DR47","v":0},{"$f":"$F47*DR47","v":0},{"$f":"$G47*('Gas fuels'!$D$64+'Gas fuels'!$D$65)","v":0},{"$f":"$E47*DU47","v":0},{"$f":"$F47*DU47","v":0},{"$f":"$G47*'Gas fuels'!$E$66","v":0},{"$f":"$E47*DX47","v":0},{"$f":"$F47*DX47","v":0},{"$f":"$G47*'Gas fuels'!$D$66","v":0},{"$f":"$E47*EA47","v":0},{"$f":"$F47*EA47","v":0},{"$f":"'Gas fuels'!E69","v":174735.215},{"$f":"$E47*ED47","v":8471.8077002689279},{"$f":"SUMIF($H$3:AW$3,\"Use\",$H47:AW47)-SUMIF($H$3:AW$3,\"Generation\",$H47:AW47)","v":-7831721.9529999997},{"$f":"$E47*EF47","v":-379710.76607420319},{"$f":"Gas_Alloc*EF47","v":-438996.27061368048},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H47:BI47)-SUMIF($H$3:BI$3,\"Generation\",$H47:BI47)","v":-7490288.466},{"$f":"$E47*EJ47","v":-363156.81131301628},{"$f":"Gas_Alloc*EJ47","v":-419857.6918496312},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H47:DE47)-SUMIF($H$3:DE$3,\"Generation\",$H47:DE47)","v":-3570613.9649999999},{"$f":"$E47*EN47","v":-173116.53454270659},{"$f":"Gas_Alloc*EN47","v":-200145.79473619963},null,{"$f":"EN47+SUM(DL47,DR47,DX47,ED47)-SUM(DO47,DU47,EA47)","v":-3395878.75},{"$f":"$E47*ER47","v":-164644.7268424377},{"$f":"Gas_Alloc*ER47","v":-190351.25552882956}]
[null,{"$f":"Texts!B119","v":"Blast Furnace Gas"},null,{"$f":"Texts!B$186","v":"GJ ncv"},{"$f":"IF(BFG_Unit=\"103.m3N\",BFG_EF/BFG_ncv,BFG_EF)","v":0.268100617124232},null,{"$f":"IF(BFG_Unit=\"103.m3N\",BFG_ncv,1)","v":1},{"$f":"$G48*'Gas fuels'!$H$25","v":3068092.1749999998},822557.40551152721,0,{"$f":"$G48*'Gas fuels'!$G$25","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$26","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$26","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$27","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$27","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$28","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$28","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$29","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$29","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$30","v":9573659.0360000003},2566703.8956885799,0,{"$f":"$G48*'Gas fuels'!$G$30","v":28604137.73},7668786.9777195286,0,{"$f":"$G48*'Gas fuels'!$H$31","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$31","v":0},0,0,{"$f":"$G48*SUM('Gas fuels'!$H$33:$H$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Gas fuels'!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G48*SUM('Gas fuels'!$H$38:$H$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Gas fuels'!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G48*'Gas fuels'!$H$43","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$43","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$44","v":377808.55499999999},101290.70675031435,0,{"$f":"$G48*'Gas fuels'!$G$44","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$45","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$45","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$46","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$46","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$47","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$47","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$48","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$48","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$49","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$49","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$50","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$50","v":0},0,0,377808.55499999999,101290.70675031435,0,0,0,0,{"$f":"$G48*'Gas fuels'!$H$62","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$62","v":0},0,0,{"$f":"$G48*('Gas fuels'!$H$64+'Gas fuels'!$H$65)","v":0},0,0,{"$f":"$G48*('Gas fuels'!$G$64+'Gas fuels'!$G$65)","v":0},0,0,{"$f":"$G48*'Gas fuels'!$H$66","v":0},0,0,{"$f":"$G48*'Gas fuels'!$G$66","v":0},0,0,{"$f":"'Gas fuels'!H69","v":922231.65500000003},247250.87583700183,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H48:AW48)-SUMIF($H$3:AW$3,\"Generation\",$H48:AW48)","v":-15962386.519000001},-4279525.6765194219,{"$f":"Gas_Alloc*EF48","v":-894749.3532058862},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H48:BI48)-SUMIF($H$3:BI$3,\"Generation\",$H48:BI48)","v":-15962386.519000001},-4279525.6765194219,{"$f":"Gas_Alloc*EJ48","v":-894749.3532058862},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H48:DE48)-SUMIF($H$3:DE$3,\"Generation\",$H48:DE48)","v":-15584577.964000002},-4178234.9697691076,{"$f":"Gas_Alloc*EN48","v":-873571.82064710953},null,-14662346.309000002,-3930984.0939321057,{"$f":"Gas_Alloc*ER48","v":-821877.40917329583}]
[null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},null,{"$f":"Texts!B$186","v":"GJ ncv"},{"$f":"IF(SRG_Unit=\"103.m3N\",SRG_EF/SRG_ncv,SRG_EF)","v":0.2135788316839867},null,{"$f":"IF(SRG_Unit=\"103.m3N\",SRG_ncv,1)","v":1},{"$f":"$G49*'Gas fuels'!$K$25","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$25","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$26","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$26","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$27","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$27","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$28","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$28","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$29","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$29","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$30","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$30","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$31","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$31","v":0},0,0,{"$f":"$G49*SUM('Gas fuels'!$K$33:$K$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Gas fuels'!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G49*SUM('Gas fuels'!$K$38:$K$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Gas fuels'!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G49*'Gas fuels'!$K$43","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$43","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$44","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$44","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$45","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$45","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$46","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$46","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$47","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$47","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$48","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$48","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$49","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$49","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$50","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$50","v":0},0,0,0,0,0,0,0,0,{"$f":"$G49*'Gas fuels'!$K$62","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$62","v":0},0,0,{"$f":"$G49*('Gas fuels'!$K$64+'Gas fuels'!$K$65)","v":0},0,0,{"$f":"$G49*('Gas fuels'!$J$64+'Gas fuels'!$J$65)","v":0},0,0,{"$f":"$G49*'Gas fuels'!$K$66","v":0},0,0,{"$f":"$G49*'Gas fuels'!$J$66","v":0},0,0,{"$f":"'Gas fuels'!K69","v":0},0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H49:AW49)-SUMIF($H$3:AW$3,\"Generation\",$H49:AW49)","v":0},0,{"$f":"Gas_Alloc*EF49","v":0},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H49:BI49)-SUMIF($H$3:BI$3,\"Generation\",$H49:BI49)","v":0},0,{"$f":"Gas_Alloc*EJ49","v":0},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H49:DE49)-SUMIF($H$3:DE$3,\"Generation\",$H49:DE49)","v":0},0,{"$f":"Gas_Alloc*EN49","v":0},null,0,0,{"$f":"Gas_Alloc*ER49","v":0}]
[null,{"$f":"Texts!B121","v":"BOF Gas"},null,{"$f":"Texts!B$186","v":"GJ ncv"},{"$f":"IF(BOFG_Unit=\"103.m3N\",BOFG_EF/BOFG_ncv,BOFG_EF)","v":0.182314581860679},null,{"$f":"IF(BOFG_Unit=\"103.m3N\",BOFG_ncv,1)","v":1},{"$f":"$G50*'Gas fuels'!$N$25","v":759422.022},138453.70839672137,0,{"$f":"$G50*'Gas fuels'!$M$25","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$26","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$26","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$27","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$27","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$28","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$28","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$29","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$29","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$30","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$30","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$31","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$31","v":0},0,0,{"$f":"$G50*SUM('Gas fuels'!$N$33:$N$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Gas fuels'!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$33","v":4472414.9029999999},815386.45294791425,0,{"$f":"$G50*SUM('Gas fuels'!$N$38:$N$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Gas fuels'!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G50*'Gas fuels'!$N$43","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$43","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$44","v":1612735.567},294025.21054945007,0,{"$f":"$G50*'Gas fuels'!$M$44","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$45","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$45","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$46","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$46","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$47","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$47","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$48","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$48","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$49","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$49","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$50","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$50","v":0},0,0,1612735.567,294025.21054945007,0,0,0,0,{"$f":"$G50*'Gas fuels'!$N$62","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$62","v":0},0,0,{"$f":"$G50*('Gas fuels'!$N$64+'Gas fuels'!$N$65)","v":0},0,0,{"$f":"$G50*('Gas fuels'!$M$64+'Gas fuels'!$M$65)","v":0},0,0,{"$f":"$G50*'Gas fuels'!$N$66","v":0},0,0,{"$f":"$G50*'Gas fuels'!$M$66","v":0},0,0,{"$f":"'Gas fuels'!N69","v":89778.792000000001},16367.982923436874,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H50:AW50)-SUMIF($H$3:AW$3,\"Generation\",$H50:AW50)","v":759422.022},138453.70839672137,{"$f":"Gas_Alloc*EF50","v":42568.344162447618},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H50:BI50)-SUMIF($H$3:BI$3,\"Generation\",$H50:BI50)","v":-3712992.8810000001},-676932.74455119285,{"$f":"Gas_Alloc*EJ50","v":-208126.64665013616},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H50:DE50)-SUMIF($H$3:DE$3,\"Generation\",$H50:DE50)","v":-2100257.3139999998},-382907.53400174278,{"$f":"Gas_Alloc*EN50","v":-117726.99972091382},null,-2010478.5219999999,-366539.55107830593,{"$f":"Gas_Alloc*ER50","v":-112694.57452697496}]
[null,{"$f":"Texts!B122","v":"Natural Gas"},null,{"$f":"Texts!B$186","v":"GJ ncv"},{"$f":"IF(NG_Unit=\"103.m3N\",NG_EF/NG_ncv,NG_EF)","v":5.4211763880148894E-2},null,{"$f":"IF(NG_Unit=\"103.m3N\",NG_ncv,1)","v":1},{"$f":"$G51*'Gas fuels'!$Q$25","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$25","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$26","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$26","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$27","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$27","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$28","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$28","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$29","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$29","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$30","v":121208.86},6570.9460985020241,0,{"$f":"$G51*'Gas fuels'!$P$30","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$31","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$31","v":0},0,0,{"$f":"$G51*SUM('Gas fuels'!$Q$33:$Q$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Gas fuels'!$D$42/SUM(Products!$AK$35:$AK$40),0)","v":260287.908},14110.666609353919,0,null,0,0,{"$f":"$G51*SUM('Gas fuels'!$Q$38:$Q$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Gas fuels'!$D$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G51*'Gas fuels'!$Q$43","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$43","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$44","v":158481.30600000001},8591.5511402896245,0,{"$f":"$G51*'Gas fuels'!$P$44","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$45","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$45","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$46","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$46","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$47","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$47","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$48","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$48","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$49","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$49","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$50","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$50","v":0},0,0,158481.30600000001,8591.5511402896245,0,0,0,0,{"$f":"$G51*'Gas fuels'!$Q$62","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$62","v":0},0,0,{"$f":"$G51*('Gas fuels'!$Q$64+'Gas fuels'!$Q$65)","v":0},0,0,{"$f":"$G51*('Gas fuels'!$P$64+'Gas fuels'!$P$65)","v":0},0,0,{"$f":"$G51*'Gas fuels'!$Q$66","v":0},0,0,{"$f":"$G51*'Gas fuels'!$P$66","v":0},0,0,{"$f":"'Gas fuels'!Q69","v":0},0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H51:AW51)-SUMIF($H$3:AW$3,\"Generation\",$H51:AW51)","v":121208.86},6570.9460985020241,{"$f":"(EF51>0)*EG51","v":6570.9460985020241},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H51:BI51)-SUMIF($H$3:BI$3,\"Generation\",$H51:BI51)","v":381496.76799999998},20681.61270785594,{"$f":"(EJ51>0)*EK51","v":20681.61270785594},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H51:DE51)-SUMIF($H$3:DE$3,\"Generation\",$H51:DE51)","v":539978.07400000002},29273.163848145567,{"$f":"(EN51>0)*EO51","v":29273.163848145567},null,539978.07400000002,29273.163848145567,{"$f":"(ER51>0)*ES51","v":29273.163848145567},{"$f":"-(ER51<0)*ES51","v":0}]
[null,{"$f":"Texts!B123","v":"Other Gas 1"},null,{"$f":"Texts!B$186","v":"GJ ncv"},{"$f":"IF(OG1_Unit=\"103.m3N\",OG1_EF/OG1_ncv,OG1_EF)","v":5.6069107668876184E-2},null,{"$f":"IF(OG1_Unit=\"103.m3N\",ncv_OG,1)","v":1},{"$f":"$G52*'Gas fuels'!$T$25","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$25","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$26","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$26","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$27","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$27","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$28","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$28","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$29","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$29","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$30","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$30","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$31","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$31","v":0},0,0,{"$f":"$G52*SUM('Gas fuels'!$T$33:$T$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Gas fuels'!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G52*SUM('Gas fuels'!$T$38:$T$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Gas fuels'!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G52*'Gas fuels'!$T$43","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$43","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$44","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$44","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$45","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$45","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$46","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$46","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$47","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$47","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$48","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$48","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$49","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$49","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$50","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$50","v":0},0,0,0,0,0,0,0,0,{"$f":"$G52*'Gas fuels'!$T$62","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$62","v":0},0,0,{"$f":"$G52*('Gas fuels'!$T$64+'Gas fuels'!$T$65)","v":0},0,0,{"$f":"$G52*('Gas fuels'!$S$64+'Gas fuels'!$S$65)","v":0},0,0,{"$f":"$G52*'Gas fuels'!$T$66","v":0},0,0,{"$f":"$G52*'Gas fuels'!$S$66","v":0},0,0,{"$f":"'Gas fuels'!T69","v":0},0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H52:AW52)-SUMIF($H$3:AW$3,\"Generation\",$H52:AW52)","v":0},0,{"$f":"(EF52>0)*Gas_Alloc*EF52","v":0},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H52:BI52)-SUMIF($H$3:BI$3,\"Generation\",$H52:BI52)","v":0},0,{"$f":"(EJ52>0)*Gas_Alloc*EJ52","v":0},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H52:DE52)-SUMIF($H$3:DE$3,\"Generation\",$H52:DE52)","v":0},0,{"$f":"(EN52>0)*Gas_Alloc*EN52","v":0},null,0,0,{"$f":"(ER52>0)*Gas_Alloc*ER52","v":0},{"$f":"-(ER52<0)*ER52*Gas_Alloc","v":0}]
[null,{"$f":"Texts!B124","v":"Other Gas 2"},null,{"$f":"Texts!B$186","v":"GJ ncv"},{"$f":"IF(OG2_Unit=\"103.m3N\",OG2_EF/OG2_ncv,OG2_EF)","v":5.6069107668876184E-2},null,{"$f":"IF(OG1_Unit=\"103.m3N\",ncv_OG,1)","v":1},{"$f":"$G53*'Gas fuels'!$W$25","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$25","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$26","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$26","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$27","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$27","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$28","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$28","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$29","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$29","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$30","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$30","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$31","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$31","v":0},0,0,{"$f":"$G53*SUM('Gas fuels'!$W$33:$W$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*'Gas fuels'!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G53*SUM('Gas fuels'!$W$38:$W$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*'Gas fuels'!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,null,0,0,{"$f":"$G53*'Gas fuels'!$W$43","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$43","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$44","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$44","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$45","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$45","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$46","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$46","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$47","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$47","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$48","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$48","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$49","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$49","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$50","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$50","v":0},0,0,0,0,0,0,0,0,{"$f":"$G53*'Gas fuels'!$W$62","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$62","v":0},0,0,{"$f":"$G53*('Gas fuels'!$W$64+'Gas fuels'!$W$65)","v":0},0,0,{"$f":"$G53*('Gas fuels'!$V$64+'Gas fuels'!$V$65)","v":0},0,0,{"$f":"$G53*'Gas fuels'!$W$66","v":0},0,0,{"$f":"$G53*'Gas fuels'!$V$66","v":0},0,0,{"$f":"'Gas fuels'!W69","v":0},0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H53:AW53)-SUMIF($H$3:AW$3,\"Generation\",$H53:AW53)","v":0},0,{"$f":"(EF53>0)*Gas_Alloc*EF53","v":0},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H53:BI53)-SUMIF($H$3:BI$3,\"Generation\",$H53:BI53)","v":0},0,{"$f":"(EJ53>0)*Gas_Alloc*EJ53","v":0},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H53:DE53)-SUMIF($H$3:DE$3,\"Generation\",$H53:DE53)","v":0},0,{"$f":"(EN53>0)*Gas_Alloc*EN53","v":0},null,0,0,{"$f":"(ER53>0)*Gas_Alloc*ER53","v":0},{"$f":"-(ER53<0)*ER53*Gas_Alloc","v":0}]
[{"$f":"Texts!B125","v":"Utilities"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG54+IF(EF54>0,#REF!,0)","v":0},null,null,null,{"$f":"EK54+IF(EJ54>0,#REF!,0)","v":0},null,null,null,{"$f":"EO54+IF(EN54>0,#REF!,0)","v":0},null,null,null,{"$f":"ES54+IF(ER54>0,#REF!,0)","v":0}]
[null,{"$f":"Texts!B126","v":"Electricity"},null,{"$f":"Utilities!D$3","v":"MWh"},null,{"$f":"Elec_upCO2_Ref","v":0.58062041172804846},null,{"$f":"Utilities!$E$25","v":52832.917999999998},{"$f":"$E55*H55","v":0},{"$f":"$F55*H55","v":30675.870601954222},{"$f":"Utilities!$D$25","v":0},{"$f":"$E55*K55","v":0},{"$f":"$F55*K55","v":0},{"$f":"Utilities!$E$26","v":252670.0313},{"$f":"$E55*N55","v":0},{"$f":"$F55*N55","v":146705.37760474489},{"$f":"Utilities!$D$26","v":0},null,{"$f":"$F55*Q55","v":0},{"$f":"Utilities!$E$27","v":0},{"$f":"$E55*T55","v":0},{"$f":"$F55*T55","v":0},{"$f":"Utilities!$D$27","v":0},null,{"$f":"$F55*W55","v":0},{"$f":"Utilities!$E$28","v":0},{"$f":"$E55*Z55","v":0},{"$f":"$F55*Z55","v":0},{"$f":"Utilities!$D$28","v":0},null,{"$f":"$F55*AC55","v":0},{"$f":"Utilities!$E$29","v":0},{"$f":"$E55*AF55","v":0},{"$f":"$F55*AF55","v":0},{"$f":"Utilities!$D$29","v":0},null,{"$f":"$F55*AI55","v":0},{"$f":"Utilities!$E$30","v":634044.7537},{"$f":"$E55*AL55","v":0},{"$f":"$F55*AL55","v":368139.32594730309},{"$f":"Utilities!$D$30","v":91320.831999999995},null,{"$f":"$F55*AO55","v":53022.739075187943},{"$f":"Utilities!$E$31","v":0},{"$f":"$E55*AR55","v":0},{"$f":"$F55*AR55","v":0},{"$f":"Utilities!$D$31","v":0},null,{"$f":"$F55*AU55","v":0},{"$f":"SUM(Utilities!$E$33:$E$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":233723.929},{"$f":"$E55*AX55","v":0},{"$f":"$F55*AX55","v":135704.88388667715},{"$f":"SUM(Utilities!$D$33:$D$36)","v":0},null,{"$f":"$F55*BA55","v":0},{"$f":"SUM(Utilities!$E$38:$E$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":0},{"$f":"$E55*BD55","v":0},{"$f":"$F55*BD55","v":0},{"$f":"SUM(Utilities!$D$38:$D$41)","v":0},null,{"$f":"$F55*BG55","v":0},{"$f":"Utilities!$E$43","v":0},{"$f":"$E55*BJ55","v":0},{"$f":"$F55*BJ55","v":0},{"$f":"Utilities!$D$43","v":0},null,{"$f":"$F55*BM55","v":0},{"$f":"Utilities!$E$44","v":356643.17700000003},{"$f":"$E55*BP55","v":0},{"$f":"$F55*BP55","v":207074.30826973927},{"$f":"Utilities!$D$44","v":0},null,{"$f":"$F55*BS55","v":0},{"$f":"Utilities!$E$45","v":0},{"$f":"$E55*BV55","v":0},{"$f":"$F55*BV55","v":0},{"$f":"Utilities!$D$45","v":0},null,{"$f":"$F55*BY55","v":0},{"$f":"Utilities!$E$46","v":0},{"$f":"$E55*CB55","v":0},{"$f":"$F55*CB55","v":0},{"$f":"Utilities!$D$46","v":0},null,{"$f":"$F55*CE55","v":0},{"$f":"Utilities!$E$47","v":0},{"$f":"$E55*CH55","v":0},{"$f":"$F55*CH55","v":0},{"$f":"Utilities!$D$47","v":0},null,{"$f":"$F55*CK55","v":0},{"$f":"Utilities!$E$48","v":0},{"$f":"$E55*CN55","v":0},{"$f":"$F55*CN55","v":0},{"$f":"Utilities!$D$48","v":0},null,{"$f":"$F55*CQ55","v":0},{"$f":"Utilities!$E$49","v":0},{"$f":"$E55*CT55","v":0},{"$f":"$F55*CT55","v":0},{"$f":"Utilities!$D$49","v":0},null,{"$f":"$F55*CW55","v":0},{"$f":"Utilities!$E$50","v":0},{"$f":"$E55*CZ55","v":0},{"$f":"$F55*CZ55","v":0},{"$f":"Utilities!$D$50","v":0},null,{"$f":"$F55*DC55","v":0},{"$f":"SUM(BJ55,BP55,BV55,CB55,CH55,CN55,CT55,CZ55)","v":356643.17700000003},{"$f":"$E55*DF55","v":0},{"$f":"$F55*DF55","v":207074.30826973927},{"$f":"SUM(BM55,BS55,BY55,CE55,CK55,CQ55,CW55,DC55)","v":0},null,{"$f":"$F55*DI55","v":0},{"$f":"Utilities!$E$62","v":0},{"$f":"$E55*DL55","v":0},{"$f":"$F55*DL55","v":0},{"$f":"Utilities!$D$62","v":0},null,{"$f":"$F55*DO55","v":0},{"$f":"Utilities!$E$64+Utilities!$E$65","v":0},{"$f":"$E55*DR55","v":0},{"$f":"$F55*DR55","v":0},{"$f":"Utilities!$D$64+Utilities!$D$65","v":0},null,{"$f":"$F55*DU55","v":0},{"$f":"Utilities!$E$66","v":0},{"$f":"$E55*DX55","v":0},{"$f":"$F55*DX55","v":0},{"$f":"Utilities!$D$66","v":0},null,{"$f":"$F55*EA55","v":0},null,{"$f":"$E55*ED55","v":0},{"$f":"SUMIF($H$3:AW$3,\"Use\",$H55:AW55)-SUMIF($H$3:AW$3,\"Generation\",$H55:AW55)","v":848226.87100000004},{"$f":"$E55*EF55","v":0},{"$f":"(EF55>0)*EF55*($E55+$F55)","v":492497.8350788143},{"$f":"-(EF55<0)*EF55*($E55+$F55)","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H55:BI55)-SUMIF($H$3:BI$3,\"Generation\",$H55:BI55)","v":1081950.8},{"$f":"$E55*EJ55","v":0},{"$f":"(EJ55>0)*EJ55*($E55+$F55)","v":628202.7189654914},{"$f":"-(EJ55<0)*EJ55*($E55+$F55)","v":0},{"$f":"SUMIF($H$3:DE$3,\"Use\",$H55:DE55)-SUMIF($H$3:DE$3,\"Generation\",$H55:DE55)","v":1438593.977},{"$f":"$E55*EN55","v":0},{"$f":"(EN55>0)*EN55*($E55+$F55)","v":835277.02723523066},{"$f":"-(EN55<0)*EN55*($E55+$F55)","v":0},{"$f":"EN55+SUM(DL55,DR55,DX55,ED55)-SUM(DO55,DU55,EA55)","v":1438593.977},{"$f":"$E55*ER55","v":0},{"$f":"(ER55>0)*ER55*($E55+$F55)","v":835277.02723523066},{"$f":"-(ER55<0)*ER55*($E55+$F55)","v":0}]
[null,{"$f":"Texts!B127","v":"High Pressure Steam"},null,{"$f":"Utilities!G$3","v":"t"},null,{"$f":"HPSteam_upCO2","v":0.21300370957283216},null,{"$f":"Utilities!$H$25","v":112617},0,23987.838760963637,{"$f":"Utilities!$G$25","v":0},0,0,{"$f":"Utilities!$H$26","v":1600},0,340.80593531653147,{"$f":"Utilities!$G$26","v":0},null,0,{"$f":"Utilities!$H$27","v":0},0,0,{"$f":"Utilities!$G$27","v":0},null,0,{"$f":"Utilities!$H$28","v":0},0,0,{"$f":"Utilities!$G$28","v":0},null,0,{"$f":"Utilities!$H$29","v":0},0,0,{"$f":"Utilities!$G$29","v":0},null,0,{"$f":"Utilities!$H$30","v":27672},0,5894.2386512994117,{"$f":"Utilities!$G$30","v":0},null,0,{"$f":"Utilities!$H$31","v":0},0,0,{"$f":"Utilities!$G$31","v":0},null,0,{"$f":"SUM(Utilities!$H$33:$H$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":189443},0,40352.061752606045,{"$f":"SUM(Utilities!$G$33:$G$36)","v":0},null,0,{"$f":"SUM(Utilities!$H$38:$H$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$G$38:$G$41)","v":0},null,0,{"$f":"Utilities!$H$43","v":0},0,0,{"$f":"Utilities!$G$43","v":0},null,0,{"$f":"Utilities!$H$44","v":35300},0,7519.0309479209754,{"$f":"Utilities!$G$44","v":0},null,0,{"$f":"Utilities!$H$45","v":0},0,0,{"$f":"Utilities!$G$45","v":0},null,0,{"$f":"Utilities!$H$46","v":0},0,0,{"$f":"Utilities!$G$46","v":0},null,0,{"$f":"Utilities!$H$47","v":0},0,0,{"$f":"Utilities!$G$47","v":0},null,0,{"$f":"Utilities!$H$48","v":0},0,0,{"$f":"Utilities!$G$48","v":0},null,0,{"$f":"Utilities!$H$49","v":0},0,0,{"$f":"Utilities!$G$49","v":0},null,0,{"$f":"Utilities!$H$50","v":0},0,0,{"$f":"Utilities!$G$50","v":0},null,0,35300,0,7519.0309479209754,0,null,0,{"$f":"Utilities!$H$62","v":0},0,0,{"$f":"Utilities!$G$62","v":0},null,0,{"$f":"Utilities!$H$64+Utilities!$H$65","v":0},0,0,{"$f":"Utilities!$G$64+Utilities!$G$65","v":0},null,0,{"$f":"Utilities!$H$66","v":0},0,0,{"$f":"Utilities!$G$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H56:AW56)-SUMIF($H$3:AW$3,\"Generation\",$H56:AW56)","v":141889},0,30222.88334757958,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H56:BI56)-SUMIF($H$3:BI$3,\"Generation\",$H56:BI56)","v":331332},0,70574.945100185621,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H56:DE56)-SUMIF($H$3:DE$3,\"Generation\",$H56:DE56)","v":366632},0,78093.976048106604,0,366632,0,78093.976048106604,0]
[null,{"$f":"Texts!B128","v":"Low Pressure Steam"},null,{"$f":"Utilities!J$3","v":"t"},null,{"$f":"LPSteam_upCO2","v":0.19394548292684191},null,{"$f":"Utilities!$K$25","v":0},0,0,{"$f":"Utilities!$J$25","v":0},0,0,{"$f":"Utilities!$K$26","v":0},0,0,{"$f":"Utilities!$J$26","v":0},null,0,{"$f":"Utilities!$K$27","v":0},0,0,{"$f":"Utilities!$J$27","v":0},null,0,{"$f":"Utilities!$K$28","v":0},0,0,{"$f":"Utilities!$J$28","v":0},null,0,{"$f":"Utilities!$K$29","v":0},0,0,{"$f":"Utilities!$J$29","v":0},null,0,{"$f":"Utilities!$K$30","v":0},0,0,{"$f":"Utilities!$J$30","v":0},null,0,{"$f":"Utilities!$K$31","v":0},0,0,{"$f":"Utilities!$J$31","v":0},null,0,{"$f":"SUM(Utilities!$K$33:$K$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$J$33:$J$36)","v":0},null,0,{"$f":"SUM(Utilities!$K$38:$K$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$J$38:$J$41)","v":0},null,0,{"$f":"Utilities!$K$43","v":0},0,0,{"$f":"Utilities!$J$43","v":0},null,0,{"$f":"Utilities!$K$44","v":0},0,0,{"$f":"Utilities!$J$44","v":0},null,0,{"$f":"Utilities!$K$45","v":0},0,0,{"$f":"Utilities!$J$45","v":0},null,0,{"$f":"Utilities!$K$46","v":0},0,0,{"$f":"Utilities!$J$46","v":0},null,0,{"$f":"Utilities!$K$47","v":0},0,0,{"$f":"Utilities!$J$47","v":0},null,0,{"$f":"Utilities!$K$48","v":0},0,0,{"$f":"Utilities!$J$48","v":0},null,0,{"$f":"Utilities!$K$49","v":0},0,0,{"$f":"Utilities!$J$49","v":0},null,0,{"$f":"Utilities!$K$50","v":0},0,0,{"$f":"Utilities!$J$50","v":0},null,0,0,0,0,0,null,0,{"$f":"Utilities!$K$62","v":0},0,0,{"$f":"Utilities!$J$62","v":0},null,0,{"$f":"Utilities!$K$64+Utilities!$K$65","v":0},0,0,{"$f":"Utilities!$J$64+Utilities!$J$65","v":0},null,0,{"$f":"Utilities!$K$66","v":0},0,0,{"$f":"Utilities!$J$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H57:AW57)-SUMIF($H$3:AW$3,\"Generation\",$H57:AW57)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H57:BI57)-SUMIF($H$3:BI$3,\"Generation\",$H57:BI57)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H57:DE57)-SUMIF($H$3:DE$3,\"Generation\",$H57:DE57)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B129","v":"Hot water"},null,{"$f":"Utilities!M$3","v":"t"},null,{"$f":"HWater_upCO2","v":4.7645566614975612E-2},null,{"$f":"Utilities!$N$25","v":0},0,0,{"$f":"Utilities!$M$25","v":0},0,0,{"$f":"Utilities!$N$26","v":0},0,0,{"$f":"Utilities!$M$26","v":0},null,0,{"$f":"Utilities!$N$27","v":0},0,0,{"$f":"Utilities!$M$27","v":0},null,0,{"$f":"Utilities!$N$28","v":0},0,0,{"$f":"Utilities!$M$28","v":0},null,0,{"$f":"Utilities!$N$29","v":0},0,0,{"$f":"Utilities!$M$29","v":0},null,0,{"$f":"Utilities!$N$30","v":0},0,0,{"$f":"Utilities!$M$30","v":0},null,0,{"$f":"Utilities!$N$31","v":0},0,0,{"$f":"Utilities!$M$31","v":0},null,0,{"$f":"SUM(Utilities!$N$33:$N$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$M$33:$M$36)","v":0},null,0,{"$f":"SUM(Utilities!$N$38:$N$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$M$38:$M$41)","v":0},null,0,{"$f":"Utilities!$N$43","v":0},0,0,{"$f":"Utilities!$M$43","v":0},null,0,{"$f":"Utilities!$N$44","v":0},0,0,{"$f":"Utilities!$M$44","v":0},null,0,{"$f":"Utilities!$N$45","v":0},0,0,{"$f":"Utilities!$M$45","v":0},null,0,{"$f":"Utilities!$N$46","v":0},0,0,{"$f":"Utilities!$M$46","v":0},null,0,{"$f":"Utilities!$N$47","v":0},0,0,{"$f":"Utilities!$M$47","v":0},null,0,{"$f":"Utilities!$N$48","v":0},0,0,{"$f":"Utilities!$M$48","v":0},null,0,{"$f":"Utilities!$N$49","v":0},0,0,{"$f":"Utilities!$M$49","v":0},null,0,{"$f":"Utilities!$N$50","v":0},0,0,{"$f":"Utilities!$M$50","v":0},null,0,0,0,0,0,null,0,{"$f":"Utilities!$N$62","v":0},0,0,{"$f":"Utilities!$M$62","v":0},null,0,{"$f":"Utilities!$N$64+Utilities!$N$65","v":0},0,0,{"$f":"Utilities!$M$64+Utilities!$M$65","v":0},null,0,{"$f":"Utilities!$N$66","v":0},0,0,{"$f":"Utilities!$M$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H58:AW58)-SUMIF($H$3:AW$3,\"Generation\",$H58:AW58)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H58:BI58)-SUMIF($H$3:BI$3,\"Generation\",$H58:BI58)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H58:DE58)-SUMIF($H$3:DE$3,\"Generation\",$H58:DE58)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B130","v":"High Pressure Oxygen"},null,{"$f":"Utilities!P$3","v":"103.m3N"},null,{"$f":"HPO2_ElEq*Elec_upCO2_Ref","v":0.4122404923269144},null,{"$f":"Utilities!$Q$25","v":1518.7529999999999},0,626.09148444297819,{"$f":"Utilities!$P$25","v":0},0,0,{"$f":"Utilities!$Q$26","v":0},0,0,{"$f":"Utilities!$P$26","v":0},null,0,{"$f":"Utilities!$Q$27","v":0},0,0,{"$f":"Utilities!$P$27","v":0},null,0,{"$f":"Utilities!$Q$28","v":0},0,0,{"$f":"Utilities!$P$28","v":0},null,0,{"$f":"Utilities!$Q$29","v":0},0,0,{"$f":"Utilities!$P$29","v":0},null,0,{"$f":"Utilities!$Q$30","v":160.80500000000001},0,66.290332368629478,{"$f":"Utilities!$P$30","v":0},null,0,{"$f":"Utilities!$Q$31","v":0},0,0,{"$f":"Utilities!$P$31","v":0},null,0,{"$f":"SUM(Utilities!$Q$33:$Q$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$Q$42/SUM(Products!$AK$35:$AK$40),0)","v":341748.69410000002},0,140882.64990786408,{"$f":"SUM(Utilities!$P$33:$P$36)","v":0},null,0,{"$f":"SUM(Utilities!$Q$38:$Q$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$Q$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$P$38:$P$41)","v":0},null,0,{"$f":"Utilities!$Q$43","v":0},0,0,{"$f":"Utilities!$P$43","v":0},null,0,{"$f":"Utilities!$Q$44","v":24},0,9.8937718158459447,{"$f":"Utilities!$P$44","v":0},null,0,{"$f":"Utilities!$Q$45","v":0},0,0,{"$f":"Utilities!$P$45","v":0},null,0,{"$f":"Utilities!$Q$46","v":0},0,0,{"$f":"Utilities!$P$46","v":0},null,0,{"$f":"Utilities!$Q$47","v":0},0,0,{"$f":"Utilities!$P$47","v":0},null,0,{"$f":"Utilities!$Q$48","v":0},0,0,{"$f":"Utilities!$P$48","v":0},null,0,{"$f":"Utilities!$Q$49","v":0},0,0,{"$f":"Utilities!$P$49","v":0},null,0,{"$f":"Utilities!$Q$50","v":0},0,0,{"$f":"Utilities!$P$50","v":0},null,0,24,0,9.8937718158459447,0,null,0,{"$f":"Utilities!$Q$62","v":0},0,0,{"$f":"Utilities!$P$62","v":0},null,0,{"$f":"Utilities!$Q$64+Utilities!$Q$65","v":0},0,0,{"$f":"Utilities!$P$64+Utilities!$P$65","v":0},null,0,{"$f":"Utilities!$Q$66","v":0},0,0,{"$f":"Utilities!$P$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H59:AW59)-SUMIF($H$3:AW$3,\"Generation\",$H59:AW59)","v":1679.558},0,692.38181681160768,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H59:BI59)-SUMIF($H$3:BI$3,\"Generation\",$H59:BI59)","v":343428.25210000004},0,141575.0317246757,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H59:DE59)-SUMIF($H$3:DE$3,\"Generation\",$H59:DE59)","v":343452.25210000004},0,141584.92549649155,0,343452.25210000004,0,141584.92549649155,0]
[null,{"$f":"Texts!B131","v":"Low Pressure Oxygen"},null,{"$f":"Utilities!S$3","v":"103.m3N"},null,{"$f":"LPO2_ElEq*Elec_upCO2_Ref","v":0.29031020586402423},null,{"$f":"Utilities!$T$25","v":0},0,0,{"$f":"Utilities!$S$25","v":0},0,0,{"$f":"Utilities!$T$26","v":0},0,0,{"$f":"Utilities!$S$26","v":0},null,0,{"$f":"Utilities!$T$27","v":0},0,0,{"$f":"Utilities!$S$27","v":0},null,0,{"$f":"Utilities!$T$28","v":0},0,0,{"$f":"Utilities!$S$28","v":0},null,0,{"$f":"Utilities!$T$29","v":0},0,0,{"$f":"Utilities!$S$29","v":0},null,0,{"$f":"Utilities!$T$30","v":260130.0938},0,75518.421082505927,{"$f":"Utilities!$S$30","v":0},null,0,{"$f":"Utilities!$T$31","v":0},0,0,{"$f":"Utilities!$S$31","v":0},null,0,{"$f":"SUM(Utilities!$T$33:$T$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$S$33:$S$36)","v":0},null,0,{"$f":"SUM(Utilities!$T$38:$T$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$S$38:$S$41)","v":0},null,0,{"$f":"Utilities!$T$43","v":0},0,0,{"$f":"Utilities!$S$43","v":0},null,0,{"$f":"Utilities!$T$44","v":0},0,0,{"$f":"Utilities!$S$44","v":0},null,0,{"$f":"Utilities!$T$45","v":0},0,0,{"$f":"Utilities!$S$45","v":0},null,0,{"$f":"Utilities!$T$46","v":0},0,0,{"$f":"Utilities!$S$46","v":0},null,0,{"$f":"Utilities!$T$47","v":0},0,0,{"$f":"Utilities!$S$47","v":0},null,0,{"$f":"Utilities!$T$48","v":0},0,0,{"$f":"Utilities!$S$48","v":0},null,0,{"$f":"Utilities!$T$49","v":0},0,0,{"$f":"Utilities!$S$49","v":0},null,0,{"$f":"Utilities!$T$50","v":0},0,0,{"$f":"Utilities!$S$50","v":0},null,0,0,0,0,0,null,0,{"$f":"Utilities!$T$62","v":0},0,0,{"$f":"Utilities!$S$62","v":0},null,0,{"$f":"Utilities!$T$64+Utilities!$T$65","v":0},0,0,{"$f":"Utilities!$S$64+Utilities!$S$65","v":0},null,0,{"$f":"Utilities!$T$66","v":0},0,0,{"$f":"Utilities!$S$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H60:AW60)-SUMIF($H$3:AW$3,\"Generation\",$H60:AW60)","v":260130.0938},0,75518.421082505927,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H60:BI60)-SUMIF($H$3:BI$3,\"Generation\",$H60:BI60)","v":260130.0938},0,75518.421082505927,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H60:DE60)-SUMIF($H$3:DE$3,\"Generation\",$H60:DE60)","v":260130.0938},0,75518.421082505927,0,260130.0938,0,75518.421082505927,0]
[null,{"$f":"Texts!B132","v":"Nitrogen"},null,{"$f":"Utilities!V$3","v":"103.m3N"},null,{"$f":"N2_ElEq*Elec_upCO2_Ref","v":0.1161240823456097},null,{"$f":"Utilities!$W$25","v":7479.3220000000001},0,868.52940381733026,{"$f":"Utilities!$V$25","v":0},0,0,{"$f":"Utilities!$W$26","v":0},0,0,{"$f":"Utilities!$V$26","v":0},null,0,{"$f":"Utilities!$W$27","v":0},0,0,{"$f":"Utilities!$V$27","v":0},null,0,{"$f":"Utilities!$W$28","v":0},0,0,{"$f":"Utilities!$V$28","v":0},null,0,{"$f":"Utilities!$W$29","v":0},0,0,{"$f":"Utilities!$V$29","v":0},null,0,{"$f":"Utilities!$W$30","v":131741.739},0,15298.38854798982,{"$f":"Utilities!$V$30","v":0},null,0,{"$f":"Utilities!$W$31","v":0},0,0,{"$f":"Utilities!$V$31","v":0},null,0,{"$f":"SUM(Utilities!$W$33:$W$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":62955.758000000002},0,7310.6796261222762,{"$f":"SUM(Utilities!$V$33:$V$36)","v":0},null,0,{"$f":"SUM(Utilities!$W$38:$W$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$V$38:$V$41)","v":0},null,0,{"$f":"Utilities!$W$43","v":0},0,0,{"$f":"Utilities!$V$43","v":0},null,0,{"$f":"Utilities!$W$44","v":604.78599999999994},0,70.230219265471902,{"$f":"Utilities!$V$44","v":0},null,0,{"$f":"Utilities!$W$45","v":0},0,0,{"$f":"Utilities!$V$45","v":0},null,0,{"$f":"Utilities!$W$46","v":0},0,0,{"$f":"Utilities!$V$46","v":0},null,0,{"$f":"Utilities!$W$47","v":0},0,0,{"$f":"Utilities!$V$47","v":0},null,0,{"$f":"Utilities!$W$48","v":0},0,0,{"$f":"Utilities!$V$48","v":0},null,0,{"$f":"Utilities!$W$49","v":0},0,0,{"$f":"Utilities!$V$49","v":0},null,0,{"$f":"Utilities!$W$50","v":0},0,0,{"$f":"Utilities!$V$50","v":0},null,0,604.78599999999994,0,70.230219265471902,0,null,0,{"$f":"Utilities!$W$62","v":0},0,0,{"$f":"Utilities!$V$62","v":0},null,0,{"$f":"Utilities!$W$64+Utilities!$W$65","v":0},0,0,{"$f":"Utilities!$V$64+Utilities!$V$65","v":0},null,0,{"$f":"Utilities!$W$66","v":0},0,0,{"$f":"Utilities!$V$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H61:AW61)-SUMIF($H$3:AW$3,\"Generation\",$H61:AW61)","v":139221.06099999999},0,16166.917951807149,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H61:BI61)-SUMIF($H$3:BI$3,\"Generation\",$H61:BI61)","v":202176.81899999999},0,23477.597577929428,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H61:DE61)-SUMIF($H$3:DE$3,\"Generation\",$H61:DE61)","v":202781.60499999998},0,23547.827797194896,0,202781.60499999998,0,23547.827797194896,0]
[null,{"$f":"Texts!B133","v":"Argon"},null,{"$f":"Utilities!Y$3","v":"103.m3N"},null,{"$f":"Ar_ElEq*Elec_upCO2_Ref","v":0.1161240823456097},null,{"$f":"Utilities!$Z$25","v":0},0,0,{"$f":"Utilities!$Y$25","v":0},0,0,{"$f":"Utilities!$Z$26","v":0},0,0,{"$f":"Utilities!$Y$26","v":0},null,0,{"$f":"Utilities!$Z$27","v":0},0,0,{"$f":"Utilities!$Y$27","v":0},null,0,{"$f":"Utilities!$Z$28","v":0},0,0,{"$f":"Utilities!$Y$28","v":0},null,0,{"$f":"Utilities!$Z$29","v":0},0,0,{"$f":"Utilities!$Y$29","v":0},null,0,{"$f":"Utilities!$Z$30","v":0},0,0,{"$f":"Utilities!$Y$30","v":0},null,0,{"$f":"Utilities!$Z$31","v":0},0,0,{"$f":"Utilities!$Y$31","v":0},null,0,{"$f":"SUM(Utilities!$Z$33:$Z$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$Z$42/SUM(Products!$AK$35:$AK$40),0)","v":2037.4549999999999},0,236.59759219547419,{"$f":"SUM(Utilities!$Y$33:$Y$36)","v":0},null,0,{"$f":"SUM(Utilities!$Z$38:$Z$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$Z$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$Y$38:$Y$41)","v":0},null,0,{"$f":"Utilities!$Z$43","v":0},0,0,{"$f":"Utilities!$Y$43","v":0},null,0,{"$f":"Utilities!$Z$44","v":0},0,0,{"$f":"Utilities!$Y$44","v":0},null,0,{"$f":"Utilities!$Z$45","v":0},0,0,{"$f":"Utilities!$Y$45","v":0},null,0,{"$f":"Utilities!$Z$46","v":0},0,0,{"$f":"Utilities!$Y$46","v":0},null,0,{"$f":"Utilities!$Z$47","v":0},0,0,{"$f":"Utilities!$Y$47","v":0},null,0,{"$f":"Utilities!$Z$48","v":0},0,0,{"$f":"Utilities!$Y$48","v":0},null,0,{"$f":"Utilities!$Z$49","v":0},0,0,{"$f":"Utilities!$Y$49","v":0},null,0,{"$f":"Utilities!$Z$50","v":0},0,0,{"$f":"Utilities!$Y$50","v":0},null,0,0,0,0,0,null,0,{"$f":"Utilities!$Z$62","v":0},0,0,{"$f":"Utilities!$Y$62","v":0},null,0,{"$f":"Utilities!$Z$64+Utilities!$Z$65","v":0},0,0,{"$f":"Utilities!$Y$64+Utilities!$Y$65","v":0},null,0,{"$f":"Utilities!$Z$66","v":0},0,0,{"$f":"Utilities!$Y$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H62:AW62)-SUMIF($H$3:AW$3,\"Generation\",$H62:AW62)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H62:BI62)-SUMIF($H$3:BI$3,\"Generation\",$H62:BI62)","v":2037.4549999999999},0,236.59759219547419,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H62:DE62)-SUMIF($H$3:DE$3,\"Generation\",$H62:DE62)","v":2037.4549999999999},0,236.59759219547419,0,2037.4549999999999,0,236.59759219547419,0]
[null,{"$f":"Texts!B134","v":"Compressed air"},null,{"$f":"Utilities!AB$3","v":"103.m3N"},null,{"$f":"CAir_ElEq*Elec_upCO2_Ref","v":6.3868245290085335E-2},null,{"$f":"Utilities!$AC$25","v":10090},0,644.43059497696106,{"$f":"Utilities!$AB$25","v":0},0,0,{"$f":"Utilities!$AC$26","v":15580},0,995.06726161952952,{"$f":"Utilities!$AB$26","v":0},null,0,{"$f":"Utilities!$AC$27","v":0},0,0,{"$f":"Utilities!$AB$27","v":0},null,0,{"$f":"Utilities!$AC$28","v":0},0,0,{"$f":"Utilities!$AB$28","v":0},null,0,{"$f":"Utilities!$AC$29","v":0},0,0,{"$f":"Utilities!$AB$29","v":0},null,0,{"$f":"Utilities!$AC$30","v":124320.32799999999},0,7940.1212032478634,{"$f":"Utilities!$AB$30","v":0},null,0,{"$f":"Utilities!$AC$31","v":0},0,0,{"$f":"Utilities!$AB$31","v":0},null,0,{"$f":"SUM(Utilities!$AC$33:$AC$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$AC$42/SUM(Products!$AK$35:$AK$40),0)","v":134727.37099999998},0,8604.8007783163284,{"$f":"SUM(Utilities!$AB$33:$AB$36)","v":0},null,0,{"$f":"SUM(Utilities!$AC$38:$AC$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$AC$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$AB$38:$AB$41)","v":0},null,0,{"$f":"Utilities!$AC$43","v":0},0,0,{"$f":"Utilities!$AB$43","v":0},null,0,{"$f":"Utilities!$AC$44","v":62375},0,3983.7817999690728,{"$f":"Utilities!$AB$44","v":0},null,0,{"$f":"Utilities!$AC$45","v":0},0,0,{"$f":"Utilities!$AB$45","v":0},null,0,{"$f":"Utilities!$AC$46","v":0},0,0,{"$f":"Utilities!$AB$46","v":0},null,0,{"$f":"Utilities!$AC$47","v":0},0,0,{"$f":"Utilities!$AB$47","v":0},null,0,{"$f":"Utilities!$AC$48","v":0},0,0,{"$f":"Utilities!$AB$48","v":0},null,0,{"$f":"Utilities!$AC$49","v":0},0,0,{"$f":"Utilities!$AB$49","v":0},null,0,{"$f":"Utilities!$AC$50","v":0},0,0,{"$f":"Utilities!$AB$50","v":0},null,0,62375,0,3983.7817999690728,0,null,0,{"$f":"Utilities!$AC$62","v":0},0,0,{"$f":"Utilities!$AB$62","v":0},null,0,{"$f":"Utilities!$AC$64+Utilities!$AC$65","v":0},0,0,{"$f":"Utilities!$AB$64+Utilities!$AB$65","v":0},null,0,{"$f":"Utilities!$AC$66","v":0},0,0,{"$f":"Utilities!$AB$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H63:AW63)-SUMIF($H$3:AW$3,\"Generation\",$H63:AW63)","v":149990.32799999998},0,9579.6190598443536,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H63:BI63)-SUMIF($H$3:BI$3,\"Generation\",$H63:BI63)","v":284717.69899999996},0,18184.41983816068,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H63:DE63)-SUMIF($H$3:DE$3,\"Generation\",$H63:DE63)","v":347092.69899999996},0,22168.201638129754,0,347092.69899999996,0,22168.201638129754,0]
[null,{"$f":"Texts!B135","v":"Hydrogen"},null,{"$f":"Utilities!AE$3","v":"103.m3N"},null,{"$f":"H2_upCO2","v":0},null,{"$f":"Utilities!$AF$25","v":0},0,0,{"$f":"Utilities!$AE$25","v":0},0,0,{"$f":"Utilities!$AF$26","v":0},0,0,{"$f":"Utilities!$AE$26","v":0},null,0,{"$f":"Utilities!$AF$27","v":0},0,0,{"$f":"Utilities!$AE$27","v":0},null,0,{"$f":"Utilities!$AF$28","v":0},0,0,{"$f":"Utilities!$AE$28","v":0},null,0,{"$f":"Utilities!$AF$29","v":0},0,0,{"$f":"Utilities!$AE$29","v":0},null,0,{"$f":"Utilities!$AF$30","v":0},0,0,{"$f":"Utilities!$AE$30","v":0},null,0,{"$f":"Utilities!$AF$31","v":0},0,0,{"$f":"Utilities!$AE$31","v":0},null,0,{"$f":"SUM(Utilities!$AF$33:$AF$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Utilities!$AF$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$AE$33:$AE$36)","v":0},null,0,{"$f":"SUM(Utilities!$AF$38:$AF$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Utilities!$AF$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Utilities!$AE$38:$AE$41)","v":0},null,0,{"$f":"Utilities!$AF$43","v":0},0,0,{"$f":"Utilities!$AE$43","v":0},null,0,{"$f":"Utilities!$AF$44","v":0},0,0,{"$f":"Utilities!$AE$44","v":0},null,0,{"$f":"Utilities!$AF$45","v":0},0,0,{"$f":"Utilities!$AE$45","v":0},null,0,{"$f":"Utilities!$AF$46","v":0},0,0,{"$f":"Utilities!$AE$46","v":0},null,0,{"$f":"Utilities!$AF$47","v":0},0,0,{"$f":"Utilities!$AE$47","v":0},null,0,{"$f":"Utilities!$AF$48","v":0},0,0,{"$f":"Utilities!$AE$48","v":0},null,0,{"$f":"Utilities!$AF$49","v":0},0,0,{"$f":"Utilities!$AE$49","v":0},null,0,{"$f":"Utilities!$AF$50","v":0},0,0,{"$f":"Utilities!$AE$50","v":0},null,0,0,0,0,0,null,0,{"$f":"Utilities!$AF$62","v":0},0,0,{"$f":"Utilities!$AE$62","v":0},null,0,{"$f":"Utilities!$AF$64+Utilities!$AF$65","v":0},0,0,{"$f":"Utilities!$AE$64+Utilities!$AE$65","v":0},null,0,{"$f":"Utilities!$AF$66","v":0},0,0,{"$f":"Utilities!$AE$66","v":0},null,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H64:AW64)-SUMIF($H$3:AW$3,\"Generation\",$H64:AW64)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H64:BI64)-SUMIF($H$3:BI$3,\"Generation\",$H64:BI64)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H64:DE64)-SUMIF($H$3:DE$3,\"Generation\",$H64:DE64)","v":0},0,0,0,0,0,0,0]
[{"$f":"Texts!B136","v":"Miscellaneous materials"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG65+IF(EF65>0,#REF!,0)","v":0},null,null,null,{"$f":"EK65+IF(EJ65>0,#REF!,0)","v":0},null,null,null,{"$f":"EO65+IF(EN65>0,#REF!,0)","v":0},null,null,null,{"$f":"ES65+IF(ER65>0,#REF!,0)","v":0}]
[null,{"$f":"Texts!B137","v":"EAF Electrodes"},null,{"$f":"Materials!D$3","v":"t"},{"$f":"Electrode_EF","v":3.6604770626925318},{"$f":"Electrode_upCO2","v":0},null,{"$f":"Materials!$E$25","v":0},{"$f":"$E66*H66","v":0},{"$f":"$F66*H66","v":0},{"$f":"Materials!$D$25","v":0},{"$f":"$E66*K66","v":0},{"$f":"$F66*K66","v":0},{"$f":"Materials!$E$26","v":0},{"$f":"$E66*N66","v":0},{"$f":"$F66*N66","v":0},{"$f":"Materials!$D$26","v":0},null,null,{"$f":"Materials!$E$27","v":0},{"$f":"$E66*T66","v":0},{"$f":"$F66*T66","v":0},{"$f":"Materials!$D$27","v":0},null,null,{"$f":"Materials!$E$28","v":0},{"$f":"$E66*Z66","v":0},{"$f":"$F66*Z66","v":0},{"$f":"Materials!$D$28","v":0},null,null,{"$f":"Materials!$E$29","v":0},{"$f":"$E66*AF66","v":0},{"$f":"$F66*AF66","v":0},{"$f":"Materials!$D$29","v":0},null,null,{"$f":"Materials!$E$30","v":0},{"$f":"$E66*AL66","v":0},{"$f":"$F66*AL66","v":0},{"$f":"Materials!$D$30","v":0},null,null,{"$f":"Materials!$E$31","v":0},{"$f":"$E66*AR66","v":0},{"$f":"$F66*AR66","v":0},{"$f":"Materials!$D$31","v":0},null,null,{"$f":"SUM(Materials!$E$33:$E$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":0},{"$f":"$E66*AX66","v":0},{"$f":"$F66*AX66","v":0},{"$f":"SUM(Materials!$D$33:$D$36)","v":0},null,null,{"$f":"SUM(Materials!$E$38:$E$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":0},{"$f":"$E66*BD66","v":0},{"$f":"$F66*BD66","v":0},{"$f":"SUM(Materials!$D$38:$D$41)","v":0},null,null,{"$f":"Materials!$E$43","v":0},{"$f":"$E66*BJ66","v":0},{"$f":"$F66*BJ66","v":0},{"$f":"Materials!$D$43","v":0},null,null,{"$f":"Materials!$E$44","v":0},{"$f":"$E66*BP66","v":0},{"$f":"$F66*BP66","v":0},{"$f":"Materials!$D$44","v":0},null,null,{"$f":"Materials!$E$45","v":0},{"$f":"$E66*BV66","v":0},{"$f":"$F66*BV66","v":0},{"$f":"Materials!$D$45","v":0},null,null,{"$f":"Materials!$E$46","v":0},{"$f":"$E66*CB66","v":0},{"$f":"$F66*CB66","v":0},{"$f":"Materials!$D$46","v":0},null,null,{"$f":"Materials!$E$47","v":0},{"$f":"$E66*CH66","v":0},{"$f":"$F66*CH66","v":0},{"$f":"Materials!$D$47","v":0},null,null,{"$f":"Materials!$E$48","v":0},{"$f":"$E66*CN66","v":0},{"$f":"$F66*CN66","v":0},{"$f":"Materials!$D$48","v":0},null,null,{"$f":"Materials!$E$49","v":0},{"$f":"$E66*CT66","v":0},{"$f":"$F66*CT66","v":0},{"$f":"Materials!$D$49","v":0},null,null,{"$f":"Materials!$E$50","v":0},{"$f":"$E66*CZ66","v":0},{"$f":"$F66*CZ66","v":0},{"$f":"Materials!$D$50","v":0},null,null,{"$f":"SUM(BJ66,BP66,BV66,CB66,CH66,CN66,CT66,CZ66)","v":0},{"$f":"$E66*DF66","v":0},{"$f":"$F66*DF66","v":0},{"$f":"SUM(BM66,BS66,BY66,CE66,CK66,CQ66,CW66,DC66)","v":0},null,null,{"$f":"Materials!$E$62","v":0},{"$f":"$E66*DL66","v":0},{"$f":"$F66*DL66","v":0},{"$f":"Materials!$D$62","v":0},null,null,{"$f":"Materials!$E$64+Materials!$E$65","v":0},{"$f":"$E66*DR66","v":0},{"$f":"$F66*DR66","v":0},{"$f":"Materials!$D$64+Materials!$D$65","v":0},null,null,{"$f":"Materials!$E$66","v":0},{"$f":"$E66*DX66","v":0},{"$f":"$F66*DX66","v":0},{"$f":"Materials!$D$66","v":0},null,null,null,{"$f":"$E66*ED66","v":0},{"$f":"SUMIF($H$3:AW$3,\"Use\",$H66:AW66)-SUMIF($H$3:AW$3,\"Generation\",$H66:AW66)","v":0},{"$f":"$E66*EF66","v":0},{"$f":"(EF66>0)*EF66*($E66+$F66)","v":0},{"$f":"-(EF66<0)*EF66*($E66+$F66)","v":0},{"$f":"SUMIF($H$3:BI$3,\"Use\",$H66:BI66)-SUMIF($H$3:BI$3,\"Generation\",$H66:BI66)","v":0},{"$f":"$E66*EJ66","v":0},{"$f":"(EJ66>0)*EJ66*($E66+$F66)","v":0},{"$f":"-(EJ66<0)*EJ66*($E66+$F66)","v":0},{"$f":"SUMIF($H$3:DE$3,\"Use\",$H66:DE66)-SUMIF($H$3:DE$3,\"Generation\",$H66:DE66)","v":0},{"$f":"$E66*EN66","v":0},{"$f":"(EN66>0)*EN66*($E66+$F66)","v":0},{"$f":"-(EN66<0)*EN66*($E66+$F66)","v":0},{"$f":"EN66+SUM(DL66,DR66,DX66,ED66)-SUM(DO66,DU66,EA66)","v":0},{"$f":"$E66*ER66","v":0},{"$f":"(ER66>0)*ER66*($E66+$F66)","v":0},{"$f":"-(ER66<0)*ER66*($E66+$F66)","v":0}]
[null,{"$f":"Texts!B138","v":"Ferro Chromium"},null,{"$f":"Materials!G$3","v":"t"},{"$f":"FeCr_EF","v":0.23816917825326786},{"$f":"FeCr_upCO2","v":0},null,{"$f":"Materials!$H$25","v":0},0,0,{"$f":"Materials!$G$25","v":0},0,0,{"$f":"Materials!$H$26","v":0},0,0,{"$f":"Materials!$G$26","v":0},null,null,{"$f":"Materials!$H$27","v":0},0,0,{"$f":"Materials!$G$27","v":0},null,null,{"$f":"Materials!$H$28","v":0},0,0,{"$f":"Materials!$G$28","v":0},null,null,{"$f":"Materials!$H$29","v":0},0,0,{"$f":"Materials!$G$29","v":0},null,null,{"$f":"Materials!$H$30","v":0},0,0,{"$f":"Materials!$G$30","v":0},null,null,{"$f":"Materials!$H$31","v":0},0,0,{"$f":"Materials!$G$31","v":0},null,null,{"$f":"SUM(Materials!$H$33:$H$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$G$33:$G$36)","v":0},null,null,{"$f":"SUM(Materials!$H$38:$H$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$G$38:$G$41)","v":0},null,null,{"$f":"Materials!$H$43","v":0},0,0,{"$f":"Materials!$G$43","v":0},null,null,{"$f":"Materials!$H$44","v":0},0,0,{"$f":"Materials!$G$44","v":0},null,null,{"$f":"Materials!$H$45","v":0},0,0,{"$f":"Materials!$G$45","v":0},null,null,{"$f":"Materials!$H$46","v":0},0,0,{"$f":"Materials!$G$46","v":0},null,null,{"$f":"Materials!$H$47","v":0},0,0,{"$f":"Materials!$G$47","v":0},null,null,{"$f":"Materials!$H$48","v":0},0,0,{"$f":"Materials!$G$48","v":0},null,null,{"$f":"Materials!$H$49","v":0},0,0,{"$f":"Materials!$G$49","v":0},null,null,{"$f":"Materials!$H$50","v":0},0,0,{"$f":"Materials!$G$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$H$62","v":0},0,0,{"$f":"Materials!$G$62","v":0},null,null,{"$f":"Materials!$H$64+Materials!$H$65","v":0},0,0,{"$f":"Materials!$G$64+Materials!$G$65","v":0},null,null,{"$f":"Materials!$H$66","v":0},0,0,{"$f":"Materials!$G$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H67:AW67)-SUMIF($H$3:AW$3,\"Generation\",$H67:AW67)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H67:BI67)-SUMIF($H$3:BI$3,\"Generation\",$H67:BI67)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H67:DE67)-SUMIF($H$3:DE$3,\"Generation\",$H67:DE67)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B139","v":"Ferro Manganese"},null,{"$f":"Materials!J$3","v":"t"},{"$f":"FeMn_EF","v":0.27481059029223215},{"$f":"FeMn_upCO2","v":0},null,{"$f":"Materials!$K$25","v":0},0,0,{"$f":"Materials!$J$25","v":0},0,0,{"$f":"Materials!$K$26","v":0},0,0,{"$f":"Materials!$J$26","v":0},null,null,{"$f":"Materials!$K$27","v":0},0,0,{"$f":"Materials!$J$27","v":0},null,null,{"$f":"Materials!$K$28","v":0},0,0,{"$f":"Materials!$J$28","v":0},null,null,{"$f":"Materials!$K$29","v":0},0,0,{"$f":"Materials!$J$29","v":0},null,null,{"$f":"Materials!$K$30","v":0},0,0,{"$f":"Materials!$J$30","v":0},null,null,{"$f":"Materials!$K$31","v":0},0,0,{"$f":"Materials!$J$31","v":0},null,null,{"$f":"SUM(Materials!$K$33:$K$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$J$33:$J$36)","v":0},null,null,{"$f":"SUM(Materials!$K$38:$K$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$J$38:$J$41)","v":0},null,null,{"$f":"Materials!$K$43","v":0},0,0,{"$f":"Materials!$J$43","v":0},null,null,{"$f":"Materials!$K$44","v":0},0,0,{"$f":"Materials!$J$44","v":0},null,null,{"$f":"Materials!$K$45","v":0},0,0,{"$f":"Materials!$J$45","v":0},null,null,{"$f":"Materials!$K$46","v":0},0,0,{"$f":"Materials!$J$46","v":0},null,null,{"$f":"Materials!$K$47","v":0},0,0,{"$f":"Materials!$J$47","v":0},null,null,{"$f":"Materials!$K$48","v":0},0,0,{"$f":"Materials!$J$48","v":0},null,null,{"$f":"Materials!$K$49","v":0},0,0,{"$f":"Materials!$J$49","v":0},null,null,{"$f":"Materials!$K$50","v":0},0,0,{"$f":"Materials!$J$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$K$62","v":0},0,0,{"$f":"Materials!$J$62","v":0},null,null,{"$f":"Materials!$K$64+Materials!$K$65","v":0},0,0,{"$f":"Materials!$J$64+Materials!$J$65","v":0},null,null,{"$f":"Materials!$K$66","v":0},0,0,{"$f":"Materials!$J$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H68:AW68)-SUMIF($H$3:AW$3,\"Generation\",$H68:AW68)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H68:BI68)-SUMIF($H$3:BI$3,\"Generation\",$H68:BI68)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H68:DE68)-SUMIF($H$3:DE$3,\"Generation\",$H68:DE68)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B140","v":"Pre-consumer scrap"},null,{"$f":"Materials!M$3","v":"t"},{"$f":"ExtScrap_EF","v":3.6641412038964302E-3},null,null,{"$f":"Materials!$N$25","v":0},0,0,{"$f":"Materials!$M$25","v":0},0,0,{"$f":"Materials!$N$26","v":0},0,0,{"$f":"Materials!$M$26","v":0},null,null,{"$f":"Materials!$N$27","v":0},0,0,{"$f":"Materials!$M$27","v":0},null,null,{"$f":"Materials!$N$28","v":0},0,0,{"$f":"Materials!$M$28","v":0},null,null,{"$f":"Materials!$N$29","v":0},0,0,{"$f":"Materials!$M$29","v":0},null,null,{"$f":"Materials!$N$30","v":0},0,0,{"$f":"Materials!$M$30","v":0},null,null,{"$f":"Materials!$N$31","v":0},0,0,{"$f":"Materials!$M$31","v":0},null,null,{"$f":"SUM(Materials!$N$33:$N$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":399379},1463.3810498709524,0,{"$f":"SUM(Materials!$M$33:$M$36)","v":0},null,null,{"$f":"SUM(Materials!$N$38:$N$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$M$38:$M$41)","v":0},null,null,{"$f":"Materials!$N$43","v":0},0,0,{"$f":"Materials!$M$43","v":0},null,null,{"$f":"Materials!$N$44","v":0},0,0,{"$f":"Materials!$M$44","v":0},null,null,{"$f":"Materials!$N$45","v":0},0,0,{"$f":"Materials!$M$45","v":0},null,null,{"$f":"Materials!$N$46","v":0},0,0,{"$f":"Materials!$M$46","v":0},null,null,{"$f":"Materials!$N$47","v":0},0,0,{"$f":"Materials!$M$47","v":0},null,null,{"$f":"Materials!$N$48","v":0},0,0,{"$f":"Materials!$M$48","v":0},null,null,{"$f":"Materials!$N$49","v":0},0,0,{"$f":"Materials!$M$49","v":0},null,null,{"$f":"Materials!$N$50","v":0},0,0,{"$f":"Materials!$M$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$N$62","v":0},0,0,{"$f":"Materials!$M$62","v":0},null,null,{"$f":"Materials!$N$64+Materials!$N$65","v":0},0,0,{"$f":"Materials!$M$64+Materials!$M$65","v":0},null,null,{"$f":"Materials!$N$66","v":0},0,0,{"$f":"Materials!$M$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H69:AW69)-SUMIF($H$3:AW$3,\"Generation\",$H69:AW69)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H69:BI69)-SUMIF($H$3:BI$3,\"Generation\",$H69:BI69)","v":399379},1463.3810498709524,1463.3810498709524,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H69:DE69)-SUMIF($H$3:DE$3,\"Generation\",$H69:DE69)","v":399379},1463.3810498709524,1463.3810498709524,0,399379,1463.3810498709524,1463.3810498709524,0]
[null,{"$f":"Texts!B141","v":"Post-consumer scrap"},null,{"$f":"Materials!P$3","v":"t"},{"$f":"Materials!P10","v":3.6641412038964302E-3},null,null,{"$f":"Materials!$Q$25","v":0},0,0,{"$f":"Materials!$P$25","v":0},0,0,{"$f":"Materials!$Q$26","v":0},0,0,{"$f":"Materials!$P$26","v":0},null,null,{"$f":"Materials!$Q$27","v":0},0,0,{"$f":"Materials!$P$27","v":0},null,null,{"$f":"Materials!$Q$28","v":0},0,0,{"$f":"Materials!$P$28","v":0},null,null,{"$f":"Materials!$Q$29","v":0},0,0,{"$f":"Materials!$P$29","v":0},null,null,{"$f":"Materials!$Q$30","v":0},0,0,{"$f":"Materials!$P$30","v":0},null,null,{"$f":"Materials!$Q$31","v":0},0,0,{"$f":"Materials!$P$31","v":0},null,null,{"$f":"SUM(Materials!$Q$33:$Q$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$Q$42/SUM(Products!$AK$35:$AK$40),0)","v":170941},626.35196153525965,0,{"$f":"SUM(Materials!$P$33:$P$36)","v":0},null,null,{"$f":"SUM(Materials!$Q$38:$Q$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$Q$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$P$38:$P$41)","v":0},null,null,{"$f":"Materials!$Q$43","v":0},0,0,{"$f":"Materials!$P$43","v":0},null,null,{"$f":"Materials!$Q$44","v":0},0,0,{"$f":"Materials!$P$44","v":0},null,null,{"$f":"Materials!$Q$45","v":0},0,0,{"$f":"Materials!$P$45","v":0},null,null,{"$f":"Materials!$Q$46","v":0},0,0,{"$f":"Materials!$P$46","v":0},null,null,{"$f":"Materials!$Q$47","v":0},0,0,{"$f":"Materials!$P$47","v":0},null,null,{"$f":"Materials!$Q$48","v":0},0,0,{"$f":"Materials!$P$48","v":0},null,null,{"$f":"Materials!$Q$49","v":0},0,0,{"$f":"Materials!$P$49","v":0},null,null,{"$f":"Materials!$Q$50","v":0},0,0,{"$f":"Materials!$P$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$Q$62","v":0},0,0,{"$f":"Materials!$P$62","v":0},null,null,{"$f":"Materials!$Q$64+Materials!$Q$65","v":0},0,0,{"$f":"Materials!$P$64+Materials!$P$65","v":0},null,null,{"$f":"Materials!$Q$66","v":0},0,0,{"$f":"Materials!$P$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H70:AW70)-SUMIF($H$3:AW$3,\"Generation\",$H70:AW70)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H70:BI70)-SUMIF($H$3:BI$3,\"Generation\",$H70:BI70)","v":170941},626.35196153525965,626.35196153525965,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H70:DE70)-SUMIF($H$3:DE$3,\"Generation\",$H70:DE70)","v":170941},626.35196153525965,626.35196153525965,0,170941,626.35196153525965,626.35196153525965,0]
[null,{"$f":"Texts!B142","v":"Limestone"},null,{"$f":"Materials!S$3","v":"t dry"},{"$f":"Limestone_EF","v":0.43532997627824499},null,null,{"$f":"Materials!$T$25","v":0},0,0,{"$f":"Materials!$S$25","v":0},0,0,{"$f":"Materials!$T$26","v":1262332},549530.95961526956,0,{"$f":"Materials!$S$26","v":0},null,null,{"$f":"Materials!$T$27","v":0},0,0,{"$f":"Materials!$S$27","v":0},null,null,{"$f":"Materials!$T$28","v":0},0,0,{"$f":"Materials!$S$28","v":0},null,null,{"$f":"Materials!$T$29","v":0},0,0,{"$f":"Materials!$S$29","v":0},null,null,{"$f":"Materials!$T$30","v":0},0,0,{"$f":"Materials!$S$30","v":0},null,null,{"$f":"Materials!$T$31","v":0},0,0,{"$f":"Materials!$S$31","v":0},null,null,{"$f":"SUM(Materials!$T$33:$T$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$S$33:$S$36)","v":0},null,null,{"$f":"SUM(Materials!$T$38:$T$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$S$38:$S$41)","v":0},null,null,{"$f":"Materials!$T$43","v":0},0,0,{"$f":"Materials!$S$43","v":0},null,null,{"$f":"Materials!$T$44","v":0},0,0,{"$f":"Materials!$S$44","v":0},null,null,{"$f":"Materials!$T$45","v":0},0,0,{"$f":"Materials!$S$45","v":0},null,null,{"$f":"Materials!$T$46","v":0},0,0,{"$f":"Materials!$S$46","v":0},null,null,{"$f":"Materials!$T$47","v":0},0,0,{"$f":"Materials!$S$47","v":0},null,null,{"$f":"Materials!$T$48","v":0},0,0,{"$f":"Materials!$S$48","v":0},null,null,{"$f":"Materials!$T$49","v":0},0,0,{"$f":"Materials!$S$49","v":0},null,null,{"$f":"Materials!$T$50","v":0},0,0,{"$f":"Materials!$S$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$T$62","v":0},0,0,{"$f":"Materials!$S$62","v":0},null,null,{"$f":"Materials!$T$64+Materials!$T$65","v":0},0,0,{"$f":"Materials!$S$64+Materials!$S$65","v":0},null,null,{"$f":"Materials!$T$66","v":0},0,0,{"$f":"Materials!$S$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H71:AW71)-SUMIF($H$3:AW$3,\"Generation\",$H71:AW71)","v":1262332},549530.95961526956,549530.95961526956,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H71:BI71)-SUMIF($H$3:BI$3,\"Generation\",$H71:BI71)","v":1262332},549530.95961526956,549530.95961526956,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H71:DE71)-SUMIF($H$3:DE$3,\"Generation\",$H71:DE71)","v":1262332},549530.95961526956,549530.95961526956,0,1262332,549530.95961526956,549530.95961526956,0]
[null,{"$f":"Texts!B143","v":"Burnt Lime"},null,{"$f":"Materials!V$3","v":"t"},{"$f":"Lime_EF","v":2.38169178253268E-2},{"$f":"Lime_upCO2","v":1.05},null,{"$f":"Materials!$W$25","v":0},0,0,{"$f":"Materials!$V$25","v":0},0,0,{"$f":"Materials!$W$26","v":20788},495.10608775289353,21827.4,{"$f":"Materials!$V$26","v":0},null,null,{"$f":"Materials!$W$27","v":0},0,0,{"$f":"Materials!$V$27","v":0},null,null,{"$f":"Materials!$W$28","v":0},0,0,{"$f":"Materials!$V$28","v":0},null,null,{"$f":"Materials!$W$29","v":0},0,0,{"$f":"Materials!$V$29","v":0},null,null,{"$f":"Materials!$W$30","v":0},0,0,{"$f":"Materials!$V$30","v":0},null,null,{"$f":"Materials!$W$31","v":0},0,0,{"$f":"Materials!$V$31","v":0},null,null,{"$f":"SUM(Materials!$W$33:$W$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":248890},5927.7926775455871,261334.5,{"$f":"SUM(Materials!$V$33:$V$36)","v":0},null,null,{"$f":"SUM(Materials!$W$38:$W$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$V$38:$V$41)","v":0},null,null,{"$f":"Materials!$W$43","v":0},0,0,{"$f":"Materials!$V$43","v":0},null,null,{"$f":"Materials!$W$44","v":0},0,0,{"$f":"Materials!$V$44","v":0},null,null,{"$f":"Materials!$W$45","v":0},0,0,{"$f":"Materials!$V$45","v":0},null,null,{"$f":"Materials!$W$46","v":0},0,0,{"$f":"Materials!$V$46","v":0},null,null,{"$f":"Materials!$W$47","v":0},0,0,{"$f":"Materials!$V$47","v":0},null,null,{"$f":"Materials!$W$48","v":0},0,0,{"$f":"Materials!$V$48","v":0},null,null,{"$f":"Materials!$W$49","v":0},0,0,{"$f":"Materials!$V$49","v":0},null,null,{"$f":"Materials!$W$50","v":0},0,0,{"$f":"Materials!$V$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$W$62","v":0},0,0,{"$f":"Materials!$V$62","v":0},null,null,{"$f":"Materials!$W$64+Materials!$W$65","v":0},0,0,{"$f":"Materials!$V$64+Materials!$V$65","v":0},null,null,{"$f":"Materials!$W$66","v":0},0,0,{"$f":"Materials!$V$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H72:AW72)-SUMIF($H$3:AW$3,\"Generation\",$H72:AW72)","v":20788},495.10608775289353,22322.506087752892,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H72:BI72)-SUMIF($H$3:BI$3,\"Generation\",$H72:BI72)","v":269678},6422.8987652984806,289584.79876529844,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H72:DE72)-SUMIF($H$3:DE$3,\"Generation\",$H72:DE72)","v":269678},6422.8987652984806,289584.79876529844,0,269678,6422.8987652984806,289584.79876529844,0]
[null,{"$f":"Texts!B144","v":"Dolomite"},null,{"$f":"Materials!Y$3","v":"t dry"},{"$f":"Dolomite_EF","v":0.476338356506536},null,null,{"$f":"Materials!$Z$25","v":0},0,0,{"$f":"Materials!$Y$25","v":0},0,0,{"$f":"Materials!$Z$26","v":0},0,0,{"$f":"Materials!$Y$26","v":0},null,null,{"$f":"Materials!$Z$27","v":0},0,0,{"$f":"Materials!$Y$27","v":0},null,null,{"$f":"Materials!$Z$28","v":0},0,0,{"$f":"Materials!$Y$28","v":0},null,null,{"$f":"Materials!$Z$29","v":0},0,0,{"$f":"Materials!$Y$29","v":0},null,null,{"$f":"Materials!$Z$30","v":0},0,0,{"$f":"Materials!$Y$30","v":0},null,null,{"$f":"Materials!$Z$31","v":0},0,0,{"$f":"Materials!$Y$31","v":0},null,null,{"$f":"SUM(Materials!$Z$33:$Z$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$Z$42/SUM(Products!$AK$35:$AK$40),0)","v":80730},38454.795520772648,0,{"$f":"SUM(Materials!$Y$33:$Y$36)","v":0},null,null,{"$f":"SUM(Materials!$Z$38:$Z$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$Z$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$Y$38:$Y$41)","v":0},null,null,{"$f":"Materials!$Z$43","v":0},0,0,{"$f":"Materials!$Y$43","v":0},null,null,{"$f":"Materials!$Z$44","v":0},0,0,{"$f":"Materials!$Y$44","v":0},null,null,{"$f":"Materials!$Z$45","v":0},0,0,{"$f":"Materials!$Y$45","v":0},null,null,{"$f":"Materials!$Z$46","v":0},0,0,{"$f":"Materials!$Y$46","v":0},null,null,{"$f":"Materials!$Z$47","v":0},0,0,{"$f":"Materials!$Y$47","v":0},null,null,{"$f":"Materials!$Z$48","v":0},0,0,{"$f":"Materials!$Y$48","v":0},null,null,{"$f":"Materials!$Z$49","v":0},0,0,{"$f":"Materials!$Y$49","v":0},null,null,{"$f":"Materials!$Z$50","v":0},0,0,{"$f":"Materials!$Y$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$Z$62","v":0},0,0,{"$f":"Materials!$Y$62","v":0},null,null,{"$f":"Materials!$Z$64+Materials!$Z$65","v":0},0,0,{"$f":"Materials!$Y$64+Materials!$Y$65","v":0},null,null,{"$f":"Materials!$Z$66","v":0},0,0,{"$f":"Materials!$Y$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H73:AW73)-SUMIF($H$3:AW$3,\"Generation\",$H73:AW73)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H73:BI73)-SUMIF($H$3:BI$3,\"Generation\",$H73:BI73)","v":80730},38454.795520772648,38454.795520772648,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H73:DE73)-SUMIF($H$3:DE$3,\"Generation\",$H73:DE73)","v":80730},38454.795520772648,38454.795520772648,0,80730,38454.795520772648,38454.795520772648,0]
[null,{"$f":"Texts!B145","v":"Dolime"},null,{"$f":"Materials!AB$3","v":"t"},{"$f":"Dolime_EF","v":2.3816917825326783E-2},{"$f":"Dolime_upCO2","v":1.05},null,{"$f":"Materials!$AC$25","v":0},0,0,{"$f":"Materials!$AB$25","v":0},0,0,{"$f":"Materials!$AC$26","v":0},0,0,{"$f":"Materials!$AB$26","v":0},null,null,{"$f":"Materials!$AC$27","v":0},0,0,{"$f":"Materials!$AB$27","v":0},null,null,{"$f":"Materials!$AC$28","v":0},0,0,{"$f":"Materials!$AB$28","v":0},null,null,{"$f":"Materials!$AC$29","v":0},0,0,{"$f":"Materials!$AB$29","v":0},null,null,{"$f":"Materials!$AC$30","v":0},0,0,{"$f":"Materials!$AB$30","v":0},null,null,{"$f":"Materials!$AC$31","v":0},0,0,{"$f":"Materials!$AB$31","v":0},null,null,{"$f":"SUM(Materials!$AC$33:$AC$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$AC$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AB$33:$AB$36)","v":0},null,null,{"$f":"SUM(Materials!$AC$38:$AC$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$AC$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AB$38:$AB$41)","v":0},null,null,{"$f":"Materials!$AC$43","v":0},0,0,{"$f":"Materials!$AB$43","v":0},null,null,{"$f":"Materials!$AC$44","v":0},0,0,{"$f":"Materials!$AB$44","v":0},null,null,{"$f":"Materials!$AC$45","v":0},0,0,{"$f":"Materials!$AB$45","v":0},null,null,{"$f":"Materials!$AC$46","v":0},0,0,{"$f":"Materials!$AB$46","v":0},null,null,{"$f":"Materials!$AC$47","v":0},0,0,{"$f":"Materials!$AB$47","v":0},null,null,{"$f":"Materials!$AC$48","v":0},0,0,{"$f":"Materials!$AB$48","v":0},null,null,{"$f":"Materials!$AC$49","v":0},0,0,{"$f":"Materials!$AB$49","v":0},null,null,{"$f":"Materials!$AC$50","v":0},0,0,{"$f":"Materials!$AB$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$AC$62","v":0},0,0,{"$f":"Materials!$AB$62","v":0},null,null,{"$f":"Materials!$AC$64+Materials!$AC$65","v":0},0,0,{"$f":"Materials!$AB$64+Materials!$AB$65","v":0},null,null,{"$f":"Materials!$AC$66","v":0},0,0,{"$f":"Materials!$AB$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H74:AW74)-SUMIF($H$3:AW$3,\"Generation\",$H74:AW74)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H74:BI74)-SUMIF($H$3:BI$3,\"Generation\",$H74:BI74)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H74:DE74)-SUMIF($H$3:DE$3,\"Generation\",$H74:DE74)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B146","v":"Fine Iron Ore"},null,{"$f":"Materials!AE$3","v":"t dry"},{"$f":"FineOre_EF","v":1.8320706019482101E-3},null,null,{"$f":"Materials!$AF$25","v":0},0,0,{"$f":"Materials!$AE$25","v":0},0,0,{"$f":"Materials!$AF$26","v":6723946},12318.74379568726,0,{"$f":"Materials!$AE$26","v":0},null,null,{"$f":"Materials!$AF$27","v":0},0,0,{"$f":"Materials!$AE$27","v":0},null,null,{"$f":"Materials!$AF$28","v":0},0,0,{"$f":"Materials!$AE$28","v":0},null,null,{"$f":"Materials!$AF$29","v":0},0,0,{"$f":"Materials!$AE$29","v":0},null,null,{"$f":"Materials!$AF$30","v":0},0,0,{"$f":"Materials!$AE$30","v":0},null,null,{"$f":"Materials!$AF$31","v":0},0,0,{"$f":"Materials!$AE$31","v":0},null,null,{"$f":"SUM(Materials!$AF$33:$AF$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$AF$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AE$33:$AE$36)","v":0},null,null,{"$f":"SUM(Materials!$AF$38:$AF$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$AF$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AE$38:$AE$41)","v":0},null,null,{"$f":"Materials!$AF$43","v":0},0,0,{"$f":"Materials!$AE$43","v":0},null,null,{"$f":"Materials!$AF$44","v":0},0,0,{"$f":"Materials!$AE$44","v":0},null,null,{"$f":"Materials!$AF$45","v":0},0,0,{"$f":"Materials!$AE$45","v":0},null,null,{"$f":"Materials!$AF$46","v":0},0,0,{"$f":"Materials!$AE$46","v":0},null,null,{"$f":"Materials!$AF$47","v":0},0,0,{"$f":"Materials!$AE$47","v":0},null,null,{"$f":"Materials!$AF$48","v":0},0,0,{"$f":"Materials!$AE$48","v":0},null,null,{"$f":"Materials!$AF$49","v":0},0,0,{"$f":"Materials!$AE$49","v":0},null,null,{"$f":"Materials!$AF$50","v":0},0,0,{"$f":"Materials!$AE$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$AF$62","v":0},0,0,{"$f":"Materials!$AE$62","v":0},null,null,{"$f":"Materials!$AF$64+Materials!$AF$65","v":0},0,0,{"$f":"Materials!$AE$64+Materials!$AE$65","v":0},null,null,{"$f":"Materials!$AF$66","v":0},0,0,{"$f":"Materials!$AE$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H75:AW75)-SUMIF($H$3:AW$3,\"Generation\",$H75:AW75)","v":6723946},12318.74379568726,12318.74379568726,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H75:BI75)-SUMIF($H$3:BI$3,\"Generation\",$H75:BI75)","v":6723946},12318.74379568726,12318.74379568726,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H75:DE75)-SUMIF($H$3:DE$3,\"Generation\",$H75:DE75)","v":6723946},12318.74379568726,12318.74379568726,0,6723946,12318.74379568726,12318.74379568726,0]
[null,{"$f":"Texts!B147","v":"Ground pellet feed"},null,{"$f":"Materials!AH$3","v":"t dry"},{"$f":"PelletFeed_EF","v":1.8320706019482142E-3},{"$f":"0.04*Elec_upCO2_Ref","v":2.3224816469121938E-2},null,{"$f":"Materials!$AI$25","v":0},0,0,{"$f":"Materials!$AH$25","v":0},0,0,{"$f":"Materials!$AI$26","v":0},0,0,{"$f":"Materials!$AH$26","v":0},null,null,{"$f":"Materials!$AI$27","v":0},0,0,{"$f":"Materials!$AH$27","v":0},null,null,{"$f":"Materials!$AI$28","v":0},0,0,{"$f":"Materials!$AH$28","v":0},null,null,{"$f":"Materials!$AI$29","v":0},{"$f":"$E76*AI76","v":0},{"$f":"$F76*AI76","v":0},{"$f":"Materials!$AH$29","v":0},null,null,{"$f":"Materials!$AI$30","v":0},0,0,{"$f":"Materials!$AH$30","v":0},null,null,{"$f":"Materials!$AI$31","v":0},0,0,{"$f":"Materials!$AH$31","v":0},null,null,{"$f":"SUM(Materials!$AI$33:$AI$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$AI$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AH$33:$AH$36)","v":0},null,null,{"$f":"SUM(Materials!$AI$38:$AI$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$AI$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AH$38:$AH$41)","v":0},null,null,{"$f":"Materials!$AI$43","v":0},0,0,{"$f":"Materials!$AH$43","v":0},null,null,{"$f":"Materials!$AI$44","v":0},0,0,{"$f":"Materials!$AH$44","v":0},null,null,{"$f":"Materials!$AI$45","v":0},0,0,{"$f":"Materials!$AH$45","v":0},null,null,{"$f":"Materials!$AI$46","v":0},0,0,{"$f":"Materials!$AH$46","v":0},null,null,{"$f":"Materials!$AI$47","v":0},0,0,{"$f":"Materials!$AH$47","v":0},null,null,{"$f":"Materials!$AI$48","v":0},0,0,{"$f":"Materials!$AH$48","v":0},null,null,{"$f":"Materials!$AI$49","v":0},0,0,{"$f":"Materials!$AH$49","v":0},null,null,{"$f":"Materials!$AI$50","v":0},0,0,{"$f":"Materials!$AH$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$AI$62","v":0},0,0,{"$f":"Materials!$AH$62","v":0},null,null,{"$f":"Materials!$AI$64+Materials!$AI$65","v":0},0,0,{"$f":"Materials!$AH$64+Materials!$AH$65","v":0},null,null,{"$f":"Materials!$AI$66","v":0},0,0,{"$f":"Materials!$AH$66","v":0},null,null,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H76:AW76)-SUMIF($H$3:AW$3,\"Generation\",$H76:AW76)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H76:BI76)-SUMIF($H$3:BI$3,\"Generation\",$H76:BI76)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H76:DE76)-SUMIF($H$3:DE$3,\"Generation\",$H76:DE76)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B148","v":"Lump Ore"},null,{"$f":"Materials!AK$3","v":"t dry"},{"$f":"LumpOre_EF","v":1.8320706019482101E-3},null,null,{"$f":"Materials!$AL$25","v":0},0,0,{"$f":"Materials!$AK$25","v":0},0,0,{"$f":"Materials!$AL$26","v":191525.65429999999},350.8885207619258,0,{"$f":"Materials!$AK$26","v":0},null,null,{"$f":"Materials!$AL$27","v":0},0,0,{"$f":"Materials!$AK$27","v":0},null,null,{"$f":"Materials!$AL$28","v":0},0,0,{"$f":"Materials!$AK$28","v":0},null,null,{"$f":"Materials!$AL$29","v":0},{"$f":"$E77*AF77","v":0},{"$f":"$F77*AF77","v":0},{"$f":"Materials!$AK$29","v":0},null,null,{"$f":"Materials!$AL$30","v":955255.34569999995},1750.0952362108444,0,{"$f":"Materials!$AK$30","v":0},null,null,{"$f":"Materials!$AL$31","v":0},0,0,{"$f":"Materials!$AK$31","v":0},null,null,{"$f":"SUM(Materials!$AL$33:$AL$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$AL$42/SUM(Products!$AK$35:$AK$40),0)","v":148794},272.60111314628199,0,{"$f":"SUM(Materials!$AK$33:$AK$36)","v":0},null,null,{"$f":"SUM(Materials!$AL$38:$AL$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$AL$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AK$38:$AK$41)","v":0},null,null,{"$f":"Materials!$AL$43","v":0},0,0,{"$f":"Materials!$AK$43","v":0},null,null,{"$f":"Materials!$AL$44","v":0},0,0,{"$f":"Materials!$AK$44","v":0},null,null,{"$f":"Materials!$AL$45","v":0},0,0,{"$f":"Materials!$AK$45","v":0},null,null,{"$f":"Materials!$AL$46","v":0},0,0,{"$f":"Materials!$AK$46","v":0},null,null,{"$f":"Materials!$AL$47","v":0},0,0,{"$f":"Materials!$AK$47","v":0},null,null,{"$f":"Materials!$AL$48","v":0},0,0,{"$f":"Materials!$AK$48","v":0},null,null,{"$f":"Materials!$AL$49","v":0},0,0,{"$f":"Materials!$AK$49","v":0},null,null,{"$f":"Materials!$AL$50","v":0},0,0,{"$f":"Materials!$AK$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$AL$62","v":0},0,0,{"$f":"Materials!$AK$62","v":0},null,null,{"$f":"Materials!$AL$64+Materials!$AL$65","v":0},0,0,{"$f":"Materials!$AK$64+Materials!$AK$65","v":0},null,null,{"$f":"Materials!$AL$66","v":0},0,0,{"$f":"Materials!$AK$66","v":0},null,null,null,null,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H77:AW77)-SUMIF($H$3:AW$3,\"Generation\",$H77:AW77)","v":1146781},2100.9837569727702,2100.9837569727702,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H77:BI77)-SUMIF($H$3:BI$3,\"Generation\",$H77:BI77)","v":1295575},2373.5848701190525,2373.5848701190525,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H77:DE77)-SUMIF($H$3:DE$3,\"Generation\",$H77:DE77)","v":1295575},2373.5848701190525,2373.5848701190525,0,1295575,2373.5848701190525,2373.5848701190525,0]
[null,{"$f":"Texts!B149","v":"Other material 1"},null,{"$f":"Materials!AK$3","v":"t dry"},{"$f":"OM1_EF","v":0},null,null,{"$f":"Materials!$AO$25","v":0},0,0,{"$f":"Materials!$AN$25","v":0},0,0,{"$f":"Materials!$AO$26","v":0},0,0,{"$f":"Materials!$AN$26","v":0},null,null,{"$f":"Materials!$AO$27","v":0},0,0,{"$f":"Materials!$AN$27","v":0},null,null,{"$f":"Materials!$AO$28","v":0},0,0,{"$f":"Materials!$AN$28","v":0},null,null,{"$f":"Materials!$AO$29","v":0},{"$f":"$E78*AI78","v":0},{"$f":"$F78*AI78","v":0},{"$f":"Materials!$AN$29","v":0},null,null,{"$f":"Materials!$AO$30","v":0},0,0,{"$f":"Materials!$AN$30","v":0},null,null,{"$f":"Materials!$AO$31","v":0},0,0,{"$f":"Materials!$AN$31","v":0},null,null,{"$f":"SUM(Materials!$AO$33:$AO$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$AO$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AN$33:$AN$36)","v":0},null,null,{"$f":"SUM(Materials!$AO$38:$AO$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$AO$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AN$38:$AN$41)","v":0},null,null,{"$f":"Materials!$AO$43","v":0},0,0,{"$f":"Materials!$AN$43","v":0},null,null,{"$f":"Materials!$AO$44","v":0},0,0,{"$f":"Materials!$AN$44","v":0},null,null,{"$f":"Materials!$AO$45","v":0},0,0,{"$f":"Materials!$AN$45","v":0},null,null,{"$f":"Materials!$AO$46","v":0},0,0,{"$f":"Materials!$AN$46","v":0},null,null,{"$f":"Materials!$AO$47","v":0},0,0,{"$f":"Materials!$AN$47","v":0},null,null,{"$f":"Materials!$AO$48","v":0},0,0,{"$f":"Materials!$AN$48","v":0},null,null,{"$f":"Materials!$AO$49","v":0},0,0,{"$f":"Materials!$AN$49","v":0},null,null,{"$f":"Materials!$AO$50","v":0},0,0,{"$f":"Materials!$AN$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$AO$62","v":0},0,0,{"$f":"Materials!$AN$62","v":0},null,null,{"$f":"Materials!$AO$64+Materials!$AO$65","v":0},0,0,{"$f":"Materials!$AN$64+Materials!$AN$65","v":0},null,null,{"$f":"Materials!$AO$66","v":0},0,0,{"$f":"Materials!$AN$66","v":0},null,null,null,{"$f":"$E78*ED78","v":0},{"$f":"SUMIF($H$3:AW$3,\"Use\",$H78:AW78)-SUMIF($H$3:AW$3,\"Generation\",$H78:AW78)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H78:BI78)-SUMIF($H$3:BI$3,\"Generation\",$H78:BI78)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H78:DE78)-SUMIF($H$3:DE$3,\"Generation\",$H78:DE78)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"Texts!B150","v":"Other material 2"},null,{"$f":"Materials!AK$3","v":"t dry"},{"$f":"OM2_EF","v":0},null,null,{"$f":"Materials!$AR$25","v":0},0,0,{"$f":"Materials!$AQ$25","v":0},0,0,{"$f":"Materials!$AR$26","v":0},0,0,{"$f":"Materials!$AQ$26","v":0},null,null,{"$f":"Materials!$AR$27","v":0},0,0,{"$f":"Materials!$AQ$27","v":0},null,null,{"$f":"Materials!$AR$28","v":0},0,0,{"$f":"Materials!$AQ$28","v":0},null,null,{"$f":"Materials!$AR$29","v":0},{"$f":"$E79*AL79","v":0},{"$f":"$F79*AL79","v":0},{"$f":"Materials!$AQ$29","v":0},null,null,{"$f":"Materials!$AR$30","v":0},0,0,{"$f":"Materials!$AQ$30","v":0},null,null,{"$f":"Materials!$AR$31","v":0},0,0,{"$f":"Materials!$AQ$31","v":0},null,null,{"$f":"SUM(Materials!$AR$33:$AR$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Materials!$AR$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AQ$33:$AQ$36)","v":0},null,null,{"$f":"SUM(Materials!$AR$38:$AR$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Materials!$AR$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Materials!$AQ$38:$AQ$41)","v":0},null,null,{"$f":"Materials!$AR$43","v":0},0,0,{"$f":"Materials!$AQ$43","v":0},null,null,{"$f":"Materials!$AR$44","v":0},0,0,{"$f":"Materials!$AQ$44","v":0},null,null,{"$f":"Materials!$AR$45","v":0},0,0,{"$f":"Materials!$AQ$45","v":0},null,null,{"$f":"Materials!$AR$46","v":0},0,0,{"$f":"Materials!$AQ$46","v":0},null,null,{"$f":"Materials!$AR$47","v":0},0,0,{"$f":"Materials!$AQ$47","v":0},null,null,{"$f":"Materials!$AR$48","v":0},0,0,{"$f":"Materials!$AQ$48","v":0},null,null,{"$f":"Materials!$AR$49","v":0},0,0,{"$f":"Materials!$AQ$49","v":0},null,null,{"$f":"Materials!$AR$50","v":0},0,0,{"$f":"Materials!$AQ$50","v":0},null,null,0,0,0,0,null,null,{"$f":"Materials!$AR$62","v":0},0,0,{"$f":"Materials!$AQ$62","v":0},null,null,{"$f":"Materials!$AR$64+Materials!$AR$65","v":0},0,0,{"$f":"Materials!$AQ$64+Materials!$AQ$65","v":0},null,null,{"$f":"Materials!$AR$66","v":0},0,0,{"$f":"Materials!$AQ$66","v":0},null,null,null,{"$f":"$E79*ED79","v":0},{"$f":"SUMIF($H$3:AW$3,\"Use\",$H79:AW79)-SUMIF($H$3:AW$3,\"Generation\",$H79:AW79)","v":0},0,0,0,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H79:BI79)-SUMIF($H$3:BI$3,\"Generation\",$H79:BI79)","v":0},0,0,0,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H79:DE79)-SUMIF($H$3:DE$3,\"Generation\",$H79:DE79)","v":0},0,0,0,0,0,0,0]
[{"$f":"Texts!B151","v":"Residues"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG80+IF(EF80>0,#REF!,0)","v":0},null,null,null,{"$f":"EK80+IF(EJ80>0,#REF!,0)","v":0},null,null,null,{"$f":"EO80+IF(EN80>0,#REF!,0)","v":0},null,null,null,{"$f":"ES80+IF(ER80>0,#REF!,0)","v":0}]
[null,{"$f":"Texts!B152","v":"Tar"},null,{"$f":"Residues!D$3","v":"t"},{"$f":"Tar_EF","v":3.33803263674965},null,null,{"$f":"Residues!$E$25","v":0},{"$f":"$E81*H81","v":0},{"$f":"$F81*H81","v":0},{"$f":"Residues!$D$25","v":47622},{"$f":"$E81*K81","v":158963.79022729184},{"$f":"$F81*K81","v":0},{"$f":"Residues!$E$26","v":0},{"$f":"$E81*N81","v":0},{"$f":"$F81*N81","v":0},{"$f":"Residues!$D$26","v":0},{"$f":"$E81*Q81","v":0},{"$f":"$F81*Q81","v":0},{"$f":"Residues!$E$27","v":0},{"$f":"$E81*T81","v":0},{"$f":"$F81*T81","v":0},{"$f":"Residues!$D$27","v":0},{"$f":"$E81*W81","v":0},{"$f":"$F81*W81","v":0},{"$f":"Residues!$E$28","v":0},{"$f":"$E81*Z81","v":0},{"$f":"$F81*Z81","v":0},{"$f":"Residues!$D$28","v":0},{"$f":"$E81*AC81","v":0},{"$f":"$F81*AC81","v":0},{"$f":"Residues!$E$29","v":0},{"$f":"$E81*AF81","v":0},{"$f":"$F81*AF81","v":0},{"$f":"Residues!$D$29","v":0},{"$f":"$E81*AI81","v":0},{"$f":"$F81*AI81","v":0},{"$f":"Residues!$E$30","v":0},{"$f":"$E81*AL81","v":0},{"$f":"$F81*AL81","v":0},{"$f":"Residues!$D$30","v":0},{"$f":"$E81*AO81","v":0},{"$f":"$F81*AO81","v":0},{"$f":"Residues!$E$31","v":0},{"$f":"$E81*AR81","v":0},{"$f":"$F81*AR81","v":0},{"$f":"Residues!$D$31","v":0},{"$f":"$E81*AU81","v":0},{"$f":"$F81*AU81","v":0},{"$f":"SUM(Residues!$E$33:$E$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":0},{"$f":"$E81*AX81","v":0},{"$f":"$F81*AX81","v":0},{"$f":"SUM(Residues!$D$33:$D$36)","v":0},{"$f":"$E81*BA81","v":0},{"$f":"$F81*BA81","v":0},{"$f":"SUM(Residues!$E$38:$E$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$E$42/SUM(Products!$AK$35:$AK$40),0)","v":0},{"$f":"$E81*BD81","v":0},{"$f":"$F81*BD81","v":0},{"$f":"SUM(Residues!$D$38:$D$41)","v":0},{"$f":"$E81*BG81","v":0},{"$f":"$F81*BG81","v":0},{"$f":"Residues!$E$43","v":0},{"$f":"$E81*BJ81","v":0},{"$f":"$F81*BJ81","v":0},{"$f":"Residues!$D$43","v":0},{"$f":"$E81*BM81","v":0},{"$f":"$F81*BM81","v":0},{"$f":"Residues!$E$44","v":0},{"$f":"$E81*BP81","v":0},{"$f":"$F81*BP81","v":0},{"$f":"Residues!$D$44","v":0},{"$f":"$E81*BS81","v":0},{"$f":"$F81*BS81","v":0},{"$f":"Residues!$E$45","v":0},{"$f":"$E81*BV81","v":0},{"$f":"$F81*BV81","v":0},{"$f":"Residues!$D$45","v":0},{"$f":"$E81*BY81","v":0},{"$f":"$F81*BY81","v":0},{"$f":"Residues!$E$46","v":0},{"$f":"$E81*CB81","v":0},{"$f":"$F81*CB81","v":0},{"$f":"Residues!$D$46","v":0},{"$f":"$E81*CE81","v":0},{"$f":"$F81*CE81","v":0},{"$f":"Residues!$E$47","v":0},{"$f":"$E81*CH81","v":0},{"$f":"$F81*CH81","v":0},{"$f":"Residues!$D$47","v":0},{"$f":"$E81*CK81","v":0},{"$f":"$F81*CK81","v":0},{"$f":"Residues!$E$48","v":0},{"$f":"$E81*CN81","v":0},{"$f":"$F81*CN81","v":0},{"$f":"Residues!$D$48","v":0},{"$f":"$E81*CQ81","v":0},{"$f":"$F81*CQ81","v":0},{"$f":"Residues!$E$49","v":0},{"$f":"$E81*CT81","v":0},{"$f":"$F81*CT81","v":0},{"$f":"Residues!$D$49","v":0},{"$f":"$E81*CW81","v":0},{"$f":"$F81*CW81","v":0},{"$f":"Residues!$E$50","v":0},{"$f":"$E81*CZ81","v":0},{"$f":"$F81*CZ81","v":0},{"$f":"Residues!$D$50","v":0},{"$f":"$E81*DC81","v":0},{"$f":"$F81*DC81","v":0},{"$f":"SUM(BJ81,BP81,BV81,CB81,CH81,CN81,CT81,CZ81)","v":0},{"$f":"$E81*DF81","v":0},{"$f":"$F81*DF81","v":0},{"$f":"SUM(BM81,BS81,BY81,CE81,CK81,CQ81,CW81,DC81)","v":0},{"$f":"$E81*DI81","v":0},{"$f":"$F81*DI81","v":0},{"$f":"Residues!$E$62","v":0},{"$f":"$E81*DL81","v":0},{"$f":"$F81*DL81","v":0},{"$f":"Residues!$D$62","v":0},{"$f":"$E81*DO81","v":0},{"$f":"$F81*DO81","v":0},{"$f":"Residues!$E$64+Residues!$E$65","v":0},{"$f":"$E81*DR81","v":0},{"$f":"$F81*DR81","v":0},{"$f":"Residues!$D$64+Residues!$D$65","v":0},{"$f":"$E81*DU81","v":0},{"$f":"$F81*DU81","v":0},{"$f":"Residues!$E$66","v":0},{"$f":"$E81*DX81","v":0},{"$f":"$F81*DX81","v":0},{"$f":"Residues!$D$66","v":0},{"$f":"$E81*EA81","v":0},{"$f":"$F81*EA81","v":0},null,{"$f":"$E81*ED81","v":0},{"$f":"SUMIF($H$3:AW$3,\"Use\",$H81:AW81)-SUMIF($H$3:AW$3,\"Generation\",$H81:AW81)","v":-47622},{"$f":"$E81*EF81","v":-158963.79022729184},{"$f":"EF81*($E81+$F81)","v":-158963.79022729184},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H81:BI81)-SUMIF($H$3:BI$3,\"Generation\",$H81:BI81)","v":-47622},{"$f":"$E81*EJ81","v":-158963.79022729184},{"$f":"EJ81*($E81+$F81)","v":-158963.79022729184},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H81:DE81)-SUMIF($H$3:DE$3,\"Generation\",$H81:DE81)","v":-47622},{"$f":"$E81*EN81","v":-158963.79022729184},{"$f":"EN81*($E81+$F81)","v":-158963.79022729184},null,{"$f":"EN81+SUM(DL81,DR81,DX81,ED81)-SUM(DO81,DU81,EA81)","v":-47622},{"$f":"$E81*ER81","v":-158963.79022729184},{"$f":"ER81*($E81+$F81)","v":-158963.79022729184}]
[null,{"$f":"Texts!B153","v":"Benzole"},null,{"$f":"Residues!G$3","v":"t"},{"$f":"Benzole_EF","v":3.3655136957788692},null,null,{"$f":"Residues!$H$25","v":0},0,0,{"$f":"Residues!$G$25","v":0},0,0,{"$f":"Residues!$H$26","v":0},0,0,{"$f":"Residues!$G$26","v":0},0,0,{"$f":"Residues!$H$27","v":0},0,0,{"$f":"Residues!$G$27","v":0},0,0,{"$f":"Residues!$H$28","v":0},0,0,{"$f":"Residues!$G$28","v":0},0,0,{"$f":"Residues!$H$29","v":0},0,0,{"$f":"Residues!$G$29","v":0},0,0,{"$f":"Residues!$H$30","v":0},0,0,{"$f":"Residues!$G$30","v":0},0,0,{"$f":"Residues!$H$31","v":0},0,0,{"$f":"Residues!$G$31","v":0},0,0,{"$f":"SUM(Residues!$H$33:$H$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$G$33:$G$36)","v":0},0,0,{"$f":"SUM(Residues!$H$38:$H$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$H$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$G$38:$G$41)","v":0},0,0,{"$f":"Residues!$H$43","v":0},0,0,{"$f":"Residues!$G$43","v":0},0,0,{"$f":"Residues!$H$44","v":0},0,0,{"$f":"Residues!$G$44","v":0},0,0,{"$f":"Residues!$H$45","v":0},0,0,{"$f":"Residues!$G$45","v":0},0,0,{"$f":"Residues!$H$46","v":0},0,0,{"$f":"Residues!$G$46","v":0},0,0,{"$f":"Residues!$H$47","v":0},0,0,{"$f":"Residues!$G$47","v":0},0,0,{"$f":"Residues!$H$48","v":0},0,0,{"$f":"Residues!$G$48","v":0},0,0,{"$f":"Residues!$H$49","v":0},0,0,{"$f":"Residues!$G$49","v":0},0,0,{"$f":"Residues!$H$50","v":0},0,0,{"$f":"Residues!$G$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$H$62","v":0},0,0,{"$f":"Residues!$G$62","v":0},0,0,{"$f":"Residues!$H$64+Residues!$H$65","v":0},0,0,{"$f":"Residues!$G$64+Residues!$G$65","v":0},0,0,{"$f":"Residues!$H$66","v":0},0,0,{"$f":"Residues!$G$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H82:AW82)-SUMIF($H$3:AW$3,\"Generation\",$H82:AW82)","v":0},0,0,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H82:BI82)-SUMIF($H$3:BI$3,\"Generation\",$H82:BI82)","v":0},0,{"$f":"EJ82*($E82+$F82)","v":0},null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H82:DE82)-SUMIF($H$3:DE$3,\"Generation\",$H82:DE82)","v":0},0,{"$f":"EN82*($E82+$F82)","v":0},null,0,0,{"$f":"ER82*($E82+$F82)","v":0}]
[null,{"$f":"Texts!B154","v":"Naphtalenic oil"},null,{"$f":"Residues!J$3","v":"m3"},{"$f":"NaphtOil_EF","v":3.0961993172924815},null,null,{"$f":"Residues!$K$25","v":0},0,0,{"$f":"Residues!$J$25","v":0},0,0,{"$f":"Residues!$K$26","v":0},0,0,{"$f":"Residues!$J$26","v":0},0,0,{"$f":"Residues!$K$27","v":0},0,0,{"$f":"Residues!$J$27","v":0},0,0,{"$f":"Residues!$K$28","v":0},0,0,{"$f":"Residues!$J$28","v":0},0,0,{"$f":"Residues!$K$29","v":0},0,0,{"$f":"Residues!$J$29","v":0},0,0,{"$f":"Residues!$K$30","v":0},0,0,{"$f":"Residues!$J$30","v":0},0,0,{"$f":"Residues!$K$31","v":0},0,0,{"$f":"Residues!$J$31","v":0},0,0,{"$f":"SUM(Residues!$K$33:$K$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$J$33:$J$36)","v":0},0,0,{"$f":"SUM(Residues!$K$38:$K$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$K$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$J$38:$J$41)","v":0},0,0,{"$f":"Residues!$K$43","v":0},0,0,{"$f":"Residues!$J$43","v":0},0,0,{"$f":"Residues!$K$44","v":0},0,0,{"$f":"Residues!$J$44","v":0},0,0,{"$f":"Residues!$K$45","v":0},0,0,{"$f":"Residues!$J$45","v":0},0,0,{"$f":"Residues!$K$46","v":0},0,0,{"$f":"Residues!$J$46","v":0},0,0,{"$f":"Residues!$K$47","v":0},0,0,{"$f":"Residues!$J$47","v":0},0,0,{"$f":"Residues!$K$48","v":0},0,0,{"$f":"Residues!$J$48","v":0},0,0,{"$f":"Residues!$K$49","v":0},0,0,{"$f":"Residues!$J$49","v":0},0,0,{"$f":"Residues!$K$50","v":0},0,0,{"$f":"Residues!$J$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$K$62","v":0},0,0,{"$f":"Residues!$J$62","v":0},0,0,{"$f":"Residues!$K$64+Residues!$K$65","v":0},0,0,{"$f":"Residues!$J$64+Residues!$J$65","v":0},0,0,{"$f":"Residues!$K$66","v":0},0,0,{"$f":"Residues!$J$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H83:AW83)-SUMIF($H$3:AW$3,\"Generation\",$H83:AW83)","v":0},0,0,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H83:BI83)-SUMIF($H$3:BI$3,\"Generation\",$H83:BI83)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H83:DE83)-SUMIF($H$3:DE$3,\"Generation\",$H83:DE83)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B155","v":"CDQ Dust"},null,{"$f":"Residues!M$3","v":"t"},{"$f":"CDQDust_EF","v":3.2244442594288572},null,null,{"$f":"Residues!$N$25","v":0},0,0,{"$f":"Residues!$M$25","v":0},0,0,{"$f":"Residues!$N$26","v":0},0,0,{"$f":"Residues!$M$26","v":0},0,0,{"$f":"Residues!$N$27","v":0},0,0,{"$f":"Residues!$M$27","v":0},0,0,{"$f":"Residues!$N$28","v":0},0,0,{"$f":"Residues!$M$28","v":0},0,0,{"$f":"Residues!$N$29","v":0},0,0,{"$f":"Residues!$M$29","v":0},0,0,{"$f":"Residues!$N$30","v":0},0,0,{"$f":"Residues!$M$30","v":0},0,0,{"$f":"Residues!$N$31","v":0},0,0,{"$f":"Residues!$M$31","v":0},0,0,{"$f":"SUM(Residues!$N$33:$N$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$M$33:$M$36)","v":0},0,0,{"$f":"SUM(Residues!$N$38:$N$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$N$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$M$38:$M$41)","v":0},0,0,{"$f":"Residues!$N$43","v":0},0,0,{"$f":"Residues!$M$43","v":0},0,0,{"$f":"Residues!$N$44","v":0},0,0,{"$f":"Residues!$M$44","v":0},0,0,{"$f":"Residues!$N$45","v":0},0,0,{"$f":"Residues!$M$45","v":0},0,0,{"$f":"Residues!$N$46","v":0},0,0,{"$f":"Residues!$M$46","v":0},0,0,{"$f":"Residues!$N$47","v":0},0,0,{"$f":"Residues!$M$47","v":0},0,0,{"$f":"Residues!$N$48","v":0},0,0,{"$f":"Residues!$M$48","v":0},0,0,{"$f":"Residues!$N$49","v":0},0,0,{"$f":"Residues!$M$49","v":0},0,0,{"$f":"Residues!$N$50","v":0},0,0,{"$f":"Residues!$M$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$N$62","v":0},0,0,{"$f":"Residues!$M$62","v":0},0,0,{"$f":"Residues!$N$64+Residues!$N$65","v":0},0,0,{"$f":"Residues!$M$64+Residues!$M$65","v":0},0,0,{"$f":"Residues!$N$66","v":0},0,0,{"$f":"Residues!$M$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H84:AW84)-SUMIF($H$3:AW$3,\"Generation\",$H84:AW84)","v":0},0,0,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H84:BI84)-SUMIF($H$3:BI$3,\"Generation\",$H84:BI84)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H84:DE84)-SUMIF($H$3:DE$3,\"Generation\",$H84:DE84)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B156","v":"Coke quenching breeze"},null,{"$f":"Residues!P$3","v":"t dry"},{"$f":"QBreeze_EF","v":3.1145200233119641},null,null,{"$f":"Residues!$Q$25","v":0},0,0,{"$f":"Residues!$P$25","v":0},0,0,{"$f":"Residues!$Q$26","v":0},0,0,{"$f":"Residues!$P$26","v":0},0,0,{"$f":"Residues!$Q$27","v":0},0,0,{"$f":"Residues!$P$27","v":0},0,0,{"$f":"Residues!$Q$28","v":0},0,0,{"$f":"Residues!$P$28","v":0},0,0,{"$f":"Residues!$Q$29","v":0},0,0,{"$f":"Residues!$P$29","v":0},0,0,{"$f":"Residues!$Q$30","v":0},0,0,{"$f":"Residues!$P$30","v":0},0,0,{"$f":"Residues!$Q$31","v":0},0,0,{"$f":"Residues!$P$31","v":0},0,0,{"$f":"SUM(Residues!$Q$33:$Q$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$Q$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$P$33:$P$36)","v":0},0,0,{"$f":"SUM(Residues!$Q$38:$Q$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$Q$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$P$38:$P$41)","v":0},0,0,{"$f":"Residues!$Q$43","v":0},0,0,{"$f":"Residues!$P$43","v":0},0,0,{"$f":"Residues!$Q$44","v":0},0,0,{"$f":"Residues!$P$44","v":0},0,0,{"$f":"Residues!$Q$45","v":0},0,0,{"$f":"Residues!$P$45","v":0},0,0,{"$f":"Residues!$Q$46","v":0},0,0,{"$f":"Residues!$P$46","v":0},0,0,{"$f":"Residues!$Q$47","v":0},0,0,{"$f":"Residues!$P$47","v":0},0,0,{"$f":"Residues!$Q$48","v":0},0,0,{"$f":"Residues!$P$48","v":0},0,0,{"$f":"Residues!$Q$49","v":0},0,0,{"$f":"Residues!$P$49","v":0},0,0,{"$f":"Residues!$Q$50","v":0},0,0,{"$f":"Residues!$P$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$Q$62","v":0},0,0,{"$f":"Residues!$P$62","v":0},0,0,{"$f":"Residues!$Q$64+Residues!$Q$65","v":0},0,0,{"$f":"Residues!$P$64+Residues!$P$65","v":0},0,0,{"$f":"Residues!$Q$66","v":0},0,0,{"$f":"Residues!$P$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H85:AW85)-SUMIF($H$3:AW$3,\"Generation\",$H85:AW85)","v":0},0,0,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H85:BI85)-SUMIF($H$3:BI$3,\"Generation\",$H85:BI85)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H85:DE85)-SUMIF($H$3:DE$3,\"Generation\",$H85:DE85)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B157","v":"DRI screening fines"},null,{"$f":"Residues!S$3","v":"t"},{"$f":"DRIFines_EF","v":7.3282824077928563E-2},{"$f":"IF(AC9>0,F9,F10)","v":1.7682429478034469},null,{"$f":"Residues!$T$25","v":0},0,0,{"$f":"Residues!$S$25","v":0},0,0,{"$f":"Residues!$T$26","v":0},0,0,{"$f":"Residues!$S$26","v":0},0,0,{"$f":"Residues!$T$27","v":0},0,0,{"$f":"Residues!$S$27","v":0},0,0,{"$f":"Residues!$T$28","v":0},0,0,{"$f":"Residues!$S$28","v":0},0,null,{"$f":"Residues!$T$29","v":0},0,0,{"$f":"(Products!M29>0)*Residues!$S$29","v":0},0,0,{"$f":"Residues!$T$30","v":0},0,0,{"$f":"Residues!$S$30","v":0},0,0,{"$f":"Residues!$T$31","v":0},0,0,{"$f":"Residues!$S$31","v":0},0,0,{"$f":"SUM(Residues!$T$33:$T$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$S$33:$S$36)","v":0},0,0,{"$f":"SUM(Residues!$T$38:$T$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$T$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$S$38:$S$41)","v":0},0,0,{"$f":"Residues!$T$43","v":0},0,0,{"$f":"Residues!$S$43","v":0},0,0,{"$f":"Residues!$T$44","v":0},0,0,{"$f":"Residues!$S$44","v":0},0,0,{"$f":"Residues!$T$45","v":0},0,0,{"$f":"Residues!$S$45","v":0},0,0,{"$f":"Residues!$T$46","v":0},0,0,{"$f":"Residues!$S$46","v":0},0,0,{"$f":"Residues!$T$47","v":0},0,0,{"$f":"Residues!$S$47","v":0},0,0,{"$f":"Residues!$T$48","v":0},0,0,{"$f":"Residues!$S$48","v":0},0,0,{"$f":"Residues!$T$49","v":0},0,0,{"$f":"Residues!$S$49","v":0},0,0,{"$f":"Residues!$T$50","v":0},0,0,{"$f":"Residues!$S$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$T$62","v":0},0,0,{"$f":"Residues!$S$62","v":0},0,0,{"$f":"Residues!$T$64+Residues!$T$65","v":0},0,0,{"$f":"Residues!$S$64+Residues!$S$65","v":0},0,0,{"$f":"Residues!$T$66","v":0},0,0,{"$f":"Residues!$S$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H86:AW86)-SUMIF($H$3:AW$3,\"Generation\",$H86:AW86)","v":0},0,0,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H86:BI86)-SUMIF($H$3:BI$3,\"Generation\",$H86:BI86)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H86:DE86)-SUMIF($H$3:DE$3,\"Generation\",$H86:DE86)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B158","v":"BF gas dust"},null,{"$f":"Residues!V$3","v":"t dry"},{"$f":"BFDust_EF","v":1.4656564815585698},null,null,{"$f":"Residues!$W$25","v":0},0,0,{"$f":"Residues!$V$25","v":0},0,0,{"$f":"Residues!$W$26","v":52752},77316.310715177679,0,{"$f":"Residues!$V$26","v":0},0,0,{"$f":"Residues!$W$27","v":0},0,0,{"$f":"Residues!$V$27","v":0},0,0,{"$f":"Residues!$W$28","v":0},0,0,{"$f":"Residues!$V$28","v":0},0,0,{"$f":"Residues!$W$29","v":0},0,0,{"$f":"Residues!$V$29","v":0},0,0,{"$f":"Residues!$W$30","v":0},0,0,{"$f":"Residues!$V$30","v":64056},93884.091582715744,0,{"$f":"Residues!$W$31","v":0},0,0,{"$f":"Residues!$V$31","v":0},0,0,{"$f":"SUM(Residues!$W$33:$W$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$V$33:$V$36)","v":0},0,0,{"$f":"SUM(Residues!$W$38:$W$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$W$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$V$38:$V$41)","v":0},0,0,{"$f":"Residues!$W$43","v":0},0,0,{"$f":"Residues!$V$43","v":0},0,0,{"$f":"Residues!$W$44","v":0},0,0,{"$f":"Residues!$V$44","v":0},0,0,{"$f":"Residues!$W$45","v":0},0,0,{"$f":"Residues!$V$45","v":0},0,0,{"$f":"Residues!$W$46","v":0},0,0,{"$f":"Residues!$V$46","v":0},0,0,{"$f":"Residues!$W$47","v":0},0,0,{"$f":"Residues!$V$47","v":0},0,0,{"$f":"Residues!$W$48","v":0},0,0,{"$f":"Residues!$V$48","v":0},0,0,{"$f":"Residues!$W$49","v":0},0,0,{"$f":"Residues!$V$49","v":0},0,0,{"$f":"Residues!$W$50","v":0},0,0,{"$f":"Residues!$V$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$W$62","v":0},0,0,{"$f":"Residues!$V$62","v":0},0,0,{"$f":"Residues!$W$64+Residues!$W$65","v":0},0,0,{"$f":"Residues!$V$64+Residues!$V$65","v":0},0,0,{"$f":"Residues!$W$66","v":0},0,0,{"$f":"Residues!$V$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H87:AW87)-SUMIF($H$3:AW$3,\"Generation\",$H87:AW87)","v":-11304},-16567.780867538073,-16567.780867538073,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H87:BI87)-SUMIF($H$3:BI$3,\"Generation\",$H87:BI87)","v":-11304},-16567.780867538073,-16567.780867538073,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H87:DE87)-SUMIF($H$3:DE$3,\"Generation\",$H87:DE87)","v":-11304},-16567.780867538073,-16567.780867538073,null,-11304,-16567.780867538073,-16567.780867538073]
[null,{"$f":"Texts!B159","v":"BF gas sludge"},null,{"$f":"Residues!Y$3","v":"t dry"},{"$f":"BFSludge_EF","v":1.4656564815585698},null,null,{"$f":"Residues!$Z$25","v":0},0,0,{"$f":"Residues!$Y$25","v":0},0,0,{"$f":"Residues!$Z$26","v":60939},89315.640329697679,0,{"$f":"Residues!$Y$26","v":0},0,0,{"$f":"Residues!$Z$27","v":0},0,0,{"$f":"Residues!$Y$27","v":0},0,0,{"$f":"Residues!$Z$28","v":0},0,0,{"$f":"Residues!$Y$28","v":0},0,0,{"$f":"Residues!$Z$29","v":0},0,0,{"$f":"Residues!$Y$29","v":0},0,0,{"$f":"Residues!$Z$30","v":0},0,0,{"$f":"Residues!$Y$30","v":52212},76524.856215136038,0,{"$f":"Residues!$Z$31","v":0},0,0,{"$f":"Residues!$Y$31","v":0},0,0,{"$f":"SUM(Residues!$Z$33:$Z$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$Z$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$Y$33:$Y$36)","v":0},0,0,{"$f":"SUM(Residues!$Z$38:$Z$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$Z$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$Y$38:$Y$41)","v":0},0,0,{"$f":"Residues!$Z$43","v":0},0,0,{"$f":"Residues!$Y$43","v":0},0,0,{"$f":"Residues!$Z$44","v":0},0,0,{"$f":"Residues!$Y$44","v":0},0,0,{"$f":"Residues!$Z$45","v":0},0,0,{"$f":"Residues!$Y$45","v":0},0,0,{"$f":"Residues!$Z$46","v":0},0,0,{"$f":"Residues!$Y$46","v":0},0,0,{"$f":"Residues!$Z$47","v":0},0,0,{"$f":"Residues!$Y$47","v":0},0,0,{"$f":"Residues!$Z$48","v":0},0,0,{"$f":"Residues!$Y$48","v":0},0,0,{"$f":"Residues!$Z$49","v":0},0,0,{"$f":"Residues!$Y$49","v":0},0,0,{"$f":"Residues!$Z$50","v":0},0,0,{"$f":"Residues!$Y$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$Z$62","v":0},0,0,{"$f":"Residues!$Y$62","v":0},0,0,{"$f":"Residues!$Z$64+Residues!$Z$65","v":0},0,0,{"$f":"Residues!$Y$64+Residues!$Y$65","v":0},0,0,{"$f":"Residues!$Z$66","v":0},0,0,{"$f":"Residues!$Y$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H88:AW88)-SUMIF($H$3:AW$3,\"Generation\",$H88:AW88)","v":8727},12790.784114561638,12790.784114561638,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H88:BI88)-SUMIF($H$3:BI$3,\"Generation\",$H88:BI88)","v":8727},12790.784114561638,12790.784114561638,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H88:DE88)-SUMIF($H$3:DE$3,\"Generation\",$H88:DE88)","v":8727},12790.784114561638,12790.784114561638,null,8727,12790.784114561638,12790.784114561638]
[null,{"$f":"Texts!B160","v":"SR gas dust"},null,{"$f":"Residues!AB$3","v":"t dry"},{"$f":"SRDust_EF","v":1.4656564815585713},null,null,{"$f":"Residues!$AC$25","v":0},0,0,{"$f":"Residues!$AB$25","v":0},0,0,{"$f":"Residues!$AC$26","v":0},0,0,{"$f":"Residues!$AB$26","v":0},0,0,{"$f":"Residues!$AC$27","v":0},0,0,{"$f":"Residues!$AB$27","v":0},0,0,{"$f":"Residues!$AC$28","v":0},0,0,{"$f":"Residues!$AB$28","v":0},0,0,{"$f":"Residues!$AC$29","v":0},0,0,{"$f":"Residues!$AB$29","v":0},0,0,{"$f":"Residues!$AC$30","v":0},0,0,{"$f":"Residues!$AB$30","v":0},0,0,{"$f":"Residues!$AC$31","v":0},0,0,{"$f":"Residues!$AB$31","v":0},0,0,{"$f":"SUM(Residues!$AC$33:$AC$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$AC$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AB$33:$AB$36)","v":0},0,0,{"$f":"SUM(Residues!$AC$38:$AC$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$AC$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AB$38:$AB$41)","v":0},0,0,{"$f":"Residues!$AC$43","v":0},0,0,{"$f":"Residues!$AB$43","v":0},0,0,{"$f":"Residues!$AC$44","v":0},0,0,{"$f":"Residues!$AB$44","v":0},0,0,{"$f":"Residues!$AC$45","v":0},0,0,{"$f":"Residues!$AB$45","v":0},0,0,{"$f":"Residues!$AC$46","v":0},0,0,{"$f":"Residues!$AB$46","v":0},0,0,{"$f":"Residues!$AC$47","v":0},0,0,{"$f":"Residues!$AB$47","v":0},0,0,{"$f":"Residues!$AC$48","v":0},0,0,{"$f":"Residues!$AB$48","v":0},0,0,{"$f":"Residues!$AC$49","v":0},0,0,{"$f":"Residues!$AB$49","v":0},0,0,{"$f":"Residues!$AC$50","v":0},0,0,{"$f":"Residues!$AB$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$AC$62","v":0},0,0,{"$f":"Residues!$AB$62","v":0},0,0,{"$f":"Residues!$AC$64+Residues!$AC$65","v":0},0,0,{"$f":"Residues!$AB$64+Residues!$AB$65","v":0},0,0,{"$f":"Residues!$AC$66","v":0},0,0,{"$f":"Residues!$AB$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H89:AW89)-SUMIF($H$3:AW$3,\"Generation\",$H89:AW89)","v":0},0,0,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H89:BI89)-SUMIF($H$3:BI$3,\"Generation\",$H89:BI89)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H89:DE89)-SUMIF($H$3:DE$3,\"Generation\",$H89:DE89)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B161","v":"SR gas sludge"},null,{"$f":"Residues!AE$3","v":"t dry"},{"$f":"SRSludge_EF","v":1.4656564815585713},null,null,{"$f":"Residues!$AF$25","v":0},0,0,{"$f":"Residues!$AE$25","v":0},0,0,{"$f":"Residues!$AF$26","v":0},0,0,{"$f":"Residues!$AE$26","v":0},0,0,{"$f":"Residues!$AF$27","v":0},0,0,{"$f":"Residues!$AE$27","v":0},0,0,{"$f":"Residues!$AF$28","v":0},0,0,{"$f":"Residues!$AE$28","v":0},0,0,{"$f":"Residues!$AF$29","v":0},0,0,{"$f":"Residues!$AE$29","v":0},0,0,{"$f":"Residues!$AF$30","v":0},0,0,{"$f":"Residues!$AE$30","v":0},0,0,{"$f":"Residues!$AF$31","v":0},0,0,{"$f":"Residues!$AE$31","v":0},0,0,{"$f":"SUM(Residues!$AF$33:$AF$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$AF$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AE$33:$AE$36)","v":0},0,0,{"$f":"SUM(Residues!$AF$38:$AF$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$AF$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AE$38:$AE$41)","v":0},0,0,{"$f":"Residues!$AF$43","v":0},0,0,{"$f":"Residues!$AE$43","v":0},0,0,{"$f":"Residues!$AF$44","v":0},0,0,{"$f":"Residues!$AE$44","v":0},0,0,{"$f":"Residues!$AF$45","v":0},0,0,{"$f":"Residues!$AE$45","v":0},0,0,{"$f":"Residues!$AF$46","v":0},0,0,{"$f":"Residues!$AE$46","v":0},0,0,{"$f":"Residues!$AF$47","v":0},0,0,{"$f":"Residues!$AE$47","v":0},0,0,{"$f":"Residues!$AF$48","v":0},0,0,{"$f":"Residues!$AE$48","v":0},0,0,{"$f":"Residues!$AF$49","v":0},0,0,{"$f":"Residues!$AE$49","v":0},0,0,{"$f":"Residues!$AF$50","v":0},0,0,{"$f":"Residues!$AE$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$AF$62","v":0},0,0,{"$f":"Residues!$AE$62","v":0},0,0,{"$f":"Residues!$AF$64+Residues!$AF$65","v":0},0,0,{"$f":"Residues!$AE$64+Residues!$AE$65","v":0},0,0,{"$f":"Residues!$AF$66","v":0},0,0,{"$f":"Residues!$AE$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H90:AW90)-SUMIF($H$3:AW$3,\"Generation\",$H90:AW90)","v":0},0,0,null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H90:BI90)-SUMIF($H$3:BI$3,\"Generation\",$H90:BI90)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H90:DE90)-SUMIF($H$3:DE$3,\"Generation\",$H90:DE90)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B162","v":"Ironmaking slag"},null,{"$f":"Residues!AK$3","v":"t dry"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Residues!AH30","v":1737424},null,null,null,null,null,{"$f":"Residues!AH31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H91:DE91)-SUMIF($H$3:DE$3,\"Generation\",$H91:DE91)","v":-1737424},null,null,null,-1737424]
[null,{"$f":"Texts!B163","v":"Granulated slag"},null,{"$f":"Residues!AK$3","v":"t dry"},null,null,null,{"$f":"Residues!$AL$25","v":0},0,0,{"$f":"Residues!$AK$25","v":0},0,0,{"$f":"Residues!$AL$26","v":0},0,0,{"$f":"Residues!$AK$26","v":0},0,0,{"$f":"Residues!$AL$27","v":0},0,0,{"$f":"Residues!$AK$27","v":0},0,0,{"$f":"Residues!$AL$28","v":0},0,0,{"$f":"Residues!$AK$28","v":0},0,0,{"$f":"Residues!$AL$29","v":0},0,0,{"$f":"Residues!$AK$29","v":0},0,0,{"$f":"Residues!$AL$30","v":0},0,0,{"$f":"Residues!$AK$30","v":1430812},0,0,{"$f":"Residues!$AL$31","v":0},0,0,{"$f":"Residues!$AK$31","v":0},0,0,{"$f":"SUM(Residues!$AL$33:$AL$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$AL$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AK$33:$AK$36)","v":0},0,0,{"$f":"SUM(Residues!$AL$38:$AL$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$AL$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AK$38:$AK$41)","v":0},0,0,{"$f":"Residues!$AL$43","v":0},0,0,{"$f":"Residues!$AK$43","v":0},0,0,{"$f":"Residues!$AL$44","v":0},0,0,{"$f":"Residues!$AK$44","v":0},0,0,{"$f":"Residues!$AL$45","v":0},0,0,{"$f":"Residues!$AK$45","v":0},0,0,{"$f":"Residues!$AL$46","v":0},0,0,{"$f":"Residues!$AK$46","v":0},0,0,{"$f":"Residues!$AL$47","v":0},0,0,{"$f":"Residues!$AK$47","v":0},0,0,{"$f":"Residues!$AL$48","v":0},0,0,{"$f":"Residues!$AK$48","v":0},0,0,{"$f":"Residues!$AL$49","v":0},0,0,{"$f":"Residues!$AK$49","v":0},0,0,{"$f":"Residues!$AL$50","v":0},0,0,{"$f":"Residues!$AK$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$AL$62","v":0},0,0,{"$f":"Residues!$AK$62","v":0},0,0,{"$f":"Residues!$AI$64+Residues!$AI$65","v":0},0,0,{"$f":"Residues!$AH$64+Residues!$AH$65","v":0},0,0,{"$f":"Residues!$AL$66","v":0},0,0,{"$f":"Residues!$AK$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H92:AW92)-SUMIF($H$3:AW$3,\"Generation\",$H92:AW92)","v":-1430812},{"$f":"$E92*EF92","v":0},{"$f":"EF92*($E92+$F92)","v":0},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H92:BI92)-SUMIF($H$3:BI$3,\"Generation\",$H92:BI92)","v":-1430812},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H92:DE92)-SUMIF($H$3:DE$3,\"Generation\",$H92:DE92)","v":-1430812},0,0,null,-1430812,0,0]
[null,{"$f":"Texts!B165","v":"Home scrap"},null,{"$f":"Residues!AN$3","v":"t"},{"$f":"HomeScrap_EF","v":1.4656564815585698E-3},null,null,{"$f":"Residues!$AO$25","v":0},0,0,{"$f":"Residues!$AN$25","v":0},0,0,{"$f":"Residues!$AO$26","v":0},0,0,{"$f":"Residues!$AN$26","v":0},0,0,{"$f":"Residues!$AO$27","v":0},0,0,{"$f":"Residues!$AN$27","v":0},0,0,{"$f":"Residues!$AO$28","v":0},0,0,{"$f":"Residues!$AN$28","v":0},0,0,{"$f":"Residues!$AO$29","v":0},0,0,{"$f":"Residues!$AN$29","v":0},0,0,{"$f":"Residues!$AO$30","v":0},0,0,{"$f":"Residues!$AN$30","v":0},0,0,{"$f":"Residues!$AO$31","v":0},0,0,{"$f":"Residues!$AN$31","v":0},0,0,{"$f":"SUM(Residues!$AO$33:$AO$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$AO$42/SUM(Products!$AK$35:$AK$40),0)","v":173813},254.75015002913969,0,{"$f":"SUM(Residues!$AN$33:$AN$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$AN$42/SUM(Products!$AK$35:$AK$40),0)","v":90750},133.00832570144021,0,{"$f":"SUM(Residues!$AO$38:$AO$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$AO$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AN$38:$AN$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$AN$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"Residues!$AO$43","v":0},0,0,{"$f":"Residues!$AN$43","v":0},0,0,{"$f":"Residues!$AO$44","v":0},0,0,{"$f":"Residues!$AN$44","v":83063},121.74182432769948,0,{"$f":"Residues!$AO$45","v":0},0,0,{"$f":"Residues!$AN$45","v":0},0,0,{"$f":"Residues!$AO$46","v":0},0,0,{"$f":"Residues!$AN$46","v":0},0,0,{"$f":"Residues!$AO$47","v":0},0,0,{"$f":"Residues!$AN$47","v":0},0,0,{"$f":"Residues!$AO$48","v":0},0,0,{"$f":"Residues!$AN$48","v":0},0,0,{"$f":"Residues!$AO$49","v":0},0,0,{"$f":"Residues!$AN$49","v":0},0,0,{"$f":"Residues!$AO$50","v":0},0,0,{"$f":"Residues!$AN$50","v":0},0,0,0,0,0,83063,121.74182432769948,0,{"$f":"Residues!$AO$62","v":0},0,0,{"$f":"Residues!$AN$62","v":0},0,0,{"$f":"Residues!$AL$64+Residues!$AL$65","v":0},0,0,{"$f":"Residues!$AK$64+Residues!$AK$65","v":0},0,0,{"$f":"Residues!$AO$66","v":0},0,0,{"$f":"Residues!$AN$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H93:AW93)-SUMIF($H$3:AW$3,\"Generation\",$H93:AW93)","v":0},{"$f":"$E93*EF93","v":0},{"$f":"EF93*($E93+$F93)","v":0},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H93:BI93)-SUMIF($H$3:BI$3,\"Generation\",$H93:BI93)","v":83063},121.74182432769948,121.74182432769948,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H93:DE93)-SUMIF($H$3:DE$3,\"Generation\",$H93:DE93)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B166","v":"Pig iron scrap"},null,{"$f":"Residues!AQ$3","v":"t"},{"$f":"PigScrap_EF","v":0.17221463658313213},null,null,{"$f":"Residues!$AR$25","v":0},0,0,{"$f":"Residues!$AQ$25","v":0},0,0,{"$f":"Residues!$AR$26","v":0},0,0,{"$f":"Residues!$AQ$26","v":0},0,0,{"$f":"Residues!$AR$27","v":0},0,0,{"$f":"Residues!$AQ$27","v":0},0,0,{"$f":"Residues!$AR$28","v":0},0,0,{"$f":"Residues!$AQ$28","v":0},0,0,{"$f":"Residues!$AR$29","v":0},0,0,{"$f":"Residues!$AQ$29","v":0},0,0,{"$f":"Residues!$AR$30","v":0},0,0,{"$f":"Residues!$AQ$30","v":0},0,0,{"$f":"Residues!$AR$31","v":0},0,0,{"$f":"Residues!$AQ$31","v":0},0,0,{"$f":"SUM(Residues!$AR$33:$AR$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$AR$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AQ$33:$AQ$36)","v":0},0,0,{"$f":"SUM(Residues!$AR$38:$AR$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$AR$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AQ$38:$AQ$41)","v":0},0,0,{"$f":"Residues!$AR$43","v":0},0,0,{"$f":"Residues!$AQ$43","v":0},0,0,{"$f":"Residues!$AR$44","v":0},0,0,{"$f":"Residues!$AQ$44","v":0},0,0,{"$f":"Residues!$AR$45","v":0},0,0,{"$f":"Residues!$AQ$45","v":0},0,0,{"$f":"Residues!$AR$46","v":0},0,0,{"$f":"Residues!$AQ$46","v":0},0,0,{"$f":"Residues!$AR$47","v":0},0,0,{"$f":"Residues!$AQ$47","v":0},0,0,{"$f":"Residues!$AR$48","v":0},0,0,{"$f":"Residues!$AQ$48","v":0},0,0,{"$f":"Residues!$AR$49","v":0},0,0,{"$f":"Residues!$AQ$49","v":0},0,0,{"$f":"Residues!$AR$50","v":0},0,0,{"$f":"Residues!$AQ$50","v":0},0,0,0,0,0,0,0,0,{"$f":"Residues!$AR$62","v":0},0,0,{"$f":"Residues!$AQ$62","v":0},0,0,{"$f":"Residues!$AO$64+Residues!$AO$65","v":0},0,0,{"$f":"Residues!$AN$64+Residues!$AN$65","v":0},0,0,{"$f":"Residues!$AR$66","v":0},0,0,{"$f":"Residues!$AQ$66","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H94:AW94)-SUMIF($H$3:AW$3,\"Generation\",$H94:AW94)","v":0},{"$f":"$E94*EF94","v":0},{"$f":"EF94*($E94+$F94)","v":0},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H94:BI94)-SUMIF($H$3:BI$3,\"Generation\",$H94:BI94)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H94:DE94)-SUMIF($H$3:DE$3,\"Generation\",$H94:DE94)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B167","v":"Other residue 1"},null,{"$f":"Residues!AQ$3","v":"t"},{"$f":"OR1_EF","v":0},null,null,{"$f":"Residues!$AU$25","v":0},0,0,{"$f":"Residues!$AU$25","v":0},0,0,{"$f":"Residues!$AU$26","v":0},0,0,{"$f":"Residues!$AU$26","v":0},0,0,{"$f":"Residues!$AU$27","v":0},0,0,{"$f":"Residues!$AU$27","v":0},0,0,{"$f":"Residues!$AU$28","v":0},0,0,{"$f":"Residues!$AU$28","v":0},0,0,{"$f":"Residues!$AU$29","v":0},0,0,{"$f":"Residues!$AU$29","v":0},0,0,{"$f":"Residues!$AU$30","v":0},0,0,{"$f":"Residues!$AU$30","v":0},{"$f":"$E95*AR95","v":0},{"$f":"$F95*AR95","v":0},{"$f":"Residues!$AU$31","v":0},0,0,{"$f":"Residues!$AU$31","v":0},0,0,{"$f":"SUM(Residues!$AU$33:$AU$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$AU$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AU$33:$AU$36)","v":0},0,0,{"$f":"SUM(Residues!$AU$38:$AU$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$AU$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AU$38:$AU$41)","v":0},0,0,{"$f":"Residues!$AU$43","v":0},0,0,{"$f":"Residues!$AU$43","v":0},0,0,{"$f":"Residues!$AU$44","v":0},0,0,{"$f":"Residues!$AU$44","v":0},0,0,{"$f":"Residues!$AU$45","v":0},0,0,{"$f":"Residues!$AU$45","v":0},0,0,{"$f":"Residues!$AU$46","v":0},0,0,{"$f":"Residues!$AU$46","v":0},0,0,{"$f":"Residues!$AU$47","v":0},0,0,{"$f":"Residues!$AU$47","v":0},0,0,{"$f":"Residues!$AU$48","v":0},0,0,{"$f":"Residues!$AU$48","v":0},0,0,{"$f":"Residues!$AU$49","v":0},0,0,{"$f":"Residues!$AU$49","v":0},0,0,{"$f":"Residues!$AU$50","v":0},0,0,{"$f":"Residues!$AU$50","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(BP95,BV95,CB95,CH95,CN95,CT95,CZ95,DF95)","v":0},0,0,{"$f":"SUM(BS95,BY95,CE95,CK95,CQ95,CW95,DC95,DI95)","v":0},0,0,{"$f":"Residues!$AR$64+Residues!$AR$65","v":0},0,0,{"$f":"Residues!$AQ$64+Residues!$AQ$65","v":0},0,0,{"$f":"SUM(CB95,CH95,CN95,CT95,CZ95,DF95,DL95,DR95)","v":0},0,0,{"$f":"SUM(CE95,CK95,CQ95,CW95,DC95,DI95,DO95,DU95)","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H95:AW95)-SUMIF($H$3:AW$3,\"Generation\",$H95:AW95)","v":0},{"$f":"$E95*EF95","v":0},{"$f":"EF95*($E95+$F95)","v":0},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H95:BI95)-SUMIF($H$3:BI$3,\"Generation\",$H95:BI95)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H95:DE95)-SUMIF($H$3:DE$3,\"Generation\",$H95:DE95)","v":0},0,0,null,0,0,0]
[null,{"$f":"Texts!B168","v":"Other residue 2"},null,{"$f":"Residues!AQ$3","v":"t"},{"$f":"OR2_EF","v":0},null,null,{"$f":"Residues!$AX$25","v":0},0,0,{"$f":"Residues!$AX$25","v":0},0,0,{"$f":"Residues!$AX$26","v":0},0,0,{"$f":"Residues!$AX$26","v":0},0,0,{"$f":"Residues!$AX$27","v":0},0,0,{"$f":"Residues!$AX$27","v":0},0,0,{"$f":"Residues!$AX$28","v":0},0,0,{"$f":"Residues!$AX$28","v":0},0,0,{"$f":"Residues!$AX$29","v":0},0,0,{"$f":"Residues!$AX$29","v":0},0,0,{"$f":"Residues!$AX$30","v":0},0,0,{"$f":"Residues!$AX$30","v":0},{"$f":"$E96*AU96","v":0},{"$f":"$F96*AU96","v":0},{"$f":"Residues!$AX$31","v":0},0,0,{"$f":"Residues!$AX$31","v":0},0,0,{"$f":"SUM(Residues!$AX$33:$AX$36)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$35*Residues!$AX$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AX$33:$AX$36)","v":0},0,0,{"$f":"SUM(Residues!$AX$38:$AX$41)+IF(SUM(Products!$AK$35:$AK$40)>0,Products!$AK$40*Residues!$AX$42/SUM(Products!$AK$35:$AK$40),0)","v":0},0,0,{"$f":"SUM(Residues!$AX$38:$AX$41)","v":0},0,0,{"$f":"Residues!$AX$43","v":0},0,0,{"$f":"Residues!$AX$43","v":0},0,0,{"$f":"Residues!$AX$44","v":0},0,0,{"$f":"Residues!$AX$44","v":0},0,0,{"$f":"Residues!$AX$45","v":0},0,0,{"$f":"Residues!$AX$45","v":0},0,0,{"$f":"Residues!$AX$46","v":0},0,0,{"$f":"Residues!$AX$46","v":0},0,0,{"$f":"Residues!$AX$47","v":0},0,0,{"$f":"Residues!$AX$47","v":0},0,0,{"$f":"Residues!$AX$48","v":0},0,0,{"$f":"Residues!$AX$48","v":0},0,0,{"$f":"Residues!$AX$49","v":0},0,0,{"$f":"Residues!$AX$49","v":0},0,0,{"$f":"Residues!$AX$50","v":0},0,0,{"$f":"Residues!$AX$50","v":0},0,0,{"$f":"SUM(BJ96,BP96,BV96,CB96,CH96,CN96,CT96,CZ96)","v":0},0,0,0,0,0,{"$f":"SUM(BP96,BV96,CB96,CH96,CN96,CT96,CZ96,DF96)","v":0},0,0,0,0,0,{"$f":"Residues!$AU$64+Residues!$AU$65","v":0},0,0,{"$f":"Residues!$AT$64+Residues!$AT$65","v":0},0,0,{"$f":"SUM(CB96,CH96,CN96,CT96,CZ96,DF96,DL96,DR96)","v":0},0,0,{"$f":"SUM(CE96,CK96,CQ96,CW96,DC96,DI96,DO96,DU96)","v":0},0,0,null,0,{"$f":"SUMIF($H$3:AW$3,\"Use\",$H96:AW96)-SUMIF($H$3:AW$3,\"Generation\",$H96:AW96)","v":0},{"$f":"$E96*EF96","v":0},{"$f":"EF96*($E96+$F96)","v":0},null,{"$f":"SUMIF($H$3:BI$3,\"Use\",$H96:BI96)-SUMIF($H$3:BI$3,\"Generation\",$H96:BI96)","v":0},0,0,null,{"$f":"SUMIF($H$3:DE$3,\"Use\",$H96:DE96)-SUMIF($H$3:DE$3,\"Generation\",$H96:DE96)","v":0},0,0,null,0,0,0]
[{"$f":"Texts!B253","v":"Total"},null,null,"t",null,null,null,null,{"$f":"SUM(I6:I22,I25:I45,I47:I53,I55:I64,I66:I79,I81:I96)","v":6253791.3041351084},{"$f":"SUM(J6:J22,J25:J45,J47:J53,J55:J64,J66:J79,J81:J96)","v":56802.760846155128},null,{"$f":"SUM(L6:L22,L25:L45,L47:L53,L55:L64,L66:L79,L81:L96)","v":5117118.9833799228},0,null,{"$f":"SUM(O6:O22,O25:O45,O47:O53,O55:O64,O66:O79,O81:O96)","v":2201843.2435134915},209056.57791090602,null,{"$f":"SUM(R6:R22,R25:R45,R47:R53,R55:R64,R66:R79,R81:R96)","v":0},0,null,{"$f":"SUM(U6:U22,U25:U45,U47:U53,U55:U64,U66:U79,U81:U96)","v":0},0,null,{"$f":"SUM(X6:X22,X25:X45,X47:X53,X55:X64,X66:X79,X81:X96)","v":0},0,null,{"$f":"SUM(AA6:AA22,AA25:AA45,AA47:AA53,AA55:AA64,AA66:AA79,AA81:AA96)","v":0},0,null,{"$f":"SUM(AD6:AD22,AD25:AD45,AD47:AD53,AD55:AD64,AD66:AD79,AD81:AD96)","v":0},0,null,{"$f":"SUM(AG6:AG22,AG25:AG45,AG47:AG53,AG55:AG64,AG66:AG79,AG81:AG96)","v":0},0,null,{"$f":"SUM(AJ6:AJ22,AJ25:AJ45,AJ47:AJ53,AJ55:AJ64,AJ66:AJ79,AJ81:AJ96)","v":0},0,null,{"$f":"SUM(AM6:AM22,AM25:AM45,AM47:AM53,AM55:AM64,AM66:AM79,AM81:AM96)","v":11971518.203318017},3437456.112277552,null,{"$f":"SUM(AP6:AP22,AP25:AP45,AP47:AP53,AP55:AP64,AP66:AP79,AP81:AP96)","v":8920297.9333610218},53022.739075187943,null,{"$f":"SUM(AS6:AS22,AS25:AS45,AS47:AS53,AS55:AS64,AS66:AS79,AS81:AS96)","v":0},0,null,{"$f":"SUM(AV6:AV22,AV25:AV45,AV47:AV53,AV55:AV64,AV66:AV79,AV81:AV96)","v":0},0,null,{"$f":"SUM(AY6:AY22,AY25:AY45,AY47:AY53,AY55:AY64,AY66:AY79,AY81:AY96)","v":1140912.6012439409},12412183.113912104,null,{"$f":"SUM(BB6:BB22,BB25:BB45,BB47:BB53,BB55:BB64,BB66:BB79,BB81:BB96)","v":824797.44424213551},0,null,{"$f":"SUM(BE6:BE22,BE25:BE45,BE47:BE53,BE55:BE64,BE66:BE79,BE81:BE96)","v":0},0,null,{"$f":"SUM(BH6:BH22,BH25:BH45,BH47:BH53,BH55:BH64,BH66:BH79,BH81:BH96)","v":0},0,null,{"$f":"SUM(BK6:BK22,BK25:BK45,BK47:BK53,BK55:BK64,BK66:BK79,BK81:BK96)","v":0},0,null,{"$f":"SUM(BN6:BN22,BN25:BN45,BN47:BN53,BN55:BN64,BN66:BN79,BN81:BN96)","v":0},0,null,{"$f":"SUM(BQ6:BQ22,BQ25:BQ45,BQ47:BQ53,BQ55:BQ64,BQ66:BQ79,BQ81:BQ96)","v":600454.11504109099},8539473.8294423204,null,{"$f":"SUM(BT6:BT22,BT25:BT45,BT47:BT53,BT55:BT64,BT66:BT79,BT81:BT96)","v":6435.6106970943238},0,null,{"$f":"SUM(BW6:BW22,BW25:BW45,BW47:BW53,BW55:BW64,BW66:BW79,BW81:BW96)","v":0},0,null,{"$f":"SUM(BZ6:BZ22,BZ25:BZ45,BZ47:BZ53,BZ55:BZ64,BZ66:BZ79,BZ81:BZ96)","v":0},0,null,{"$f":"SUM(CC6:CC22,CC25:CC45,CC47:CC53,CC55:CC64,CC66:CC79,CC81:CC96)","v":0},0,null,{"$f":"SUM(CF6:CF22,CF25:CF45,CF47:CF53,CF55:CF64,CF66:CF79,CF81:CF96)","v":0},0,null,{"$f":"SUM(CI6:CI22,CI25:CI45,CI47:CI53,CI55:CI64,CI66:CI79,CI81:CI96)","v":0},0,null,{"$f":"SUM(CL6:CL22,CL25:CL45,CL47:CL53,CL55:CL64,CL66:CL79,CL81:CL96)","v":0},0,null,{"$f":"SUM(CO6:CO22,CO25:CO45,CO47:CO53,CO55:CO64,CO66:CO79,CO81:CO96)","v":0},0,null,{"$f":"SUM(CR6:CR22,CR25:CR45,CR47:CR53,CR55:CR64,CR66:CR79,CR81:CR96)","v":0},0,null,{"$f":"SUM(CU6:CU22,CU25:CU45,CU47:CU53,CU55:CU64,CU66:CU79,CU81:CU96)","v":0},0,null,{"$f":"SUM(CX6:CX22,CX25:CX45,CX47:CX53,CX55:CX64,CX66:CX79,CX81:CX96)","v":0},0,null,{"$f":"SUM(DA6:DA22,DA25:DA45,DA47:DA53,DA55:DA64,DA66:DA79,DA81:DA96)","v":0},0,null,{"$f":"SUM(DD6:DD22,DD25:DD45,DD47:DD53,DD55:DD64,DD66:DD79,DD81:DD96)","v":0},0,null,{"$f":"SUM(DG6:DG22,DG25:DG45,DG47:DG53,DG55:DG64,DG66:DG79,DG81:DG96)","v":600454.11504109099},8539473.8294423204,null,{"$f":"SUM(DJ6:DJ22,DJ25:DJ45,DJ47:DJ53,DJ55:DJ64,DJ66:DJ79,DJ81:DJ96)","v":6435.6106970943238},0,null,{"$f":"SUM(DM6:DM22,DM25:DM45,DM47:DM53,DM55:DM64,DM66:DM79,DM81:DM96)","v":0},0,null,{"$f":"SUM(DP6:DP22,DP25:DP45,DP47:DP53,DP55:DP64,DP66:DP79,DP81:DP96)","v":0},0,null,{"$f":"SUM(DS6:DS22,DS25:DS45,DS47:DS53,DS55:DS64,DS66:DS79,DS81:DS96)","v":0},0,null,{"$f":"SUM(DV6:DV22,DV25:DV45,DV47:DV53,DV55:DV64,DV66:DV79,DV81:DV96)","v":0},0,null,{"$f":"SUM(DY6:DY22,DY25:DY45,DY47:DY53,DY55:DY64,DY66:DY79,DY81:DY96)","v":0},0,null,{"$f":"SUM(EB6:EB22,EB25:EB45,EB47:EB53,EB55:EB64,EB66:EB79,EB81:EB96)","v":0},0,1186745.662,272090.66646070761,null,{"$f":"SUM(EG6:EG22,EG25:EG45,EG47:EG53,EG55:EG64,EG66:EG79,EG81:EG96)","v":6389735.8342256686},11698506.59554754,12016196.65652366,null,{"$f":"SUM(EK6:EK22,EK25:EK45,EK47:EK53,EK55:EK64,EK66:EK79,EK81:EK96)","v":6705850.9912274731},12122353.687799338,12063795.753859162,null,{"$f":"SUM(EO6:EO22,EO25:EO45,EO47:EO53,EO55:EO64,EO66:EO79,EO81:EO96)","v":7299869.4955714708},12680769.818725439,12606452.35408099,null,{"$f":"SUM(ES6:ES22,ES25:ES45,ES47:ES53,ES55:ES64,ES66:ES79,ES81:ES96)","v":7571960.1620321786},12747291.19460056,12606452.35408099]
[]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"HomeCoke_Prod+Breeze_Prod","v":1379008},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"IF(SUM(Products!E26:E31)>0,Products!D26*SUM(Products!E28:E31)/SUM(Products!E26:E31),0)","v":7735552.8640347132},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Products!G27","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Products!J28+Residues!S28","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Products!M29+Residues!S29","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Products!P30","v":6277643},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Products!S31","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Products!AK35+Products!AQ36+Products!AW42-Products!AL42","v":6330257.523},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Products!AN40+Products!AT41+Products!AZ42-Products!AO42","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"BM16","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"BS17","v":4307877.7},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CSP_Prod","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CE18","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CK19","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CQ20","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CW21","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"DC22","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"DI23","v":4307877.7},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"DO72+DO74","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B233","v":"C Balance"},null,{"$f":"IFERROR(SUM(I25:I43)/SUM(L25:L47,L81:L85),0)","v":1.0279316665930782},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B233","v":"C Balance"},null,{"$f":"IFERROR(SUM(AM25:AM43,AM66:AM94)/SUM(AP6:AP94),0)","v":1.0446810913591311},null,null,null,{"$f":"Texts!$B233","v":"C Balance"},null,{"$f":"IFERROR(SUM(AS25:AS43,AS66:AS94)/SUM(AV6:AV94),0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,{"$f":"Texts!$B242","v":"Net balance"},null,null,null,{"$f":"Texts!$B242","v":"Net balance"}]
[null,null,{"$f":"Texts!$B239","v":"Gas accounting"},null,null,null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"},null,null,{"$f":"Texts!$B240","v":"Actual CO2"},{"$f":"Texts!$B241","v":"Accounted CO2"}]
[null,null,{"$f":"$B47","v":"Coke Oven Gas"},null,null,null,null,null,null,{"$f":"I47-L47","v":-478889.21836010087},{"$f":"Gas_Alloc*(H47-K47)","v":-553659.78444788547},{"$f":"Gas_Alloc","v":5.6053607782324252E-2},{"$f":"H47-K47","v":-9877326.4800000004},{"$f":"I47-L47","v":-478889.21836010087},null,{"$f":"O47-R47","v":20224.263394073525},{"$f":"Gas_Alloc*(N47-Q47)","v":23381.944888473448},null,null,null,null,{"$f":"U47-X47","v":0},{"$f":"Gas_Alloc*(T47-W47)","v":0},null,null,null,null,{"$f":"AA47-AD47","v":0},{"$f":"Gas_Alloc*(Z47-AC47)","v":0},null,null,null,null,{"$f":"AG47-AJ47","v":0},{"$f":"Gas_Alloc*(AF47-AI47)","v":0},null,null,null,null,{"$f":"AM47-AP47","v":78954.188891824175},{"$f":"Gas_Alloc*(AL47-AO47)","v":91281.568945731473},null,null,null,null,{"$f":"AS47-AV47","v":0},{"$f":"Gas_Alloc*(AR47-AU47)","v":0},null,null,null,null,{"$f":"AY47-BB47","v":16553.954761186924},{"$f":"Gas_Alloc*(AX47-BA47)","v":19138.578764049307},null,null,null,null,{"$f":"BE47-BH47","v":0},{"$f":"Gas_Alloc*(BD47-BG47)","v":0},null,null,null,null,{"$f":"BK47-BN47","v":0},{"$f":"Gas_Alloc*(BJ47-BM47)","v":0},null,null,null,null,{"$f":"BQ47-BT47","v":190040.27677030969},{"$f":"Gas_Alloc*(BP47-BS47)","v":219711.89711343154},null,null,null,null,{"$f":"BW47-BZ47","v":0},{"$f":"Gas_Alloc*(BV47-BY47)","v":0},null,null,null,null,{"$f":"CC47-CF47","v":0},{"$f":"Gas_Alloc*(CB47-CE47)","v":0},null,null,null,null,{"$f":"CI47-CL47","v":0},{"$f":"Gas_Alloc*(CH47-CK47)","v":0},null,null,null,null,{"$f":"CO47-CR47","v":0},{"$f":"Gas_Alloc*(CN47-CQ47)","v":0},null,null,null,null,{"$f":"CU47-CX47","v":0},{"$f":"Gas_Alloc*(CT47-CW47)","v":0},null,null,null,null,{"$f":"DA47-DD47","v":0},{"$f":"Gas_Alloc*(CZ47-DC47)","v":0},null,null,null,null,{"$f":"DG47-DJ47","v":190040.27677030969},{"$f":"Gas_Alloc*(DF47-DI47)","v":219711.89711343154},null,null,null,null,{"$f":"DM47-DP47","v":0},{"$f":"Gas_Alloc*(DL47-DO47)","v":0},null,null,null,null,{"$f":"DS47-DV47","v":0},{"$f":"Gas_Alloc*(DR47-DU47)","v":0},null,null,null,null,{"$f":"DY47-EB47","v":0},{"$f":"Gas_Alloc*(DX47-EA47)","v":0},null,null,{"$f":"EE47","v":8471.8077002689279},{"$f":"Gas_Alloc*ED47","v":9794.5392073701005},null,{"$f":"EG47","v":-379710.76607420319},{"$f":"Gas_Alloc*EF47","v":-438996.27061368048},null,null,{"$f":"EK47","v":-363156.81131301628},{"$f":"Gas_Alloc*EJ47","v":-419857.6918496312},null,null,{"$f":"EO47","v":-173116.53454270659},{"$f":"Gas_Alloc*EN47","v":-200145.79473619963},null,null,{"$f":"ES47","v":-164644.7268424377},{"$f":"Gas_Alloc*ER47","v":-190351.25552882956}]
[null,null,{"$f":"$B48","v":"Blast Furnace Gas"},null,null,null,null,null,null,{"$f":"I48-L48","v":822557.40551152721},171977.63541746812,null,null,null,null,{"$f":"O48-R48","v":0},0,null,null,null,null,{"$f":"U48-X48","v":0},0,null,null,null,null,{"$f":"AA48-AD48","v":0},0,null,null,null,null,{"$f":"AG48-AJ48","v":0},0,null,null,null,null,{"$f":"AM48-AP48","v":-5102083.0820309483},-1066726.9886233541,null,null,null,null,{"$f":"AS48-AV48","v":0},0,null,null,null,null,{"$f":"AY48-BB48","v":0},0,null,null,null,null,{"$f":"BE48-BH48","v":0},0,null,null,null,null,{"$f":"BK48-BN48","v":0},0,null,null,null,null,{"$f":"BQ48-BT48","v":101290.70675031435},21177.532558776678,null,null,null,null,{"$f":"BW48-BZ48","v":0},0,null,null,null,null,{"$f":"CC48-CF48","v":0},0,null,null,null,null,{"$f":"CI48-CL48","v":0},0,null,null,null,null,{"$f":"CO48-CR48","v":0},0,null,null,null,null,{"$f":"CU48-CX48","v":0},0,null,null,null,null,{"$f":"DA48-DD48","v":0},0,null,null,null,null,{"$f":"DG48-DJ48","v":101290.70675031435},21177.532558776678,null,null,null,null,{"$f":"DM48-DP48","v":0},0,null,null,null,null,{"$f":"DS48-DV48","v":0},0,null,null,null,null,{"$f":"DY48-EB48","v":0},0,null,null,{"$f":"EE48","v":247250.87583700183},51694.41147381378,null,{"$f":"EG48","v":-4279525.6765194219},-894749.3532058862,null,null,{"$f":"EK48","v":-4279525.6765194219},-894749.3532058862,null,null,{"$f":"EO48","v":-4178234.9697691076},-873571.82064710953,null,null,{"$f":"ES48","v":-3930984.0939321057},-821877.40917329583]
[null,null,{"$f":"$B49","v":"Smelting Reduction Gas"},null,null,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,{"$f":"EE49","v":0},0,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0]
[null,null,{"$f":"$B50","v":"BOF Gas"},null,null,null,null,null,null,138453.70839672137,42568.344162447618,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,-815386.45294791425,-250694.99081258377,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,294025.21054945007,90399.646929222319,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,294025.21054945007,90399.646929222319,null,null,null,null,0,0,null,null,null,null,0,0,null,null,null,null,0,0,null,null,{"$f":"EE50","v":16367.982923436874},5032.4251939388705,null,138453.70839672137,42568.344162447618,null,null,-676932.74455119285,-208126.64665013616,null,null,-382907.53400174278,-117726.99972091382,null,null,-366539.55107830593,-112694.57452697496]
[null,null,{"$f":"$A97","v":"Total"},null,null,null,null,null,null,{"$f":"SUM(J104:J107)","v":482121.89554814773},{"$f":"SUM(K104:K107)","v":-339113.80486796971},null,null,null,null,{"$f":"SUM(P104:P107)","v":20224.263394073525},{"$f":"SUM(Q104:Q107)","v":23381.944888473448},null,null,null,null,{"$f":"SUM(V104:V107)","v":0},{"$f":"SUM(W104:W107)","v":0},null,null,null,null,{"$f":"SUM(AB104:AB107)","v":0},{"$f":"SUM(AC104:AC107)","v":0},null,null,null,null,{"$f":"SUM(AH104:AH107)","v":0},{"$f":"SUM(AI104:AI107)","v":0},null,null,null,null,{"$f":"SUM(AN104:AN107)","v":-5023128.8931391239},{"$f":"SUM(AO104:AO107)","v":-975445.41967762262},null,null,null,null,{"$f":"SUM(AT104:AT107)","v":0},{"$f":"SUM(AU104:AU107)","v":0},null,null,null,null,{"$f":"SUM(AZ104:AZ107)","v":-798832.49818672729},{"$f":"SUM(BA104:BA107)","v":-231556.41204853446},null,null,null,null,{"$f":"SUM(BF104:BF107)","v":0},{"$f":"SUM(BG104:BG107)","v":0},null,null,null,null,{"$f":"SUM(BL104:BL107)","v":0},{"$f":"SUM(BM104:BM107)","v":0},null,null,null,null,{"$f":"SUM(BR104:BR107)","v":585356.19407007413},{"$f":"SUM(BS104:BS107)","v":331289.07660143054},null,null,null,null,{"$f":"SUM(BX104:BX107)","v":0},{"$f":"SUM(BY104:BY107)","v":0},null,null,null,null,{"$f":"SUM(CD104:CD107)","v":0},{"$f":"SUM(CE104:CE107)","v":0},null,null,null,null,{"$f":"SUM(CJ104:CJ107)","v":0},{"$f":"SUM(CK104:CK107)","v":0},null,null,null,null,{"$f":"SUM(CP104:CP107)","v":0},{"$f":"SUM(CQ104:CQ107)","v":0},null,null,null,null,{"$f":"SUM(CV104:CV107)","v":0},{"$f":"SUM(CW104:CW107)","v":0},null,null,null,null,{"$f":"SUM(DB104:DB107)","v":0},{"$f":"SUM(DC104:DC107)","v":0},null,null,null,null,{"$f":"SUM(DH104:DH107)","v":585356.19407007413},{"$f":"SUM(DI104:DI107)","v":331289.07660143054},null,null,null,null,{"$f":"SUM(DN104:DN107)","v":0},{"$f":"SUM(DO104:DO107)","v":0},null,null,null,null,{"$f":"SUM(DT104:DT107)","v":0},{"$f":"SUM(DU104:DU107)","v":0},null,null,null,null,{"$f":"SUM(DZ104:DZ107)","v":0},{"$f":"SUM(EA104:EA107)","v":0},null,null,{"$f":"SUM(ED104:ED107)","v":272090.66646070761},{"$f":"SUM(EE104:EE107)","v":66521.375875122758},null,{"$f":"SUM(EG104:EG107)","v":-4520782.7341969032},{"$f":"SUM(EH104:EH107)","v":-1291177.2796571192},null,null,{"$f":"SUM(EK104:EK107)","v":-5319615.2323836312},{"$f":"SUM(EL104:EL107)","v":-1522733.6917056537},null,null,{"$f":"SUM(EO104:EO107)","v":-4734259.0383135565},{"$f":"SUM(EP104:EP107)","v":-1191444.6151042229},null,null,{"$f":"SUM(ES104:ES107)","v":-4462168.3718528496},{"$f":"SUM(ET104:ET107)","v":-1124923.2392291003}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"I97-L97","v":1136672.3207551856},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"O97-R97","v":2201843.2435134915},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"U97-X97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"AA97-AD97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"AG97-AJ97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"AM97-AP97","v":3051220.2699569948},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"AS97-AV97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"AY97-BB97","v":316115.15700180538},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"BE97-BH97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"BK97-BN97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"BQ97-BT97","v":594018.50434399664},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"BW97-BZ97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"CC97-CF97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"CI97-CL97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"CO97-CR97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"CU97-CX97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"DA97-DD97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"SUM(BN110,BT110,BZ110,CF110,CL110,CR110,CX110,DD110)","v":594018.50434399664},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"DM97-DP97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"DS97-DV97","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"DY97-EB97","v":0},null,null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"EG97","v":6389735.8342256686},null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"EK97","v":6705850.9912274731},null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"EO97","v":7299869.4955714708},null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"ES97","v":7571960.1620321786}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"L110-J108+K108","v":315436.62033906812},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"R110-P108+Q108","v":2205000.9250078914},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"X110-V108+W108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"AD110-AB108+AC108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"AJ110-AH108+AI108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"AP110-AN108+AO108","v":7098903.7434184961},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"AV110-AT108+AU108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"BB110+BA108-AZ108","v":883391.24313999817},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"BH110+BG108-BF108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"BN110+BM108-BL108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"BT110+BS108-BR108","v":339951.38687535306},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"BZ110+BY108-BX108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"CF110+CE108-CD108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"CL110+CK108-CJ108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"CR110+CQ108-CP108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"CX110+CW108-CV108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"DD110+DC108-DB108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"DJ110+DI108-DH108","v":339951.38687535306},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"DP110+DO108-DN108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"DV110+DU108-DT108","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"EB110+EA108-DZ108","v":0},null,null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"EI110-EG108+EH108","v":9619341.2887654509},null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"EM110-EK108+EL108","v":10502732.531905452},null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"EQ110-EO108+EP108","v":10842683.918780806},null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"EU110-ES108+ET108","v":10909205.294655928}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"L111-SUM(I6:I22)+SUM(L6:L22)+J97-M97","v":372239.38118522323},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"R111-SUM(O6:O22)+SUM(R6:R22)+P97-S97","v":2414057.5029187975},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"X111-SUM(U6:U22)+SUM(X6:X22)+V97-Y97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"AD111+AD9+AD86+AB97-AE97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"AJ111+AJ10+AJ86+AH97-AK97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"AP111-SUM(AM6:AM22)+SUM(AP6:AP22)+AN97-AQ97","v":11564016.532097589},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"AV111-AS8-SUM(AS6:AS22)+SUM(AV6:AV22)+AT97-AW97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"BB111-SUM(AY6:AY22)+SUM(BB6:BB22)+AZ97-BC97","v":12241604.032620121},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"BH111-SUM(BE6:BE22,BE86)+SUM(BH6:BH22)+BF97-BI97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"BN111-SUM(BK6:BK22)+SUM(BN6:BN22)+BL97-BO97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"BT111-SUM(BQ6:BQ22)+SUM(BT6:BT22)+BR97-BU97","v":8879232.715359712},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"BZ111-SUM(BW6:BW22)+SUM(BZ6:BZ22)+BX97-CA97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"CF111-SUM(CC6:CC22)+SUM(CF6:CF22)+CD97-CG97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"CL111-SUM(CI6:CI22)+SUM(CL6:CL22)+CJ97-CM97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"CR111-SUM(CO6:CO22)+SUM(CR6:CR22)+CP97-CS97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"CX111-SUM(CU6:CU22)+SUM(CX6:CX22)+CV97-CY97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"DD111-SUM(DA6:DA22)+SUM(DD6:DD22)+DB97-DE97","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"DJ111-SUM(DG6:DG22)+SUM(DJ6:DJ22)+DH97-DK97","v":8879232.715359712},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"DP111-SUM(DM6:DM22)+SUM(DP6:DP22)+DN97-DQ97","v":0},null,null,null,{"$f":"Texts!$B243","v":"Accounted total CO2"},null,{"$f":"DV111-SUM(DS6:DS22)+SUM(DV6:DV22)+DT97-DW97","v":0},null,null,null,{"$f":"Texts!$B243","v":"Accounted total CO2"},null,{"$f":"EB111-SUM(DY6:DY22)+SUM(EB6:EB22)+DZ97-EC97","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"Gas_Alloc*SUM(H47:H50)+SUM(J51:J53,J55:J64)-SUM(M51:M53,M55:M64)","v":309190.77094935928},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"R112-SUM(P6:P22,P25:P28)","v":2374869.5758095724},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"X112-SUM(V6:V22,V25:V28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"AD112-SUM(AB6:AB22,AB25:AB28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"AJ112-SUM(AH6:AH22,AH25:AH28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"AP112-SUM(AN6:AN22,AN25:AN28)","v":8599417.2055847533},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"AV112-SUM(AT6:AT22,AT25:AT28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"BB112-SUM(AZ6:AZ22,AZ25:AZ28,AZ72:AZ74)","v":162512.59225179814},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"BH112-SUM(BF6:BF22,BF25:BF28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"BN112-SUM(BL6:BL22,BL25:BL28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"BT112-SUM(BR6:BR22,BR25:BR28)","v":558416.1309261024},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"BZ112-SUM(BX6:BX22,BX25:BX28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"CF112-SUM(CD6:CD22,CD25:CD28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"CL112-SUM(CJ6:CJ22,CJ25:CJ28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"CR112-SUM(CP6:CP22,CP25:CP28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"CX112-SUM(CV6:CV22,CV25:CV28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"DD112-SUM(DB6:DB22,DB25:DB28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"DJ112-SUM(DH6:DH22,DH25:DH28)","v":558416.1309261024},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"DP112-SUM(DN6:DN22,DN25:DN28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"DV112-SUM(DT6:DT22,DT25:DT28)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"EB112-SUM(DZ6:DZ22,DZ25:DZ28)","v":0},null,null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"SUM(L113,R113,X113,AD113,AJ113,AP113,AV113)","v":11283477.552343685},null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"SUM(EI113,BB113,BH113)","v":11445990.144595483},null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"EM113+DJ113","v":12004406.275521586},null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"EQ113+DP113+DV113+EB113+EE108","v":12070927.651396709}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(L112/Coke_Prod,0)","v":0.26993272061164492},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(R112/Bell_Sinter_Prod,0)","v":0.312073040589328},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(X112/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(AD112/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(AJ112/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(AP112/BFHM_Prod,0)","v":1.8420952787690521},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(AV112/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(BB112/BOF_Prod,0)","v":1.9338240171339267},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(BH112/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(BN112/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(BT112/HSM_Prod,0)","v":2.0611617445313528},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(BZ112/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(CF112/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(CL112/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(CR112/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(CX112/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(DD112/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(DJ112/HR_Prod,0)","v":2.0611617445313528},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"IFERROR(DP112/Lime_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B254","v":"Total atrributed CO2"},null,{"$f":"SUM(DW55:DW58)","v":0},null,null,null,{"$f":"Texts!$B254","v":"Total atrributed CO2"},null,{"$f":"SUM(EC59:EC62)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(L113/Coke_Prod,0)","v":0.22421245630870834},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(R113/Bell_Sinter_Prod,0)","v":0.30700709019146782},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(X113/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(AD113/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(AJ113/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(AP113/BFHM_Prod,0)","v":1.3698480792209358},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(AV113/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(BB113/BOF_Prod,0)","v":2.5672350873773155E-2},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(BH113/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(BN113/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(BT113/HSM_Prod,0)","v":0.12962673729713878},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(BZ113/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(CF113/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(CL113/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(CR113/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(CX113/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(DD113/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(DJ113/HR_Prod,0)","v":0.12962673729713878},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"IFERROR(DP113/Lime_Prod,0)","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"L114/Coke_ARP_CO2","v":0.9999963016398169},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"R114/Sinter_ARP_CO2","v":1.0589987025714158},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"X114/Pellet_ARP_CO2","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"AD114/GDRI_ARP_CO2","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"AJ114/CDRI_ARP_CO2","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"AP114/BFHM_ARP_CO2","v":0.96236911417552573},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"AV114/SRHM_ARP_CO2","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"BB114/BOF_ARP_CO2","v":1.0317097939346038},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"BH114/EAFCS_ARP_CO2","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(BN114/Billet_ARP_CO2,0)","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(BT114/HSM_ARP_CO2,0)","v":1.0017780310693059},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(BZ114/CSP_ARP_CO2,0)","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(CF114/Plate_ARP_CO2,0)","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(CL114/Bar_ARP_CO2,0)","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(CR114/Section_ARP_CO2,0)","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(CX114/Wire_ARP_CO2,0)","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(DD114/Tube_ARP_CO2,0)","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(DJ112/DJ124,0)","v":1.0017780310693059},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"DP114/Lime_upCO2","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IF(DV114=0,0,DV112/DV114)","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IF(EB114=0,0,EB112/EB114)","v":0},null,null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(EH97/EI97,0)","v":0.97356151284328019},{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(EL97/EM97,0)","v":1.0048540223272135},{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(EP97/EQ97,0)","v":1.0058951926011437},{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(ET97/EU97,0)","v":1.0111719646863202}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(L$117<1)*Coke_Prod*(Coke_ARP_CO2-L$114)","v":1.3766803974105493},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(R$117<1)*Bell_Sinter_Prod*(Sinter_ARP_CO2-R$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(X$117<1)*Pellet_Prod*(Pellet_ARP_CO2-X$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(AD$117<1)*GDRI_Prod*(GDRI_ARP_CO2-AD$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(AJ$117<1)*CDRI_Prod*(CDRI_ARP_CO2-AJ$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(AP$117<1)*BFHM_Prod*(BFHM_ARP_CO2-AP$114)","v":452180.12442607182},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(AV$117<1)*SRHM_Prod*(SRHM_ARP_CO2-AV$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BB$117<1)*BOF_Prod*(BOF_ARP_CO2-BB$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BH$117<1)*EAF_Prod*(EAF_ARP_CO2-BH$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BN$117<1)*Billet_Prod*(Billet_ARP_CO2-BN$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BT$117<1)*HSM_Prod*(HSM_ARP_CO2-BT$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BZ$117<1)*CSP_Prod*(CSP_ARP_CO2-BZ$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(CF$117<1)*Plate_Prod*(Plate_ARP_CO2-CF$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(CL$117<1)*Bar_Prod*(Bar_ARP_CO2-CL$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(CR$117<1)*Section_Prod*(Section_ARP_CO2-CR$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(CX$117<1)*Wire_Prod*(Wire_ARP_CO2-CX$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(DD$117<1)*Tube_Prod*(Tube_ARP_CO2-DD$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(BN118,BT118,BZ118,CF118,CL118,CR118,CX118,DD118)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(DP$117<1)*Lime_Prod*(Lime_upCO2-DP$114)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"IF(DV114>DV112,DV114-DV112,0)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"IF(EB114>EB112,EB114-EB112,0)","v":0},null,null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(H118:AW118)","v":452181.50110646925},null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(H118:BI118)","v":452181.50110646925},null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(H118:DE118)","v":452181.50110646925},null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(H118:EC118)","v":452181.50110646925}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(L$117>1)*Coke_Prod*(L$114-Coke_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(R$117>1)*Bell_Sinter_Prod*(R$114-Sinter_ARP_CO2)","v":134491.44013034887},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(X$117>1)*Pellet_Prod*(X$114-Pellet_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(AD$117>1)*GDRI_Prod*(AD$114-GDRI_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(AJ$117>1)*CDRI_Prod*(AJ$114-CDRI_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(AP$117>1)*BFHM_Prod*(AP$114-BFHM_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(AV$117>1)*SRHM_Prod*(AV$114-SRHM_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BB$117>1)*BOF_Prod*(BB$114-BOF_ARP_CO2)","v":376247.9949162954},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BH$117>1)*EAF_Prod*(BH$114-EAFCS_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BN$117>1)*Billet_Prod*(BN$114-Billet_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BT$117>1)*HSM_Prod*(BT$114-HSM_ARP_CO2)","v":15759.530704276995},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BZ$117>1)*CSP_Prod*(BZ$114-CSP_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(CF$117>1)*Plate_Prod*(CF$114-Plate_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(CL$117>1)*Bar_Prod*(CL$114-Bar_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(CR$117>1)*Section_Prod*(CR$114-Section_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(CX$117>1)*Wire_Prod*(CX$114-Wire_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(DD$117>1)*Tube_Prod*(DD$114-Tube_ARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"SUM(BN119,BT119,BZ119,CF119,CL119,CR119,CX119,DD119)","v":15759.530704276995},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(DP$117>1)*Lime_Prod*(DP$114-Lime_upCO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"IF(DV112>DV114,DV112-DV114,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"IF(EB112>EB114,EB112-EB114,0)","v":0},null,null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"SUM(H119:AW119)","v":134491.44013034887},null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"SUM(H119:BI119)","v":510739.4350466443},null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"SUM(H119:DE119)","v":526498.96575092128},null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"SUM(H119:EC119)+EE$108","v":608779.872330321}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"L115/Coke_PARP_CO2","v":0.99999554749236319},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"R115/Sinter_PARP_CO2","v":1.0684476104524967},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"X115/Pellet_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"AD115/GDRI_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"AJ115/CDRI_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"AP115/BFHM_PARP_CO2","v":0.96499394212782741},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"AV115/SRHM_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"BB115/BOF_PARP_CO2","v":0.25475863206380911},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"BH115/EAF_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"BN115/Billet_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"BT115/HSM_PARP_CO2","v":1.078048020720221},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"BZ115/CSP_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"CF115/Plate_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"CL115/Bar_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"CR115/Section_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"CX115/Wire_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"DD115/Tube_PARP_CO2","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IFERROR(DJ113/DJ125,0)","v":1.078048020720221},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"DP115/Lime_upCO2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IF(EI124>0,EI113/EI124,0)","v":0.9860343677052773},{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IF(EM124>0,EM113/EM124,0)","v":0.94742174908054688},{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IF(EQ124>0,EQ113/EQ124,0)","v":0.95279216438348069},{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"IF(EU124>0,EU113/EU124,0)","v":0.95807197949829126}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(L$120<1)*Coke_Prod*(Coke_PARP_CO2-L$115)","v":1.3766803985588041},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(R$120<1)*Bell_Sinter_Prod*(Sinter_PARP_CO2-R$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(X$120<1)*Pellet_Prod*(Pellet_PARP_CO2-X$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(AD$120<1)*GDRI_Prod*(GDRI_PARP_CO2-AD$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(AJ$120<1)*CDRI_Prod*(CDRI_PARP_CO2-AJ$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(AP$120<1)*BFHM_Prod*(BFHM_PARP_CO2-AP$115)","v":311951.90272581024},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(AV$120<1)*SRHM_Prod*(SRHM_PARP_CO2-AV$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BB$120<1)*BOF_Prod*(BOF_PARP_CO2-BB$115)","v":475395.49720243399},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BH$120<1)*EAF_Prod*(EAF_PARP_CO2-BH$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BN$120<1)*Billet_Prod*(Billet_PARP_CO2-BN$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BT$120<1)*HSM_Prod*(HSM_PARP_CO2-BT$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(BZ$120<1)*CSP_Prod*(CSP_PARP_CO2-BZ$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(CF$120<1)*Plate_Prod*(Plate_PARP_CO2-CF$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(CL$120<1)*Bar_Prod*(Bar_PARP_CO2-CL$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(CR$120<1)*Section_Prod*(Section_PARP_CO2-CR$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(CX$120<1)*Wire_Prod*(Wire_PARP_CO2-CX$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(DD$120<1)*Tube_Prod*(Tube_PARP_CO2-DD$115)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(BN121,BT121,BZ121,CF121,CL121,CR121,CX121,DD121)","v":0},null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"(DP$120<1)*Lime_Prod*(Lime_upCO2-DP$115)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(H121:AW121)","v":311953.27940620878},null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(H121:BI121)","v":787348.77660864277},null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(H121:DE121)","v":787348.77660864277},null,{"$f":"Texts!$B261","v":"CO2 bonus"},null,{"$f":"SUM(H121:EC121)","v":787348.77660864277}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(L$120>1)*Coke_Prod*(L$115-Coke_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(R$120>1)*Bell_Sinter_Prod*(R$115-Sinter_PARP_CO2)","v":152140.49431179572},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(X$120>1)*Pellet_Prod*(X$115-Pellet_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(AD$120>1)*GDRI_Prod*(AD$115-GDRI_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(AJ$120>1)*CDRI_Prod*(AJ$115-CDRI_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(AP$120>1)*BFHM_Prod*(AP$115-BFHM_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(AV$120>1)*SRHM_Prod*(AV$115-SRHM_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BB$120>1)*BOF_Prod*(BB$115-BOF_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BH$120>1)*EAF_Prod*(BH$115-EAF_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BN$120>1)*Billet_Prod*(BN$115-Billet_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BT$120>1)*HSM_Prod*(BT$115-HSM_PARP_CO2)","v":40427.952112846586},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(BZ$120>1)*CSP_Prod*(BZ$115-CSP_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(CF$120>1)*Plate_Prod*(CF$115-Plate_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(CL$120>1)*Bar_Prod*(CL$115-Bar_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(CR$120>1)*Section_Prod*(CR$115-Section_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(CX$120>1)*Wire_Prod*(CX$115-Wire_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(DD$120>1)*Tube_Prod*(DD$115-Tube_PARP_CO2)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,40427.952112846586,null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"(DP$120>1)*Lime_Prod*(DP$115-Lime_upCO2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,152140.49431179572,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,152140.49431179572,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,192568.44642464229,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"SUM(H122:EC122)+EE$108","v":299517.77441261162}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B254","v":"Total atrributed CO2"},null,{"$f":"(Billet_ARP_CO2*Billet_Prod+HSM_ARP_CO2*HSM_Prod+CSP_ARP_CO2*CSP_Prod+Plate_ARP_CO2*Plate_Prod+Bar_ARP_CO2*Bar_Prod+Section_ARP_CO2*Section_Prod+Wire_ARP_CO2*Wire_Prod+Tube_ARP_CO2*Tube_Prod)","v":8863473.1846554354},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B276","v":"Reference processing CO2"},null,null,{"$f":"(Coke_Prod*Coke_PARP_CO2+Bell_Sinter_Prod*Sinter_PARP_CO2+Pellet_Prod*Pellet_PARP_CO2+GDRI_Prod*GDRI_PARP_CO2+CDRI_Prod*CDRI_PARP_CO2+BFHM_Prod*BFHM_PARP_CO2+SRHM_Prod*SRHM_PARP_CO2)","v":11443290.337438099},{"$f":"Texts!$B276","v":"Reference processing CO2"},null,null,{"$f":"EI124+(BOF_Prod*BOF_PARP_CO2+EAF_Prod*EAF_PARP_CO2)","v":12081198.426892331},{"$f":"Texts!$B276","v":"Reference processing CO2"},null,null,{"$f":"EM124+Billet_PARP_CO2*Billet_Prod+HSM_PARP_CO2*HSM_Prod+CSP_PARP_CO2*CSP_Prod+Plate_PARP_CO2*Plate_Prod+Bar_PARP_CO2*Bar_Prod+Section_PARP_CO2*Section_Prod+Wire_PARP_CO2*Wire_Prod+Tube_PARP_CO2*Tube_Prod","v":12599186.605705587},{"$f":"Texts!$B276","v":"Reference processing CO2"},null,null,{"$f":"EQ124+Lime_Prod*Lime_upCO2+DV114+EB114","v":12599186.605705587}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B273","v":"Processing CO2 attribution"},null,{"$f":"(Billet_PARP_CO2*Billet_Prod+HSM_PARP_CO2*HSM_Prod+CSP_PARP_CO2*CSP_Prod+Plate_PARP_CO2*Plate_Prod+Bar_PARP_CO2*Bar_Prod+Section_PARP_CO2*Section_Prod+Wire_PARP_CO2*Wire_Prod+Tube_PARP_CO2*Tube_Prod)","v":517988.17881325586}]

{"sheet":"CO2 Indicator spec","index":14,"n_rows":159,"n_cols":121,"rows_kept":159,"cut":false,"hidden":false,"merged":[[123,63,123,64],[137,56,137,57],[138,56,138,57],[139,56,139,57],[126,62,126,63],[127,62,127,63],[128,62,128,63],[129,62,129,63],[130,62,130,63],[131,62,131,63],[132,62,132,63],[133,62,133,63],[134,62,134,63],[135,62,135,63],[133,56,133,57],[134,56,134,57],[135,56,135,57],[136,56,136,57],[131,56,131,57],[126,56,126,57],[127,56,127,57],[128,56,128,57],[129,56,129,57],[130,56,130,57],[136,38,136,39],[137,38,137,39],[138,38,138,39],[140,38,140,39],[141,38,141,39],[130,38,130,39],[139,38,139,39],[126,38,126,39],[127,38,127,39],[128,38,128,39],[129,38,129,39],[131,38,131,39],[132,38,132,39],[133,38,133,39],[134,38,134,39],[135,38,135,39],[137,26,137,27],[126,32,126,33],[127,32,127,33],[128,32,128,33],[129,32,129,33],[130,32,130,33],[135,32,135,33],[134,32,134,33],[137,32,137,33],[129,14,129,15],[130,14,130,15],[131,14,131,15],[134,14,134,15],[135,14,135,15],[126,26,126,27],[127,26,127,27],[128,26,128,27],[129,26,129,27],[130,26,130,27],[134,26,134,27],[135,26,135,27],[121,51,121,52],[119,39,119,40],[118,45,118,46],[118,51,118,52],[114,62,114,63],[116,63,116,64],[118,63,118,64],[120,45,120,46],[117,51,117,52],[120,51,120,52],[116,45,116,46],[116,50,118,50],[116,51,116,52],[118,39,118,40],[119,45,119,46],[117,39,117,40],[120,39,120,40],[116,44,118,44],[117,45,117,46],[119,44,121,44],[116,39,116,40],[2,94,3,94],[112,92,112,93],[116,93,116,94],[118,87,118,88],[118,93,118,94],[116,86,118,86],[117,75,117,76],[116,68,118,68],[117,69,117,70],[118,75,118,76],[118,81,118,82],[116,74,118,74],[2,85,3,85],[114,68,114,69],[114,74,114,75],[114,92,114,93],[2,79,3,79],[2,82,3,82],[117,81,117,82],[112,68,112,69],[112,74,112,75],[2,61,3,61],[2,62,3,62],[2,63,3,63],[2,64,3,64],[116,62,118,62],[117,63,117,64],[2,88,3,88],[2,91,3,91],[2,16,3,16],[2,77,3,77],[2,73,3,73],[2,76,3,76],[2,71,3,71],[2,72,3,72],[2,68,3,68],[2,69,3,69],[2,35,3,35],[2,47,3,47],[2,48,3,48],[2,65,3,65],[2,66,3,66],[2,43,3,43],[2,29,3,29],[2,30,3,30],[2,32,3,32],[2,33,3,33],[2,21,3,21],[2,23,3,23],[2,24,3,24],[2,26,3,26],[2,27,3,27],[2,49,3,49],[0,97,1,102],[2,100,3,100],[2,86,3,86],[2,60,3,60],[2,59,3,59],[2,67,3,67],[2,70,3,70],[2,46,3,46],[2,55,3,55],[2,98,3,98],[2,99,3,99],[2,78,3,78],[2,80,3,80],[2,87,3,87],[2,89,3,89],[2,90,3,90],[0,103,1,108],[0,109,1,114],[0,31,1,36],[0,37,1,42],[0,43,1,48],[0,49,1,54],[0,67,1,72],[0,73,1,78],[0,55,1,60],[0,79,1,84],[0,85,1,90],[0,91,1,96],[1,0,1,1],[0,61,1,66],[0,0,0,1],[0,2,0,3],[0,7,1,12],[0,13,1,18],[0,19,1,24],[0,25,1,30],[2,19,3,19],[2,45,3,45],[2,17,3,17],[2,18,3,18],[2,0,2,1],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,56,3,56],[2,57,3,57],[2,58,3,58],[2,22,3,22],[2,25,3,25],[2,34,3,34],[2,20,3,20],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[4,0,4,2],[2,14,3,14],[2,15,3,15],[2,10,3,10],[2,13,3,13],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,0,23,2],[24,1,24,2],[25,1,25,2],[11,1,11,2],[13,1,13,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[14,1,14,2],[12,1,12,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[44,1,44,2],[45,0,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[56,1,56,2],[57,1,57,2],[58,1,58,2],[59,1,59,2],[60,1,60,2],[61,1,61,2],[50,1,50,2],[51,1,51,2],[52,1,52,2],[53,0,53,2],[54,1,54,2],[55,1,55,2],[68,1,68,2],[70,1,70,2],[71,1,71,2],[72,1,72,2],[73,1,73,2],[74,1,74,2],[69,1,69,2],[62,1,62,2],[63,1,63,2],[64,0,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[82,1,82,2],[83,1,83,2],[84,1,84,2],[85,1,85,2],[86,1,86,2],[87,1,87,2],[76,1,76,2],[77,1,77,2],[78,1,78,2],[79,0,79,2],[80,1,80,2],[81,1,81,2],[88,1,88,2],[89,1,89,2],[91,1,91,2],[92,1,92,2],[93,1,93,2],[94,1,94,2],[98,8,98,9],[98,14,98,15],[95,1,95,2],[96,0,96,2],[90,1,90,2],[102,2,102,3],[101,15,101,16],[101,21,101,22],[101,27,101,28],[101,33,101,34],[101,39,101,40],[101,23,101,24],[98,92,98,93],[98,98,98,99],[98,56,98,57],[101,57,101,58],[101,69,101,70],[101,75,101,76],[98,62,98,63],[101,63,101,64],[99,38,99,39],[99,44,99,45],[104,2,104,3],[103,2,103,3],[101,87,101,88],[98,104,98,105],[98,110,98,111],[98,80,98,81],[98,86,98,87],[101,93,101,94],[101,99,101,100],[101,105,101,106],[101,111,101,112],[101,81,101,82],[98,44,98,45],[98,50,98,51],[98,68,98,69],[98,74,98,75],[98,20,98,21],[98,26,98,27],[98,32,98,33],[98,38,98,39],[101,51,101,52],[101,47,101,48],[99,1,99,2],[99,8,99,9],[109,110,109,111],[109,38,109,39],[109,44,109,45],[109,50,109,51],[109,68,109,69],[109,74,109,75],[109,80,109,81],[110,92,110,93],[110,98,110,99],[110,104,110,105],[110,110,110,111],[110,80,110,81],[110,86,110,87],[109,56,109,57],[109,86,109,87],[109,92,109,93],[109,98,109,99],[109,104,109,105],[110,44,110,45],[110,50,110,51],[110,68,110,69],[110,74,110,75],[109,62,109,63],[110,62,110,63],[112,62,112,63],[113,80,113,81],[111,98,111,99],[111,104,111,105],[111,110,111,111],[111,38,111,39],[111,44,111,45],[111,50,111,51],[111,68,111,69],[111,74,111,75],[111,80,111,81],[111,56,111,57],[111,86,111,87],[111,92,111,93],[111,62,111,63],[114,98,114,99],[114,104,114,105],[114,110,114,111],[114,80,114,81],[114,86,114,87],[113,86,113,87],[113,92,113,93],[113,98,113,99],[101,9,101,10],[101,41,101,42],[113,104,113,105],[113,110,113,111],[113,38,113,39],[113,44,113,45],[113,50,113,51],[113,68,113,69],[113,74,113,75],[101,45,101,46],[113,62,113,63],[112,98,112,99],[112,104,112,105],[112,110,112,111],[112,80,112,81],[112,86,112,87],[118,105,118,106],[118,111,118,112],[116,110,118,110],[117,111,117,112],[116,92,118,92],[117,93,117,94],[117,87,117,88],[116,104,118,104],[117,105,117,106],[116,98,118,98],[117,99,117,100],[116,105,116,106],[116,111,116,112],[116,99,116,100],[118,99,118,100],[116,87,116,88],[114,8,114,9],[114,14,114,15],[114,20,114,21],[114,26,114,27],[114,32,114,33],[114,38,114,39],[110,56,110,57],[114,56,114,57],[113,56,113,57],[114,44,114,45],[114,50,114,51],[110,20,110,21],[110,26,110,27],[110,32,110,33],[110,38,110,39],[112,44,112,45],[112,50,112,51],[112,56,112,57],[144,5,144,6],[121,9,121,10],[121,15,121,16],[121,21,121,22],[121,27,121,28],[121,33,121,34],[121,39,121,40],[121,45,121,46],[123,7,123,8],[142,5,142,6],[143,5,143,6],[137,8,137,9],[126,8,126,9],[127,8,127,9],[128,8,128,9],[129,8,129,9],[130,8,130,9],[131,8,131,9],[132,8,132,9],[119,38,121,38],[137,14,137,15],[126,14,126,15],[127,14,127,15],[128,14,128,15],[119,93,119,94],[119,99,119,100],[119,105,119,106],[121,93,121,94],[119,9,119,10],[119,15,119,16],[119,87,119,88],[121,87,121,88],[121,111,121,112],[121,99,121,100],[121,105,121,106],[119,110,121,110],[119,92,121,92],[120,93,120,94],[120,9,120,10],[120,111,120,112],[119,104,121,104],[120,105,120,106],[119,98,121,98],[120,99,120,100],[119,111,119,112],[119,80,121,80],[120,81,120,82],[119,86,121,86],[145,5,145,6],[146,5,146,6],[2,8,3,8],[2,9,3,9],[119,27,119,28],[119,33,119,34],[116,21,116,22],[2,28,3,28],[2,31,3,31],[2,11,3,11],[2,12,3,12],[118,9,118,10],[118,15,118,16],[118,21,118,22],[118,27,118,28],[118,33,118,34],[113,8,113,9],[113,14,113,15],[113,20,113,21],[119,21,119,22],[111,8,111,9],[111,14,111,15],[111,20,111,21],[116,27,116,28],[2,110,3,110],[2,111,3,111],[2,113,3,113],[2,114,3,114],[2,101,3,101],[2,102,3,102],[2,104,3,104],[2,105,3,105],[2,107,3,107],[2,108,3,108],[2,112,3,112],[2,103,3,103],[2,106,3,106],[2,109,3,109],[75,1,75,2],[2,81,3,81],[2,83,3,83],[2,84,3,84],[2,97,3,97],[2,36,3,36],[2,38,3,38],[2,39,3,39],[2,41,3,41],[2,42,3,42],[2,92,3,92],[2,93,3,93],[2,95,3,95],[2,96,3,96],[2,74,3,74],[2,75,3,75],[2,37,3,37],[2,40,3,40],[2,52,3,52],[2,44,3,44],[2,50,3,50],[2,51,3,51],[2,53,3,53],[2,54,3,54],[105,2,105,3],[112,8,112,9],[112,14,112,15],[112,20,112,21],[112,26,112,27],[112,32,112,33],[112,38,112,39],[113,26,113,27],[113,32,113,33],[111,26,111,27],[111,32,111,33],[106,2,106,3],[109,20,109,21],[109,26,109,27],[109,32,109,33],[107,2,107,3],[109,8,109,9],[109,14,109,15],[110,8,110,9],[110,14,110,15],[116,9,116,10],[116,15,116,16],[116,20,118,20],[121,81,121,82],[116,57,116,58],[118,57,118,58],[116,69,116,70],[116,75,116,76],[116,81,116,82],[118,69,118,70],[119,68,121,68],[120,69,120,70],[119,81,119,82],[119,69,119,70],[121,69,121,70],[119,75,119,76],[119,74,121,74],[120,75,120,76],[121,57,121,58],[121,75,121,76],[117,9,117,10],[116,38,118,38],[119,50,121,50],[119,51,119,52],[120,87,120,88],[119,63,119,64],[121,63,121,64],[116,56,118,56],[117,57,117,58],[119,56,121,56],[120,57,120,58],[119,62,121,62],[120,63,120,64],[116,80,118,80],[119,57,119,58],[0,115,1,120],[2,115,3,115],[2,116,3,116],[2,117,3,117],[2,118,3,118],[2,119,3,119],[2,120,3,120],[98,116,98,117],[101,117,101,118],[119,117,119,118],[121,117,121,118],[109,116,109,117],[110,116,110,117],[111,116,111,117],[112,116,112,117],[113,116,113,117],[114,116,114,117],[116,117,116,118],[118,117,118,118],[116,116,118,116],[117,117,117,118],[119,116,121,116],[120,117,120,118],[137,44,137,45],[138,44,138,45],[139,44,139,45],[126,50,126,51],[127,50,127,51],[129,50,129,51],[130,50,130,51],[131,50,131,51],[132,50,132,51],[133,50,133,51],[134,50,134,51],[135,50,135,51],[136,50,136,51],[137,50,137,51],[138,50,138,51],[139,50,139,51],[128,50,128,51],[126,44,126,45],[127,44,127,45],[128,44,128,45],[129,44,129,45],[130,44,130,45],[131,44,131,45],[132,44,132,45],[132,56,132,57],[135,44,135,45],[136,44,136,45],[133,44,133,45],[134,44,134,45],[134,8,134,9],[117,27,117,28],[119,26,121,26],[120,27,120,28],[116,32,118,32],[117,33,117,34],[119,32,121,32],[120,33,120,34],[119,20,121,20],[116,33,116,34],[119,8,121,8],[116,8,118,8],[116,14,118,14],[117,15,117,16],[119,14,121,14],[120,15,120,16],[117,21,117,22],[120,21,120,22],[116,26,118,26],[123,69,123,70],[126,68,126,69],[127,68,127,69],[128,68,128,69],[129,68,129,69],[130,68,130,69],[131,68,131,69],[132,68,132,69],[123,75,123,76],[126,74,126,75],[127,74,127,75],[128,74,128,75],[129,74,129,75],[130,74,130,75],[131,74,131,75],[132,74,132,75],[123,81,123,82],[126,80,126,81],[127,80,127,81],[128,80,128,81],[129,80,129,81],[130,80,130,81],[131,80,131,81],[132,80,132,81],[123,87,123,88],[126,86,126,87],[127,86,127,87],[128,86,128,87],[129,86,129,87],[130,86,130,87],[131,86,131,87],[132,86,132,87],[123,93,123,94],[126,92,126,93],[127,92,127,93],[128,92,128,93],[129,92,129,93],[130,92,130,93],[131,92,131,93],[132,92,132,93],[123,99,123,100],[126,98,126,99],[127,98,127,99],[128,98,128,99],[129,98,129,99],[130,98,130,99],[131,98,131,99],[132,98,132,99],[123,105,123,106],[126,104,126,105],[127,104,127,105],[128,104,128,105],[129,104,129,105],[130,104,130,105],[131,104,131,105],[132,104,132,105],[123,111,123,112],[126,110,126,111],[127,110,127,111],[128,110,128,111],[129,110,129,111],[130,110,130,111],[131,110,131,111],[132,110,132,111]]}
[{"$f":"'Facility Structure'!B1","v":"Facility :"},null,{"$f":"Facility_Name","v":"Test facility"},null,null,null,null,{"$f":"'CO2 Indicator'!H1","v":"Coke plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!N1","v":"Sinter plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!T1","v":"Pellet plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!Z1","v":"Gas based DRI plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AF1","v":"Coal based DRI plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AL1","v":"Blast Furnace plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AR1","v":"Smelting Reduction plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AX1","v":"BOF shop + Cogging mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BD1","v":"EAF shop + Cogging mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BJ1","v":"Billet Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BP1","v":"Hot Strip Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BV1","v":"Compact Strip Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CB1","v":"Plate Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CH1","v":"Bar & Rod Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CN1","v":"Section Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CT1","v":"Wire Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CZ1","v":"Tube Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!DF1","v":"Hot rolling mills"},null,null,null,null,null,{"$f":"'CO2 Indicator'!DL1","v":"Lime plant"}]
[{"$f":"Texts!B3&\" : \"&Texts!B4","v":"Reported period : from"},null,{"$f":"Begin_Date","v":"2007-01-01"}]
[{"$f":"'Facility Structure'!B3","v":"to"},null,{"$f":"End_Date","v":"2008-01-01"},null,{"$f":"Texts!B184","v":"Emission Factor"},{"$f":"Texts!B212","v":"Indirect CO2"},{"$f":"Texts!B185","v":"Conversion Factor"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B211","v":"Direct CO2"},{"$f":"Texts!$B212","v":"Indirect CO2"}]
[null,null,null,"Unit"]
[{"$f":"Texts!B53","v":"Products"}]
[null,{"$f":"Texts!B54","v":"Merchant Sinter"},null,"kg/t",{"$f":"Sinter_EF","v":0},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q6/Bell_Sinter_Prod,0)","v":1058.5015892101665},{"$f":"1000*IFERROR('CO2 Indicator'!R6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL6/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO6/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ6/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B55","v":"Bell Sinter"},null,"kg/t",{"$f":"'CO2 Indicator'!E7","v":0},{"$f":"'CO2 Indicator'!F7","v":0.29468689605715803},{"$f":"'CO2 Indicator'!G7","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q7/Bell_Sinter_Prod,0)","v":1000},{"$f":"1000*IFERROR('CO2 Indicator'!R7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL7/BFHM_Prod,0)","v":1266.3829999571494},{"$f":"1000*IFERROR('CO2 Indicator'!AM7/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN7/BFHM_Prod,0)","v":373.1864754769245},{"$f":"1000*IFERROR('CO2 Indicator'!AO7/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP7/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ7/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL7/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO7/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ7/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B56","v":"Pellets"},null,"kg/t",{"$f":"'CO2 Indicator'!E8","v":3.6641412038964304E-4},{"$f":"'CO2 Indicator'!F8","v":0.115},{"$f":"'CO2 Indicator'!G8","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL8/BFHM_Prod,0)","v":183.71847523027353},{"$f":"1000*IFERROR('CO2 Indicator'!AM8/BFHM_Prod,0)","v":6.7317043500827095E-2},{"$f":"1000*IFERROR('CO2 Indicator'!AN8/BFHM_Prod,0)","v":21.127624651481458},{"$f":"1000*IFERROR('CO2 Indicator'!AO8/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP8/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ8/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL8/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO8/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ8/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B57","v":"Gas based DRI"},null,"kg/t",{"$f":"'CO2 Indicator'!E9","v":9.1603530097410707E-2},{"$f":"'CO2 Indicator'!F9","v":0.7841248378402722},{"$f":"'CO2 Indicator'!G9","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL9/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO9/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ9/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B58","v":"Coal based DRI"},null,"kg/t",{"$f":"'CO2 Indicator'!E10","v":7.328282407792857E-3},{"$f":"'CO2 Indicator'!F10","v":1.7682429478034469},{"$f":"'CO2 Indicator'!G10","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL10/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO10/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ10/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B60","v":"Blast furnace Hot metal"},null,"kg/t",{"$f":"'CO2 Indicator'!E11","v":0.17221463658313199},{"$f":"'CO2 Indicator'!F11","v":1.9141255175746152},{"$f":"'CO2 Indicator'!G11","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO11/BFHM_Prod,0)","v":1000},{"$f":"1000*IFERROR('CO2 Indicator'!AP11/BFHM_Prod,0)","v":172.21463658313201},{"$f":"1000*IFERROR('CO2 Indicator'!AQ11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX11/BOF_Prod,0)","v":975.31131451885494},{"$f":"1000*IFERROR('CO2 Indicator'!AY11/BOF_Prod,0)","v":167.96288358528133},{"$f":"1000*IFERROR('CO2 Indicator'!AZ11/BOF_Prod,0)","v":1866.8682746997815},{"$f":"1000*IFERROR('CO2 Indicator'!BA11/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB11/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC11/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL11/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO11/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ11/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B61","v":"Smelting reduction Hot metal"},null,"kg/t",{"$f":"'CO2 Indicator'!E12","v":0.17221463658313213},{"$f":"'CO2 Indicator'!F12","v":2.6400246889761871},{"$f":"'CO2 Indicator'!G12","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL12/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO12/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ12/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B62","v":"Cold iron"},null,"kg/t",{"$f":"'CO2 Indicator'!E13","v":0.17221463658313199},{"$f":"'CO2 Indicator'!F13","v":1.9141255175746152},{"$f":"'CO2 Indicator'!G13","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL13/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO13/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ13/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B229","v":"BOF Crude steel"},null,"kg/t",{"$f":"'CO2 Indicator'!E14","v":1.4656564815585698E-3},{"$f":"'CO2 Indicator'!F14","v":1.8743875734269753},{"$f":"'CO2 Indicator'!G14","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA14/BOF_Prod,0)","v":1000},{"$f":"1000*IFERROR('CO2 Indicator'!BB14/BOF_Prod,0)","v":1.4656564815585698},{"$f":"1000*IFERROR('CO2 Indicator'!BC14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP14/HSM_Prod,0)","v":1030.4885897758888},{"$f":"1000*IFERROR('CO2 Indicator'!BQ14/HSM_Prod,0)","v":1.5103422807771818},{"$f":"1000*IFERROR('CO2 Indicator'!BR14/HSM_Prod,0)","v":1931.5350072342142},{"$f":"1000*IFERROR('CO2 Indicator'!BS14/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT14/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU14/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF14/HR_Prod,0)","v":1030.4885897758888},{"$f":"1000*IFERROR('CO2 Indicator'!DG14/HR_Prod,0)","v":1.5103422807771818},{"$f":"1000*IFERROR('CO2 Indicator'!DH14/HR_Prod,0)","v":1931.5350072342142},{"$f":"1000*IFERROR('CO2 Indicator'!DI14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL14/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO14/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ14/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B230","v":"EAF Crude steel"},null,"kg/t",{"$f":"'CO2 Indicator'!E15","v":3.6641412038964285E-3},{"$f":"'CO2 Indicator'!F15","v":0.47342200555743469},{"$f":"'CO2 Indicator'!G15","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL15/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO15/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ15/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B77","v":"Rolled billets"},null,"kg/t",{"$f":"'CO2 Indicator'!E16","v":1.4656564815585698E-3},{"$f":"'CO2 Indicator'!F16","v":0},{"$f":"'CO2 Indicator'!G16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BJ16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK16/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B78","v":"Hot rolled coils"},null,"kg/t",{"$f":"'CO2 Indicator'!E17","v":1.4656564815585698E-3},{"$f":"'CO2 Indicator'!F17","v":2.0575034394907346},{"$f":"'CO2 Indicator'!G17","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS17/HSM_Prod,0)","v":1000},{"$f":"1000*IFERROR('CO2 Indicator'!BT17/HSM_Prod,0)","v":1.4656564815585698},{"$f":"1000*IFERROR('CO2 Indicator'!BU17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI17/HR_Prod,0)","v":1000},{"$f":"1000*IFERROR('CO2 Indicator'!DJ17/HR_Prod,0)","v":1.4656564815585698},{"$f":"1000*IFERROR('CO2 Indicator'!DK17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL17/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO17/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ17/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B79","v":"Heavy Plates"},null,"kg/t",{"$f":"'CO2 Indicator'!E18","v":3.6641412038964285E-3},{"$f":"'CO2 Indicator'!F18","v":0},{"$f":"'CO2 Indicator'!G18","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL18/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO18/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ18/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B80","v":"Bars & Rods"},null,"kg/t",{"$f":"'CO2 Indicator'!E19","v":3.6641412038964285E-3},{"$f":"'CO2 Indicator'!F19","v":0},{"$f":"'CO2 Indicator'!G19","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL19/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO19/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ19/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B81","v":"Sections"},null,"kg/t",{"$f":"'CO2 Indicator'!E20","v":3.6641412038964285E-3},{"$f":"'CO2 Indicator'!F20","v":0},{"$f":"'CO2 Indicator'!G20","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL20/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO20/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ20/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B82","v":"Wire Rod"},null,"kg/t",{"$f":"'CO2 Indicator'!E21","v":3.6641412038964285E-3},{"$f":"'CO2 Indicator'!F21","v":0},{"$f":"'CO2 Indicator'!G21","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL21/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO21/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ21/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B83","v":"Seamless Tubes"},null,"kg/t",{"$f":"'CO2 Indicator'!E22","v":3.6641412038964285E-3},{"$f":"'CO2 Indicator'!F22","v":0},{"$f":"'CO2 Indicator'!G22","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL22/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO22/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ22/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B232","v":"Hot rolled products"},null,"kg/t",{"$f":"'CO2 Indicator'!E23","v":1.4656564815585698E-3},{"$f":"'CO2 Indicator'!F23","v":2.0575034394907346},{"$f":"'CO2 Indicator'!G23","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!H23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ23/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK23/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL23/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM23/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN23/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO23/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS23/HSM_Prod,0)","v":1000},{"$f":"1000*IFERROR('CO2 Indicator'!BT23/HSM_Prod,0)","v":1.4656564815585698},{"$f":"1000*IFERROR('CO2 Indicator'!BU23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI23/HR_Prod,0)","v":1000},{"$f":"1000*IFERROR('CO2 Indicator'!DJ23/HR_Prod,0)","v":1.4656564815585698},{"$f":"1000*IFERROR('CO2 Indicator'!DK23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL23/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO23/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ23/HR_Prod,0)","v":0}]
[{"$f":"Texts!B95","v":"Condensed Fuels"}]
[null,{"$f":"Texts!B96","v":"Home Coke"},null,"kg/t",{"$f":"'CO2 Indicator'!E25","v":3.2244442594288598},{"$f":"'CO2 Indicator'!F25","v":0.26993371892376306},null,{"$f":"1000*IFERROR('CO2 Indicator'!H25/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I25/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J25/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K25/Coke_Prod,0)","v":1000},{"$f":"1000*IFERROR('CO2 Indicator'!L25/Coke_Prod,0)","v":3224.4442594288594},{"$f":"1000*IFERROR('CO2 Indicator'!M25/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N25/Bell_Sinter_Prod,0)","v":14.281998383548792},{"$f":"1000*IFERROR('CO2 Indicator'!O25/Bell_Sinter_Prod,0)","v":46.051507701006152},{"$f":"1000*IFERROR('CO2 Indicator'!P25/Bell_Sinter_Prod,0)","v":3.8551929373344977},{"$f":"1000*IFERROR('CO2 Indicator'!Q25/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R25/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S25/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL25/BFHM_Prod,0)","v":203.2211650136843},{"$f":"1000*IFERROR('CO2 Indicator'!AM25/BFHM_Prod,0)","v":655.27531892281934},{"$f":"1000*IFERROR('CO2 Indicator'!AN25/BFHM_Prod,0)","v":54.856244836163526},{"$f":"1000*IFERROR('CO2 Indicator'!AO25/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP25/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ25/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL25/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO25/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ25/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B97","v":"Purchased coke"},null,"kg/t",{"$f":"'CO2 Indicator'!E26","v":3.1275071203869804},{"$f":"'CO2 Indicator'!F26","v":0.26993371892376306},null,{"$f":"1000*IFERROR('CO2 Indicator'!H26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N26/Bell_Sinter_Prod,0)","v":4.4853879884032937},{"$f":"1000*IFERROR('CO2 Indicator'!O26/Bell_Sinter_Prod,0)","v":14.028082871429536},{"$f":"1000*IFERROR('CO2 Indicator'!P26/Bell_Sinter_Prod,0)","v":1.2107574605256777},{"$f":"1000*IFERROR('CO2 Indicator'!Q26/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R26/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S26/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL26/BFHM_Prod,0)","v":85.490818544476014},{"$f":"1000*IFERROR('CO2 Indicator'!AM26/BFHM_Prod,0)","v":267.37314372556006},{"$f":"1000*IFERROR('CO2 Indicator'!AN26/BFHM_Prod,0)","v":23.076854583547018},{"$f":"1000*IFERROR('CO2 Indicator'!AO26/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP26/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ26/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL26/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO26/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ26/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B98","v":"Purchased nut coke"},null,"kg/t",{"$f":"'CO2 Indicator'!E27","v":3.2244442594288572},{"$f":"'CO2 Indicator'!F27","v":0.26993371892376306},null,{"$f":"1000*IFERROR('CO2 Indicator'!H27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL27/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO27/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ27/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B99","v":"Coke breeze"},null,"kg/t",{"$f":"'CO2 Indicator'!E28","v":3.1145200233119641},{"$f":"'CO2 Indicator'!F28","v":0.26993371892376306},null,{"$f":"1000*IFERROR('CO2 Indicator'!H28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL28/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO28/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ28/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B100","v":"Coking coal"},null,"kg/t",{"$f":"'CO2 Indicator'!E29","v":3.0040951903917197},{"$f":"'CO2 Indicator'!F29","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H29/Coke_Prod,0)","v":1267.4943640646031},{"$f":"1000*IFERROR('CO2 Indicator'!I29/Coke_Prod,0)","v":3807.6737229350852},{"$f":"1000*IFERROR('CO2 Indicator'!J29/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K29/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L29/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M29/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL29/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO29/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ29/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B101","v":"Anthracite"},null,"kg/t",{"$f":"'CO2 Indicator'!E30","v":3.0953373639828503},{"$f":"'CO2 Indicator'!F30","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N30/Bell_Sinter_Prod,0)","v":41.243587886696176},{"$f":"1000*IFERROR('CO2 Indicator'!O30/Bell_Sinter_Prod,0)","v":127.66281861040116},{"$f":"1000*IFERROR('CO2 Indicator'!P30/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q30/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R30/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S30/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL30/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO30/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ30/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B102","v":"DRI coal"},null,"kg/t",{"$f":"'CO2 Indicator'!E31","v":2.8946715510781784},{"$f":"'CO2 Indicator'!F31","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL31/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO31/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ31/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B103","v":"BF injection Coal"},null,"kg/t",{"$f":"'CO2 Indicator'!E32","v":3.0277124143535099},{"$f":"'CO2 Indicator'!F32","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL32/BFHM_Prod,0)","v":185.46208266382783},{"$f":"1000*IFERROR('CO2 Indicator'!AM32/BFHM_Prod,0)","v":561.52585007312837},{"$f":"1000*IFERROR('CO2 Indicator'!AN32/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO32/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP32/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ32/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL32/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO32/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ32/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B104","v":"Smelting reduction Coal"},null,"kg/t",{"$f":"'CO2 Indicator'!E33","v":2.9313129631171426},{"$f":"'CO2 Indicator'!F33","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL33/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO33/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ33/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B105","v":"EAF Coal"},null,"kg/t",{"$f":"'CO2 Indicator'!E34","v":3.371009907584714},{"$f":"'CO2 Indicator'!F34","v":0.26993371892376306},null,{"$f":"1000*IFERROR('CO2 Indicator'!H34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL34/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO34/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ34/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B106","v":"Steam coal"},null,"kg/t",{"$f":"'CO2 Indicator'!E35","v":2.3816917825326787},{"$f":"'CO2 Indicator'!F35","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL35/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO35/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ35/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B107","v":"Petroleum Coke"},null,"kg/t",{"$f":"'CO2 Indicator'!E36","v":3.1145200233119641},{"$f":"'CO2 Indicator'!F36","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL36/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO36/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ36/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B108","v":"Heavy oil"},null,"kg/t",{"$f":"'CO2 Indicator'!E37","v":3.1694821413704104},{"$f":"'CO2 Indicator'!F37","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL37/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO37/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ37/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B109","v":"Light domestic oil"},null,{"$f":"IF(LDO_unit=\"m3\",\"l/t\",\"kg/t\")","v":"l/t"},{"$f":"'CO2 Indicator'!E38","v":2.6253571725917904},{"$f":"'CO2 Indicator'!F38","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H38/Coke_Prod,0)","v":2.5511403849723857},{"$f":"1000*IFERROR('CO2 Indicator'!I38/Coke_Prod,0)","v":6.6976547079758353},{"$f":"1000*IFERROR('CO2 Indicator'!J38/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K38/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L38/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M38/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL38/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO38/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ38/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B110","v":"Diesel oil"},null,{"$f":"IF(DO_Unit=\"m3\",\"l/t\",\"kg/t\")","v":"l/t"},{"$f":"'CO2 Indicator'!E39","v":2.6253571725917904},{"$f":"'CO2 Indicator'!F39","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL39/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO39/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ39/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B111","v":"LPG"},null,"MJ/t",{"$f":"'CO2 Indicator'!E40","v":3.0111912413620847},{"$f":"'CO2 Indicator'!F40","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL40/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO40/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ40/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B112","v":"Charcoal"},null,"kg/t",{"$f":"Charcoal_EF","v":2.6381816668054281},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL41/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO41/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ41/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B113","v":"Used Plastics"},null,"kg/t",{"$f":"Plastic_EF","v":2.6381816668054281},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL42/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO42/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ42/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B114","v":"Used Tires"},null,"kg/t",{"$f":"Tire_EF","v":2.1984847223378572},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL43/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO43/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ43/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B115","v":"Other condensed fuel 1"},null,"kg/t",{"$f":"OCF1_EF","v":0},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL44/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO44/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ44/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B116","v":"Other condensed fuel 2"},null,"kg/t",{"$f":"OCF2_EF","v":0},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL45/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO45/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ45/HR_Prod,0)","v":0}]
[{"$f":"Texts!B117","v":"Gazeous Fuels"}]
[null,{"$f":"Texts!B118","v":"Coke Oven Gas"},null,"MJ/t",{"$f":"'CO2 Indicator'!E47","v":4.8483688306726995E-2},{"$f":"'CO2 Indicator'!F47","v":0},{"$f":"IF(COG_Unit=\"103.m3N\",COG_ncv,1)","v":1},{"$f":"1000*IFERROR('CO2 Indicator'!H47/Coke_Prod,0)","v":489.55791409476961},{"$f":"1000*IFERROR('CO2 Indicator'!I47/Coke_Prod,0)","v":23.73557331506224},{"$f":"1000*IFERROR('CO2 Indicator'!J47/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K47/Coke_Prod,0)","v":7652.189660973685},{"$f":"1000*IFERROR('CO2 Indicator'!L47/Coke_Prod,0)","v":371.00637838660703},{"$f":"1000*IFERROR('CO2 Indicator'!M47/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N47/Bell_Sinter_Prod,0)","v":53.924447461203222},{"$f":"1000*IFERROR('CO2 Indicator'!O47/Bell_Sinter_Prod,0)","v":2.6144561028214528},{"$f":"1000*IFERROR('CO2 Indicator'!P47/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q47/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R47/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S47/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL47/BFHM_Prod,0)","v":259.40772882433737},{"$f":"1000*IFERROR('CO2 Indicator'!AM47/BFHM_Prod,0)","v":12.577043468675134},{"$f":"1000*IFERROR('CO2 Indicator'!AN47/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO47/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP47/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ47/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX47/BOF_Prod,0)","v":53.936745189189359},{"$f":"1000*IFERROR('CO2 Indicator'!AY47/BOF_Prod,0)","v":2.6150523420320133},{"$f":"1000*IFERROR('CO2 Indicator'!AZ47/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA47/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB47/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC47/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP47/HSM_Prod,0)","v":909.8852785444675},{"$f":"1000*IFERROR('CO2 Indicator'!BQ47/HSM_Prod,0)","v":44.114594239829437},{"$f":"1000*IFERROR('CO2 Indicator'!BR47/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS47/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT47/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU47/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF47/HR_Prod,0)","v":909.8852785444675},{"$f":"1000*IFERROR('CO2 Indicator'!DG47/HR_Prod,0)","v":44.114594239829437},{"$f":"1000*IFERROR('CO2 Indicator'!DH47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL47/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO47/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ47/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B119","v":"Blast Furnace Gas"},null,"MJ/t",{"$f":"'CO2 Indicator'!E48","v":0.268100617124232},{"$f":"'CO2 Indicator'!F48","v":0},{"$f":"IF(BFG_Unit=\"103.m3N\",BFG_ncv,1)","v":1},{"$f":"1000*IFERROR('CO2 Indicator'!H48/Coke_Prod,0)","v":2224.8545149846846},{"$f":"1000*IFERROR('CO2 Indicator'!I48/Coke_Prod,0)","v":596.4848684790278},{"$f":"1000*IFERROR('CO2 Indicator'!J48/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K48/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L48/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M48/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL48/BFHM_Prod,0)","v":1525.0403751854001},{"$f":"1000*IFERROR('CO2 Indicator'!AM48/BFHM_Prod,0)","v":408.86426572657604},{"$f":"1000*IFERROR('CO2 Indicator'!AN48/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO48/BFHM_Prod,0)","v":4556.5091436387829},{"$f":"1000*IFERROR('CO2 Indicator'!AP48/BFHM_Prod,0)","v":1221.6029133417637},{"$f":"1000*IFERROR('CO2 Indicator'!AQ48/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP48/HSM_Prod,0)","v":87.701782945230775},{"$f":"1000*IFERROR('CO2 Indicator'!BQ48/HSM_Prod,0)","v":23.512902130511815},{"$f":"1000*IFERROR('CO2 Indicator'!BR48/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS48/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT48/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU48/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF48/HR_Prod,0)","v":87.701782945230775},{"$f":"1000*IFERROR('CO2 Indicator'!DG48/HR_Prod,0)","v":23.512902130511815},{"$f":"1000*IFERROR('CO2 Indicator'!DH48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL48/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO48/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ48/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},null,"MJ/t",{"$f":"'CO2 Indicator'!E49","v":0.2135788316839867},{"$f":"'CO2 Indicator'!F49","v":0},{"$f":"IF(SRG_Unit=\"103.m3N\",SRG_ncv,1)","v":1},{"$f":"1000*IFERROR('CO2 Indicator'!H49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL49/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO49/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ49/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B121","v":"BOF Gas"},null,"MJ/t",{"$f":"'CO2 Indicator'!E50","v":0.182314581860679},{"$f":"'CO2 Indicator'!F50","v":0},{"$f":"IF(BOFG_Unit=\"103.m3N\",BOFG_ncv,1)","v":1},{"$f":"1000*IFERROR('CO2 Indicator'!H50/Coke_Prod,0)","v":550.701679758203},{"$f":"1000*IFERROR('CO2 Indicator'!I50/Coke_Prod,0)","v":100.40094647509034},{"$f":"1000*IFERROR('CO2 Indicator'!J50/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K50/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L50/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M50/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX50/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY50/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ50/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA50/BOF_Prod,0)","v":706.51389564329418},{"$f":"1000*IFERROR('CO2 Indicator'!BB50/BOF_Prod,0)","v":128.80778546296659},{"$f":"1000*IFERROR('CO2 Indicator'!BC50/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP50/HSM_Prod,0)","v":374.36893043644204},{"$f":"1000*IFERROR('CO2 Indicator'!BQ50/HSM_Prod,0)","v":68.252915014149551},{"$f":"1000*IFERROR('CO2 Indicator'!BR50/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS50/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT50/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU50/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF50/HR_Prod,0)","v":374.36893043644204},{"$f":"1000*IFERROR('CO2 Indicator'!DG50/HR_Prod,0)","v":68.252915014149551},{"$f":"1000*IFERROR('CO2 Indicator'!DH50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL50/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO50/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ50/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B122","v":"Natural Gas"},null,"MJ/t",{"$f":"'CO2 Indicator'!E51","v":5.4211763880148894E-2},{"$f":"'CO2 Indicator'!F51","v":0},{"$f":"IF(NG_Unit=\"103.m3N\",NG_ncv,1)","v":1},{"$f":"1000*IFERROR('CO2 Indicator'!H51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL51/BFHM_Prod,0)","v":19.308020542104735},{"$f":"1000*IFERROR('CO2 Indicator'!AM51/BFHM_Prod,0)","v":1.0467218506216465},{"$f":"1000*IFERROR('CO2 Indicator'!AN51/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO51/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP51/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ51/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX51/BOF_Prod,0)","v":41.118059897924311},{"$f":"1000*IFERROR('CO2 Indicator'!AY51/BOF_Prod,0)","v":2.2290825543960922},{"$f":"1000*IFERROR('CO2 Indicator'!AZ51/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA51/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB51/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC51/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP51/HSM_Prod,0)","v":36.788719884039423},{"$f":"1000*IFERROR('CO2 Indicator'!BQ51/HSM_Prod,0)","v":1.9943813958064835},{"$f":"1000*IFERROR('CO2 Indicator'!BR51/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS51/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT51/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU51/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF51/HR_Prod,0)","v":36.788719884039423},{"$f":"1000*IFERROR('CO2 Indicator'!DG51/HR_Prod,0)","v":1.9943813958064835},{"$f":"1000*IFERROR('CO2 Indicator'!DH51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL51/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO51/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ51/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B123","v":"Other Gas 1"},null,"MJ/t",{"$f":"IF(OG1_Unit=\"103.m3N\",OG1_EF/OG1_ncv,OG1_EF)","v":5.6069107668876184E-2},null,{"$f":"IF(OG1_Unit=\"103.m3N\",ncv_OG,1)","v":1},{"$f":"1000*IFERROR('CO2 Indicator'!H52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL52/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO52/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ52/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B124","v":"Other Gas 2"},null,"MJ/t",{"$f":"IF(OG2_Unit=\"103.m3N\",OG2_EF/OG2_ncv,OG2_EF)","v":5.6069107668876184E-2},null,{"$f":"IF(OG1_Unit=\"103.m3N\",ncv_OG,1)","v":1},{"$f":"1000*IFERROR('CO2 Indicator'!H53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL53/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO53/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ53/HR_Prod,0)","v":0}]
[{"$f":"Texts!B125","v":"Utilities"}]
[null,{"$f":"Texts!B126","v":"Electricity"},null,"kWh/t",{"$f":"'CO2 Indicator'!E55","v":0},{"$f":"'CO2 Indicator'!F55","v":0.58062041172804846},null,{"$f":"1000*IFERROR('CO2 Indicator'!H55/Coke_Prod,0)","v":38.312263598180721},{"$f":"1000*IFERROR('CO2 Indicator'!I55/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J55/Coke_Prod,0)","v":22.244882264609213},{"$f":"1000*IFERROR('CO2 Indicator'!K55/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L55/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M55/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N55/Bell_Sinter_Prod,0)","v":32.663474187443178},{"$f":"1000*IFERROR('CO2 Indicator'!O55/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P55/Bell_Sinter_Prod,0)","v":18.96507983118174},{"$f":"1000*IFERROR('CO2 Indicator'!Q55/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R55/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S55/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL55/BFHM_Prod,0)","v":101.00044773173626},{"$f":"1000*IFERROR('CO2 Indicator'!AM55/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN55/BFHM_Prod,0)","v":58.64292154671795},{"$f":"1000*IFERROR('CO2 Indicator'!AO55/BFHM_Prod,0)","v":14.546993513329763},{"$f":"1000*IFERROR('CO2 Indicator'!AP55/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ55/BFHM_Prod,0)","v":8.4462813631147782},{"$f":"1000*IFERROR('CO2 Indicator'!AR55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX55/BOF_Prod,0)","v":36.921709448754761},{"$f":"1000*IFERROR('CO2 Indicator'!AY55/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ55/BOF_Prod,0)","v":21.437498141839363},{"$f":"1000*IFERROR('CO2 Indicator'!BA55/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB55/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC55/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP55/HSM_Prod,0)","v":82.788603074780895},{"$f":"1000*IFERROR('CO2 Indicator'!BQ55/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR55/HSM_Prod,0)","v":48.068752803669256},{"$f":"1000*IFERROR('CO2 Indicator'!BS55/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT55/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU55/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF55/HR_Prod,0)","v":82.788603074780895},{"$f":"1000*IFERROR('CO2 Indicator'!DG55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH55/HR_Prod,0)","v":48.068752803669256},{"$f":"1000*IFERROR('CO2 Indicator'!DI55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL55/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO55/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ55/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B127","v":"High Pressure Steam"},null,"kg/t",{"$f":"'CO2 Indicator'!E56","v":0},{"$f":"'CO2 Indicator'!F56","v":0.21300370957283216},null,{"$f":"1000*IFERROR('CO2 Indicator'!H56/Coke_Prod,0)","v":81.665226017543048},{"$f":"1000*IFERROR('CO2 Indicator'!I56/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J56/Coke_Prod,0)","v":17.394996084840432},{"$f":"1000*IFERROR('CO2 Indicator'!K56/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L56/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M56/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N56/Bell_Sinter_Prod,0)","v":0.20683718773857249},{"$f":"1000*IFERROR('CO2 Indicator'!O56/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P56/Bell_Sinter_Prod,0)","v":4.4057088265928253E-2},{"$f":"1000*IFERROR('CO2 Indicator'!Q56/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R56/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S56/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL56/BFHM_Prod,0)","v":4.408023839520661},{"$f":"1000*IFERROR('CO2 Indicator'!AM56/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN56/BFHM_Prod,0)","v":0.93892542970337944},{"$f":"1000*IFERROR('CO2 Indicator'!AO56/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP56/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ56/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX56/BOF_Prod,0)","v":29.926586605945889},{"$f":"1000*IFERROR('CO2 Indicator'!AY56/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ56/BOF_Prod,0)","v":6.3744739619191071},{"$f":"1000*IFERROR('CO2 Indicator'!BA56/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB56/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC56/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP56/HSM_Prod,0)","v":8.1942901953785725},{"$f":"1000*IFERROR('CO2 Indicator'!BQ56/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR56/HSM_Prod,0)","v":1.7454142089319236},{"$f":"1000*IFERROR('CO2 Indicator'!BS56/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT56/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU56/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF56/HR_Prod,0)","v":8.1942901953785725},{"$f":"1000*IFERROR('CO2 Indicator'!DG56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH56/HR_Prod,0)","v":1.7454142089319236},{"$f":"1000*IFERROR('CO2 Indicator'!DI56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL56/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO56/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ56/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B128","v":"Low Pressure Steam"},null,"kg/t",{"$f":"'CO2 Indicator'!E57","v":0},{"$f":"'CO2 Indicator'!F57","v":0.19394548292684191},null,{"$f":"1000*IFERROR('CO2 Indicator'!H57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL57/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO57/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ57/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B129","v":"Hot water"},null,"kg/t",{"$f":"'CO2 Indicator'!E58","v":0},{"$f":"'CO2 Indicator'!F58","v":4.7645566614975612E-2},null,{"$f":"1000*IFERROR('CO2 Indicator'!H58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL58/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO58/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ58/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B130","v":"High Pressure Oxygen"},null,"m3N/t",{"$f":"'CO2 Indicator'!E59","v":0},{"$f":"'CO2 Indicator'!F59","v":0.4122404923269144},null,{"$f":"1000*IFERROR('CO2 Indicator'!H59/Coke_Prod,0)","v":1.1013373381445213},{"$f":"1000*IFERROR('CO2 Indicator'!I59/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J59/Coke_Prod,0)","v":0.45401584649471083},{"$f":"1000*IFERROR('CO2 Indicator'!K59/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L59/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M59/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL59/BFHM_Prod,0)","v":2.5615505692184154E-2},{"$f":"1000*IFERROR('CO2 Indicator'!AM59/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN59/BFHM_Prod,0)","v":1.0559748677748873E-2},{"$f":"1000*IFERROR('CO2 Indicator'!AO59/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP59/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ59/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX59/BOF_Prod,0)","v":53.986538913829278},{"$f":"1000*IFERROR('CO2 Indicator'!AY59/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ59/BOF_Prod,0)","v":22.255437380863103},{"$f":"1000*IFERROR('CO2 Indicator'!BA59/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB59/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC59/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP59/HSM_Prod,0)","v":5.5711888013905307E-3},{"$f":"1000*IFERROR('CO2 Indicator'!BQ59/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR59/HSM_Prod,0)","v":2.2966696143314246E-3},{"$f":"1000*IFERROR('CO2 Indicator'!BS59/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT59/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU59/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF59/HR_Prod,0)","v":5.5711888013905307E-3},{"$f":"1000*IFERROR('CO2 Indicator'!DG59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH59/HR_Prod,0)","v":2.2966696143314246E-3},{"$f":"1000*IFERROR('CO2 Indicator'!DI59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL59/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO59/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ59/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B131","v":"Low Pressure Oxygen"},null,"m3N/t",{"$f":"'CO2 Indicator'!E60","v":0},{"$f":"'CO2 Indicator'!F60","v":0.29031020586402423},null,{"$f":"1000*IFERROR('CO2 Indicator'!H60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL60/BFHM_Prod,0)","v":41.437541733418101},{"$f":"1000*IFERROR('CO2 Indicator'!AM60/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN60/BFHM_Prod,0)","v":12.029741271127703},{"$f":"1000*IFERROR('CO2 Indicator'!AO60/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP60/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ60/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL60/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO60/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ60/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B132","v":"Nitrogen"},null,"m3N/t",{"$f":"'CO2 Indicator'!E61","v":0},{"$f":"'CO2 Indicator'!F61","v":0.1161240823456097},null,{"$f":"1000*IFERROR('CO2 Indicator'!H61/Coke_Prod,0)","v":5.4236973244535207},{"$f":"1000*IFERROR('CO2 Indicator'!I61/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J61/Coke_Prod,0)","v":0.62982187472250362},{"$f":"1000*IFERROR('CO2 Indicator'!K61/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L61/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M61/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL61/BFHM_Prod,0)","v":20.98586029820428},{"$f":"1000*IFERROR('CO2 Indicator'!AM61/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN61/BFHM_Prod,0)","v":2.4369637693621344},{"$f":"1000*IFERROR('CO2 Indicator'!AO61/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP61/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ61/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX61/BOF_Prod,0)","v":9.945212777088468},{"$f":"1000*IFERROR('CO2 Indicator'!AY61/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ61/BOF_Prod,0)","v":1.154878707471231},{"$f":"1000*IFERROR('CO2 Indicator'!BA61/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB61/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC61/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP61/HSM_Prod,0)","v":0.14039070793490724},{"$f":"1000*IFERROR('CO2 Indicator'!BQ61/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR61/HSM_Prod,0)","v":1.6302742128791608E-2},{"$f":"1000*IFERROR('CO2 Indicator'!BS61/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT61/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU61/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF61/HR_Prod,0)","v":0.14039070793490724},{"$f":"1000*IFERROR('CO2 Indicator'!DG61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH61/HR_Prod,0)","v":1.6302742128791608E-2},{"$f":"1000*IFERROR('CO2 Indicator'!DI61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL61/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO61/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ61/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B133","v":"Argon"},null,"m3N/t",{"$f":"'CO2 Indicator'!E62","v":0},{"$f":"'CO2 Indicator'!F62","v":0.1161240823456097},null,{"$f":"1000*IFERROR('CO2 Indicator'!H62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX62/BOF_Prod,0)","v":0.3218597336043954},{"$f":"1000*IFERROR('CO2 Indicator'!AY62/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ62/BOF_Prod,0)","v":3.7375666208812816E-2},{"$f":"1000*IFERROR('CO2 Indicator'!BA62/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB62/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC62/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL62/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO62/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ62/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B134","v":"Compressed air"},null,"m3N/t",{"$f":"'CO2 Indicator'!E63","v":0},{"$f":"'CO2 Indicator'!F63","v":6.3868245290085335E-2},null,{"$f":"1000*IFERROR('CO2 Indicator'!H63/Coke_Prod,0)","v":7.3168538543648767},{"$f":"1000*IFERROR('CO2 Indicator'!I63/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J63/Coke_Prod,0)","v":0.46731461672228225},{"$f":"1000*IFERROR('CO2 Indicator'!K63/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L63/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M63/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N63/Bell_Sinter_Prod,0)","v":2.0140771156043495},{"$f":"1000*IFERROR('CO2 Indicator'!O63/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P63/Bell_Sinter_Prod,0)","v":0.12863557125256617},{"$f":"1000*IFERROR('CO2 Indicator'!Q63/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R63/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S63/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL63/BFHM_Prod,0)","v":19.803663253867732},{"$f":"1000*IFERROR('CO2 Indicator'!AM63/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN63/BFHM_Prod,0)","v":1.2648252223402738},{"$f":"1000*IFERROR('CO2 Indicator'!AO63/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP63/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ63/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX63/BOF_Prod,0)","v":21.283079007526812},{"$f":"1000*IFERROR('CO2 Indicator'!AY63/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ63/BOF_Prod,0)","v":1.3593129105809885},{"$f":"1000*IFERROR('CO2 Indicator'!BA63/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB63/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC63/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP63/HSM_Prod,0)","v":14.479287561947267},{"$f":"1000*IFERROR('CO2 Indicator'!BQ63/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR63/HSM_Prod,0)","v":0.9247666896321296},{"$f":"1000*IFERROR('CO2 Indicator'!BS63/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT63/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU63/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF63/HR_Prod,0)","v":14.479287561947267},{"$f":"1000*IFERROR('CO2 Indicator'!DG63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH63/HR_Prod,0)","v":0.9247666896321296},{"$f":"1000*IFERROR('CO2 Indicator'!DI63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL63/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO63/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ63/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B135","v":"Hydrogen"},null,"m3N/t",null,{"$f":"H2_upCO2","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL64/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO64/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ64/HR_Prod,0)","v":0}]
[{"$f":"Texts!B136","v":"Miscellaneous materials"}]
[null,{"$f":"Texts!B137","v":"EAF Electrodes"},null,"kg/t",{"$f":"'CO2 Indicator'!E66","v":3.6604770626925318},{"$f":"'CO2 Indicator'!F66","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL66/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO66/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ66/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B138","v":"Ferro Chromium"},null,"kg/t",{"$f":"'CO2 Indicator'!E67","v":0.23816917825326786},{"$f":"'CO2 Indicator'!F67","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL67/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO67/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ67/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B139","v":"Ferro Manganese"},null,"kg/t",{"$f":"'CO2 Indicator'!E68","v":0.27481059029223215},{"$f":"'CO2 Indicator'!F68","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL68/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO68/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ68/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B140","v":"Pre-consumer scrap"},null,"kg/t",{"$f":"'CO2 Indicator'!E69","v":3.6641412038964302E-3},{"$f":"'CO2 Indicator'!F69","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX69/BOF_Prod,0)","v":63.090482266940775},{"$f":"1000*IFERROR('CO2 Indicator'!AY69/BOF_Prod,0)","v":0.23117243564799478},{"$f":"1000*IFERROR('CO2 Indicator'!AZ69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL69/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO69/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ69/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B141","v":"Post-consumer scrap"},null,"kg/t",{"$f":"'CO2 Indicator'!E70","v":3.6641412038964302E-3},{"$f":"'CO2 Indicator'!F70","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX70/BOF_Prod,0)","v":27.003798720496384},{"$f":"1000*IFERROR('CO2 Indicator'!AY70/BOF_Prod,0)","v":9.894573155349648E-2},{"$f":"1000*IFERROR('CO2 Indicator'!AZ70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL70/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO70/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ70/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B142","v":"Limestone"},null,"kg/t",{"$f":"'CO2 Indicator'!E71","v":0.43532997627824499},{"$f":"'CO2 Indicator'!F71","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N71/Bell_Sinter_Prod,0)","v":163.18575054525479},{"$f":"1000*IFERROR('CO2 Indicator'!O71/Bell_Sinter_Prod,0)","v":71.039648913813366},{"$f":"1000*IFERROR('CO2 Indicator'!P71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL71/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO71/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ71/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B143","v":"Burnt Lime"},null,"kg/t",{"$f":"'CO2 Indicator'!E72","v":2.38169178253268E-2},{"$f":"'CO2 Indicator'!F72","v":1.05},null,{"$f":"1000*IFERROR('CO2 Indicator'!H72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N72/Bell_Sinter_Prod,0)","v":2.6873321616934027},{"$f":"1000*IFERROR('CO2 Indicator'!O72/Bell_Sinter_Prod,0)","v":6.4003969264409613E-2},{"$f":"1000*IFERROR('CO2 Indicator'!P72/Bell_Sinter_Prod,0)","v":2.8216987697780733},{"$f":"1000*IFERROR('CO2 Indicator'!Q72/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R72/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S72/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX72/BOF_Prod,0)","v":39.317515771782922},{"$f":"1000*IFERROR('CO2 Indicator'!AY72/BOF_Prod,0)","v":0.93642204223254433},{"$f":"1000*IFERROR('CO2 Indicator'!AZ72/BOF_Prod,0)","v":41.283391560372074},{"$f":"1000*IFERROR('CO2 Indicator'!BA72/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB72/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC72/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL72/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO72/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ72/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B144","v":"Dolomite"},null,"kg/t",{"$f":"'CO2 Indicator'!E73","v":0.476338356506536},{"$f":"'CO2 Indicator'!F73","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX73/BOF_Prod,0)","v":12.753035671405181},{"$f":"1000*IFERROR('CO2 Indicator'!AY73/BOF_Prod,0)","v":6.0747600521863712},{"$f":"1000*IFERROR('CO2 Indicator'!AZ73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL73/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO73/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ73/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B145","v":"Dolime"},null,"kg/t",{"$f":"'CO2 Indicator'!E74","v":2.3816917825326783E-2},{"$f":"'CO2 Indicator'!F74","v":1.05},null,{"$f":"1000*IFERROR('CO2 Indicator'!H74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL74/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO74/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ74/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B146","v":"Fine Iron Ore"},null,"kg/t",{"$f":"'CO2 Indicator'!E75","v":1.8320706019482101E-3},{"$f":"'CO2 Indicator'!F75","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N75/Bell_Sinter_Prod,0)","v":869.22630071626463},{"$f":"1000*IFERROR('CO2 Indicator'!O75/Bell_Sinter_Prod,0)","v":1.592483951982463},{"$f":"1000*IFERROR('CO2 Indicator'!P75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL75/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO75/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ75/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B147","v":"Ground pellet feed"},null,"kg/t",{"$f":"'CO2 Indicator'!E76","v":1.8320706019482142E-3},{"$f":"'CO2 Indicator'!F76","v":2.3224816469121938E-2},null,{"$f":"1000*IFERROR('CO2 Indicator'!H76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL76/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO76/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ76/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B148","v":"Lump Ore"},null,"kg/t",{"$f":"'CO2 Indicator'!E77","v":1.8320706019482101E-3},{"$f":"'CO2 Indicator'!F77","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N77/Bell_Sinter_Prod,0)","v":24.759142322001267},{"$f":"1000*IFERROR('CO2 Indicator'!O77/Bell_Sinter_Prod,0)","v":4.536049677759027E-2},{"$f":"1000*IFERROR('CO2 Indicator'!P77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL77/BFHM_Prod,0)","v":152.16783523688744},{"$f":"1000*IFERROR('CO2 Indicator'!AM77/BFHM_Prod,0)","v":0.27878221749960047},{"$f":"1000*IFERROR('CO2 Indicator'!AN77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX77/BOF_Prod,0)","v":23.505204876638949},{"$f":"1000*IFERROR('CO2 Indicator'!AY77/BOF_Prod,0)","v":4.3063194847259928E-2},{"$f":"1000*IFERROR('CO2 Indicator'!AZ77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL77/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO77/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ77/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B149","v":"Other material 1"},null,"kg/t",{"$f":"OM1_EF","v":0},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL78/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO78/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ78/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B150","v":"Other material 2"},null,"kg/t",{"$f":"OM2_EF","v":0},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CN79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CO79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CP79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CR79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CS79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CT79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CU79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CV79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CX79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CY79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CZ79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DA79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DB79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL79/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO79/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ79/HR_Prod,0)","v":0}]
[{"$f":"Texts!B151","v":"Residues"}]
[null,{"$f":"Texts!B152","v":"Tar"},null,"kg/t",{"$f":"'CO2 Indicator'!E81","v":3.33803263674965},{"$f":"'CO2 Indicator'!F81","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H81/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I81/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J81/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K81/Coke_Prod,0)","v":34.533519747528658},{"$f":"1000*IFERROR('CO2 Indicator'!L81/Coke_Prod,0)","v":115.2740159790892},{"$f":"1000*IFERROR('CO2 Indicator'!M81/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM81/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN81/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO81/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP81/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ81/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR81/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS81/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT81/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU81/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV81/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW81/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX81/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY81/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ81/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA81/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL81/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO81/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ81/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B153","v":"Benzole"},null,"kg/t",{"$f":"'CO2 Indicator'!E82","v":3.3655136957788692},{"$f":"'CO2 Indicator'!F82","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM82/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN82/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO82/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP82/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ82/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR82/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS82/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT82/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU82/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV82/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW82/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX82/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY82/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ82/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA82/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL82/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO82/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ82/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B154","v":"Naphtalenic oil"},null,"l/t",{"$f":"'CO2 Indicator'!E83","v":3.0961993172924815},{"$f":"'CO2 Indicator'!F83","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM83/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN83/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO83/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP83/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ83/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR83/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS83/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT83/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU83/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV83/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW83/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX83/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY83/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ83/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA83/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL83/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO83/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ83/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B155","v":"CDQ Dust"},null,"kg/t",{"$f":"'CO2 Indicator'!E84","v":3.2244442594288572},{"$f":"'CO2 Indicator'!F84","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM84/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN84/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO84/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP84/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ84/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR84/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS84/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT84/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU84/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV84/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW84/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX84/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY84/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ84/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA84/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL84/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO84/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ84/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B156","v":"Coke quenching breeze"},null,"kg/t",{"$f":"'CO2 Indicator'!E85","v":3.1145200233119641},{"$f":"'CO2 Indicator'!F85","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM85/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN85/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO85/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP85/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ85/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR85/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS85/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT85/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU85/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV85/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW85/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX85/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY85/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ85/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA85/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL85/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO85/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ85/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B157","v":"DRI screening fines"},null,"kg/t",{"$f":"'CO2 Indicator'!E86","v":7.3282824077928563E-2},{"$f":"'CO2 Indicator'!F86","v":1.7682429478034469},null,{"$f":"1000*IFERROR('CO2 Indicator'!H86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM86/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN86/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO86/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP86/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ86/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR86/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS86/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT86/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU86/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV86/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW86/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX86/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY86/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ86/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA86/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL86/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO86/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ86/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B158","v":"BF gas dust"},null,"kg/t",{"$f":"'CO2 Indicator'!E87","v":1.4656564815585698},{"$f":"'CO2 Indicator'!F87","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N87/Bell_Sinter_Prod,0)","v":6.8194220797407343},{"$f":"1000*IFERROR('CO2 Indicator'!O87/Bell_Sinter_Prod,0)","v":9.9949301716556302},{"$f":"1000*IFERROR('CO2 Indicator'!P87/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q87/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R87/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S87/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL87/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM87/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN87/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO87/BFHM_Prod,0)","v":10.203829685759448},{"$f":"1000*IFERROR('CO2 Indicator'!AP87/BFHM_Prod,0)","v":14.95530911565308},{"$f":"1000*IFERROR('CO2 Indicator'!AQ87/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM87/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN87/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO87/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP87/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ87/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR87/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS87/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT87/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU87/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV87/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW87/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX87/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY87/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ87/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA87/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL87/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO87/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ87/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B159","v":"BF gas sludge"},null,"kg/t",{"$f":"'CO2 Indicator'!E88","v":1.4656564815585698},{"$f":"'CO2 Indicator'!F88","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N88/Bell_Sinter_Prod,0)","v":7.8777821147505422},{"$f":"1000*IFERROR('CO2 Indicator'!O88/Bell_Sinter_Prod,0)","v":11.546122416790309},{"$f":"1000*IFERROR('CO2 Indicator'!P88/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q88/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R88/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S88/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL88/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM88/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN88/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO88/BFHM_Prod,0)","v":8.317134312989765},{"$f":"1000*IFERROR('CO2 Indicator'!AP88/BFHM_Prod,0)","v":12.190061813826627},{"$f":"1000*IFERROR('CO2 Indicator'!AQ88/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM88/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN88/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO88/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP88/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ88/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR88/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS88/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT88/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU88/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV88/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW88/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX88/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY88/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ88/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA88/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL88/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO88/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ88/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B160","v":"SR gas dust"},null,"kg/t",{"$f":"'CO2 Indicator'!E89","v":1.4656564815585713},{"$f":"'CO2 Indicator'!F89","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM89/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN89/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO89/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP89/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ89/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR89/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS89/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT89/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU89/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV89/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW89/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX89/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY89/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ89/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA89/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL89/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO89/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ89/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B161","v":"SR gas sludge"},null,"kg/t",{"$f":"'CO2 Indicator'!E90","v":1.4656564815585713},{"$f":"'CO2 Indicator'!F90","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM90/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN90/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO90/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP90/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ90/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR90/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS90/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT90/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU90/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV90/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW90/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX90/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY90/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ90/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA90/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL90/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO90/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ90/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B162","v":"Ironmaking slag"},null,"kg/t",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AO91/BFHM_Prod,0)","v":276.76374715796999},null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AU91/SRHM_Prod,0)","v":0}]
[null,{"$f":"Texts!B163","v":"Granulated slag"},null,"kg/t",{"$f":"'CO2 Indicator'!E92","v":0},{"$f":"'CO2 Indicator'!F92","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO92/BFHM_Prod,0)","v":227.92184901243988},{"$f":"1000*IFERROR('CO2 Indicator'!AP92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM92/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN92/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO92/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP92/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ92/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR92/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS92/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT92/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU92/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV92/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW92/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX92/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY92/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ92/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA92/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL92/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO92/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ92/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B165","v":"Home scrap"},null,"kg/t",{"$f":"'CO2 Indicator'!E93","v":1.4656564815585698E-3},{"$f":"'CO2 Indicator'!F93","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX93/BOF_Prod,0)","v":27.457492743143174},{"$f":"1000*IFERROR('CO2 Indicator'!AY93/BOF_Prod,0)","v":4.0243252206335192E-2},{"$f":"1000*IFERROR('CO2 Indicator'!AZ93/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA93/BOF_Prod,0)","v":14.335909664065653},{"$f":"1000*IFERROR('CO2 Indicator'!BB93/BOF_Prod,0)","v":2.1011518918175962E-2},{"$f":"1000*IFERROR('CO2 Indicator'!BC93/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS93/HSM_Prod,0)","v":19.281652308745905},{"$f":"1000*IFERROR('CO2 Indicator'!BT93/HSM_Prod,0)","v":2.8260278681472194E-2},{"$f":"1000*IFERROR('CO2 Indicator'!BU93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM93/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN93/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO93/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP93/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ93/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR93/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS93/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT93/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU93/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV93/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW93/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX93/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY93/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ93/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA93/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI93/HR_Prod,0)","v":19.281652308745905},{"$f":"1000*IFERROR('CO2 Indicator'!DJ93/HR_Prod,0)","v":2.8260278681472194E-2},{"$f":"1000*IFERROR('CO2 Indicator'!DK93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL93/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO93/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ93/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B166","v":"Pig iron scrap"},null,"kg/t",{"$f":"'CO2 Indicator'!E94","v":0.17221463658313213},{"$f":"'CO2 Indicator'!F94","v":0},null,{"$f":"1000*IFERROR('CO2 Indicator'!H94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM94/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN94/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO94/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP94/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ94/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR94/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS94/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT94/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU94/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV94/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW94/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX94/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY94/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ94/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA94/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL94/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO94/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ94/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B167","v":"Other residue 1"},null,"kg/t",{"$f":"OR1_EF","v":0},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM95/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN95/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO95/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP95/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ95/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR95/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS95/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT95/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU95/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV95/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW95/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX95/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY95/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ95/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA95/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL95/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO95/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ95/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!B168","v":"Other residue 2"},null,"kg/t",{"$f":"OR2_EF","v":0},null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!J96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!M96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AN96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AQ96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AR96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AZ96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BC96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BR96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BU96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM96/Bar_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CN96/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CO96/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CP96/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CQ96/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CR96/Section_Prod,0)","v":0},{"$f":"IF(Section_Prod>0,1000*'CO2 Indicator'!CS96/Section_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CT96/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CU96/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CV96/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CW96/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CX96/Wire_Prod,0)","v":0},{"$f":"IF(Wire_Prod>0,1000*'CO2 Indicator'!CY96/Wire_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!CZ96/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DA96/Tube_Prod,0)","v":0},{"$f":"IF(Tube_Prod>0,1000*'CO2 Indicator'!DB96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DH96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DK96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL96/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO96/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ96/HR_Prod,0)","v":0}]
[{"$f":"Texts!B253","v":"Total"},null,null,"kg/t",null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!H97/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!I97/Coke_Prod,0)","v":4534.9927659122413},{"$f":"1000*IFERROR('CO2 Indicator'!J97/Coke_Prod,0)","v":41.191030687389144},{"$f":"1000*IFERROR('CO2 Indicator'!K97/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!L97/Coke_Prod,0)","v":3710.7246537945557},{"$f":"1000*IFERROR('CO2 Indicator'!M97/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!N97/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O97/Bell_Sinter_Prod,0)","v":284.6394152059421},{"$f":"1000*IFERROR('CO2 Indicator'!P97/Bell_Sinter_Prod,0)","v":27.02542165833848},{"$f":"1000*IFERROR('CO2 Indicator'!Q97/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R97/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S97/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!T97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!U97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!V97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!X97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Y97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Z97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AA97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AB97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AD97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AE97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AF97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AG97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AH97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AJ97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AK97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AL97/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AM97/BFHM_Prod,0)","v":1907.0084430283814},{"$f":"1000*IFERROR('CO2 Indicator'!AN97/BFHM_Prod,0)","v":547.57113653604574},{"$f":"1000*IFERROR('CO2 Indicator'!AO97/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AP97/BFHM_Prod,0)","v":1420.9629208543749},{"$f":"1000*IFERROR('CO2 Indicator'!AQ97/BFHM_Prod,0)","v":8.4462813631147782},{"$f":"1000*IFERROR('CO2 Indicator'!AR97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AS97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AT97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AV97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AW97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AX97/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AY97/BOF_Prod,0)","v":180.2316251903834},{"$f":"1000*IFERROR('CO2 Indicator'!AZ97/BOF_Prod,0)","v":1960.7706430290361},{"$f":"1000*IFERROR('CO2 Indicator'!BA97/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BB97/BOF_Prod,0)","v":130.29445346344332},{"$f":"1000*IFERROR('CO2 Indicator'!BC97/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BD97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BE97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BF97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BH97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BI97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BJ97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BK97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BL97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BN97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BO97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BP97/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BQ97/HSM_Prod,0)","v":139.38513506107449},{"$f":"1000*IFERROR('CO2 Indicator'!BR97/HSM_Prod,0)","v":1982.2925403481906},{"$f":"1000*IFERROR('CO2 Indicator'!BS97/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BT97/HSM_Prod,0)","v":1.4939167602400421},{"$f":"1000*IFERROR('CO2 Indicator'!BU97/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BV97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BW97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BX97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BZ97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CA97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CB97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CC97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CD97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CF97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CG97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CH97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CI97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CJ97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CL97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CM97/Bar_Prod,0)","v":0},null,{"$f":"SUM(CO6:CO96)","v":0},{"$f":"SUM(CP6:CP96)","v":0},null,{"$f":"SUM(CR6:CR96)","v":0},{"$f":"SUM(CS6:CS96)","v":0},null,{"$f":"SUM(CU6:CU96)","v":0},{"$f":"SUM(CV6:CV96)","v":0},null,{"$f":"SUM(CX6:CX96)","v":0},{"$f":"SUM(CY6:CY96)","v":0},null,{"$f":"SUM(DA6:DA96)","v":0},{"$f":"SUM(DB6:DB96)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC97/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DD97/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DE97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DF97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DG97/HR_Prod,0)","v":139.38513506107449},{"$f":"1000*IFERROR('CO2 Indicator'!DH97/HR_Prod,0)","v":1982.2925403481906},{"$f":"1000*IFERROR('CO2 Indicator'!DI97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DJ97/HR_Prod,0)","v":1.4939167602400421},{"$f":"1000*IFERROR('CO2 Indicator'!DK97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DL97/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DM97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DN97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO97/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DP97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DQ97/HR_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!N98/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!O98/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!P98/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q98/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!R98/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!S98/Bell_Sinter_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Coke_Prod","v":1379008},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Bell_Sinter_Prod","v":7735552.8640347132},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Pellet_Prod","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"GDRI_Prod","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CDRI_Prod","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"BFHM_Prod","v":6277643},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"SRHM_Prod","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"BOF_Prod","v":6330257.523},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"EAF_Prod","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Billet_Prod","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"HSM_Prod","v":4307877.7},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CSP_Prod","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CE18","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CK19","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CQ20","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"CW21","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"DC22","v":0},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"HR_Prod","v":4307877.7},null,null,null,{"$f":"Texts!$B234","v":"Reference production"},null,{"$f":"Lime_Prod","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B233","v":"C Balance"},null,{"$f":"'CO2 Indicator'!K100","v":1.0279316665930782},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B233","v":"C Balance"},null,{"$f":"'CO2 Indicator'!AO100","v":1.0446810913591311},null,null,null,{"$f":"Texts!$B233","v":"C Balance"},null,{"$f":"'CO2 Indicator'!AU100","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"'CO2 Indicator'!J102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!P102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!V102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AB102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AH102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AN102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AT102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AZ102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BF102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BL102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BR102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BX102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CD102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CJ102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CP102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CV102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!DB102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!DH102","v":"Net balance"},null,null,null,null,null,{"$f":"'CO2 Indicator'!DN102","v":"Net balance"}]
[null,null,{"$f":"Texts!$B239","v":"Gas accounting"},null,null,null,null,null,null,{"$f":"'CO2 Indicator'!J103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!K103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!P103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!Q103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!V103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!W103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!AB103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!AC103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!AH103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!AI103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!AN103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!AO103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!AT103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!AU103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!AZ103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!BA103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!BF103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!BG103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!BL103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!BM103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!BR103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!BS103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!BX103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!BY103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!CD103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!CE103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!CJ103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!CK103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!CP103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!CQ103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!CV103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!CW103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!DB103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!DC103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!DH103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!DI103","v":"Accounted CO2"},null,null,null,null,{"$f":"'CO2 Indicator'!DN103","v":"Actual CO2"},{"$f":"'CO2 Indicator'!DO103","v":"Accounted CO2"}]
[null,null,{"$f":"$B47","v":"Coke Oven Gas"},null,null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!J104/Coke_Prod,0)","v":-347.27080507154483},{"$f":"1000*IFERROR('CO2 Indicator'!K104/Coke_Prod,0)","v":-401.4913506287748},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!P104/Bell_Sinter_Prod,0)","v":2.6144561028214528},{"$f":"1000*IFERROR('CO2 Indicator'!Q104/Bell_Sinter_Prod,0)","v":3.0226598278688361},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!V104/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W104/Pellet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AB104/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC104/GDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AH104/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI104/CDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AN104/BFHM_Prod,0)","v":12.577043468675134},{"$f":"1000*IFERROR('CO2 Indicator'!AO104/BFHM_Prod,0)","v":14.540739087222939},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AT104/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU104/SRHM_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AZ104/BOF_Prod,0)","v":2.6150523420320133},{"$f":"1000*IFERROR('CO2 Indicator'!BA104/BOF_Prod,0)","v":3.0233491598899849},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BF104/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG104/EAF_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BL104/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM104/Billet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BR104/HSM_Prod,0)","v":44.114594239829437},{"$f":"1000*IFERROR('CO2 Indicator'!BS104/HSM_Prod,0)","v":51.002352530442437},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BX104/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY104/CSP_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CD104/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE104/Plate_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CJ104/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK104/Bar_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CP104/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ104/Section_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CV104/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW104/Wire_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DB104/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC104/Tube_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DH104/HR_Prod,0)","v":44.114594239829437},{"$f":"1000*IFERROR('CO2 Indicator'!DI104/HR_Prod,0)","v":51.002352530442437},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DN104/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO104/Lime_Prod,0)","v":0}]
[null,null,{"$f":"$B48","v":"Blast Furnace Gas"},null,null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!J105/Coke_Prod,0)","v":596.4848684790278},{"$f":"1000*IFERROR('CO2 Indicator'!K105/Coke_Prod,0)","v":124.71112235568475},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!P105/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q105/Bell_Sinter_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!V105/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W105/Pellet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AB105/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC105/GDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AH105/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI105/CDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AN105/BFHM_Prod,0)","v":-812.73864761518746},{"$f":"1000*IFERROR('CO2 Indicator'!AO105/BFHM_Prod,0)","v":-169.92476135125142},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AT105/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU105/SRHM_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AZ105/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA105/BOF_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BF105/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG105/EAF_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BL105/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM105/Billet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BR105/HSM_Prod,0)","v":23.512902130511815},{"$f":"1000*IFERROR('CO2 Indicator'!BS105/HSM_Prod,0)","v":4.9160013430224998},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BX105/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY105/CSP_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CD105/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE105/Plate_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CJ105/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK105/Bar_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CP105/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ105/Section_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CV105/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW105/Wire_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DB105/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC105/Tube_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DH105/HR_Prod,0)","v":23.512902130511815},{"$f":"1000*IFERROR('CO2 Indicator'!DI105/HR_Prod,0)","v":4.9160013430224998},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DN105/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO105/Lime_Prod,0)","v":0}]
[null,null,{"$f":"$B49","v":"Smelting Reduction Gas"},null,null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!J106/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!K106/Coke_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!P106/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q106/Bell_Sinter_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!V106/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W106/Pellet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AB106/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC106/GDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AH106/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI106/CDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AN106/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO106/BFHM_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AT106/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU106/SRHM_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AZ106/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BA106/BOF_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BF106/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG106/EAF_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BL106/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM106/Billet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BR106/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BS106/HSM_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BX106/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY106/CSP_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CD106/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE106/Plate_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CJ106/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK106/Bar_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CP106/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ106/Section_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CV106/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW106/Wire_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DB106/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC106/Tube_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DH106/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DI106/HR_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DN106/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO106/Lime_Prod,0)","v":0}]
[null,null,{"$f":"$B50","v":"BOF Gas"},null,null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!J107/Coke_Prod,0)","v":100.40094647509034},{"$f":"1000*IFERROR('CO2 Indicator'!K107/Coke_Prod,0)","v":30.868815962233445},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!P107/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!Q107/Bell_Sinter_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!V107/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W107/Pellet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AB107/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC107/GDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AH107/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI107/CDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AN107/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AO107/BFHM_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AT107/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU107/SRHM_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AZ107/BOF_Prod,0)","v":-128.80778546296659},{"$f":"1000*IFERROR('CO2 Indicator'!BA107/BOF_Prod,0)","v":-39.60265279915118},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BF107/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG107/EAF_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BL107/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM107/Billet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BR107/HSM_Prod,0)","v":68.252915014149551},{"$f":"1000*IFERROR('CO2 Indicator'!BS107/HSM_Prod,0)","v":20.984729192572555},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BX107/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY107/CSP_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CD107/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE107/Plate_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CJ107/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK107/Bar_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CP107/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ107/Section_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CV107/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW107/Wire_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DB107/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC107/Tube_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DH107/HR_Prod,0)","v":68.252915014149551},{"$f":"1000*IFERROR('CO2 Indicator'!DI107/HR_Prod,0)","v":20.984729192572555},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DN107/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO107/Lime_Prod,0)","v":0}]
[null,null,{"$f":"$A97","v":"Total"},null,null,null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!J108/Coke_Prod,0)","v":349.61500988257336},{"$f":"1000*IFERROR('CO2 Indicator'!K108/Coke_Prod,0)","v":-245.91141231085658},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!P108/Bell_Sinter_Prod,0)","v":2.6144561028214528},{"$f":"1000*IFERROR('CO2 Indicator'!Q108/Bell_Sinter_Prod,0)","v":3.0226598278688361},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!V108/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!W108/Pellet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AB108/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AC108/GDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AH108/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AI108/CDRI_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AN108/BFHM_Prod,0)","v":-800.16160414651222},{"$f":"1000*IFERROR('CO2 Indicator'!AO108/BFHM_Prod,0)","v":-155.38402226402852},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AT108/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!AU108/SRHM_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!AZ108/BOF_Prod,0)","v":-126.19273312093456},{"$f":"1000*IFERROR('CO2 Indicator'!BA108/BOF_Prod,0)","v":-36.579303639261191},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BF108/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BG108/EAF_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BL108/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BM108/Billet_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BR108/HSM_Prod,0)","v":135.8804113844908},{"$f":"1000*IFERROR('CO2 Indicator'!BS108/HSM_Prod,0)","v":76.903083066037496},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!BX108/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!BY108/CSP_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CD108/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CE108/Plate_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CJ108/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CK108/Bar_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CP108/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CQ108/Section_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!CV108/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!CW108/Wire_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DB108/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DC108/Tube_Prod,0)","v":0},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DH108/HR_Prod,0)","v":135.8804113844908},{"$f":"1000*IFERROR('CO2 Indicator'!DI108/HR_Prod,0)","v":76.903083066037496},null,null,null,null,{"$f":"1000*IFERROR('CO2 Indicator'!DN108/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('CO2 Indicator'!DO108/Lime_Prod,0)","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!L110/Coke_Prod,0)","v":824.26811211768575},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!R110/Bell_Sinter_Prod,0)","v":284.6394152059421},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!X110/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AD110/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AJ110/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AP110/BFHM_Prod,0)","v":486.04552217400618},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AV110/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BB110/BOF_Prod,0)","v":49.937171726940086},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BH110/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BN110/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BT110/HSM_Prod,0)","v":137.89121830083445},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BZ110/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CF110/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CL110/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CR110/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CX110/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DD110/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DJ110/HR_Prod,0)","v":137.89121830083445},null,null,null,{"$f":"Texts!$B237","v":"Actual direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DP110/Lime_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!L111/Coke_Prod,0)","v":228.74168992425578},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!R111/Bell_Sinter_Prod,0)","v":285.04761893098953},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!X111/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AD111/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AJ111/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AP111/BFHM_Prod,0)","v":1130.8231040564899},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AV111/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BB111/BOF_Prod,0)","v":139.55060120861344},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BH111/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BN111/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BT111/HSM_Prod,0)","v":78.913889982381122},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BZ111/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CF111/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CL111/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CR111/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CX111/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DD111/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DJ111/HR_Prod,0)","v":78.913889982381122},null,null,null,{"$f":"Texts!$B238","v":"Accounted direct CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DP111/Lime_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!L112/Coke_Prod,0)","v":269.93272061164492},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!R112/Bell_Sinter_Prod,0)","v":312.073040589328},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!X112/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AD112/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AJ112/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AP112/BFHM_Prod,0)","v":1842.0952787690521},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"'CO2 Indicator'!AV112","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BB112/BOF_Prod,0)","v":1933.8240171339266},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BH112/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BN112/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BT112/HSM_Prod,0)","v":2061.1617445313527},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BZ112/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CF112/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CL112/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CR112/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CX112/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DD112/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DJ112/HR_Prod,0)","v":2061.1617445313527},null,null,null,{"$f":"Texts!$B241","v":"Accounted CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DP112/Lime_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!L113/Coke_Prod,0)","v":224.21245630870834},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!R113/Bell_Sinter_Prod,0)","v":307.0070901914678},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!X113/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AD113/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AJ113/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AP113/BFHM_Prod,0)","v":1369.8480792209357},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AV113/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BB113/BOF_Prod,0)","v":25.672350873773155},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BH113/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BN113/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BT113/HSM_Prod,0)","v":129.62673729713879},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BZ113/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CF113/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CL113/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CR113/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CX113/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DD113/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DJ113/HR_Prod,0)","v":129.62673729713879},null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DP113/Lime_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"K112","v":269.93272061164492},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"Q112","v":312.073040589328},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"W112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"AC112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"AI112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"AO112","v":1842.0952787690521},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"AU112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"BA112","v":1933.8240171339266},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"BG112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"BM112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"BS112","v":2061.1617445313527},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"BY112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"CE112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"CK112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"CQ112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"CW112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"DC112","v":0},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"DI112","v":2061.1617445313527},null,null,null,{"$f":"Texts!$B235","v":"CO2 emission indicator"},null,{"$f":"DO112","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"K113","v":224.21245630870834},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"Q113","v":307.0070901914678},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"W113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"AC113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"AI113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"AO113","v":1369.8480792209357},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"AU113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"BA113","v":25.672350873773155},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"BG113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"BM113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"BS113","v":129.62673729713879},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"BY113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"CE113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"CK113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"CQ113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"CW113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"DC113","v":0},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"DI113","v":129.62673729713879},null,null,null,{"$f":"Texts!$B236","v":"Processing CO2 indicator"},null,{"$f":"DO113","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!L117","v":0.9999963016398169},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!R117","v":1.0589987025714158},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!X117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!AD117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!AJ117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!AP117","v":0.96236911417552573},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!AV117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BB117","v":1.0317097939346038},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BH117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BN117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BT117","v":1.0017780310693059},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BZ117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!CF117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!CL117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!CR117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!CX117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!DD117","v":0},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!DJ117","v":1.0017780310693059},null,null,{"$f":"Texts!$B264","v":"Total CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!DP117","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!L118/Coke_Prod,0)","v":9.9831211813894427E-4},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!R118/Bell_Sinter_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!X118/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AD118/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AJ118/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AP118/BFHM_Prod,0)","v":72.030238805563144},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AV118/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BB118/BOF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BH118/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BN118/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BT118/HSM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BZ118/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CF118/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CL118/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CR118/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CX118/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DD118/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DJ118/HR_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DP118/Lime_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!L119/Coke_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!R119/Bell_Sinter_Prod,0)","v":17.386144532169968},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!X119/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AD119/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AJ119/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AP119/BFHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AV119/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BB119/BOF_Prod,0)","v":59.436443706951451},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BH119/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BN119/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BT119/HSM_Prod,0)","v":3.6583050406182593},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BZ119/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CF119/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CL119/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CR119/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CX119/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DD119/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DJ119/HR_Prod,0)","v":3.6583050406182593},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DP119/Lime_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!L120","v":0.99999554749236319},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!R120","v":1.0684476104524967},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!X120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!AD120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!AJ120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!AP120","v":0.96499394212782741},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!AV120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BB120","v":0.25475863206380911},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BH120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BN120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BT120","v":1.078048020720221},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!BZ120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!CF120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!CL120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!CR120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!CX120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!DD120","v":0},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!DJ120","v":1.078048020720221},null,null,{"$f":"Texts!$B263","v":"Processing CO2"},{"$f":"Texts!$B260","v":"CO2 Performance Indicator"},null,{"$f":"'CO2 Indicator'!DP120","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!L121/Coke_Prod,0)","v":9.9831211897161154E-4},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!R121/Bell_Sinter_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!X121/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AD121/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AJ121/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AP121/BFHM_Prod,0)","v":49.692520381584337},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AV121/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BB121/BOF_Prod,0)","v":75.09891903688893},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BH121/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BN121/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BT121/HSM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BZ121/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CF121/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CL121/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CR121/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CX121/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DD121/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DJ121/HR_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B$261","v":"CO2 bonus"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DP121/Lime_Prod,0)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!L122/Coke_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!R122/Bell_Sinter_Prod,0)","v":19.66769499038007},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!X122/Pellet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AD122/GDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AJ122/CDRI_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AP122/BFHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!AV122/SRHM_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BB122/BOF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BH122/EAF_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BN122/Billet_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BT122/HSM_Prod,0)","v":9.3846564197601481},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!BZ122/CSP_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CF122/Plate_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CL122/Bar_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CR122/Section_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!CX122/Wire_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DD122/Tube_Prod,0)","v":0},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DJ122/HR_Prod,0)","v":9.3846564197601481},null,null,null,{"$f":"Texts!$B262","v":"CO2 saving potential"},null,{"$f":"1000*IFERROR('CO2 Indicator'!DP122/Lime_Prod,0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(BJ14/SUM(BJ14:BJ15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(BP14/SUM(BP14:BP15),0)","v":1},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(BV14/SUM(BV14:BV15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CB14/SUM(CB14:CB15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CH14/SUM(CH14:CH15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CN14/SUM(CN14:CN15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CT14/SUM(CT14:CT15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CZ14/SUM(CZ14:CZ15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(DF14/SUM(DF14:DF15),0)","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta"]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$E27","v":183.02142562131922},{"$f":"I40+SUM(H51:H53)+Gas_Alloc*SUM(H47:H50)","v":183.02142562131922},{"$f":"(K127-L127)/K$138","v":0},null,{"$f":"Texts!B281","v":"Solid fuels"},null,{"$f":"'Reference plants'!K27","v":182.30720249002297},{"$f":"SUM(O25:O36,O41:O45,O87:O88)","v":209.28346177128279},{"$f":"(Q127-R127)/Q$138","v":-9.154210669763696E-2},null,null,null,null,null,null,null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"'Reference plants'!Q27","v":564.82123874879301},{"$f":"SUM(AA51:AA53)+Gas_Alloc*SUM(Z47:Z50)","v":0},{"$f":"(AC127-AD127)/AC$138","v":0.72032055546727647},null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"'Reference plants'!W27","v":1894.2547878387729},{"$f":"SUM(AG25:AG45)","v":0},{"$f":"(AI127-AJ127)/AI$138","v":1.0712638725305597},null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"'Reference plants'!$AC27","v":1536.9234692140662},{"$f":"SUM(AM25:AM37,AM41:AM45)+(AL51>1000)*AM51+(AL47>1000)*Gas_Alloc*AL47","v":1484.1743127215077},{"$f":"(AO127-AP127)/AO$138","v":2.7559996961474709E-2},null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"'Reference plants'!$AI27","v":2784.7999725209779},{"$f":"SUM(AS25:AS37,AS41:AS45)","v":0},{"$f":"(AU127-AV127)/AU$138","v":1.0548386097104778},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$AO$30","v":6.7808357237019852},{"$f":"SUM(AY40,AY51:AY53)+Gas_Alloc*SUM(AX47:AX50)","v":5.252431714286077},{"$f":"(BA127-BB127)/BA$138","v":8.1541514203570004E-4},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!AU29","v":275.6577183313334},{"$f":"BF55","v":0},{"$f":"(BG127-BH127)/BG$137","v":0.58233767171736961},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!BA27","v":78.144543526423277},{"$f":"SUM(BK37:BK40,BK51:BK53)+Gas_Alloc*SUM(BJ47:BJ50)","v":0},{"$f":"(BM127-BN127)/BM$133","v":0.13378856343633885},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!BG27","v":70.300695327290342},{"$f":"SUM(BQ37:BQ40,BQ51:BQ53)+Gas_Alloc*SUM(BP47:BP50)","v":78.897464461843967},{"$f":"(BS127-BT127)/BS$133","v":-4.1782526189513758E-3},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!BM27","v":45.803872298471305},{"$f":"SUM(BW37:BW40,BW51:BW53)+Gas_Alloc*SUM(BV47:BV50)","v":0},{"$f":"(BY127-BZ127)/BY$133","v":6.8862158535321974E-2},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!BS27","v":175.21517780139999},{"$f":"SUM(CC37:CC40,CC51:CC53)+Gas_Alloc*SUM(CB47:CB50)","v":0},{"$f":"(CE127-CF127)/CE$133","v":0.222811406105726},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!BY27","v":66.362976009559517},{"$f":"SUM(CI37:CI40,CI51:CI53)+Gas_Alloc*SUM(CH47:CH50)","v":0},{"$f":"(CK127-CL127)/CK$133","v":0.11107123598853744},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!CE27","v":112.41055000295562},{"$f":"SUM(CO37:CO40,CO51:CO53)+Gas_Alloc*SUM(CN47:CN50)","v":0},{"$f":"(CQ127-CR127)/CQ$133","v":0.17188905818676947},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!CK27","v":78.126489723513345},{"$f":"SUM(CU37:CU40,CU51:CU53)+Gas_Alloc*SUM(CT47:CT50)","v":0},{"$f":"(CW127-CX127)/CW$133","v":0.11984447540455873},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!CQ27","v":184.02124514648784},{"$f":"SUM(DA37:DA40,DA51:DA53)+Gas_Alloc*SUM(CZ47:CZ50)","v":0},{"$f":"(DC127-DD127)/DC$133","v":0.20322995760691762},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"(Billet_Prod*BM127+HSM_Prod*BS127+CSP_Prod*BY127+Plate_Prod*CE127+Bar_Prod*CK127+Section_Prod*CQ127+Wire_Prod*CW127+Tube_Prod*DC127)/HR_Prod","v":70.300695327290342},{"$f":"SUM(DG37:DG40,DG51:DG53)+Gas_Alloc*SUM(DF47:DF50)","v":78.897464461843967},{"$f":"(DI127-DJ127)/DI$133","v":-4.1782526189513758E-3}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$E28","v":22.244866490375692},{"$f":"J55","v":22.244882264609213},{"$f":"(K128-L128)/K$138","v":-5.8437432655925024E-8},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!K28","v":28.768840176740461},{"$f":"P55","v":18.96507983118174},{"$f":"(Q128-R128)/Q$138","v":3.3268395971218091E-2},null,null,null,null,null,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!Q28","v":52.564165347217319},{"$f":"AB55","v":0},{"$f":"(AC128-AD128)/AC$138","v":6.7035455083906861E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!W28","v":49.328531433902093},{"$f":"AH55","v":0},{"$f":"(AI128-AJ128)/AI$138","v":2.7896919648501446E-2},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$AC28","v":103.72149550971795},{"$f":"SUM(AM40,AM51:AM53)+Gas_Alloc*SUM(AL47:AL50)-(AL51>1000)*AM51-(AL47>1000)*Gas_Alloc*AL47","v":101.07147598069564},{"$f":"(AO128-AP128)/AO$138","v":1.3845629963392275E-3},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$AI28","v":0},{"$f":"SUM(AS37:AS40)+Gas_Alloc*SUM(AR47:AR53)","v":0},{"$f":"(AU128-AV128)/AU$138","v":0},null,{"$f":"Texts!B299","v":"Other fuels"},null,{"$f":"'Reference plants'!$AO$27","v":0},{"$f":"SUM(AY25:AY39,AY41:AY45,AZ29:AZ39)","v":0},{"$f":"(BA128-BB128)/BA$138","v":0},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!AU28","v":31.087153404799821},{"$f":"SUM(BE40,BE51:BE53)+Gas_Alloc*SUM(BD47:BD50)","v":0},{"$f":"(BG128-BH128)/BG$137","v":6.5672822961961211E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!BA28","v":18.311999972243168},{"$f":"BL55","v":0},{"$f":"(BM128-BN128)/BM$133","v":3.135134021359131E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!BG28","v":48.833210270481075},{"$f":"BR55","v":48.068752803669256},{"$f":"(BS128-BT128)/BS$133","v":3.7154614283465556E-4},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!BM28","v":44.461582689007514},{"$f":"BX55","v":0},{"$f":"(BY128-BZ128)/BY$133","v":6.6844142257464698E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!BS28","v":60.279811802467613},{"$f":"CD55","v":0},{"$f":"(CE128-CF128)/CE$133","v":7.6654487333967888E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!BY28","v":38.040901479181812},{"$f":"CJ55","v":0},{"$f":"(CK128-CL128)/CK$133","v":6.3668783401188381E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!CE28","v":34.133310996040208},{"$f":"CP55","v":0},{"$f":"(CQ128-CR128)/CQ$133","v":5.2193879308936646E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!CK28","v":81.57373430232559},{"$f":"CV55","v":0},{"$f":"(CW128-CX128)/CW$133","v":0.12513247976263273},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!CQ28","v":168.87050602591904},{"$f":"DB55","v":0},{"$f":"(DC128-DD128)/DC$133","v":0.18649773700523872},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"(Billet_Prod*BM128+HSM_Prod*BS128+CSP_Prod*BY128+Plate_Prod*CE128+Bar_Prod*CK128+Section_Prod*CQ128+Wire_Prod*CW128+Tube_Prod*DC128)/HR_Prod","v":48.833210270481075},{"$f":"DH55","v":48.068752803669256},{"$f":"(DI128-DJ128)/DI$133","v":3.7154614283465556E-4}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$E29","v":18.94716250913239},{"$f":"SUM(J56:J64)","v":18.946148422779928},3.756797618710951E-6,null,{"$f":"Texts!$B$298","v":"Ignition fuels"},null,{"$f":"'Reference plants'!K29","v":2.7621581131056132},{"$f":"SUM(O37:O40,O51:O53)+Gas_Alloc*SUM(N47:N50)","v":3.0226598278688361},-8.8399490526614908E-4,null,null,null,null,null,null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!Q29","v":7.9921525391680674},{"$f":"SUM(AB56:AB64)","v":0},1.0192449152842783E-2,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!W30","v":1.5879266628134254},{"$f":"SUM(AH56:AH64)","v":0},{"$f":"(AI129-AJ129)/AI$138","v":8.9802516378531885E-4},null,{"$f":"Texts!$B$290","v":"Electricity & Steam"},null,{"$f":"'Reference plants'!$AC29","v":56.410818382720095},{"$f":"SUM(AN55:AN57)","v":59.581846976421332},-1.6567760362098747E-3,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$AI29","v":57.189547629341874},{"$f":"AT55","v":0},2.1662504850104347E-2,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$AO$28","v":22.078741110139823},{"$f":"AZ55","v":21.437498141839363},{"$f":"(BA129-BB129)/BA$138","v":3.421079916402053E-4},null,"Other fuels",null,{"$f":"'Reference plants'!AU27","v":98.43444869279287},{"$f":"SUM(BE25:BE39,BE41:BE45)","v":0},0.20794660862586195,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!BA29","v":1.1315760483215596},{"$f":"SUM(BL56:BL64)","v":0},{"$f":"(BM129-BN129)/BM$133","v":1.9373321167679477E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!BG29","v":1.108175279607208},{"$f":"SUM(BR56:BR64)","v":2.6887803103071759},{"$f":"(BS129-BT129)/BS$133","v":-7.6821501260342638E-4},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!BM29","v":90.265454987478819},{"$f":"SUM(BX56:BX64)","v":0},{"$f":"(BY129-BZ129)/BY$133","v":0.13570630079278667},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!BS29","v":11.003803971927633},{"$f":"SUM(CD56:CD64)","v":0},{"$f":"(CE129-CF129)/CE$133","v":1.3992926105271336E-2},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!BY29","v":1.7940676139385996},{"$f":"SUM(CJ56:CJ64)","v":0},{"$f":"(CK129-CL129)/CK$133","v":3.0027180712700698E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,null,{"$f":"SUM(CP56:CP64)","v":0},{"$f":"(CQ129-CR129)/CQ$133","v":0},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,null,{"$f":"SUM(CV56:CV64)","v":0},{"$f":"(CW129-CX129)/CW$133","v":0},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!CQ29","v":6.7747687963289795},{"$f":"SUM(DB56:DB64)","v":0},{"$f":"(DC129-DD129)/DC$133","v":7.4819403280235036E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"(Billet_Prod*BM129+HSM_Prod*BS129+CSP_Prod*BY129+Plate_Prod*CE129+Bar_Prod*CK129+Section_Prod*CQ129+Wire_Prod*CW129+Tube_Prod*DC129)/HR_Prod","v":1.108175279607208},{"$f":"SUM(DH56:DH64)","v":2.6887803103071759},{"$f":"(DI129-DJ129)/DI$133","v":-7.6821501260342638E-4}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!B303","v":"Coking blend"},null,{"$f":"'Reference plants'!$E30","v":3814.3713776430609},{"$f":"SUM(I29:I39,I41:I45)","v":3814.3713776430609},0,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!K30","v":0.91613114403477702},{"$f":"SUM(P56:P64)","v":0.17269265951849441},2.5228080870351418E-3,null,null,null,null,null,null,null,{"$f":"Texts!B307","v":"Others"},null,{"$f":"'Reference plants'!Q30","v":0.50419566084728829},{"$f":"SUM(AA8,AA37:AA40,AA71:AB79)","v":0},6.4300432343911281E-4,null,{"$f":"Texts!$B$307","v":"Others"},null,{"$f":"'Reference plants'!$W$29+'Reference plants'!$W$31","v":33.737018560936235},{"$f":"SUM(AG37:AH45,AG51:AG53,AG66:AG79)+Gas_Alloc*SUM(AF47:AF50)","v":0},{"$f":"(AI130-AJ130)/AI$138","v":1.9079402297543534E-2},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$AC30","v":13.74502100401795},{"$f":"SUM(AN58:AN64)","v":15.742090011507859},-1.0434141403956236E-3,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$AI30","v":166.39840000000001},{"$f":"SUM(AT56:AT64)","v":0},6.3029107528736791E-2,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$AO$29","v":28.373263207488382},{"$f":"SUM(AZ56:AZ64)","v":31.181478627043244},{"$f":"(BA130-BB130)/BA$138","v":-1.4982042451447508E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!AU30","v":18.416659723844944},{"$f":"SUM(BF56:BF64)","v":0},3.8905911321170016E-2,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(BO56:BO64)","v":0},{"$f":"-(BM130-BN130)/BM$133","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(BU56:BU64)","v":0},{"$f":"-(BS130-BT130)/BS$133","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CA56:CA64)","v":0},{"$f":"-(BY130-BZ130)/BY$133","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CG56:CG64)","v":0},{"$f":"-(CE130-CF130)/CE$133","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CM56:CM64)","v":0},{"$f":"-(CK130-CL130)/CK$133","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CS56:CS64)","v":0},{"$f":"-(CQ130-CR130)/CQ$133","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CY56:CY64)","v":0},{"$f":"-(CW130-CX130)/CW$133","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(DE56:DE64)","v":0},{"$f":"-(DC130-DD130)/DC$133","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(DK56:DK64)","v":0},{"$f":"-(DI130-DJ130)/DI$133","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$53","v":"Products"},null,{"$f":"'Reference plants'!$E31","v":3339.718275407949},{"$f":"SUM(L25:L28,L81:L85)","v":3339.7182754079486},{"$f":"-(K131-L131)/K$138","v":-1.6846630080138215E-15},null,{"$f":"Texts!$B$305","v":"Others (ore, fluxes…)"},null,{"$f":"'Reference plants'!K31","v":72.58506327718392},{"$f":"SUM(O66:P79)","v":75.563196101615887},-1.0106091802108237E-2,null,null,null,null,null,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!Q31","v":0},{"$f":"SUM(AE55:AE64)","v":0},{"$f":"-(AC131-AD131)/AC$138","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!W32","v":210.66531669297777},{"$f":"SUM(AK55:AK64)","v":0},{"$f":"-(AI131-AJ131)/AI$138","v":-0.11913821964039002},null,{"$f":"Texts!$B$302","v":"Burden"},null,{"$f":"'Reference plants'!$AC31","v":0.21432791603926513},{"$f":"SUM(AM66:AM79)","v":0.27878221749960047},-3.3675616266042332E-5,null,{"$f":"Texts!$B$302","v":"Burden"},null,{"$f":"'Reference plants'!$AI31","v":164.64167826028242},{"$f":"SUM(AS66:AS79)","v":0},6.2363688850247526E-2,null,{"$f":"Texts!$B$307","v":"Others"},null,{"$f":"'Reference plants'!$AO$31","v":54.005890505433705},{"$f":"SUM(AY66:AZ79,AY81:AY85,AY87:AY96)-BB93","v":48.686986750127893},{"$f":"(BA131-BB131)/BA$138","v":2.8376755323773128E-3},null,{"$f":"Texts!$B$302","v":"Burden"},null,{"$f":"'Reference plants'!AU31","v":43.962938371641961},{"$f":"SUM(BE66:BF79,BE81:BE96)-BH93","v":0},9.2873420443914875E-2,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(BM127:BM129)","v":97.588119546988011},{"$f":"SUM(BN127:BN129)","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(BS127:BS129)","v":120.24208087737863},{"$f":"SUM(BT127:BT129)","v":129.6549975758204},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(BY127:BY129)","v":180.53090997495764},{"$f":"SUM(BZ127:BZ129)","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(CE127:CE129)","v":246.49879357579522},{"$f":"SUM(CF127:CF129)","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(CK127:CK129)","v":106.19794510267992},{"$f":"SUM(CL127:CL129)","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(CQ127:CQ129)","v":146.54386099899583},{"$f":"SUM(CR127:CR129)","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(CW127:CW129)","v":159.70022402583893},{"$f":"SUM(CX127:CX129)","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(DC127:DC129)","v":359.66651996873588},{"$f":"SUM(DD127:DD129)","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(DI127:DI129)","v":120.24208087737863},{"$f":"SUM(DJ127:DJ129)","v":129.6549975758204}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,{"$f":"'Reference plants'!$E32","v":428.9328379321758},{"$f":"Gas_Alloc*K47","v":428.93283793217574},{"$f":"-(K132-L132)/K$138","v":-2.1058287600172769E-16},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(S55:S64)","v":0},{"$f":"-(Q132-R132)/Q$138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B119","v":"Blast Furnace Gas"},null,{"$f":"'Reference plants'!$AC32","v":258.33251099610061},{"$f":"Gas_Alloc*AO48","v":255.40877639410249},{"$f":"-(AO132-AP132)/AO$138","v":-1.5275716637970129E-3},null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},null,{"$f":"'Reference plants'!$AI32","v":784.66863332338789},{"$f":"Gas_Alloc*AU49","v":0},{"$f":"-(AU132-AV132)/AU$138","v":-0.29722018759895985},null,{"$f":"Texts!$B$121","v":"BOF Gas"},null,{"$f":"'Reference plants'!$AO$32","v":0},{"$f":"Gas_Alloc*BA50","v":39.60265279915118},{"$f":"-(BA132-BB132)/BA$138","v":2.1128315915339198E-2},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(BI56:BI64)","v":0},{"$f":"-(BG132-BH132)/BG$137","v":0},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(BN124*BOF_ARP_CO2+(1-BN124)*EAFCS_ARP_CO2)*'Reference plants'!AY5","v":486.50174224158786},{"$f":"SUM(BL14:BL15)","v":0},{"$f":"(BM132-BN132)/BM$133","v":0.83292276423330192},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(BT124*BOF_ARP_CO2+(1-BT124)*EAFCS_ARP_CO2)*'Reference plants'!BE5","v":1937.2613586133559},{"$f":"SUM(BR14:BR15)","v":1931.5350072342142},{"$f":"(BS132-BT132)/BS$133","v":2.7831551914970919E-3},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(BZ124*BOF_ARP_CO2+(1-BZ124)*EAFCS_ARP_CO2)*'Reference plants'!BK5","v":484.62210399826523},{"$f":"SUM(BX14:BX15)","v":0},{"$f":"(BY132-BZ132)/BY$133","v":0.72858739841442666},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(CF124*BOF_ARP_CO2+(1-CF124)*EAFCS_ARP_CO2)*'Reference plants'!BQ5","v":539.88454677375046},{"$f":"SUM(CD14:CD15)","v":0},{"$f":"(CE132-CF132)/CE$133","v":0.68654118045503476},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(CL124*BOF_ARP_CO2+(1-CL124)*EAFCS_ARP_CO2)*'Reference plants'!BW5","v":491.28326071021098},{"$f":"SUM(CJ14:CJ16)","v":0},{"$f":"(CK132-CL132)/CK$133","v":0.822257262539004},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(CR124*BOF_ARP_CO2+(1-CR124)*EAFCS_ARP_CO2)*'Reference plants'!CC5","v":507.42766685016898},{"$f":"SUM(CP14:CP16)","v":0},{"$f":"(CQ132-CR132)/CQ$133","v":0.77591706250429393},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(CX124*BOF_ARP_CO2+(1-CX124)*EAFCS_ARP_CO2)*'Reference plants'!CI5","v":492.19874302943776},{"$f":"SUM(CV14:CV16)","v":0},{"$f":"(CW132-CX132)/CW$133","v":0.75502304483280858},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(DD124*BOF_ARP_CO2+(1-DD124)*EAFCS_ARP_CO2)*'Reference plants'!CO5","v":545.81634935517161},{"$f":"SUM(DB14:DB16)","v":0},{"$f":"(DC132-DD132)/DC$133","v":0.60279036505982009},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(Billet_Prod*BM132+HSM_Prod*BS132+CSP_Prod*BY132+Plate_Prod*CE132+Bar_Prod*CK132+Section_Prod*CQ132+Wire_Prod*CW132+Tube_Prod*DC132)/HR_Prod","v":1937.2613586133559},{"$f":"SUM(DH14:DH16)","v":1931.5350072342142},{"$f":"(DI132-DJ132)/DI$133","v":2.7831551914970919E-3}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$E33","v":0},{"$f":"SUM(M55:M64)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B284","v":"Dust & Sludge"},null,{"$f":"'Reference plants'!$AC33","v":23.2097399559674},{"$f":"SUM(AP87:AP88)","v":27.145370929479707},{"$f":"-(AO133-AP133)/AO$138","v":2.0562599458208682E-3},null,{"$f":"Texts!B284","v":"Dust & Sludge"},null,{"$f":"'Reference plants'!$AI33","v":0},{"$f":"SUM(AV87:AV88)","v":0},{"$f":"-(AU133-AV133)/AU$138","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$AO$33","v":10.467460636101817},{"$f":"SUM(BB55:BC64)","v":0},{"$f":"-(BA133-BB133)/BA$138","v":-5.5844697140004923E-3},null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(BG127:BG131)","v":467.55891852441295},{"$f":"SUM(BH127:BH131)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(BM131:BM132)","v":584.08986178857583},{"$f":"SUM(BN131:BN132)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(BS131:BS132)","v":2057.5034394907348},{"$f":"SUM(BT131:BT132)","v":2061.1900048100347},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(BY131:BY132)","v":665.15301397322287},{"$f":"SUM(BZ131:BZ132)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(CE131:CE132)","v":786.38334034954573},{"$f":"SUM(CF131:CF132)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(CK131:CK132)","v":597.48120581289095},{"$f":"SUM(CL131:CL132)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(CQ131:CQ132)","v":653.97152784916477},{"$f":"SUM(CR131:CR132)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(CW131:CW132)","v":651.89896705527667},{"$f":"SUM(CX131:CX132)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(DC131:DC132)","v":905.48286932390749},{"$f":"SUM(DD131:DD132)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(DI131:DI132)","v":2057.5034394907348},{"$f":"SUM(DJ131:DJ132)","v":2061.1900048100347}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$AC34","v":9.9322814719733685},{"$f":"SUM(AQ55:AQ64)","v":8.4462813631147782},-7.7639456643579401E-4,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$AI34","v":0},{"$f":"SUM(AW55:AW64)","v":0},0,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(BA127:BA131)-SUM(BA132:BA133)","v":100.77126991066207},{"$f":"SUM(BB127:BB131)-SUM(BB132:BB133)","v":66.955742434145407},null,null,{"$f":"Texts!B340","v":"Pig iron upstream"},null,{"$f":"BH134","v":0},{"$f":"BF11+BF13","v":0},{"$f":"(BG134-BH134)/BG$137","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},{"$f":"Texts!$B278","v":"Please check data - Too much product for inputs"},{"$f":"SUM(K127:K129)","v":224.21345462082732},{"$f":"SUM(L127:L129)","v":224.21245630870834},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(Q127:Q131)-Q132","v":287.33939520108777},{"$f":"SUM(R127:R131)-R132","v":307.00709019146774},null,null,null,null,null,null,null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(AC127:AC130)-AC131","v":625.88175229602564},{"$f":"SUM(AD127:AD130)-AD131","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(AI127:AI130)-AI131","v":1768.2429478034469},{"$f":"SUM(AJ127:AJ130)-AJ131","v":0},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(AO127:AO131)-SUM(AO132:AO134)","v":1419.5405996025202},{"$f":"SUM(AP127:AP131)-SUM(AP132:AP134)","v":1369.848079220935},null,null,{"$f":"Texts!$B$263","v":"Processing CO2"},null,{"$f":"SUM(AU127:AU131)-SUM(AU132:AU134)","v":2388.3609650872145},{"$f":"SUM(AV127:AV131)-SUM(AV132:AV134)","v":0},null,null,{"$f":"Texts!B340","v":"Pig iron upstream"},null,{"$f":"'Reference plants'!$AO$35","v":1773.6163035163131},{"$f":"AZ11+AZ13","v":1866.8682746997815},{"$f":"(BA135-BB135)/BA$138","v":-4.975063455685113E-2},null,{"$f":"Texts!B341","v":"DRI upstream"},null,{"$f":"BH135","v":0},{"$f":"SUM(BF9:BF10,BF86)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,{"$f":"'Reference plants'!K33","v":7.3475008560702957},{"$f":"SUM(P25:P45)","v":5.0659503978601759},{"$f":"(Q136-R136)/Q$138","v":7.7422867753426878E-3},null,null,null,null,null,null,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,{"$f":"'Reference plants'!Q33","v":158.24308554424661},{"$f":"AB8","v":0},{"$f":"(AC136-AD136)/AC$138","v":0.20180853597253481},null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,null,{"$f":"AH8+Coke_ARP_CO2*SUM(AF25:AF28)","v":0},{"$f":"(AI136-AJ136)/AI$138","v":0},null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,{"$f":"'Reference plants'!$AC36","v":87.708823392136509},{"$f":"Coke_ARP_CO2*SUM(AL25:AL28)","v":77.933099419710558},5.1075494072456359E-3,null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,{"$f":"'Reference plants'!$AI36","v":58.313625010696541},{"$f":"Coke_ARP_CO2*SUM(AR25:AR28)","v":0},{"$f":"(AU136-AV136)/AU$138","v":2.2088287755108387E-2},null,{"$f":"Texts!B341","v":"DRI upstream"},null,null,{"$f":"SUM(AZ9:AZ10,AZ86)","v":0},0,null,{"$f":"Texts!$B$309","v":"Other burden upstream"},null,{"$f":"'Reference plants'!AU33","v":5.8051307537186796},{"$f":"SUM(BF25:BF39,BF41:BF45)","v":0},1.2263564929722397E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,{"$f":"'Reference plants'!$AC37","v":406.72598731816015},{"$f":"Sinter_ARP_CO2*AL7+Pellet_ARP_CO2*AL8+GDRI_ARP_CO2*AL9+CDRI_ARP_CO2*AL10+up_CIron*AL13","v":394.31410012840593},6.4848728582806861E-3,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,{"$f":"'Reference plants'!$AI37","v":193.35009887827607},{"$f":"Sinter_ARP_CO2*AR7+Pellet_ARP_CO2*AR8+GDRI_ARP_CO2*AR9+CDRI_ARP_CO2*AR10+up_CIron*AR13","v":0},{"$f":"(AU137-AV137)/AU$138","v":7.3237988904284859E-2},null,{"$f":"Texts!$B$309","v":"Other burden upstream"},null,{"$f":"'Reference plants'!$AO$36","v":0},{"$f":"Coke_ARP_CO2*SUM(AX25:AX28)","v":0},{"$f":"(BA137-BB137)/BA$138","v":0},null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(BG133:BG136)","v":473.36404927813163},{"$f":"SUM(BH133:BH136)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(K127:K130)-SUM(K131:K133)","v":269.93371892376308},{"$f":"SUM(L127:L130)-SUM(L131:L133)","v":269.93272061164453},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(Q135:Q136)","v":294.68689605715804},{"$f":"SUM(R135:R136)","v":312.07304058932789},null,null,null,null,null,null,null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(AC136,AC135)","v":784.12483784027222},{"$f":"SUM(AD136,AD135)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(AI136,AI135)","v":1768.2429478034469},{"$f":"SUM(AJ136,AJ135)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(AO135:AO137)","v":1913.9754103128168},{"$f":"SUM(AP135:AP137)","v":1842.0952787690514},3.7555410146056914E-2,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(AU135:AU137)","v":2640.024688976187},{"$f":"SUM(AV135:AV137)","v":0},null,null,{"$f":"Texts!$B$264","v":"Total CO2"},null,{"$f":"SUM(BA134:BA137)","v":1874.3875734269752},{"$f":"SUM(BB134:BB137)","v":1933.8240171339269},null,null,{"$f":"Texts!B342","v":"Hot metal impact"},null,null,{"$f":"-1000*EAFHM_CO2Impact*HM_Ratio","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B310","v":"Slag impact"},null,null,{"$f":"IMSlag_CO2Impact*(BFSlag_Ref-AO91)","v":5.0493616579353393},-2.638153881564278E-3,null,{"$f":"Texts!B310","v":"Slag impact"},null,null,{"$f":"IMSlag_CO2Impact*(SRSlag_Ref-IF(AU91>AU92,AU91,AU92))","v":239.25000000000003},{"$f":"(AU139-AV139)/AU$138","v":-9.0624152493354981E-2},null,{"$f":"Texts!B312","v":"Scrap impact"},null,null,{"$f":"1000*Scrap_upCO2*(Scrap_Ratio-BOFScrap_Ref)","v":-100.64025932432355},{"$f":"(BA139-BB139)/BA$138","v":5.3692342368831025E-2},null,{"$f":"Texts!B311","v":"DRI impact"},null,null,{"$f":"-1000*EAFDRI_CO2Impact*DRI_Ratio","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B311","v":"DRI impact"},null,null,{"$f":"BFDRI_CO2Impact*SUM(AL9:AL10,AL86)","v":0},0,null,{"$f":"Texts!$B$322","v":"Corrected CO2"},null,{"$f":"AU138+SUM(AU139:AU139)","v":2640.024688976187},{"$f":"AV138+SUM(AV139:AV139)","v":239.25000000000003},null,null,{"$f":"Texts!$B$322","v":"Corrected CO2"},null,{"$f":"BA138+SUM(BA139:BA139)","v":1874.3875734269752},{"$f":"BB138+SUM(BB139:BB139)","v":1833.1837578096033},null,null,{"$f":"Texts!$B$322","v":"Corrected CO2"},null,{"$f":"BG137+SUM(BG138:BG139)","v":473.36404927813163},{"$f":"BH137+SUM(BH138:BH139)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B312","v":"Scrap impact"},null,null,{"$f":"BFScrap_CO2Impact*SUM(AL69:AL70,AL93)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$322","v":"Corrected CO2"},null,{"$f":"AO138+SUM(AO139:AO141)","v":1913.9754103128168},{"$f":"AP138+SUM(AP139:AP141)","v":1847.1446404269868},3.4917256264492616E-2]
[null,null,null,null,null,null,null,null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,null,null,null,null,null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"},null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},{"$f":"Texts!$B$317","v":"Bonus"},{"$f":"Texts!$B$318","v":"Penalty"}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1]
[null,null,null,null,null,null,null,null,{"$f":"I127","v":"Heating fuels"},{"$f":"K144-L145","v":1},null,{"$f":"(M127>0)*M127","v":0},{"$f":"-(M127<0)*M127","v":0},null,{"$f":"O127","v":"Solid fuels"},{"$f":"Q144-R145","v":1},null,{"$f":"(S127>0)*S127","v":0},{"$f":"-(S127<0)*S127","v":9.154210669763696E-2},null,null,null,null,null,null,null,{"$f":"AA127","v":"Reductants"},{"$f":"AC144-AD145","v":0.27967944453272353},null,{"$f":"(AE127>0)*AE127","v":0.72032055546727647},{"$f":"-(AE127<0)*AE127","v":0},null,{"$f":"AG127","v":"Reductants"},{"$f":"AI144-AJ145","v":-7.1263872530559658E-2},null,{"$f":"(AK127>0)*AK127","v":1.0712638725305597},{"$f":"-(AK127<0)*AK127","v":0},null,{"$f":"AM127","v":"Reductants"},{"$f":"AO144-AP145","v":0.97244000303852529},null,{"$f":"(AQ127>0)*AQ127","v":2.7559996961474709E-2},{"$f":"-(AQ127<0)*AQ127","v":0},null,{"$f":"AS127","v":"Reductants"},{"$f":"AU144-AV145","v":-5.4838609710477826E-2},null,{"$f":"(AW127>0)*AW127","v":1.0548386097104778},{"$f":"-(AW127<0)*AW127","v":0},null,{"$f":"AY127","v":"Heating fuels"},{"$f":"BA144-BB145","v":0.99918458485796435},null,{"$f":"(BC127>0)*BC127","v":8.1541514203570004E-4},{"$f":"-(BC127<0)*BC127","v":0},null,{"$f":"BE127","v":"Electricity"},{"$f":"BG144-BH145","v":0.41766232828263039},null,{"$f":"(BI127>0)*BI127","v":0.58233767171736961},{"$f":"-(BI127<0)*BI127","v":0},null,{"$f":"BK127","v":"Heating fuels"},{"$f":"BM144-BN145","v":0.86621143656366117},null,{"$f":"(BO127>0)*BO127","v":0.13378856343633885},{"$f":"-(BO127<0)*BO127","v":0},null,{"$f":"BQ127","v":"Heating fuels"},{"$f":"BS144-BT145","v":1},null,{"$f":"(BU127>0)*BU127","v":0},{"$f":"-(BU127<0)*BU127","v":4.1782526189513758E-3},null,{"$f":"BW127","v":"Heating fuels"},{"$f":"BY144-BZ145","v":0.93113784146467804},null,{"$f":"(CA127>0)*CA127","v":6.8862158535321974E-2},{"$f":"-(CA127<0)*CA127","v":0},null,{"$f":"CC127","v":"Heating fuels"},{"$f":"CE144-CF145","v":0.77718859389427397},null,{"$f":"(CG127>0)*CG127","v":0.222811406105726},{"$f":"-(CG127<0)*CG127","v":0},null,{"$f":"CI127","v":"Heating fuels"},{"$f":"CK144-CL145","v":0.88892876401146259},null,{"$f":"(CM127>0)*CM127","v":0.11107123598853744},{"$f":"-(CM127<0)*CM127","v":0},null,{"$f":"CO127","v":"Heating fuels"},{"$f":"CQ144-CR145","v":0.82811094181323053},null,{"$f":"(CS127>0)*CS127","v":0.17188905818676947},{"$f":"-(CS127<0)*CS127","v":0},null,{"$f":"CU127","v":"Heating fuels"},{"$f":"CW144-CX145","v":0.88015552459544133},null,{"$f":"(CY127>0)*CY127","v":0.11984447540455873},{"$f":"-(CY127<0)*CY127","v":0},null,{"$f":"DA127","v":"Heating fuels"},{"$f":"DC144-DD145","v":0.79677004239308236},null,{"$f":"(DE127>0)*DE127","v":0.20322995760691762},{"$f":"-(DE127<0)*DE127","v":0},null,{"$f":"DG127","v":"Heating fuels"},{"$f":"DI144-DJ145","v":1},null,{"$f":"(DK127>0)*DK127","v":0},{"$f":"-(DK127<0)*DK127","v":4.1782526189513758E-3}]
[null,null,null,null,null,null,null,null,"Electricity",{"$f":"J145-L146+M145","v":1},null,0,5.8437432655925024E-8,null,"Electricity",{"$f":"P145-R146+S145","v":1.0582737107264188},null,3.3268395971218091E-2,0,null,null,null,null,null,null,null,{"$f":"AA128","v":"Electricity"},{"$f":"AB145-AD146+AE145","v":0.21264398944881668},null,{"$f":"(AE128>0)*AE128","v":6.7035455083906861E-2},{"$f":"-(AE128<0)*AE128","v":0},null,{"$f":"AG128","v":"Electricity"},{"$f":"AH145-AJ146+AK145","v":-9.9160792179061097E-2},null,{"$f":"(AK128>0)*AK128","v":2.7896919648501446E-2},{"$f":"-(AK128<0)*AK128","v":0},null,"Heating fuels",{"$f":"AN145-AP146+AQ145","v":0.97105544004218602},null,1.3845629963392275E-3,0,null,"Heating fuels",{"$f":"AT145-AV146+AW145","v":-5.4838609710477826E-2},null,0,0,null,"Other fuels",{"$f":"AZ145-BB146+BC145","v":0.99918458485796435},null,0,0,null,"Heating fuels",{"$f":"BF145-BH146+BI145","v":0.35198950532066919},null,6.5672822961961211E-2,0,null,{"$f":"BK128","v":"Electricity"},{"$f":"BL145-BN146+BO145","v":0.83486009635006986},null,{"$f":"(BO128>0)*BO128","v":3.135134021359131E-2},{"$f":"-(BO128<0)*BO128","v":0},null,{"$f":"BQ128","v":"Electricity"},{"$f":"BR145-BT146+BU145","v":1.0038067064761167},null,{"$f":"(BU128>0)*BU128","v":3.7154614283465556E-4},{"$f":"-(BU128<0)*BU128","v":0},null,{"$f":"BW128","v":"Electricity"},{"$f":"BX145-BZ146+CA145","v":0.86429369920721333},null,{"$f":"(CA128>0)*CA128","v":6.6844142257464698E-2},{"$f":"-(CA128<0)*CA128","v":0},null,{"$f":"CC128","v":"Electricity"},{"$f":"CD145-CF146+CG145","v":0.70053410656030612},null,{"$f":"(CG128>0)*CG128","v":7.6654487333967888E-2},{"$f":"-(CG128<0)*CG128","v":0},null,{"$f":"CI128","v":"Electricity"},{"$f":"CJ145-CL146+CM145","v":0.82525998061027417},null,{"$f":"(CM128>0)*CM128","v":6.3668783401188381E-2},{"$f":"-(CM128<0)*CM128","v":0},null,{"$f":"CO128","v":"Electricity"},{"$f":"CP145-CR146+CS145","v":0.77591706250429393},null,{"$f":"(CS128>0)*CS128","v":5.2193879308936646E-2},{"$f":"-(CS128<0)*CS128","v":0},null,{"$f":"CU128","v":"Electricity"},{"$f":"CV145-CX146+CY145","v":0.75502304483280858},null,{"$f":"(CY128>0)*CY128","v":0.12513247976263273},{"$f":"-(CY128<0)*CY128","v":0},null,{"$f":"DA128","v":"Electricity"},{"$f":"DB145-DD146+DE145","v":0.61027230538784361},null,{"$f":"(DE128>0)*DE128","v":0.18649773700523872},{"$f":"-(DE128<0)*DE128","v":0},null,{"$f":"DG128","v":"Electricity"},{"$f":"DH145-DJ146+DK145","v":1.0038067064761167},null,{"$f":"(DK128>0)*DK128","v":3.7154614283465556E-4},{"$f":"-(DK128<0)*DK128","v":0}]
[null,null,null,null,null,null,null,null,"Other utilities",{"$f":"J146-L147+M146","v":0.99999630163981401},null,3.756797618710951E-6,0,null,"Ignition fuels",{"$f":"P146-R147+S146","v":1.0582737107264188},null,0,8.8399490526614908E-4,null,null,null,null,null,null,null,{"$f":"AA129","v":"Other utilities"},{"$f":"AB146-AD147+AE146","v":0.2024515402959739},null,{"$f":"(AE129>0)*AE129","v":1.0192449152842783E-2},{"$f":"-(AE129<0)*AE129","v":0},null,{"$f":"AG129","v":"Other utilities"},{"$f":"AI146-AJ147","v":-8.9802516378531885E-4},null,{"$f":"(AK129>0)*AK129","v":8.9802516378531885E-4},{"$f":"-(AK129<0)*AK129","v":0},null,"Electricity & Steam",{"$f":"AN146-AP147+AQ146","v":0.97105544004218602},null,0,1.6567760362098747E-3,null,"Electricity",{"$f":"AT146-AV147+AW146","v":-7.6501114560582173E-2},null,2.1662504850104347E-2,0,null,"Electricity",{"$f":"AZ146-BB147+BC146","v":0.9988424768663241},null,3.421079916402053E-4,0,null,"Other fuels",{"$f":"BF146-BH147+BI146","v":0.14404289669480724},null,0.20794660862586195,0,null,{"$f":"BK129","v":"Other utilities"},{"$f":"BL146-BN147+BO146","v":0.83292276423330192},null,{"$f":"(BO129>0)*BO129","v":1.9373321167679477E-3},{"$f":"-(BO129<0)*BO129","v":0},null,{"$f":"BQ129","v":"Other utilities"},{"$f":"BR146-BT147+BU146","v":1.0038067064761167},null,{"$f":"(BU129>0)*BU129","v":0},{"$f":"-(BU129<0)*BU129","v":7.6821501260342638E-4},null,{"$f":"BW129","v":"Other utilities"},{"$f":"BX146-BZ147+CA146","v":0.72858739841442666},null,{"$f":"(CA129>0)*CA129","v":0.13570630079278667},{"$f":"-(CA129<0)*CA129","v":0},null,{"$f":"CC129","v":"Other utilities"},{"$f":"CD146-CF147+CG146","v":0.68654118045503476},null,{"$f":"(CG129>0)*CG129","v":1.3992926105271336E-2},{"$f":"-(CG129<0)*CG129","v":0},null,{"$f":"CI129","v":"Other utilities"},{"$f":"CJ146-CL147+CM146","v":0.82225726253900411},null,{"$f":"(CM129>0)*CM129","v":3.0027180712700698E-3},{"$f":"-(CM129<0)*CM129","v":0},null,{"$f":"CO129","v":"Other utilities"},{"$f":"CP146-CR147+CS146","v":0.77591706250429393},null,{"$f":"(CS129>0)*CS129","v":0},{"$f":"-(CS129<0)*CS129","v":0},null,{"$f":"CU129","v":"Other utilities"},{"$f":"CV146-CX147+CY146","v":0.75502304483280858},null,{"$f":"(CY129>0)*CY129","v":0},{"$f":"-(CY129<0)*CY129","v":0},null,{"$f":"DA129","v":"Other utilities"},{"$f":"DB146-DD147+DE146","v":0.60279036505982009},null,{"$f":"(DE129>0)*DE129","v":7.4819403280235036E-3},{"$f":"-(DE129<0)*DE129","v":0},null,{"$f":"DG129","v":"Other utilities"},{"$f":"DH146-DJ147+DK146","v":1.0038067064761167},null,{"$f":"(DK129>0)*DK129","v":0},{"$f":"-(DK129<0)*DK129","v":7.6821501260342638E-4}]
[null,null,null,null,null,null,null,null,"Coking blend",0.99999630163981401,null,0,0,null,"Other utilities",1.0566348975446498,null,2.5228080870351418E-3,0,null,null,null,null,null,null,null,{"$f":"AA130","v":"Others"},0.20180853597253479,null,{"$f":"(AE130>0)*AE130","v":6.4300432343911281E-4},{"$f":"-(AE130<0)*AE130","v":0},null,{"$f":"AG130","v":"Others"},{"$f":"AH147-AJ148+AK147","v":-1.9977427461328853E-2},null,{"$f":"(AK130>0)*AK130","v":1.9079402297543534E-2},{"$f":"-(AK130<0)*AK130","v":0},null,"Other utilities",0.97271221607839586,null,0,1.0434141403956236E-3,null,"Other utilities",-0.13953022208931898,null,6.3029107528736791E-2,0,null,"Other utilities",0.9988424768663241,null,0,1.4982042451447508E-3,null,"Other utilities",0.10513698537363722,null,3.8905911321170016E-2,0,null,{"$f":"BK130","v":"Recoveries"},0.83292276423330192,null,{"$f":"(BO130>0)*BO130","v":0},{"$f":"-(BO130<0)*BO130","v":0},null,{"$f":"BQ130","v":"Recoveries"},1.0045749214887201,null,{"$f":"(BU130>0)*BU130","v":0},{"$f":"-(BU130<0)*BU130","v":0},null,{"$f":"BW130","v":"Recoveries"},0.72858739841442666,null,{"$f":"(CA130>0)*CA130","v":0},{"$f":"-(CA130<0)*CA130","v":0},null,{"$f":"CC130","v":"Recoveries"},0.68654118045503476,null,{"$f":"(CG130>0)*CG130","v":0},{"$f":"-(CG130<0)*CG130","v":0},null,{"$f":"CI130","v":"Recoveries"},0.82225726253900411,null,{"$f":"(CM130>0)*CM130","v":0},{"$f":"-(CM130<0)*CM130","v":0},null,{"$f":"CO130","v":"Recoveries"},0.77591706250429393,null,{"$f":"(CS130>0)*CS130","v":0},{"$f":"-(CS130<0)*CS130","v":0},null,{"$f":"CU130","v":"Recoveries"},0.75502304483280858,null,{"$f":"(CY130>0)*CY130","v":0},{"$f":"-(CY130<0)*CY130","v":0},null,{"$f":"DA130","v":"Recoveries"},0.60279036505982009,null,{"$f":"(DE130>0)*DE130","v":0},{"$f":"-(DE130<0)*DE130","v":0},null,{"$f":"DG130","v":"Recoveries"},1.0045749214887201,null,{"$f":"(DK130>0)*DK130","v":0},{"$f":"-(DK130<0)*DK130","v":0}]
[null,null,null,null,null,null,null,null,"Products",0.99999630163981401,null,0,1.6846630080138215E-15,null,"Others (ore, fluxes…)",1.0566348975446498,null,0,1.0106091802108237E-2,null,null,null,null,null,null,null,{"$f":"AA131","v":"Recoveries"},0.20180853597253479,null,{"$f":"(AE131>0)*AE131","v":0},{"$f":"-(AE131<0)*AE131","v":0},null,{"$f":"AG131","v":"Recoveries"},{"$f":"AI148-AJ149","v":0},null,{"$f":"(AK131>0)*AK131","v":0},{"$f":"-(AK131<0)*AK131","v":0.11913821964039002},null,"Burden",0.97375563021879152,null,0,3.3675616266042332E-5,null,"Burden",-0.20189391093956649,null,6.2363688850247526E-2,0,null,"Others",0.99750300557909155,null,2.8376755323773128E-3,0,null,"Burden",1.2263564929722345E-2,null,9.2873420443914875E-2,0,null,{"$f":"BK132","v":"Crude steel upstream"},0,null,{"$f":"(BO132>0)*BO132","v":0.83292276423330192},{"$f":"-(BO132<0)*BO132","v":0},null,{"$f":"BQ132","v":"Crude steel upstream"},1.0017917662972229,null,{"$f":"(BU132>0)*BU132","v":2.7831551914970919E-3},{"$f":"-(BU132<0)*BU132","v":0},null,{"$f":"BW132","v":"Crude steel upstream"},0,null,{"$f":"(CA132>0)*CA132","v":0.72858739841442666},{"$f":"-(CA132<0)*CA132","v":0},null,{"$f":"CC132","v":"Crude steel upstream"},0,null,{"$f":"(CG132>0)*CG132","v":0.68654118045503476},{"$f":"-(CG132<0)*CG132","v":0},null,{"$f":"CI132","v":"Crude steel upstream"},1.1102230246251565E-16,null,{"$f":"(CM132>0)*CM132","v":0.822257262539004},{"$f":"-(CM132<0)*CM132","v":0},null,{"$f":"CO132","v":"Crude steel upstream"},0,null,{"$f":"(CS132>0)*CS132","v":0.77591706250429393},{"$f":"-(CS132<0)*CS132","v":0},null,{"$f":"CU132","v":"Crude steel upstream"},0,null,{"$f":"(CY132>0)*CY132","v":0.75502304483280858},{"$f":"-(CY132<0)*CY132","v":0},null,{"$f":"DA132","v":"Crude steel upstream"},0,null,{"$f":"(DE132>0)*DE132","v":0.60279036505982009},{"$f":"-(DE132<0)*DE132","v":0},null,{"$f":"DG132","v":"Crude steel upstream"},1.0017917662972229,null,{"$f":"(DK132>0)*DK132","v":2.7831551914970919E-3},{"$f":"-(DK132<0)*DK132","v":0}]
[null,null,null,null,null,null,null,null,"Coke Oven Gas",{"$f":"J149-L150+M149","v":0.99999630163981568},null,0,2.1058287600172769E-16,null,"Recoveries",{"$f":"P149-R150+S149","v":1.0667409893467581},null,0,0,null,null,null,null,null,null,null,{"$f":"AA136","v":"Burden upstream"},{"$f":"AB149-AD150+AE149","v":-2.7755575615628914E-17},null,{"$f":"(AE136>0)*AE136","v":0.20180853597253481},{"$f":"-(AE136<0)*AE136","v":0},null,{"$f":"AG136","v":"Burden upstream"},{"$f":"AH149-AJ150+AK149","v":0.11913821964039002},null,{"$f":"(AK136>0)*AK136","v":0},{"$f":"-(AK136<0)*AK136","v":0},null,"Blast Furnace Gas",0.97378930583505752,null,0,1.5275716637970129E-3,null,"Smelting Reduction Gas",-0.20189391093956649,null,0,0.29722018759895985,null,"BOF Gas",0.9763746896637524,null,2.1128315915339198E-2,0,null,"Recoveries",1.2263564929722345E-2,null,0,0,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BN133/BM133","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BT133/BS133","v":1.0017917662972231},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BZ133/BY133","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"CF133/CE133","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"CL133/CK133","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"CR133/CQ133","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"CX133/CW133","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"DD133/DC133","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"DJ133/DI133","v":1.0017917662972231}]
[null,null,null,null,null,null,null,null,"Recoveries",{"$f":"J150-L151+M150","v":0.9999963016398159},null,0,0,null,{"$f":"O136","v":"Coke upstream"},{"$f":"P150-R151+S150","v":1.0589987025714154},null,{"$f":"(S136>0)*S136","v":7.7422867753426878E-3},{"$f":"-(S136<0)*S136","v":0},null,null,null,null,null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"AD138/AC138","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"AJ138/AI138","v":0},null,null,null,"Dust & Sludge",0.97326061755303372,null,2.0562599458208682E-3,0,null,"Dust & Sludge",9.5326276659393361E-2,null,0,0,null,"Recoveries",0.9763746896637524,null,0,5.5844697140004923E-3,null,{"$f":"BE136","v":"Other burden upstream"},-5.2041704279304213E-17,null,{"$f":"(BI136>0)*BI136","v":1.2263564929722397E-2},{"$f":"-(BI136<0)*BI136","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"L138/K138","v":0.99999630163981534},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"R138/Q138","v":1.0589987025714154},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recoveries",0.97326061755303372,null,0,7.7639456643579401E-4,null,"Recoveries",9.5326276659393361E-2,null,0,0,null,{"$f":"AY135","v":"Pig iron upstream"},0.98195915937775291,null,{"$f":"(BC135>0)*BC135","v":0},{"$f":"-(BC135<0)*BC135","v":4.975063455685113E-2},null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BH137/BG137","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM136","v":"Coke upstream"},0.9689294627122238,null,{"$f":"(AQ136>0)*AQ136","v":5.1075494072456359E-3},{"$f":"-(AQ136<0)*AQ136","v":0},null,{"$f":"AS136","v":"Coke upstream"},7.323798890428497E-2,null,{"$f":"(AW136>0)*AW136","v":2.2088287755108387E-2},{"$f":"-(AW136<0)*AW136","v":0},null,{"$f":"AY136","v":"DRI upstream"},1.031709793934604,null,{"$f":"(BC136>0)*BC136","v":0},{"$f":"-(BC136<0)*BC136","v":0},null,"Hot metal impact",{"$f":"BG152-BH153","v":0},null,{"$f":"(BI138>0)*BI138","v":0},{"$f":"-(BI138<0)*BI138","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM137","v":"Burden upstream"},0.9624445898539431,null,{"$f":"(AQ137>0)*AQ137","v":6.4848728582806861E-3},{"$f":"-(AQ137<0)*AQ137","v":0},null,{"$f":"AS137","v":"Burden upstream"},1.1102230246251565E-16,null,{"$f":"(AW137>0)*AW137","v":7.3237988904284859E-2},{"$f":"-(AW137<0)*AW137","v":0},null,{"$f":"AY137","v":"Other burden upstream"},1.031709793934604,null,{"$f":"(BC137>0)*BC137","v":0},{"$f":"-(BC137<0)*BC137","v":0},null,"DRI impact",{"$f":"BF153-BH154+BI153","v":0},null,{"$f":"(BI139>0)*BI139","v":0},{"$f":"-(BI139<0)*BI139","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"AP138/AO138","v":0.9624445898539431},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"AV138/AU138","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BB138/BA138","v":1.0317097939346038},null,null,null,{"$f":"Texts!$B$316","v":"Corrected score"},null,{"$f":"BH140/BG140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM139","v":"Slag impact"},{"$f":"AO155-AP156","v":0.9624445898539431},null,{"$f":"(AQ139>0)*AQ139","v":0},{"$f":"-(AQ139<0)*AQ139","v":2.638153881564278E-3},null,{"$f":"AS139","v":"Slag impact"},{"$f":"AU155-AV156","v":0},null,{"$f":"(AW139>0)*AW139","v":0},{"$f":"-(AW139<0)*AW139","v":9.0624152493354981E-2},null,{"$f":"AY139","v":"Scrap impact"},{"$f":"BA155-BB156","v":0.9780174515657728},null,{"$f":"(BC139>0)*BC139","v":5.3692342368831025E-2},{"$f":"-(BC139<0)*BC139","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM140","v":"DRI impact"},{"$f":"AO156-AP157","v":0},null,{"$f":"(AQ140>0)*AQ140","v":0},{"$f":"-(AQ140<0)*AQ140","v":0},null,{"$f":"Texts!$B$316","v":"Corrected score"},null,{"$f":"AV140/AU138","v":9.0624152493354981E-2},null,null,null,{"$f":"AY140","v":"Corrected CO2"},null,{"$f":"BB140/BA140","v":0.97801745156577291},{"$f":"(BC140>0)*BC140","v":0},{"$f":"-(BC140<0)*BC140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM141","v":"Scrap impact"},{"$f":"AN157-AP158+AQ157","v":0},null,{"$f":"(AQ141>0)*AQ141","v":0},{"$f":"-(AQ141<0)*AQ141","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$316","v":"Corrected score"},null,{"$f":"AP142/AO142","v":0.9650827437355074}]

{"sheet":"Energy Indicator","index":15,"n_rows":112,"n_cols":151,"rows_kept":112,"cut":false,"hidden":false,"merged":[[108,144,108,145],[103,129,103,130],[105,129,105,130],[0,147,1,150],[110,140,110,141],[2,147,3,147],[103,148,103,149],[104,148,104,149],[105,148,105,149],[107,148,107,149],[108,148,108,149],[109,148,109,149],[110,148,110,149],[0,143,1,146],[103,144,103,145],[104,144,104,145],[105,144,105,145],[107,144,107,145],[109,144,109,145],[109,140,109,141],[108,136,108,137],[2,143,3,143],[0,135,1,138],[0,139,1,142],[111,148,111,149],[104,117,104,118],[104,123,104,124],[104,129,104,130],[111,117,111,118],[111,144,111,145],[110,144,110,145],[111,140,111,141],[111,1,111,2],[111,9,111,10],[111,15,111,16],[111,21,111,22],[111,27,111,28],[111,33,111,34],[111,39,111,40],[111,45,111,46],[111,136,111,137],[111,123,111,124],[111,129,111,130],[111,69,111,70],[111,75,111,76],[111,81,111,82],[111,87,111,88],[111,93,111,94],[0,13,1,18],[0,19,1,24],[0,25,1,30],[0,31,1,36],[0,37,1,42],[0,43,1,48],[0,49,1,54],[0,55,1,60],[0,61,1,66],[0,79,1,84],[0,85,1,90],[0,91,1,96],[0,97,1,102],[0,103,1,108],[0,67,1,72],[2,106,3,106],[0,121,1,126],[2,121,3,121],[2,124,3,124],[0,115,1,120],[2,115,3,115],[2,118,3,118],[2,127,3,127],[2,130,3,130],[111,51,111,52],[111,57,111,58],[111,99,111,100],[111,105,111,106],[111,111,111,112],[111,63,111,64],[103,140,103,141],[104,140,104,141],[105,140,105,141],[107,140,107,141],[108,140,108,141],[107,136,107,137],[109,136,109,137],[110,136,110,137],[103,136,103,137],[105,136,105,137],[109,129,109,130],[110,129,110,130],[100,129,100,130],[100,123,100,124],[98,117,98,118],[103,123,103,124],[103,1,103,2],[101,1,101,2],[102,1,102,2],[108,1,108,2],[109,1,109,2],[0,109,1,114],[105,99,105,100],[109,99,109,100],[110,99,110,100],[103,111,103,112],[105,111,105,112],[109,111,109,112],[104,99,104,100],[0,73,1,78],[109,75,109,76],[110,75,110,76],[105,81,105,82],[109,81,109,82],[110,81,110,82],[109,87,109,88],[103,27,103,28],[105,27,105,28],[109,27,109,28],[110,27,110,28],[103,33,103,34],[105,33,105,34],[109,33,109,34],[110,33,110,34],[103,39,103,40],[104,33,104,34],[2,109,3,109],[2,112,3,112],[2,103,3,103],[103,99,103,100],[103,87,103,88],[98,63,98,64],[98,75,98,76],[98,93,98,94],[98,99,98,100],[98,87,98,88],[103,57,103,58],[103,81,103,82],[104,51,104,52],[104,57,104,58],[103,75,103,76],[103,63,103,64],[98,105,98,106],[98,111,98,112],[0,127,1,132],[105,39,105,40],[109,39,109,40],[110,39,110,40],[104,45,104,46],[104,39,104,40],[110,87,110,88],[109,69,109,70],[110,69,110,70],[109,45,109,46],[110,45,110,46],[105,69,105,70],[105,87,105,88],[105,75,105,76],[105,57,105,58],[105,63,105,64],[103,45,103,46],[105,45,105,46],[103,51,103,52],[105,51,105,52],[2,97,3,97],[2,100,3,100],[103,93,103,94],[103,69,103,70],[107,1,107,2],[105,1,105,2],[104,9,104,10],[104,1,104,2],[110,9,110,10],[103,15,103,16],[105,93,105,94],[109,93,109,94],[110,93,110,94],[104,93,104,94],[109,21,109,22],[109,51,109,52],[110,51,110,52],[110,57,110,58],[110,21,110,22],[109,57,109,58],[109,63,109,64],[110,63,110,64],[104,63,104,64],[104,69,104,70],[104,75,104,76],[104,81,104,82],[104,87,104,88],[110,1,110,2],[105,15,105,16],[109,15,109,16],[110,15,110,16],[103,9,103,10],[104,15,104,16],[104,27,104,28],[105,21,105,22],[103,21,103,22],[104,21,104,22],[109,9,109,10],[105,9,105,10],[6,1,6,2],[7,1,7,2],[2,135,3,135],[2,139,3,139],[0,133,1,134],[2,133,3,133],[0,0,0,1],[0,2,0,3],[0,7,1,12],[2,22,3,22],[2,25,3,25],[2,28,3,28],[2,31,3,31],[2,43,3,43],[2,46,3,46],[2,49,3,49],[2,52,3,52],[2,19,3,19],[1,0,1,1],[2,0,2,1],[2,4,3,4],[2,6,3,6],[2,91,3,91],[2,94,3,94],[8,1,8,2],[9,1,9,2],[10,1,10,2],[4,0,4,2],[2,85,3,85],[2,88,3,88],[2,37,3,37],[2,40,3,40],[2,61,3,61],[2,64,3,64],[2,34,3,34],[2,55,3,55],[2,58,3,58],[2,7,3,7],[2,10,3,10],[2,13,3,13],[2,16,3,16],[2,67,3,67],[2,70,3,70],[2,73,3,73],[2,76,3,76],[2,79,3,79],[2,82,3,82],[5,1,5,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,0,23,2],[24,1,24,2],[25,1,25,2],[11,1,11,2],[13,1,13,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[14,1,14,2],[12,1,12,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[44,1,44,2],[45,0,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[56,1,56,2],[57,1,57,2],[58,1,58,2],[59,1,59,2],[60,1,60,2],[61,1,61,2],[50,1,50,2],[51,1,51,2],[52,1,52,2],[53,0,53,2],[54,1,54,2],[55,1,55,2],[74,1,74,2],[69,1,69,2],[75,1,75,2],[62,1,62,2],[63,1,63,2],[64,0,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[68,1,68,2],[70,1,70,2],[71,1,71,2],[72,1,72,2],[73,1,73,2],[85,1,85,2],[86,1,86,2],[87,1,87,2],[91,1,91,2],[92,1,92,2],[93,1,93,2],[94,1,94,2],[95,1,95,2],[96,0,96,2],[88,1,88,2],[89,1,89,2],[90,1,90,2],[76,1,76,2],[77,1,77,2],[78,1,78,2],[79,0,79,2],[80,1,80,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[84,1,84,2],[98,33,98,34],[98,1,98,2],[98,9,98,10],[98,45,98,46],[98,51,98,52],[98,69,98,70],[98,81,98,82],[98,21,98,22],[98,27,98,28],[98,57,98,58],[98,39,98,40],[98,15,98,16],[104,136,104,137],[103,105,103,106],[103,117,103,118],[105,117,105,118],[109,117,109,118],[110,117,110,118],[105,105,105,106],[109,105,109,106],[104,105,104,106],[104,111,104,112],[110,105,110,106],[110,111,110,112],[105,123,105,124],[109,123,109,124],[110,123,110,124]]}
[{"$f":"'Facility Structure'!B1","v":"Facility :"},null,{"$f":"Facility_Name","v":"Test facility"},null,null,null,null,{"$f":"'CO2 Indicator'!H1","v":"Coke plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!N1","v":"Sinter plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!T1","v":"Pellet plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!Z1","v":"Gas based DRI plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AF1","v":"Coal based DRI plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AL1","v":"Blast Furnace plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AR1","v":"Smelting Reduction plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AX1","v":"BOF shop + Cogging mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BD1","v":"EAF shop + Cogging mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BJ1","v":"Billet Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BP1","v":"Hot Strip Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BV1","v":"Compact Strip Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CB1","v":"Plate Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CH1","v":"Bar & Rod Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CN1","v":"Section Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CT1","v":"Wire Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CZ1","v":"Tube Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!DF1","v":"Hot rolling mills"},null,null,null,null,null,{"$f":"Texts!B44","v":"Lime plant"},null,null,null,null,null,{"$f":"Texts!B46&\" & \"&Texts!B47","v":"Boilers & Power plant"},null,null,null,null,null,{"$f":"Texts!B48","v":"Air separation unit"},null,null,null,null,null,{"$f":"Texts!B51","v":"Flares"},null,{"$f":"Texts!$B224","v":"Roll-up Primary metal level"},null,null,null,{"$f":"Texts!$B225","v":"Roll-up Steel level"},null,null,null,{"$f":"Texts!$B226","v":"Roll-up Hot rolled level"},null,null,null,{"$f":"Texts!$B227","v":"Roll-up Facility level"}]
[{"$f":"Texts!B3&\" : \"&Texts!B4","v":"Reported period : from"},null,{"$f":"Begin_Date","v":"2007-01-01"}]
[{"$f":"'Facility Structure'!B3","v":"to"},null,{"$f":"End_Date","v":"2008-01-01"},null,{"$f":"Texts!B189","v":"ncv"},null,{"$f":"Texts!B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B267","v":"Total energy"},{"$f":"Texts!$B244","v":"Accounted Energy"},{"$f":"Texts!$B259","v":"Attribution"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B267","v":"Total energy"},{"$f":"Texts!$B244","v":"Accounted Energy"},{"$f":"Texts!$B259","v":"Attribution"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B267","v":"Total energy"},{"$f":"Texts!$B244","v":"Accounted Energy"},{"$f":"Texts!$B259","v":"Attribution"},{"$f":"Texts!$B210","v":"Net use"},{"$f":"Texts!$B267","v":"Total energy"},{"$f":"Texts!$B244","v":"Accounted Energy"},{"$f":"Texts!$B259","v":"Attribution"}]
[null,null,null,{"$f":"Texts!B183","v":"Unit"},null,null,null,null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!C186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},null,{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"},{"$f":"Texts!$B186","v":"GJ ncv"}]
[{"$f":"Texts!B53","v":"Products"}]
[null,{"$f":"Texts!B54","v":"Merchant Sinter"},null,{"$f":"Products!D$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H6","v":0},null,null,{"$f":"'CO2 Indicator'!K6","v":0},null,null,{"$f":"'CO2 Indicator'!N6","v":0},null,null,{"$f":"'CO2 Indicator'!Q6","v":8188095},null,null,{"$f":"'CO2 Indicator'!T6","v":0},null,null,{"$f":"'CO2 Indicator'!W6","v":0},null,null,{"$f":"'CO2 Indicator'!Z6","v":0},null,null,{"$f":"'CO2 Indicator'!AC6","v":0},{"$f":"$E6*AC6","v":0},null,{"$f":"'CO2 Indicator'!AF6","v":0},{"$f":"$E6*AF6","v":0},null,{"$f":"'CO2 Indicator'!AI6","v":0},{"$f":"$E6*AI6","v":0},null,{"$f":"'CO2 Indicator'!AL6","v":0},{"$f":"$E6*AL6","v":0},null,{"$f":"'CO2 Indicator'!AO6","v":0},{"$f":"$E6*AO6","v":0},null,{"$f":"'CO2 Indicator'!AR6","v":0},{"$f":"$E6*AR6","v":0},null,{"$f":"'CO2 Indicator'!AU6","v":0},{"$f":"$E6*AU6","v":0},null,{"$f":"'CO2 Indicator'!AX6","v":0},{"$f":"$E6*AX6","v":0},null,{"$f":"'CO2 Indicator'!BA6","v":0},{"$f":"$E6*BA6","v":0},null,{"$f":"'CO2 Indicator'!BD6","v":0},{"$f":"$E6*BD6","v":0},null,{"$f":"'CO2 Indicator'!BG6","v":0},{"$f":"$E6*BG6","v":0},null,{"$f":"'CO2 Indicator'!BJ6","v":0},{"$f":"$E6*BJ6","v":0},null,{"$f":"'CO2 Indicator'!BM6","v":0},{"$f":"$E6*BM6","v":0},null,{"$f":"'CO2 Indicator'!BP6","v":0},{"$f":"$E6*BP6","v":0},null,{"$f":"'CO2 Indicator'!BS6","v":0},{"$f":"$E6*BS6","v":0},null,{"$f":"'CO2 Indicator'!BV6","v":0},{"$f":"$E6*BV6","v":0},null,{"$f":"'CO2 Indicator'!BY6","v":0},{"$f":"$E6*BY6","v":0},null,{"$f":"'CO2 Indicator'!CB6","v":0},{"$f":"$E6*CB6","v":0},null,{"$f":"'CO2 Indicator'!CE6","v":0},{"$f":"$E6*CE6","v":0},null,{"$f":"'CO2 Indicator'!CH6","v":0},{"$f":"$E6*CH6","v":0},null,{"$f":"'CO2 Indicator'!CK6","v":0},{"$f":"$E6*CK6","v":0},null,{"$f":"'CO2 Indicator'!CN6","v":0},{"$f":"$E6*CN6","v":0},null,{"$f":"'CO2 Indicator'!CQ6","v":0},{"$f":"$E6*CQ6","v":0},null,{"$f":"'CO2 Indicator'!CT6","v":0},{"$f":"$E6*CT6","v":0},null,{"$f":"'CO2 Indicator'!CW6","v":0},{"$f":"$E6*CW6","v":0},null,{"$f":"'CO2 Indicator'!CZ6","v":0},{"$f":"$E6*CZ6","v":0},null,{"$f":"'CO2 Indicator'!DC6","v":0},{"$f":"$E6*DC6","v":0},null,{"$f":"SUM(BJ6,BP6,BV6,CB6,CH6,CN6,CT6,CZ6)","v":0},{"$f":"$E6*DF6","v":0},null,{"$f":"SUM(BM6,BS6,BY6,CE6,CK6,CQ6,CW6,DC6)","v":0},{"$f":"$E6*DI6","v":0},null,{"$f":"'CO2 Indicator'!DL6","v":0},null,null,{"$f":"'CO2 Indicator'!DO6","v":0},null,null,{"$f":"'CO2 Indicator'!DR6","v":0},{"$f":"$E6*DR6","v":0},null,{"$f":"'CO2 Indicator'!DU6","v":0},{"$f":"$E6*DU6","v":0},null,{"$f":"'CO2 Indicator'!DX6","v":0},{"$f":"$E6*DX6","v":0},null,{"$f":"'CO2 Indicator'!EA6","v":0},{"$f":"$E6*EA6","v":0},null,{"$f":"'CO2 Indicator'!ED6","v":0},{"$f":"$E6*ED6","v":0},{"$f":"'CO2 Indicator'!EF6","v":-8188095},{"$f":"EF6*SUM($E6:$G6)","v":0},{"$f":"(EF6>0)*EG6","v":0},{"$f":"-(EF6<0)*EG6","v":0},{"$f":"'CO2 Indicator'!EJ6","v":-8188095},{"$f":"EJ6*SUM($E6:$G6)","v":0},{"$f":"(EJ6>0)*EK6","v":0},{"$f":"-(EJ6<0)*EK6","v":0},{"$f":"'CO2 Indicator'!EN6","v":-8188095},{"$f":"EN6*SUM($E6:$G6)","v":0},{"$f":"(EN6>0)*EO6","v":0},{"$f":"-(EN6<0)*EO6","v":0},{"$f":"'CO2 Indicator'!ER6","v":-8188095},{"$f":"ER6*SUM($E6:$G6)","v":0},{"$f":"(ER6>0)*ES6","v":0},{"$f":"-(ER6<0)*ES6","v":0}]
[null,{"$f":"Texts!B55","v":"Bell Sinter"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"Sinter_ARP_En","v":2.4518836764026584},{"$f":"'CO2 Indicator'!H7","v":0},null,{"$f":"H7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!K7","v":0},null,null,{"$f":"'CO2 Indicator'!N7","v":0},null,{"$f":"N7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q7","v":7735552.8640347132},null,null,{"$f":"'CO2 Indicator'!T7","v":0},null,{"$f":"T7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!W7","v":0},null,null,{"$f":"'CO2 Indicator'!Z7","v":0},null,{"$f":"Z7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC7","v":0},0,null,{"$f":"'CO2 Indicator'!AF7","v":0},0,{"$f":"AF7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI7","v":0},0,null,{"$f":"'CO2 Indicator'!AL7","v":7949900.375},null,{"$f":"AL7*Sinter_ARP_En","v":19492230.958489873},{"$f":"'CO2 Indicator'!AO7","v":0},0,null,{"$f":"'CO2 Indicator'!AR7","v":0},null,{"$f":"AR7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU7","v":0},0,null,{"$f":"'CO2 Indicator'!AX7","v":0},null,{"$f":"AX7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA7","v":0},0,null,{"$f":"'CO2 Indicator'!BD7","v":0},null,{"$f":"BD7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG7","v":0},0,null,{"$f":"'CO2 Indicator'!BJ7","v":0},null,{"$f":"BJ7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM7","v":0},0,null,{"$f":"'CO2 Indicator'!BP7","v":0},null,{"$f":"BP7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS7","v":0},0,null,{"$f":"'CO2 Indicator'!BV7","v":0},null,{"$f":"BV7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY7","v":0},0,null,{"$f":"'CO2 Indicator'!CB7","v":0},null,{"$f":"CB7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE7","v":0},0,null,{"$f":"'CO2 Indicator'!CH7","v":0},null,{"$f":"CH7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK7","v":0},0,null,{"$f":"'CO2 Indicator'!CN7","v":0},null,{"$f":"CN7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ7","v":0},0,null,{"$f":"'CO2 Indicator'!CT7","v":0},null,{"$f":"CT7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW7","v":0},0,null,{"$f":"'CO2 Indicator'!CZ7","v":0},null,{"$f":"CZ7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC7","v":0},0,null,0,null,{"$f":"DF7*Sinter_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL7","v":0},null,null,{"$f":"'CO2 Indicator'!DO7","v":0},null,null,{"$f":"'CO2 Indicator'!DR7","v":0},null,{"$f":"DR7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU7","v":0},0,null,{"$f":"'CO2 Indicator'!DX7","v":0},null,{"$f":"DX7*Sinter_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA7","v":0},0,null,{"$f":"'CO2 Indicator'!ED7","v":0},null,{"$f":"'CO2 Indicator'!EF7","v":214347.51096528675},525555.16321332636,{"$f":"(EF7>0)*EG7","v":525555.16321332636},0,{"$f":"'CO2 Indicator'!EJ7","v":214347.51096528675},{"$f":"EJ7*SUM($E7:$G7)","v":525555.16321332636},{"$f":"(EJ7>0)*EK7","v":525555.16321332636},0,{"$f":"'CO2 Indicator'!EN7","v":214347.51096528675},{"$f":"EN7*SUM($E7:$G7)","v":525555.16321332636},{"$f":"(EN7>0)*EO7","v":525555.16321332636},0,{"$f":"'CO2 Indicator'!ER7","v":214347.51096528675},{"$f":"ER7*SUM($E7:$G7)","v":525555.16321332636},{"$f":"(ER7>0)*ES7","v":525555.16321332636},0]
[null,{"$f":"Texts!B56","v":"Pellets"},null,{"$f":"Products!G$3","v":"t dry"},null,null,{"$f":"Pellet_ARP_En","v":1.7},{"$f":"'CO2 Indicator'!H8","v":0},null,{"$f":"H8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!K8","v":0},null,null,{"$f":"'CO2 Indicator'!N8","v":0},null,{"$f":"N8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q8","v":0},null,null,{"$f":"'CO2 Indicator'!T8","v":0},null,{"$f":"T8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!W8","v":0},null,null,{"$f":"'CO2 Indicator'!Z8","v":0},null,{"$f":"Z8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC8","v":0},0,null,{"$f":"'CO2 Indicator'!AF8","v":0},0,{"$f":"AF8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI8","v":0},0,null,{"$f":"'CO2 Indicator'!AL8","v":1153319},{"$f":"$E8*AL8","v":0},{"$f":"AL8*Pellet_ARP_En","v":1960642.3},{"$f":"'CO2 Indicator'!AO8","v":0},0,null,{"$f":"'CO2 Indicator'!AR8","v":0},{"$f":"$E8*AR8","v":0},{"$f":"AR8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU8","v":0},0,null,{"$f":"'CO2 Indicator'!AX8","v":0},{"$f":"$E8*AX8","v":0},{"$f":"AX8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA8","v":0},0,null,{"$f":"'CO2 Indicator'!BD8","v":0},{"$f":"$E8*BD8","v":0},{"$f":"BD8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG8","v":0},0,null,{"$f":"'CO2 Indicator'!BJ8","v":0},{"$f":"$E8*BJ8","v":0},{"$f":"BJ8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM8","v":0},0,null,{"$f":"'CO2 Indicator'!BP8","v":0},{"$f":"$E8*BP8","v":0},{"$f":"BP8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS8","v":0},0,null,{"$f":"'CO2 Indicator'!BV8","v":0},{"$f":"$E8*BV8","v":0},{"$f":"BV8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY8","v":0},0,null,{"$f":"'CO2 Indicator'!CB8","v":0},{"$f":"$E8*CB8","v":0},{"$f":"CB8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE8","v":0},0,null,{"$f":"'CO2 Indicator'!CH8","v":0},{"$f":"$E8*CH8","v":0},{"$f":"CH8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK8","v":0},0,null,{"$f":"'CO2 Indicator'!CN8","v":0},{"$f":"$E8*CN8","v":0},{"$f":"CN8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ8","v":0},0,null,{"$f":"'CO2 Indicator'!CT8","v":0},{"$f":"$E8*CT8","v":0},{"$f":"CT8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW8","v":0},0,null,{"$f":"'CO2 Indicator'!CZ8","v":0},{"$f":"$E8*CZ8","v":0},{"$f":"CZ8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC8","v":0},0,null,0,{"$f":"$E8*DF8","v":0},{"$f":"DF8*Pellet_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL8","v":0},null,null,{"$f":"'CO2 Indicator'!DO8","v":0},null,null,{"$f":"'CO2 Indicator'!DR8","v":0},{"$f":"$E8*DR8","v":0},{"$f":"DR8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU8","v":0},0,null,{"$f":"'CO2 Indicator'!DX8","v":0},{"$f":"$E8*DX8","v":0},{"$f":"DX8*Pellet_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA8","v":0},0,null,{"$f":"'CO2 Indicator'!ED8","v":0},{"$f":"$E8*ED8","v":0},{"$f":"'CO2 Indicator'!EF8","v":1153319},1960642.3,{"$f":"(EF8>0)*EG8","v":1960642.3},0,{"$f":"'CO2 Indicator'!EJ8","v":1153319},1960642.3,{"$f":"(EJ8>0)*EK8","v":1960642.3},0,{"$f":"'CO2 Indicator'!EN8","v":1153319},1960642.3,{"$f":"(EN8>0)*EO8","v":1960642.3},{"$f":"-(EN8<0)*EO8","v":0},{"$f":"'CO2 Indicator'!ER8","v":1153319},1960642.3,{"$f":"(ER8>0)*ES8","v":1960642.3},0]
[null,{"$f":"Texts!B57","v":"Gas based DRI"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"GDRI_ARP_En","v":13.428544894065245},{"$f":"'CO2 Indicator'!H9","v":0},null,{"$f":"H9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!K9","v":0},null,null,{"$f":"'CO2 Indicator'!N9","v":0},null,{"$f":"N9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q9","v":0},null,null,{"$f":"'CO2 Indicator'!T9","v":0},null,{"$f":"T9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!W9","v":0},null,null,{"$f":"'CO2 Indicator'!Z9","v":0},null,{"$f":"Z9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC9","v":0},0,null,{"$f":"'CO2 Indicator'!AF9","v":0},0,{"$f":"AF9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI9","v":0},0,null,{"$f":"'CO2 Indicator'!AL9","v":0},0,{"$f":"AL9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!AO9","v":0},0,null,{"$f":"'CO2 Indicator'!AR9","v":0},0,{"$f":"AR9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU9","v":0},0,null,{"$f":"'CO2 Indicator'!AX9","v":0},0,{"$f":"AX9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA9","v":0},0,null,{"$f":"'CO2 Indicator'!BD9","v":0},0,{"$f":"BD9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG9","v":0},0,null,{"$f":"'CO2 Indicator'!BJ9","v":0},0,{"$f":"BJ9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM9","v":0},0,null,{"$f":"'CO2 Indicator'!BP9","v":0},{"$f":"$E9*BP9","v":0},{"$f":"BP9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS9","v":0},0,null,{"$f":"'CO2 Indicator'!BV9","v":0},{"$f":"$E9*BV9","v":0},{"$f":"BV9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY9","v":0},0,null,{"$f":"'CO2 Indicator'!CB9","v":0},{"$f":"$E9*CB9","v":0},{"$f":"CB9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE9","v":0},0,null,{"$f":"'CO2 Indicator'!CH9","v":0},0,{"$f":"CH9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK9","v":0},0,null,{"$f":"'CO2 Indicator'!CN9","v":0},0,{"$f":"CN9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ9","v":0},0,null,{"$f":"'CO2 Indicator'!CT9","v":0},0,{"$f":"CT9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW9","v":0},0,null,{"$f":"'CO2 Indicator'!CZ9","v":0},0,{"$f":"CZ9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC9","v":0},0,null,0,0,{"$f":"DF9*GDRI_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL9","v":0},null,null,{"$f":"'CO2 Indicator'!DO9","v":0},null,null,{"$f":"'CO2 Indicator'!DR9","v":0},0,{"$f":"DR9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU9","v":0},0,null,{"$f":"'CO2 Indicator'!DX9","v":0},0,{"$f":"DX9*GDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA9","v":0},0,null,{"$f":"'CO2 Indicator'!ED9","v":0},0,{"$f":"'CO2 Indicator'!EF9","v":0},0,0,0,{"$f":"'CO2 Indicator'!EJ9","v":0},0,0,0,{"$f":"'CO2 Indicator'!EN9","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER9","v":0},0,0,0]
[null,{"$f":"Texts!B58","v":"Coal based DRI"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"CDRI_ARP_En","v":15.315708198298891},{"$f":"'CO2 Indicator'!H10","v":0},null,{"$f":"H10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!K10","v":0},null,null,{"$f":"'CO2 Indicator'!N10","v":0},null,{"$f":"N10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q10","v":0},null,null,{"$f":"'CO2 Indicator'!T10","v":0},null,{"$f":"T10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!W10","v":0},null,null,{"$f":"'CO2 Indicator'!Z10","v":0},null,{"$f":"Z10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC10","v":0},0,null,{"$f":"'CO2 Indicator'!AF10","v":0},0,{"$f":"AF10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI10","v":0},0,null,{"$f":"'CO2 Indicator'!AL10","v":0},0,{"$f":"AL10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!AO10","v":0},0,null,{"$f":"'CO2 Indicator'!AR10","v":0},0,{"$f":"AR10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU10","v":0},0,null,{"$f":"'CO2 Indicator'!AX10","v":0},0,{"$f":"AX10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA10","v":0},0,null,{"$f":"'CO2 Indicator'!BD10","v":0},0,{"$f":"BD10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG10","v":0},0,null,{"$f":"'CO2 Indicator'!BJ10","v":0},0,{"$f":"BJ10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM10","v":0},0,null,{"$f":"'CO2 Indicator'!BP10","v":0},{"$f":"$E10*BP10","v":0},{"$f":"BP10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS10","v":0},0,null,{"$f":"'CO2 Indicator'!BV10","v":0},{"$f":"$E10*BV10","v":0},{"$f":"BV10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY10","v":0},0,null,{"$f":"'CO2 Indicator'!CB10","v":0},{"$f":"$E10*CB10","v":0},{"$f":"CB10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE10","v":0},0,null,{"$f":"'CO2 Indicator'!CH10","v":0},0,{"$f":"CH10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK10","v":0},0,null,{"$f":"'CO2 Indicator'!CN10","v":0},0,{"$f":"CN10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ10","v":0},0,null,{"$f":"'CO2 Indicator'!CT10","v":0},0,{"$f":"CT10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW10","v":0},0,null,{"$f":"'CO2 Indicator'!CZ10","v":0},0,{"$f":"CZ10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC10","v":0},0,null,0,0,{"$f":"DF10*CDRI_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL10","v":0},null,null,{"$f":"'CO2 Indicator'!DO10","v":0},null,null,{"$f":"'CO2 Indicator'!DR10","v":0},0,{"$f":"DR10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU10","v":0},0,null,{"$f":"'CO2 Indicator'!DX10","v":0},0,{"$f":"DX10*CDRI_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA10","v":0},0,null,{"$f":"'CO2 Indicator'!ED10","v":0},0,{"$f":"'CO2 Indicator'!EF10","v":0},0,0,0,{"$f":"'CO2 Indicator'!EJ10","v":0},0,0,0,{"$f":"'CO2 Indicator'!EN10","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER10","v":0},0,0,0]
[null,{"$f":"Texts!B60","v":"Blast furnace Hot metal"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"BFHM_ARP_En","v":18.283091874502578},{"$f":"'CO2 Indicator'!H11","v":0},null,{"$f":"H11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!K11","v":0},null,null,{"$f":"'CO2 Indicator'!N11","v":0},null,{"$f":"N11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q11","v":0},null,null,{"$f":"'CO2 Indicator'!T11","v":0},null,{"$f":"T11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!W11","v":0},null,null,{"$f":"'CO2 Indicator'!Z11","v":0},null,{"$f":"Z11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC11","v":0},0,null,{"$f":"'CO2 Indicator'!AF11","v":0},0,{"$f":"AF11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI11","v":0},0,null,{"$f":"'CO2 Indicator'!AL11","v":0},0,{"$f":"AL11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!AO11","v":6277643},0,null,{"$f":"'CO2 Indicator'!AR11","v":0},0,{"$f":"AR11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU11","v":0},0,null,{"$f":"'CO2 Indicator'!AX11","v":6173971.7860000003},0,{"$f":"AX11*BFHM_ARP_En","v":112879293.39402477},{"$f":"'CO2 Indicator'!BA11","v":0},0,null,{"$f":"'CO2 Indicator'!BD11","v":0},0,{"$f":"BD11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG11","v":0},0,null,{"$f":"'CO2 Indicator'!BJ11","v":0},0,{"$f":"BJ11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM11","v":0},0,null,{"$f":"'CO2 Indicator'!BP11","v":0},{"$f":"$E11*BP11","v":0},{"$f":"BP11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS11","v":0},0,null,{"$f":"'CO2 Indicator'!BV11","v":0},{"$f":"$E11*BV11","v":0},{"$f":"BV11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY11","v":0},0,null,{"$f":"'CO2 Indicator'!CB11","v":0},{"$f":"$E11*CB11","v":0},{"$f":"CB11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE11","v":0},0,null,{"$f":"'CO2 Indicator'!CH11","v":0},0,{"$f":"CH11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK11","v":0},0,null,{"$f":"'CO2 Indicator'!CN11","v":0},0,{"$f":"CN11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ11","v":0},0,null,{"$f":"'CO2 Indicator'!CT11","v":0},0,{"$f":"CT11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW11","v":0},0,null,{"$f":"'CO2 Indicator'!CZ11","v":0},0,{"$f":"CZ11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC11","v":0},0,null,0,0,{"$f":"DF11*BFHM_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL11","v":0},null,null,{"$f":"'CO2 Indicator'!DO11","v":0},null,null,{"$f":"'CO2 Indicator'!DR11","v":0},0,{"$f":"DR11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU11","v":0},0,null,{"$f":"'CO2 Indicator'!DX11","v":0},0,{"$f":"DX11*BFHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA11","v":0},0,null,{"$f":"'CO2 Indicator'!ED11","v":0},0,{"$f":"'CO2 Indicator'!EF11","v":-6277643},-114774723.72432798,0,114774723.72432798,{"$f":"'CO2 Indicator'!EJ11","v":-103671.21399999969},-1895430.3303032122,0,1895430.3303032122,{"$f":"'CO2 Indicator'!EN11","v":-103671.21399999969},-1895430.3303032122,0,1895430.3303032122,{"$f":"'CO2 Indicator'!ER11","v":-103671.21399999969},-1895430.3303032122,0,1895430.3303032122]
[null,{"$f":"Texts!B61","v":"Smelting reduction Hot metal"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"SRHM_ARP_En","v":22.296392973337571},{"$f":"'CO2 Indicator'!H12","v":0},null,{"$f":"H12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!K12","v":0},null,null,{"$f":"'CO2 Indicator'!N12","v":0},null,{"$f":"N12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q12","v":0},null,null,{"$f":"'CO2 Indicator'!T12","v":0},null,{"$f":"T12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!W12","v":0},null,null,{"$f":"'CO2 Indicator'!Z12","v":0},null,{"$f":"Z12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC12","v":0},0,null,{"$f":"'CO2 Indicator'!AF12","v":0},0,{"$f":"AF12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI12","v":0},0,null,{"$f":"'CO2 Indicator'!AL12","v":0},0,{"$f":"AL12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!AO12","v":0},0,null,{"$f":"'CO2 Indicator'!AR12","v":0},0,{"$f":"AR12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU12","v":0},0,null,{"$f":"'CO2 Indicator'!AX12","v":0},0,{"$f":"AX12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA12","v":0},0,null,{"$f":"'CO2 Indicator'!BD12","v":0},0,{"$f":"BD12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG12","v":0},0,null,{"$f":"'CO2 Indicator'!BJ12","v":0},0,{"$f":"BJ12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM12","v":0},0,null,{"$f":"'CO2 Indicator'!BP12","v":0},{"$f":"$E12*BP12","v":0},{"$f":"BP12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS12","v":0},0,null,{"$f":"'CO2 Indicator'!BV12","v":0},{"$f":"$E12*BV12","v":0},{"$f":"BV12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY12","v":0},0,null,{"$f":"'CO2 Indicator'!CB12","v":0},{"$f":"$E12*CB12","v":0},{"$f":"CB12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE12","v":0},0,null,{"$f":"'CO2 Indicator'!CH12","v":0},0,{"$f":"CH12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK12","v":0},0,null,{"$f":"'CO2 Indicator'!CN12","v":0},0,{"$f":"CN12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ12","v":0},0,null,{"$f":"'CO2 Indicator'!CT12","v":0},0,{"$f":"CT12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW12","v":0},0,null,{"$f":"'CO2 Indicator'!CZ12","v":0},0,{"$f":"CZ12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC12","v":0},0,null,0,0,{"$f":"DF12*SRHM_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL12","v":0},null,null,{"$f":"'CO2 Indicator'!DO12","v":0},null,null,{"$f":"'CO2 Indicator'!DR12","v":0},0,{"$f":"DR12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU12","v":0},0,null,{"$f":"'CO2 Indicator'!DX12","v":0},0,{"$f":"DX12*SRHM_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA12","v":0},0,null,{"$f":"'CO2 Indicator'!ED12","v":0},0,{"$f":"'CO2 Indicator'!EF12","v":0},0,0,0,{"$f":"'CO2 Indicator'!EJ12","v":0},0,0,0,{"$f":"'CO2 Indicator'!EN12","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER12","v":0},0,0,0]
[null,{"$f":"Texts!B62","v":"Cold iron"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"EnEq_CIron","v":18.283091874502578},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'CO2 Indicator'!AL13","v":0},{"$f":"$E13*AL13","v":0},{"$f":"AL13*EnEq_CIron","v":0},{"$f":"'CO2 Indicator'!AO13","v":0},{"$f":"$E13*AO13","v":0},null,{"$f":"'CO2 Indicator'!AR13","v":0},{"$f":"$E13*AR13","v":0},{"$f":"AR13*EnEq_CIron","v":0},{"$f":"'CO2 Indicator'!AU13","v":0},{"$f":"$E13*AU13","v":0},null,{"$f":"'CO2 Indicator'!AX13","v":0},{"$f":"$E13*AX13","v":0},{"$f":"AX13*EnEq_CIron","v":0},{"$f":"'CO2 Indicator'!BA13","v":0},{"$f":"$E13*BA13","v":0},null,{"$f":"'CO2 Indicator'!BD13","v":0},{"$f":"$E13*BD13","v":0},{"$f":"BD13*EnEq_CIron","v":0},{"$f":"'CO2 Indicator'!BG13","v":0},{"$f":"$E13*BG13","v":0}]
[null,{"$f":"Texts!B229","v":"BOF Crude steel"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"BOF_ARP_En","v":17.9317776812041},{"$f":"'CO2 Indicator'!H14","v":0},null,{"$f":"H14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!K14","v":0},null,null,{"$f":"'CO2 Indicator'!N14","v":0},null,{"$f":"N14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q14","v":0},null,null,{"$f":"'CO2 Indicator'!T14","v":0},null,{"$f":"T14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!W14","v":0},null,null,{"$f":"'CO2 Indicator'!Z14","v":0},null,{"$f":"Z14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC14","v":0},0,null,{"$f":"'CO2 Indicator'!AF14","v":0},0,{"$f":"AF14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI14","v":0},0,null,{"$f":"'CO2 Indicator'!AL14","v":0},0,{"$f":"AL14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!AO14","v":0},0,null,{"$f":"'CO2 Indicator'!AR14","v":0},0,{"$f":"AR14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU14","v":0},0,null,{"$f":"'CO2 Indicator'!AX14","v":0},0,{"$f":"AX14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA14","v":6330257.523},0,null,{"$f":"'CO2 Indicator'!BD14","v":0},0,{"$f":"BD14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG14","v":0},0,null,{"$f":"'CO2 Indicator'!BJ14","v":0},0,{"$f":"BJ14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM14","v":0},0,null,{"$f":"'CO2 Indicator'!BP14","v":4439218.8159999996},null,{"$f":"BP14*BOF_ARP_En","v":79603084.886730075},{"$f":"'CO2 Indicator'!BS14","v":0},0,null,{"$f":"'CO2 Indicator'!BV14","v":0},null,{"$f":"BV14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY14","v":0},0,null,{"$f":"'CO2 Indicator'!CB14","v":0},null,{"$f":"CB14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE14","v":0},0,null,{"$f":"'CO2 Indicator'!CH14","v":0},null,{"$f":"CH14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK14","v":0},0,null,{"$f":"'CO2 Indicator'!CN14","v":0},null,{"$f":"CN14*BOF_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ14","v":0},0,null,{"$f":"'CO2 Indicator'!CT14","v":0},0,{"$f":"CT14*EAF_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW14","v":0},0,null,{"$f":"'CO2 Indicator'!CZ14","v":0},0,{"$f":"CZ14*EAF_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC14","v":0},0,null,4439218.8159999996,0,79603084.886730075,0,0,null,{"$f":"'CO2 Indicator'!DL14","v":0},null,null,{"$f":"'CO2 Indicator'!DO14","v":0},null,null,{"$f":"'CO2 Indicator'!DR14","v":0},0,null,{"$f":"'CO2 Indicator'!DU14","v":0},0,null,{"$f":"'CO2 Indicator'!DX14","v":0},0,null,{"$f":"'CO2 Indicator'!EA14","v":0},0,null,{"$f":"'CO2 Indicator'!ED14","v":0},0,{"$f":"'CO2 Indicator'!EF14","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ14","v":-6330257.523},-113512770.56720574,0,113512770.56720574,{"$f":"'CO2 Indicator'!EN14","v":-1891038.7070000004},-33909685.680475667,{"$f":"(SUM(EN$14:EN$15)>0)*EO14","v":0},{"$f":"-(SUM(EN$14:EN$15)<0)*EO14","v":33909685.680475667},{"$f":"'CO2 Indicator'!ER14","v":-1891038.7070000004},-33909685.680475667,{"$f":"(SUM(ER$14:ER$15)>0)*ES14","v":0},{"$f":"-(SUM(ER$14:ER$15)<0)*ES14","v":33909685.680475667}]
[null,{"$f":"Texts!B230","v":"EAF Crude steel"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"EAFCS_ARP_CO2","v":0.47342200555743469},{"$f":"'CO2 Indicator'!H15","v":0},null,{"$f":"H15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!K15","v":0},null,null,{"$f":"'CO2 Indicator'!N15","v":0},null,{"$f":"N15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q15","v":0},null,null,{"$f":"'CO2 Indicator'!T15","v":0},null,{"$f":"T15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!W15","v":0},null,null,{"$f":"'CO2 Indicator'!Z15","v":0},null,{"$f":"Z15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC15","v":0},0,null,{"$f":"'CO2 Indicator'!AF15","v":0},0,{"$f":"AF15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI15","v":0},0,null,{"$f":"'CO2 Indicator'!AL15","v":0},0,{"$f":"AL15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!AO15","v":0},0,null,{"$f":"'CO2 Indicator'!AR15","v":0},0,{"$f":"AR15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU15","v":0},0,null,{"$f":"'CO2 Indicator'!AX15","v":0},0,{"$f":"AX15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA15","v":0},0,null,{"$f":"'CO2 Indicator'!BD15","v":0},0,{"$f":"BD15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG15","v":0},0,null,{"$f":"'CO2 Indicator'!BJ15","v":0},0,{"$f":"BJ15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM15","v":0},0,null,{"$f":"'CO2 Indicator'!BP15","v":0},null,{"$f":"BP15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS15","v":0},0,null,{"$f":"'CO2 Indicator'!BV15","v":0},null,{"$f":"BV15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY15","v":0},0,null,{"$f":"'CO2 Indicator'!CB15","v":0},null,{"$f":"CB15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE15","v":0},0,null,{"$f":"'CO2 Indicator'!CH15","v":0},null,{"$f":"CH15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK15","v":0},0,null,{"$f":"'CO2 Indicator'!CN15","v":0},null,{"$f":"CN15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ15","v":0},0,null,{"$f":"'CO2 Indicator'!CT15","v":0},0,{"$f":"CT15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW15","v":0},0,null,{"$f":"'CO2 Indicator'!CZ15","v":0},0,{"$f":"CZ15*EAFCS_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC15","v":0},0,null,0,0,0,0,0,null,{"$f":"'CO2 Indicator'!DL15","v":0},null,null,{"$f":"'CO2 Indicator'!DO15","v":0},null,null,{"$f":"'CO2 Indicator'!DR15","v":0},0,null,{"$f":"'CO2 Indicator'!DU15","v":0},0,null,{"$f":"'CO2 Indicator'!DX15","v":0},0,null,{"$f":"'CO2 Indicator'!EA15","v":0},0,null,{"$f":"'CO2 Indicator'!ED15","v":0},0,{"$f":"'CO2 Indicator'!EF15","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ15","v":0},0,0,0,{"$f":"'CO2 Indicator'!EN15","v":0},0,{"$f":"(SUM(EN$14:EN$15)>0)*EO15","v":0},{"$f":"-(SUM(EN$14:EN$15)<0)*EO15","v":0},{"$f":"'CO2 Indicator'!ER15","v":0},0,{"$f":"(SUM(ER$14:ER$15)>0)*ES15","v":0},{"$f":"-(SUM(ER$14:ER$15)<0)*ES15","v":0}]
[null,{"$f":"Texts!B77","v":"Rolled billets"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"Billet_ARP_En","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'CO2 Indicator'!BM16","v":0},null,null,{"$f":"'CO2 Indicator'!BP16","v":0},null,{"$f":"BP16*Billet_ARP_En","v":0},null,null,null,{"$f":"'CO2 Indicator'!BV16","v":0},null,{"$f":"BV16*Billet_ARP_En","v":0},null,null,null,{"$f":"'CO2 Indicator'!CB16","v":0},null,{"$f":"CB16*Billet_ARP_En","v":0},null,null,null,{"$f":"'CO2 Indicator'!CH16","v":0},null,{"$f":"CH16*Billet_ARP_En","v":0},null,null,null,{"$f":"'CO2 Indicator'!CN16","v":0},null,{"$f":"CN16*Billet_ARP_En","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BJ16,BP16,BV16,CB16,CH16,CN16,CT16,CZ16)","v":0},null,0,{"$f":"SUM(BM16,BS16,BY16,CE16,CK16,CQ16,CW16,DC16)","v":0},{"$f":"SUM(BT16,BZ16,CF16,CL16,CR16,CX16,DD16)","v":0},null,{"$f":"'CO2 Indicator'!DL16","v":0},null,null,{"$f":"'CO2 Indicator'!DO16","v":0},null,null,{"$f":"'CO2 Indicator'!DR16","v":0},null,null,{"$f":"'CO2 Indicator'!DU16","v":0},{"$f":"SUM(BZ16,CF16,CL16,CR16,CX16,DD16,DJ16)","v":0},null,{"$f":"'CO2 Indicator'!DX16","v":0},null,null,{"$f":"'CO2 Indicator'!EA16","v":0},{"$f":"SUM(CF16,CL16,CR16,CX16,DD16,DJ16,DV16)","v":0},null,null,null,{"$f":"'CO2 Indicator'!EF16","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ16","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN16","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER16","v":0},0,0,0]
[null,{"$f":"Texts!B78","v":"Hot rolled coils"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"HSM_ARP_En","v":20.630360712571964},{"$f":"'CO2 Indicator'!H17","v":0},null,null,{"$f":"'CO2 Indicator'!K17","v":0},null,null,{"$f":"'CO2 Indicator'!N17","v":0},null,null,{"$f":"'CO2 Indicator'!Q17","v":0},null,null,{"$f":"'CO2 Indicator'!T17","v":0},null,null,{"$f":"'CO2 Indicator'!W17","v":0},null,null,{"$f":"'CO2 Indicator'!Z17","v":0},null,null,{"$f":"'CO2 Indicator'!AC17","v":0},{"$f":"$E17*AC17","v":0},null,{"$f":"'CO2 Indicator'!AF17","v":0},{"$f":"$E17*AF17","v":0},null,{"$f":"'CO2 Indicator'!AI17","v":0},{"$f":"$E17*AI17","v":0},null,{"$f":"'CO2 Indicator'!AL17","v":0},{"$f":"$E17*AL17","v":0},null,{"$f":"'CO2 Indicator'!AO17","v":0},{"$f":"$E17*AO17","v":0},null,{"$f":"'CO2 Indicator'!AR17","v":0},{"$f":"$E17*AR17","v":0},null,{"$f":"'CO2 Indicator'!AU17","v":0},{"$f":"$E17*AU17","v":0},null,{"$f":"'CO2 Indicator'!AX17","v":0},{"$f":"$E17*AX17","v":0},null,{"$f":"'CO2 Indicator'!BA17","v":0},{"$f":"$E17*BA17","v":0},null,{"$f":"'CO2 Indicator'!BD17","v":0},{"$f":"$E17*BD17","v":0},null,{"$f":"'CO2 Indicator'!BG17","v":0},{"$f":"$E17*BG17","v":0},null,{"$f":"'CO2 Indicator'!BJ17","v":0},{"$f":"$E17*BJ17","v":0},null,{"$f":"'CO2 Indicator'!BM17","v":0},{"$f":"$E17*BM17","v":0},null,{"$f":"'CO2 Indicator'!BP17","v":0},{"$f":"$E17*BP17","v":0},null,{"$f":"'CO2 Indicator'!BS17","v":4307877.7},{"$f":"$E17*BS17","v":0},null,{"$f":"'CO2 Indicator'!BV17","v":0},{"$f":"$E17*BV17","v":0},null,{"$f":"'CO2 Indicator'!BY17","v":0},{"$f":"$E17*BY17","v":0},null,{"$f":"'CO2 Indicator'!CB17","v":0},{"$f":"$E17*CB17","v":0},null,{"$f":"'CO2 Indicator'!CE17","v":0},{"$f":"$E17*CE17","v":0},null,{"$f":"'CO2 Indicator'!CH17","v":0},{"$f":"$E17*CH17","v":0},null,{"$f":"'CO2 Indicator'!CK17","v":0},{"$f":"$E17*CK17","v":0},null,{"$f":"'CO2 Indicator'!CN17","v":0},{"$f":"$E17*CN17","v":0},null,{"$f":"'CO2 Indicator'!CQ17","v":0},{"$f":"$E17*CQ17","v":0},null,{"$f":"'CO2 Indicator'!CT17","v":0},{"$f":"$E17*CT17","v":0},null,{"$f":"'CO2 Indicator'!CW17","v":0},{"$f":"$E17*CW17","v":0},null,{"$f":"'CO2 Indicator'!CZ17","v":0},{"$f":"$E17*CZ17","v":0},null,{"$f":"'CO2 Indicator'!DC17","v":0},{"$f":"$E17*DC17","v":0},null,0,{"$f":"$E17*DF17","v":0},null,{"$f":"SUM(BM17,BS17,BY17,CE17,CK17,CQ17,CW17,DC17)","v":4307877.7},0,null,{"$f":"'CO2 Indicator'!DL17","v":0},null,null,{"$f":"'CO2 Indicator'!DO17","v":0},null,null,{"$f":"'CO2 Indicator'!DR17","v":0},{"$f":"$E17*DR17","v":0},null,{"$f":"'CO2 Indicator'!DU17","v":0},0,null,{"$f":"'CO2 Indicator'!DX17","v":0},{"$f":"$E17*DX17","v":0},null,{"$f":"'CO2 Indicator'!EA17","v":0},0,null,{"$f":"'CO2 Indicator'!ED17","v":0},{"$f":"$E17*ED17","v":0},{"$f":"'CO2 Indicator'!EF17","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ17","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN17","v":-4307877.7},-88873070.856644869,0,88873070.856644869,{"$f":"'CO2 Indicator'!ER17","v":-4307877.7},-88873070.856644869,0,88873070.856644869]
[null,{"$f":"Texts!B79","v":"Heavy Plates"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"Plate_ARP_En","v":0},{"$f":"'CO2 Indicator'!H18","v":0},null,null,{"$f":"'CO2 Indicator'!K18","v":0},null,null,{"$f":"'CO2 Indicator'!N18","v":0},null,null,{"$f":"'CO2 Indicator'!Q18","v":0},null,null,{"$f":"'CO2 Indicator'!T18","v":0},null,null,{"$f":"'CO2 Indicator'!W18","v":0},null,null,{"$f":"'CO2 Indicator'!Z18","v":0},null,null,{"$f":"'CO2 Indicator'!AC18","v":0},0,null,{"$f":"'CO2 Indicator'!AF18","v":0},0,null,{"$f":"'CO2 Indicator'!AI18","v":0},0,null,{"$f":"'CO2 Indicator'!AL18","v":0},0,null,{"$f":"'CO2 Indicator'!AO18","v":0},0,null,{"$f":"'CO2 Indicator'!AR18","v":0},0,null,{"$f":"'CO2 Indicator'!AU18","v":0},0,null,{"$f":"'CO2 Indicator'!AX18","v":0},0,null,{"$f":"'CO2 Indicator'!BA18","v":0},0,null,{"$f":"'CO2 Indicator'!BD18","v":0},0,null,{"$f":"'CO2 Indicator'!BG18","v":0},0,null,{"$f":"'CO2 Indicator'!BJ18","v":0},0,null,{"$f":"'CO2 Indicator'!BM18","v":0},0,null,{"$f":"'CO2 Indicator'!BP18","v":0},0,null,{"$f":"'CO2 Indicator'!BS18","v":0},0,null,{"$f":"'CO2 Indicator'!BV18","v":0},0,null,{"$f":"'CO2 Indicator'!BY18","v":0},0,null,{"$f":"'CO2 Indicator'!CB18","v":0},0,null,{"$f":"'CO2 Indicator'!CE18","v":0},0,null,{"$f":"'CO2 Indicator'!CH18","v":0},0,null,{"$f":"'CO2 Indicator'!CK18","v":0},0,null,{"$f":"'CO2 Indicator'!CN18","v":0},{"$f":"$E18*CN18","v":0},null,{"$f":"'CO2 Indicator'!CQ18","v":0},0,null,{"$f":"'CO2 Indicator'!CT18","v":0},0,null,{"$f":"'CO2 Indicator'!CW18","v":0},0,null,{"$f":"'CO2 Indicator'!CZ18","v":0},0,null,{"$f":"'CO2 Indicator'!DC18","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL18","v":0},null,null,{"$f":"'CO2 Indicator'!DO18","v":0},null,null,{"$f":"'CO2 Indicator'!DR18","v":0},0,null,{"$f":"'CO2 Indicator'!DU18","v":0},0,null,{"$f":"'CO2 Indicator'!DX18","v":0},0,null,{"$f":"'CO2 Indicator'!EA18","v":0},0,null,{"$f":"'CO2 Indicator'!ED18","v":0},0,{"$f":"'CO2 Indicator'!EF18","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ18","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN18","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER18","v":0},0,0,0]
[null,{"$f":"Texts!B80","v":"Bars & Rods"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"Bar_ARP_En","v":0},{"$f":"'CO2 Indicator'!H19","v":0},null,null,{"$f":"'CO2 Indicator'!K19","v":0},null,null,{"$f":"'CO2 Indicator'!N19","v":0},null,null,{"$f":"'CO2 Indicator'!Q19","v":0},null,null,{"$f":"'CO2 Indicator'!T19","v":0},null,null,{"$f":"'CO2 Indicator'!W19","v":0},null,null,{"$f":"'CO2 Indicator'!Z19","v":0},null,null,{"$f":"'CO2 Indicator'!AC19","v":0},0,null,{"$f":"'CO2 Indicator'!AF19","v":0},0,null,{"$f":"'CO2 Indicator'!AI19","v":0},0,null,{"$f":"'CO2 Indicator'!AL19","v":0},0,null,{"$f":"'CO2 Indicator'!AO19","v":0},0,null,{"$f":"'CO2 Indicator'!AR19","v":0},0,null,{"$f":"'CO2 Indicator'!AU19","v":0},0,null,{"$f":"'CO2 Indicator'!AX19","v":0},0,null,{"$f":"'CO2 Indicator'!BA19","v":0},0,null,{"$f":"'CO2 Indicator'!BD19","v":0},0,null,{"$f":"'CO2 Indicator'!BG19","v":0},0,null,{"$f":"'CO2 Indicator'!BJ19","v":0},0,null,{"$f":"'CO2 Indicator'!BM19","v":0},0,null,{"$f":"'CO2 Indicator'!BP19","v":0},0,null,{"$f":"'CO2 Indicator'!BS19","v":0},0,null,{"$f":"'CO2 Indicator'!BV19","v":0},0,null,{"$f":"'CO2 Indicator'!BY19","v":0},0,null,{"$f":"'CO2 Indicator'!CB19","v":0},0,null,{"$f":"'CO2 Indicator'!CE19","v":0},0,null,{"$f":"'CO2 Indicator'!CH19","v":0},0,null,{"$f":"'CO2 Indicator'!CK19","v":0},0,null,{"$f":"'CO2 Indicator'!CN19","v":0},null,null,{"$f":"'CO2 Indicator'!CQ19","v":0},0,null,{"$f":"'CO2 Indicator'!CT19","v":0},0,null,{"$f":"'CO2 Indicator'!CW19","v":0},0,null,{"$f":"'CO2 Indicator'!CZ19","v":0},0,null,{"$f":"'CO2 Indicator'!DC19","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL19","v":0},null,null,{"$f":"'CO2 Indicator'!DO19","v":0},null,null,{"$f":"'CO2 Indicator'!DR19","v":0},0,null,{"$f":"'CO2 Indicator'!DU19","v":0},0,null,{"$f":"'CO2 Indicator'!DX19","v":0},0,null,{"$f":"'CO2 Indicator'!EA19","v":0},0,null,{"$f":"'CO2 Indicator'!ED19","v":0},0,{"$f":"'CO2 Indicator'!EF19","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ19","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN19","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER19","v":0},0,0,0]
[null,{"$f":"Texts!B81","v":"Sections"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"Section_ARP_En","v":0},{"$f":"'CO2 Indicator'!H20","v":0},null,null,{"$f":"'CO2 Indicator'!K20","v":0},null,null,{"$f":"'CO2 Indicator'!N20","v":0},null,null,{"$f":"'CO2 Indicator'!Q20","v":0},null,null,{"$f":"'CO2 Indicator'!T20","v":0},null,null,{"$f":"'CO2 Indicator'!W20","v":0},null,null,{"$f":"'CO2 Indicator'!Z20","v":0},null,null,{"$f":"'CO2 Indicator'!AC20","v":0},0,null,{"$f":"'CO2 Indicator'!AF20","v":0},0,null,{"$f":"'CO2 Indicator'!AI20","v":0},0,null,{"$f":"'CO2 Indicator'!AL20","v":0},0,null,{"$f":"'CO2 Indicator'!AO20","v":0},0,null,{"$f":"'CO2 Indicator'!AR20","v":0},0,null,{"$f":"'CO2 Indicator'!AU20","v":0},0,null,{"$f":"'CO2 Indicator'!AX20","v":0},0,null,{"$f":"'CO2 Indicator'!BA20","v":0},0,null,{"$f":"'CO2 Indicator'!BD20","v":0},0,null,{"$f":"'CO2 Indicator'!BG20","v":0},0,null,{"$f":"'CO2 Indicator'!BJ20","v":0},0,null,{"$f":"'CO2 Indicator'!BM20","v":0},0,null,{"$f":"'CO2 Indicator'!BP20","v":0},0,null,{"$f":"'CO2 Indicator'!BS20","v":0},0,null,{"$f":"'CO2 Indicator'!BV20","v":0},0,null,{"$f":"'CO2 Indicator'!BY20","v":0},0,null,{"$f":"'CO2 Indicator'!CB20","v":0},0,null,{"$f":"'CO2 Indicator'!CE20","v":0},0,null,{"$f":"'CO2 Indicator'!CH20","v":0},0,null,{"$f":"'CO2 Indicator'!CK20","v":0},0,null,{"$f":"'CO2 Indicator'!CN20","v":0},{"$f":"$E20*CN20","v":0},null,{"$f":"'CO2 Indicator'!CQ20","v":0},0,null,{"$f":"'CO2 Indicator'!CT20","v":0},0,null,{"$f":"'CO2 Indicator'!CW20","v":0},0,null,{"$f":"'CO2 Indicator'!CZ20","v":0},0,null,{"$f":"'CO2 Indicator'!DC20","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL20","v":0},null,null,{"$f":"'CO2 Indicator'!DO20","v":0},null,null,{"$f":"'CO2 Indicator'!DR20","v":0},0,null,{"$f":"'CO2 Indicator'!DU20","v":0},0,null,{"$f":"'CO2 Indicator'!DX20","v":0},0,null,{"$f":"'CO2 Indicator'!EA20","v":0},0,null,{"$f":"'CO2 Indicator'!ED20","v":0},0,{"$f":"'CO2 Indicator'!EF20","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ20","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN20","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER20","v":0},0,0,0]
[null,{"$f":"Texts!B82","v":"Wire Rod"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"Wire_ARP_En","v":0},{"$f":"'CO2 Indicator'!H21","v":0},null,null,{"$f":"'CO2 Indicator'!K21","v":0},null,null,{"$f":"'CO2 Indicator'!N21","v":0},null,null,{"$f":"'CO2 Indicator'!Q21","v":0},null,null,{"$f":"'CO2 Indicator'!T21","v":0},null,null,{"$f":"'CO2 Indicator'!W21","v":0},null,null,{"$f":"'CO2 Indicator'!Z21","v":0},null,null,{"$f":"'CO2 Indicator'!AC21","v":0},0,null,{"$f":"'CO2 Indicator'!AF21","v":0},0,null,{"$f":"'CO2 Indicator'!AI21","v":0},0,null,{"$f":"'CO2 Indicator'!AL21","v":0},0,null,{"$f":"'CO2 Indicator'!AO21","v":0},0,null,{"$f":"'CO2 Indicator'!AR21","v":0},0,null,{"$f":"'CO2 Indicator'!AU21","v":0},0,null,{"$f":"'CO2 Indicator'!AX21","v":0},0,null,{"$f":"'CO2 Indicator'!BA21","v":0},0,null,{"$f":"'CO2 Indicator'!BD21","v":0},0,null,{"$f":"'CO2 Indicator'!BG21","v":0},0,null,{"$f":"'CO2 Indicator'!BJ21","v":0},0,null,{"$f":"'CO2 Indicator'!BM21","v":0},0,null,{"$f":"'CO2 Indicator'!BP21","v":0},0,null,{"$f":"'CO2 Indicator'!BS21","v":0},0,null,{"$f":"'CO2 Indicator'!BV21","v":0},0,null,{"$f":"'CO2 Indicator'!BY21","v":0},0,null,{"$f":"'CO2 Indicator'!CB21","v":0},0,null,{"$f":"'CO2 Indicator'!CE21","v":0},0,null,{"$f":"'CO2 Indicator'!CH21","v":0},0,null,{"$f":"'CO2 Indicator'!CK21","v":0},0,null,{"$f":"'CO2 Indicator'!CN21","v":0},{"$f":"$E21*CN21","v":0},null,{"$f":"'CO2 Indicator'!CQ21","v":0},0,null,{"$f":"'CO2 Indicator'!CT21","v":0},0,null,{"$f":"'CO2 Indicator'!CW21","v":0},0,null,{"$f":"'CO2 Indicator'!CZ21","v":0},0,null,{"$f":"'CO2 Indicator'!DC21","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL21","v":0},null,null,{"$f":"'CO2 Indicator'!DO21","v":0},null,null,{"$f":"'CO2 Indicator'!DR21","v":0},0,null,{"$f":"'CO2 Indicator'!DU21","v":0},0,null,{"$f":"'CO2 Indicator'!DX21","v":0},0,null,{"$f":"'CO2 Indicator'!EA21","v":0},0,null,{"$f":"'CO2 Indicator'!ED21","v":0},0,{"$f":"'CO2 Indicator'!EF21","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ21","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN21","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER21","v":0},0,0,0]
[null,{"$f":"Texts!B83","v":"Seamless Tubes"},null,{"$f":"Products!D$3","v":"t"},null,null,{"$f":"Tube_ARP_En","v":0},{"$f":"'CO2 Indicator'!H22","v":0},null,null,{"$f":"'CO2 Indicator'!K22","v":0},null,null,{"$f":"'CO2 Indicator'!N22","v":0},null,null,{"$f":"'CO2 Indicator'!Q22","v":0},null,null,{"$f":"'CO2 Indicator'!T22","v":0},null,null,{"$f":"'CO2 Indicator'!W22","v":0},null,null,{"$f":"'CO2 Indicator'!Z22","v":0},null,null,{"$f":"'CO2 Indicator'!AC22","v":0},0,null,{"$f":"'CO2 Indicator'!AF22","v":0},0,null,{"$f":"'CO2 Indicator'!AI22","v":0},0,null,{"$f":"'CO2 Indicator'!AL22","v":0},0,null,{"$f":"'CO2 Indicator'!AO22","v":0},0,null,{"$f":"'CO2 Indicator'!AR22","v":0},0,null,{"$f":"'CO2 Indicator'!AU22","v":0},0,null,{"$f":"'CO2 Indicator'!AX22","v":0},0,null,{"$f":"'CO2 Indicator'!BA22","v":0},0,null,{"$f":"'CO2 Indicator'!BD22","v":0},0,null,{"$f":"'CO2 Indicator'!BG22","v":0},0,null,{"$f":"'CO2 Indicator'!BJ22","v":0},0,null,{"$f":"'CO2 Indicator'!BM22","v":0},0,null,{"$f":"'CO2 Indicator'!BP22","v":0},0,null,{"$f":"'CO2 Indicator'!BS22","v":0},0,null,{"$f":"'CO2 Indicator'!BV22","v":0},0,null,{"$f":"'CO2 Indicator'!BY22","v":0},0,null,{"$f":"'CO2 Indicator'!CB22","v":0},0,null,{"$f":"'CO2 Indicator'!CE22","v":0},0,null,{"$f":"'CO2 Indicator'!CH22","v":0},0,null,{"$f":"'CO2 Indicator'!CK22","v":0},0,null,{"$f":"'CO2 Indicator'!CN22","v":0},{"$f":"$E22*CN22","v":0},null,{"$f":"'CO2 Indicator'!CQ22","v":0},0,null,{"$f":"'CO2 Indicator'!CT22","v":0},0,null,{"$f":"'CO2 Indicator'!CW22","v":0},0,null,{"$f":"'CO2 Indicator'!CZ22","v":0},0,null,{"$f":"'CO2 Indicator'!DC22","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL22","v":0},null,null,{"$f":"'CO2 Indicator'!DO22","v":0},null,null,{"$f":"'CO2 Indicator'!DR22","v":0},0,null,{"$f":"'CO2 Indicator'!DU22","v":0},0,null,{"$f":"'CO2 Indicator'!DX22","v":0},0,null,{"$f":"'CO2 Indicator'!EA22","v":0},0,null,{"$f":"'CO2 Indicator'!ED22","v":0},0,{"$f":"'CO2 Indicator'!EF22","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ22","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN22","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER22","v":0},0,0,0]
[null,{"$f":"Texts!B232","v":"Hot rolled products"},null,"t",null,null,null,{"$f":"'CO2 Indicator'!H23","v":0},null,null,{"$f":"'CO2 Indicator'!K23","v":0},null,null,{"$f":"'CO2 Indicator'!N23","v":0},null,null,{"$f":"'CO2 Indicator'!Q23","v":0},null,null,{"$f":"'CO2 Indicator'!T23","v":0},null,null,{"$f":"'CO2 Indicator'!W23","v":0},null,null,{"$f":"'CO2 Indicator'!Z23","v":0},null,null,{"$f":"'CO2 Indicator'!AC23","v":0},null,null,{"$f":"'CO2 Indicator'!AF23","v":0},null,null,{"$f":"'CO2 Indicator'!AI23","v":0},null,null,{"$f":"'CO2 Indicator'!AL23","v":0},null,null,{"$f":"'CO2 Indicator'!AO23","v":0},null,null,{"$f":"'CO2 Indicator'!AR23","v":0},null,null,{"$f":"'CO2 Indicator'!AU23","v":0},null,null,{"$f":"'CO2 Indicator'!AX23","v":0},null,null,{"$f":"'CO2 Indicator'!BA23","v":0},null,null,{"$f":"'CO2 Indicator'!BD23","v":0},null,null,{"$f":"'CO2 Indicator'!BG23","v":0},null,null,{"$f":"'CO2 Indicator'!BJ23","v":0},null,null,{"$f":"'CO2 Indicator'!BM23","v":0},null,null,{"$f":"'CO2 Indicator'!BP23","v":0},null,null,{"$f":"'CO2 Indicator'!BS23","v":4307877.7},null,null,{"$f":"'CO2 Indicator'!BV23","v":0},null,null,{"$f":"'CO2 Indicator'!BY23","v":0},null,null,{"$f":"'CO2 Indicator'!CB23","v":0},null,null,{"$f":"'CO2 Indicator'!CE23","v":0},null,null,{"$f":"'CO2 Indicator'!CH23","v":0},null,null,{"$f":"'CO2 Indicator'!CK23","v":0},null,null,{"$f":"'CO2 Indicator'!CN23","v":0},null,null,{"$f":"'CO2 Indicator'!CQ23","v":0},null,null,{"$f":"'CO2 Indicator'!CT23","v":0},null,null,{"$f":"'CO2 Indicator'!CW23","v":0},null,null,{"$f":"'CO2 Indicator'!CZ23","v":0},null,null,{"$f":"'CO2 Indicator'!DC23","v":0},null,null,{"$f":"'CO2 Indicator'!DF23","v":0},{"$f":"DG14","v":0},null,{"$f":"'CO2 Indicator'!DI23","v":4307877.7},{"$f":"SUM(DJ17:DJ22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'CO2 Indicator'!ED23","v":0},{"$f":"EE14","v":0},{"$f":"'CO2 Indicator'!EF23","v":0},null,null,null,{"$f":"'CO2 Indicator'!EJ23","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN23","v":-4307877.7},{"$f":"SUM(EO16:EO22)","v":-88873070.856644869},{"$f":"(EN23>0)*EO23","v":0},{"$f":"-(EN23<0)*EO23","v":88873070.856644869},{"$f":"'CO2 Indicator'!ER23","v":-4307877.7},{"$f":"SUM(ES16:ES22)","v":-88873070.856644869},{"$f":"SUM(ET16:ET22)","v":0},88873070.856644869]
[{"$f":"Texts!B95","v":"Condensed Fuels"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'CO2 Indicator'!EJ24","v":0},null,null,null,{"$f":"'CO2 Indicator'!EN24","v":0},null,null,null,{"$f":"'CO2 Indicator'!ER24","v":0}]
[null,{"$f":"Texts!B96","v":"Home Coke"},null,{"$f":"'Condensed fuels'!D$3","v":"t dry"},{"$f":"IF(HomeCoke_ncv>0,HomeCoke_ncv,Coke_Defncv)","v":30.135000000000002},null,{"$f":"Coke_ARP_En","v":5.7191168283207876},{"$f":"'CO2 Indicator'!H25","v":0},{"$f":"$E25*H25","v":0},{"$f":"H25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!K25","v":1379008},{"$f":"$E25*K25","v":41556406.080000006},null,{"$f":"'CO2 Indicator'!N25","v":110479.1535},{"$f":"$E25*N25","v":3329289.2907225001},{"$f":"N25*Coke_ARP_En","v":631843.18596048548},{"$f":"'CO2 Indicator'!Q25","v":0},{"$f":"$E25*Q25","v":0},null,{"$f":"'CO2 Indicator'!T25","v":0},{"$f":"$E25*T25","v":0},{"$f":"T25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!W25","v":0},{"$f":"$E25*W25","v":0},null,{"$f":"'CO2 Indicator'!Z25","v":0},{"$f":"$E25*Z25","v":0},{"$f":"Z25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC25","v":0},{"$f":"$E25*AC25","v":0},null,{"$f":"'CO2 Indicator'!AF25","v":0},{"$f":"$E25*AF25","v":0},{"$f":"AF25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI25","v":0},{"$f":"$E25*AI25","v":0},null,{"$f":"'CO2 Indicator'!AL25","v":1275749.9240000001},{"$f":"$E25*AL25","v":38444723.959740005},{"$f":"AL25*Coke_ARP_En","v":7296162.8590773661},{"$f":"'CO2 Indicator'!AO25","v":0},{"$f":"$E25*AO25","v":0},null,{"$f":"'CO2 Indicator'!AR25","v":0},{"$f":"$E25*AR25","v":0},{"$f":"AR25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU25","v":0},{"$f":"$E25*AU25","v":0},null,{"$f":"'CO2 Indicator'!AX25","v":0},{"$f":"$E25*AX25","v":0},{"$f":"AX25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA25","v":0},{"$f":"$E25*BA25","v":0},null,{"$f":"'CO2 Indicator'!BD25","v":0},{"$f":"$E25*BD25","v":0},{"$f":"BD25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG25","v":0},{"$f":"$E25*BG25","v":0},null,{"$f":"'CO2 Indicator'!BJ25","v":0},{"$f":"$E25*BJ25","v":0},{"$f":"BJ25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM25","v":0},{"$f":"$E25*BM25","v":0},null,{"$f":"'CO2 Indicator'!BP25","v":0},{"$f":"$E25*BP25","v":0},{"$f":"BP25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS25","v":0},{"$f":"$E25*BS25","v":0},null,{"$f":"'CO2 Indicator'!BV25","v":0},{"$f":"$E25*BV25","v":0},{"$f":"BV25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY25","v":0},{"$f":"$E25*BY25","v":0},null,{"$f":"'CO2 Indicator'!CB25","v":0},{"$f":"$E25*CB25","v":0},{"$f":"CB25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE25","v":0},{"$f":"$E25*CE25","v":0},null,{"$f":"'CO2 Indicator'!CH25","v":0},{"$f":"$E25*CH25","v":0},{"$f":"CH25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK25","v":0},{"$f":"$E25*CK25","v":0},null,{"$f":"'CO2 Indicator'!CN25","v":0},{"$f":"$E25*CN25","v":0},{"$f":"CN25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ25","v":0},{"$f":"$E25*CQ25","v":0},null,{"$f":"'CO2 Indicator'!CT25","v":0},{"$f":"$E25*CT25","v":0},{"$f":"CT25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW25","v":0},{"$f":"$E25*CW25","v":0},null,{"$f":"'CO2 Indicator'!CZ25","v":0},{"$f":"$E25*CZ25","v":0},{"$f":"CZ25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC25","v":0},{"$f":"$E25*DC25","v":0},null,{"$f":"SUM(BJ25,BP25,BV25,CB25,CH25,CN25,CT25,CZ25)","v":0},{"$f":"$E25*DF25","v":0},{"$f":"DF25*Coke_ARP_En","v":0},{"$f":"SUM(BM25,BS25,BY25,CE25,CK25,CQ25,CW25,DC25)","v":0},{"$f":"$E25*DI25","v":0},null,{"$f":"'CO2 Indicator'!DL25","v":0},{"$f":"$E25*DL25","v":0},{"$f":"DL25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DO25","v":0},{"$f":"$E25*DO25","v":0},{"$f":"DO25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DR25","v":0},{"$f":"$E25*DR25","v":0},{"$f":"DR25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU25","v":0},{"$f":"$E25*DU25","v":0},{"$f":"DU25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DX25","v":0},{"$f":"$E25*DX25","v":0},{"$f":"DX25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA25","v":0},{"$f":"$E25*EA25","v":0},{"$f":"EA25*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!ED25","v":0},{"$f":"$E25*ED25","v":0},{"$f":"'CO2 Indicator'!EF25","v":7221.0775000001304},{"$f":"EF25*SUM($E25:$G25)","v":258905.35631136331},{"$f":"$E25*EF25+(EF25>0)*$G25*EF25","v":258905.35631136328},{"$f":"-(EF25<0)*$G25*EF25","v":0},{"$f":"'CO2 Indicator'!EJ25","v":7221.0775000001304},{"$f":"EJ25*SUM($E25:$G25)","v":258905.35631136331},{"$f":"$E25*EJ25+(EJ25>0)*$G25*EJ25","v":258905.35631136328},{"$f":"-(EJ25<0)*$G25*EJ25","v":0},{"$f":"'CO2 Indicator'!EN25","v":7221.0775000001304},{"$f":"EN25*SUM($E25:$G25)","v":258905.35631136331},{"$f":"(EN25>0)*EO25","v":258905.35631136331},{"$f":"-(EN25<0)*EO25","v":0},{"$f":"'CO2 Indicator'!ER25","v":7221.0775000001304},{"$f":"ER25*SUM($E25:$G25)","v":258905.35631136331},{"$f":"$E25*ER25+(ER25>0)*$G25*ER25","v":258905.35631136328},{"$f":"-(ER25<0)*$G25*ER25","v":0}]
[null,{"$f":"Texts!B97","v":"Purchased coke"},null,{"$f":"'Condensed fuels'!G$3","v":"t dry"},{"$f":"IF(PurchCoke_ncv>0,PurchCoke_ncv,Coke_Defncv)","v":30.135000000000002},null,{"$f":"Coke_ARP_En","v":5.7191168283207876},{"$f":"'CO2 Indicator'!H26","v":0},0,{"$f":"H26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!K26","v":0},0,null,{"$f":"'CO2 Indicator'!N26","v":34696.955900000001},1045592.7660465001,{"$f":"N26*Coke_ARP_En","v":198435.94437919423},{"$f":"'CO2 Indicator'!Q26","v":0},0,null,{"$f":"'CO2 Indicator'!T26","v":0},0,{"$f":"T26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!W26","v":0},0,null,{"$f":"'CO2 Indicator'!Z26","v":0},0,{"$f":"Z26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC26","v":0},0,null,{"$f":"'CO2 Indicator'!AF26","v":0},0,{"$f":"AF26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI26","v":0},0,null,{"$f":"'CO2 Indicator'!AL26","v":536680.83860000002},16172877.071211001,{"$f":"AL26*Coke_ARP_En","v":3069340.4154745727},{"$f":"'CO2 Indicator'!AO26","v":0},0,null,{"$f":"'CO2 Indicator'!AR26","v":0},0,{"$f":"AR26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU26","v":0},0,null,{"$f":"'CO2 Indicator'!AX26","v":0},0,{"$f":"AX26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA26","v":0},0,null,{"$f":"'CO2 Indicator'!BD26","v":0},0,{"$f":"BD26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG26","v":0},0,null,{"$f":"'CO2 Indicator'!BJ26","v":0},0,{"$f":"BJ26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM26","v":0},0,null,{"$f":"'CO2 Indicator'!BP26","v":0},0,{"$f":"BP26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS26","v":0},0,null,{"$f":"'CO2 Indicator'!BV26","v":0},0,{"$f":"BV26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY26","v":0},0,null,{"$f":"'CO2 Indicator'!CB26","v":0},0,{"$f":"CB26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE26","v":0},0,null,{"$f":"'CO2 Indicator'!CH26","v":0},0,{"$f":"CH26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK26","v":0},0,null,{"$f":"'CO2 Indicator'!CN26","v":0},0,{"$f":"CN26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ26","v":0},0,null,{"$f":"'CO2 Indicator'!CT26","v":0},0,{"$f":"CT26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW26","v":0},0,null,{"$f":"'CO2 Indicator'!CZ26","v":0},0,{"$f":"CZ26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC26","v":0},0,null,0,0,{"$f":"DF26*Coke_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL26","v":0},0,{"$f":"DL26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DO26","v":0},0,{"$f":"DO26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DR26","v":0},0,{"$f":"DR26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU26","v":0},0,{"$f":"DU26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DX26","v":0},0,{"$f":"DX26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA26","v":0},0,{"$f":"EA26*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!ED26","v":0},0,{"$f":"'CO2 Indicator'!EF26","v":571377.79450000008},20486246.197111271,{"$f":"EG26","v":20486246.197111271},null,{"$f":"'CO2 Indicator'!EJ26","v":571377.79450000008},20486246.197111271,{"$f":"EK26","v":20486246.197111271},null,{"$f":"'CO2 Indicator'!EN26","v":571377.79450000008},20486246.197111271,20486246.197111271,0,{"$f":"'CO2 Indicator'!ER26","v":571377.79450000008},20486246.197111271,{"$f":"ES26","v":20486246.197111271}]
[null,{"$f":"Texts!B98","v":"Purchased nut coke"},null,{"$f":"'Condensed fuels'!J$3","v":"t dry"},{"$f":"IF(NutCoke_ncv>0,NutCoke_ncv,Coke_Defncv)","v":30.135000000000002},null,{"$f":"Coke_ARP_En","v":5.7191168283207876},{"$f":"'CO2 Indicator'!H27","v":0},0,{"$f":"H27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!K27","v":0},0,null,{"$f":"'CO2 Indicator'!N27","v":0},0,{"$f":"N27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q27","v":0},0,null,{"$f":"'CO2 Indicator'!T27","v":0},0,{"$f":"T27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!W27","v":0},0,null,{"$f":"'CO2 Indicator'!Z27","v":0},0,{"$f":"Z27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC27","v":0},0,null,{"$f":"'CO2 Indicator'!AF27","v":0},0,{"$f":"AF27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI27","v":0},0,null,{"$f":"'CO2 Indicator'!AL27","v":0},0,{"$f":"AL27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AO27","v":0},0,null,{"$f":"'CO2 Indicator'!AR27","v":0},0,{"$f":"AR27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU27","v":0},0,null,{"$f":"'CO2 Indicator'!AX27","v":0},0,{"$f":"AX27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA27","v":0},0,null,{"$f":"'CO2 Indicator'!BD27","v":0},0,{"$f":"BD27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG27","v":0},0,null,{"$f":"'CO2 Indicator'!BJ27","v":0},0,{"$f":"BJ27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM27","v":0},0,null,{"$f":"'CO2 Indicator'!BP27","v":0},0,{"$f":"BP27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS27","v":0},0,null,{"$f":"'CO2 Indicator'!BV27","v":0},0,{"$f":"BV27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY27","v":0},0,null,{"$f":"'CO2 Indicator'!CB27","v":0},0,{"$f":"CB27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE27","v":0},0,null,{"$f":"'CO2 Indicator'!CH27","v":0},0,{"$f":"CH27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK27","v":0},0,null,{"$f":"'CO2 Indicator'!CN27","v":0},0,{"$f":"CN27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ27","v":0},0,null,{"$f":"'CO2 Indicator'!CT27","v":0},0,{"$f":"CT27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW27","v":0},0,null,{"$f":"'CO2 Indicator'!CZ27","v":0},0,{"$f":"CZ27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC27","v":0},0,null,0,0,{"$f":"DF27*Coke_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL27","v":0},0,{"$f":"DL27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DO27","v":0},0,{"$f":"DO27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DR27","v":0},0,{"$f":"DR27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU27","v":0},0,{"$f":"DU27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DX27","v":0},0,{"$f":"DX27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA27","v":0},0,{"$f":"EA27*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!ED27","v":0},0,{"$f":"'CO2 Indicator'!EF27","v":0},0,{"$f":"EG27","v":0},null,{"$f":"'CO2 Indicator'!EJ27","v":0},0,{"$f":"EK27","v":0},null,{"$f":"'CO2 Indicator'!EN27","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER27","v":0},0,{"$f":"ES27","v":0}]
[null,{"$f":"Texts!B99","v":"Coke breeze"},null,{"$f":"'Condensed fuels'!M$3","v":"t dry"},{"$f":"IF(Breeze_ncv>0,Breeze_ncv,Breeze_Defncv)","v":29.925000000000001},null,{"$f":"Coke_ARP_En","v":5.7191168283207876},{"$f":"'CO2 Indicator'!H28","v":0},0,{"$f":"H28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!K28","v":0},0,null,{"$f":"'CO2 Indicator'!N28","v":0},0,{"$f":"N28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!Q28","v":0},0,null,{"$f":"'CO2 Indicator'!T28","v":0},0,{"$f":"T28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!W28","v":0},0,null,{"$f":"'CO2 Indicator'!Z28","v":0},0,{"$f":"Z28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AC28","v":0},0,null,{"$f":"'CO2 Indicator'!AF28","v":0},0,{"$f":"AF28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AI28","v":0},0,null,{"$f":"'CO2 Indicator'!AL28","v":0},0,{"$f":"AL28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AO28","v":0},0,null,{"$f":"'CO2 Indicator'!AR28","v":0},0,{"$f":"AR28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!AU28","v":0},0,null,{"$f":"'CO2 Indicator'!AX28","v":0},0,{"$f":"AX28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BA28","v":0},0,null,{"$f":"'CO2 Indicator'!BD28","v":0},0,{"$f":"BD28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BG28","v":0},0,null,{"$f":"'CO2 Indicator'!BJ28","v":0},0,{"$f":"BJ28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BM28","v":0},0,null,{"$f":"'CO2 Indicator'!BP28","v":0},0,{"$f":"BP28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BS28","v":0},0,null,{"$f":"'CO2 Indicator'!BV28","v":0},0,{"$f":"BV28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!BY28","v":0},0,null,{"$f":"'CO2 Indicator'!CB28","v":0},0,{"$f":"CB28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CE28","v":0},0,null,{"$f":"'CO2 Indicator'!CH28","v":0},0,{"$f":"CH28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CK28","v":0},0,null,{"$f":"'CO2 Indicator'!CN28","v":0},0,{"$f":"CN28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CQ28","v":0},0,null,{"$f":"'CO2 Indicator'!CT28","v":0},0,{"$f":"CT28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!CW28","v":0},0,null,{"$f":"'CO2 Indicator'!CZ28","v":0},0,{"$f":"CZ28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DC28","v":0},0,null,0,0,{"$f":"DF28*Coke_ARP_En","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL28","v":0},0,{"$f":"DL28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DO28","v":0},0,{"$f":"DO28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DR28","v":0},0,{"$f":"DR28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DU28","v":0},0,{"$f":"DU28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!DX28","v":0},0,{"$f":"DX28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!EA28","v":0},0,{"$f":"EA28*Coke_ARP_En","v":0},{"$f":"'CO2 Indicator'!ED28","v":0},0,{"$f":"'CO2 Indicator'!EF28","v":0},0,{"$f":"$E28*EF28+(EF28>0)*$G28*EF28","v":0},{"$f":"-(EF28<0)*$G28*EF28","v":0},{"$f":"'CO2 Indicator'!EJ28","v":0},0,{"$f":"$E28*EJ28+(EJ28>0)*$G28*EJ28","v":0},{"$f":"-(EJ28<0)*$G28*EJ28","v":0},{"$f":"'CO2 Indicator'!EN28","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER28","v":0},0,{"$f":"$E28*ER28+(ER28>0)*$G28*ER28","v":0},{"$f":"-(ER28<0)*$G28*ER28","v":0}]
[null,{"$f":"Texts!B100","v":"Coking coal"},null,{"$f":"'Condensed fuels'!P$3","v":"t dry"},{"$f":"IF(CokingCoal_ncv>0,CokingCoal_ncv,CokingCoal_Defncv)","v":32.130000000000003},null,null,{"$f":"'CO2 Indicator'!H29","v":1747884.868},56159540.808840007,null,{"$f":"'CO2 Indicator'!K29","v":0},0,null,{"$f":"'CO2 Indicator'!N29","v":0},0,null,{"$f":"'CO2 Indicator'!Q29","v":0},0,null,{"$f":"'CO2 Indicator'!T29","v":0},0,null,{"$f":"'CO2 Indicator'!W29","v":0},0,null,{"$f":"'CO2 Indicator'!Z29","v":0},0,null,{"$f":"'CO2 Indicator'!AC29","v":0},0,null,{"$f":"'CO2 Indicator'!AF29","v":0},0,null,{"$f":"'CO2 Indicator'!AI29","v":0},0,null,{"$f":"'CO2 Indicator'!AL29","v":0},0,null,{"$f":"'CO2 Indicator'!AO29","v":0},0,null,{"$f":"'CO2 Indicator'!AR29","v":0},0,null,{"$f":"'CO2 Indicator'!AU29","v":0},0,null,{"$f":"'CO2 Indicator'!AX29","v":0},0,null,{"$f":"'CO2 Indicator'!BA29","v":0},0,null,{"$f":"'CO2 Indicator'!BD29","v":0},0,null,{"$f":"'CO2 Indicator'!BG29","v":0},0,null,{"$f":"'CO2 Indicator'!BJ29","v":0},0,null,{"$f":"'CO2 Indicator'!BM29","v":0},0,null,{"$f":"'CO2 Indicator'!BP29","v":0},0,null,{"$f":"'CO2 Indicator'!BS29","v":0},0,null,{"$f":"'CO2 Indicator'!BV29","v":0},0,null,{"$f":"'CO2 Indicator'!BY29","v":0},0,null,{"$f":"'CO2 Indicator'!CB29","v":0},0,null,{"$f":"'CO2 Indicator'!CE29","v":0},0,null,{"$f":"'CO2 Indicator'!CH29","v":0},0,null,{"$f":"'CO2 Indicator'!CK29","v":0},0,null,{"$f":"'CO2 Indicator'!CN29","v":0},0,null,{"$f":"'CO2 Indicator'!CQ29","v":0},0,null,{"$f":"'CO2 Indicator'!CT29","v":0},0,null,{"$f":"'CO2 Indicator'!CW29","v":0},0,null,{"$f":"'CO2 Indicator'!CZ29","v":0},0,null,{"$f":"'CO2 Indicator'!DC29","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL29","v":0},0,null,{"$f":"'CO2 Indicator'!DO29","v":0},0,null,{"$f":"'CO2 Indicator'!DR29","v":0},0,null,{"$f":"'CO2 Indicator'!DU29","v":0},0,null,{"$f":"'CO2 Indicator'!DX29","v":0},0,null,{"$f":"'CO2 Indicator'!EA29","v":0},0,null,{"$f":"'CO2 Indicator'!ED29","v":0},0,{"$f":"'CO2 Indicator'!EF29","v":1747884.868},56159540.808840007,{"$f":"EG29","v":56159540.808840007},null,{"$f":"'CO2 Indicator'!EJ29","v":1747884.868},56159540.808840007,{"$f":"EK29","v":56159540.808840007},null,{"$f":"'CO2 Indicator'!EN29","v":1747884.868},56159540.808840007,56159540.808840007,0,{"$f":"'CO2 Indicator'!ER29","v":1747884.868},56159540.808840007,{"$f":"ES29","v":56159540.808840007}]
[null,{"$f":"Texts!B101","v":"Anthracite"},null,{"$f":"'Condensed fuels'!S$3","v":"t dry"},{"$f":"IF(Anthracite_ncv>0,Anthracite_ncv,Anthracite_Defncv)","v":30},null,null,{"$f":"'CO2 Indicator'!H30","v":0},0,null,{"$f":"'CO2 Indicator'!K30","v":0},0,null,{"$f":"'CO2 Indicator'!N30","v":319041.95439999999},9571258.6319999993,null,{"$f":"'CO2 Indicator'!Q30","v":0},0,null,{"$f":"'CO2 Indicator'!T30","v":0},0,null,{"$f":"'CO2 Indicator'!W30","v":0},0,null,{"$f":"'CO2 Indicator'!Z30","v":0},0,null,{"$f":"'CO2 Indicator'!AC30","v":0},0,null,{"$f":"'CO2 Indicator'!AF30","v":0},0,null,{"$f":"'CO2 Indicator'!AI30","v":0},0,null,{"$f":"'CO2 Indicator'!AL30","v":0},0,null,{"$f":"'CO2 Indicator'!AO30","v":0},0,null,{"$f":"'CO2 Indicator'!AR30","v":0},0,null,{"$f":"'CO2 Indicator'!AU30","v":0},0,null,{"$f":"'CO2 Indicator'!AX30","v":0},0,null,{"$f":"'CO2 Indicator'!BA30","v":0},0,null,{"$f":"'CO2 Indicator'!BD30","v":0},0,null,{"$f":"'CO2 Indicator'!BG30","v":0},0,null,{"$f":"'CO2 Indicator'!BJ30","v":0},0,null,{"$f":"'CO2 Indicator'!BM30","v":0},0,null,{"$f":"'CO2 Indicator'!BP30","v":0},0,null,{"$f":"'CO2 Indicator'!BS30","v":0},0,null,{"$f":"'CO2 Indicator'!BV30","v":0},0,null,{"$f":"'CO2 Indicator'!BY30","v":0},0,null,{"$f":"'CO2 Indicator'!CB30","v":0},0,null,{"$f":"'CO2 Indicator'!CE30","v":0},0,null,{"$f":"'CO2 Indicator'!CH30","v":0},0,null,{"$f":"'CO2 Indicator'!CK30","v":0},0,null,{"$f":"'CO2 Indicator'!CN30","v":0},0,null,{"$f":"'CO2 Indicator'!CQ30","v":0},0,null,{"$f":"'CO2 Indicator'!CT30","v":0},0,null,{"$f":"'CO2 Indicator'!CW30","v":0},0,null,{"$f":"'CO2 Indicator'!CZ30","v":0},0,null,{"$f":"'CO2 Indicator'!DC30","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL30","v":0},0,null,{"$f":"'CO2 Indicator'!DO30","v":0},0,null,{"$f":"'CO2 Indicator'!DR30","v":0},0,null,{"$f":"'CO2 Indicator'!DU30","v":0},0,null,{"$f":"'CO2 Indicator'!DX30","v":0},0,null,{"$f":"'CO2 Indicator'!EA30","v":0},0,null,{"$f":"'CO2 Indicator'!ED30","v":0},0,{"$f":"'CO2 Indicator'!EF30","v":319041.95439999999},9571258.6319999993,9571258.6319999993,null,{"$f":"'CO2 Indicator'!EJ30","v":319041.95439999999},9571258.6319999993,9571258.6319999993,null,{"$f":"'CO2 Indicator'!EN30","v":319041.95439999999},9571258.6319999993,9571258.6319999993,0,{"$f":"'CO2 Indicator'!ER30","v":319041.95439999999},9571258.6319999993,9571258.6319999993]
[null,{"$f":"Texts!B102","v":"DRI coal"},null,{"$f":"'Condensed fuels'!V$3","v":"t dry"},{"$f":"IF(DRICoal_ncv>0,DRICoal_ncv,DRICoal_Defncv)","v":29.3},null,null,{"$f":"'CO2 Indicator'!H31","v":0},0,null,{"$f":"'CO2 Indicator'!K31","v":0},0,null,{"$f":"'CO2 Indicator'!N31","v":0},0,null,{"$f":"'CO2 Indicator'!Q31","v":0},0,null,{"$f":"'CO2 Indicator'!T31","v":0},0,null,{"$f":"'CO2 Indicator'!W31","v":0},0,null,{"$f":"'CO2 Indicator'!Z31","v":0},0,null,{"$f":"'CO2 Indicator'!AC31","v":0},0,null,{"$f":"'CO2 Indicator'!AF31","v":0},0,null,{"$f":"'CO2 Indicator'!AI31","v":0},0,null,{"$f":"'CO2 Indicator'!AL31","v":0},0,null,{"$f":"'CO2 Indicator'!AO31","v":0},0,null,{"$f":"'CO2 Indicator'!AR31","v":0},0,null,{"$f":"'CO2 Indicator'!AU31","v":0},0,null,{"$f":"'CO2 Indicator'!AX31","v":0},0,null,{"$f":"'CO2 Indicator'!BA31","v":0},0,null,{"$f":"'CO2 Indicator'!BD31","v":0},0,null,{"$f":"'CO2 Indicator'!BG31","v":0},0,null,{"$f":"'CO2 Indicator'!BJ31","v":0},0,null,{"$f":"'CO2 Indicator'!BM31","v":0},0,null,{"$f":"'CO2 Indicator'!BP31","v":0},0,null,{"$f":"'CO2 Indicator'!BS31","v":0},0,null,{"$f":"'CO2 Indicator'!BV31","v":0},0,null,{"$f":"'CO2 Indicator'!BY31","v":0},0,null,{"$f":"'CO2 Indicator'!CB31","v":0},0,null,{"$f":"'CO2 Indicator'!CE31","v":0},0,null,{"$f":"'CO2 Indicator'!CH31","v":0},0,null,{"$f":"'CO2 Indicator'!CK31","v":0},0,null,{"$f":"'CO2 Indicator'!CN31","v":0},0,null,{"$f":"'CO2 Indicator'!CQ31","v":0},0,null,{"$f":"'CO2 Indicator'!CT31","v":0},0,null,{"$f":"'CO2 Indicator'!CW31","v":0},0,null,{"$f":"'CO2 Indicator'!CZ31","v":0},0,null,{"$f":"'CO2 Indicator'!DC31","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL31","v":0},0,null,{"$f":"'CO2 Indicator'!DO31","v":0},0,null,{"$f":"'CO2 Indicator'!DR31","v":0},0,null,{"$f":"'CO2 Indicator'!DU31","v":0},0,null,{"$f":"'CO2 Indicator'!DX31","v":0},0,null,{"$f":"'CO2 Indicator'!EA31","v":0},0,null,{"$f":"'CO2 Indicator'!ED31","v":0},0,{"$f":"'CO2 Indicator'!EF31","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ31","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN31","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER31","v":0},0,0]
[null,{"$f":"Texts!B103","v":"BF injection Coal"},null,{"$f":"'Condensed fuels'!Y$3","v":"t dry"},{"$f":"IF(PCICoal_ncv>0,PCICoal_ncv,PCICoal_Defncv)","v":31.23},null,null,{"$f":"'CO2 Indicator'!H32","v":0},0,null,{"$f":"'CO2 Indicator'!K32","v":0},0,null,{"$f":"'CO2 Indicator'!N32","v":0},0,null,{"$f":"'CO2 Indicator'!Q32","v":0},0,null,{"$f":"'CO2 Indicator'!T32","v":0},0,null,{"$f":"'CO2 Indicator'!W32","v":0},0,null,{"$f":"'CO2 Indicator'!Z32","v":0},0,null,{"$f":"'CO2 Indicator'!AC32","v":0},0,null,{"$f":"'CO2 Indicator'!AF32","v":0},0,null,{"$f":"'CO2 Indicator'!AI32","v":0},0,null,{"$f":"'CO2 Indicator'!AL32","v":1164264.7450000001},36359987.986350007,null,{"$f":"'CO2 Indicator'!AO32","v":0},0,null,{"$f":"'CO2 Indicator'!AR32","v":0},0,null,{"$f":"'CO2 Indicator'!AU32","v":0},0,null,{"$f":"'CO2 Indicator'!AX32","v":0},0,null,{"$f":"'CO2 Indicator'!BA32","v":0},0,null,{"$f":"'CO2 Indicator'!BD32","v":0},0,null,{"$f":"'CO2 Indicator'!BG32","v":0},0,null,{"$f":"'CO2 Indicator'!BJ32","v":0},0,null,{"$f":"'CO2 Indicator'!BM32","v":0},0,null,{"$f":"'CO2 Indicator'!BP32","v":0},0,null,{"$f":"'CO2 Indicator'!BS32","v":0},0,null,{"$f":"'CO2 Indicator'!BV32","v":0},0,null,{"$f":"'CO2 Indicator'!BY32","v":0},0,null,{"$f":"'CO2 Indicator'!CB32","v":0},0,null,{"$f":"'CO2 Indicator'!CE32","v":0},0,null,{"$f":"'CO2 Indicator'!CH32","v":0},0,null,{"$f":"'CO2 Indicator'!CK32","v":0},0,null,{"$f":"'CO2 Indicator'!CN32","v":0},0,null,{"$f":"'CO2 Indicator'!CQ32","v":0},0,null,{"$f":"'CO2 Indicator'!CT32","v":0},0,null,{"$f":"'CO2 Indicator'!CW32","v":0},0,null,{"$f":"'CO2 Indicator'!CZ32","v":0},0,null,{"$f":"'CO2 Indicator'!DC32","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL32","v":0},0,null,{"$f":"'CO2 Indicator'!DO32","v":0},0,null,{"$f":"'CO2 Indicator'!DR32","v":0},0,null,{"$f":"'CO2 Indicator'!DU32","v":0},0,null,{"$f":"'CO2 Indicator'!DX32","v":0},0,null,{"$f":"'CO2 Indicator'!EA32","v":0},0,null,{"$f":"'CO2 Indicator'!ED32","v":0},0,{"$f":"'CO2 Indicator'!EF32","v":1164264.7450000001},36359987.986350007,36359987.986350007,null,{"$f":"'CO2 Indicator'!EJ32","v":1164264.7450000001},36359987.986350007,36359987.986350007,null,{"$f":"'CO2 Indicator'!EN32","v":1164264.7450000001},36359987.986350007,36359987.986350007,0,{"$f":"'CO2 Indicator'!ER32","v":1164264.7450000001},36359987.986350007,36359987.986350007]
[null,{"$f":"Texts!B104","v":"Smelting reduction Coal"},null,{"$f":"'Condensed fuels'!AB$3","v":"t dry"},{"$f":"IF(SRCoal_ncv>0,SRCoal_ncv,SRCoal_Defncv)","v":31.14},null,null,{"$f":"'CO2 Indicator'!H33","v":0},0,null,{"$f":"'CO2 Indicator'!K33","v":0},0,null,{"$f":"'CO2 Indicator'!N33","v":0},0,null,{"$f":"'CO2 Indicator'!Q33","v":0},0,null,{"$f":"'CO2 Indicator'!T33","v":0},0,null,{"$f":"'CO2 Indicator'!W33","v":0},0,null,{"$f":"'CO2 Indicator'!Z33","v":0},0,null,{"$f":"'CO2 Indicator'!AC33","v":0},0,null,{"$f":"'CO2 Indicator'!AF33","v":0},0,null,{"$f":"'CO2 Indicator'!AI33","v":0},0,null,{"$f":"'CO2 Indicator'!AL33","v":0},0,null,{"$f":"'CO2 Indicator'!AO33","v":0},0,null,{"$f":"'CO2 Indicator'!AR33","v":0},0,null,{"$f":"'CO2 Indicator'!AU33","v":0},0,null,{"$f":"'CO2 Indicator'!AX33","v":0},0,null,{"$f":"'CO2 Indicator'!BA33","v":0},0,null,{"$f":"'CO2 Indicator'!BD33","v":0},0,null,{"$f":"'CO2 Indicator'!BG33","v":0},0,null,{"$f":"'CO2 Indicator'!BJ33","v":0},0,null,{"$f":"'CO2 Indicator'!BM33","v":0},0,null,{"$f":"'CO2 Indicator'!BP33","v":0},0,null,{"$f":"'CO2 Indicator'!BS33","v":0},0,null,{"$f":"'CO2 Indicator'!BV33","v":0},0,null,{"$f":"'CO2 Indicator'!BY33","v":0},0,null,{"$f":"'CO2 Indicator'!CB33","v":0},0,null,{"$f":"'CO2 Indicator'!CE33","v":0},0,null,{"$f":"'CO2 Indicator'!CH33","v":0},0,null,{"$f":"'CO2 Indicator'!CK33","v":0},0,null,{"$f":"'CO2 Indicator'!CN33","v":0},0,null,{"$f":"'CO2 Indicator'!CQ33","v":0},0,null,{"$f":"'CO2 Indicator'!CT33","v":0},0,null,{"$f":"'CO2 Indicator'!CW33","v":0},0,null,{"$f":"'CO2 Indicator'!CZ33","v":0},0,null,{"$f":"'CO2 Indicator'!DC33","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL33","v":0},0,null,{"$f":"'CO2 Indicator'!DO33","v":0},0,null,{"$f":"'CO2 Indicator'!DR33","v":0},0,null,{"$f":"'CO2 Indicator'!DU33","v":0},0,null,{"$f":"'CO2 Indicator'!DX33","v":0},0,null,{"$f":"'CO2 Indicator'!EA33","v":0},0,null,{"$f":"'CO2 Indicator'!ED33","v":0},0,{"$f":"'CO2 Indicator'!EF33","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ33","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN33","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER33","v":0},0,0]
[null,{"$f":"Texts!B105","v":"EAF Coal"},null,{"$f":"'Condensed fuels'!AE$3","v":"t dry"},{"$f":"IF(EAFCoal_ncv>0,EAFCoal_ncv,EAFCoal_Defncv)","v":31.5},null,{"$f":"Coke_ARP_En","v":5.7191168283207876},{"$f":"'CO2 Indicator'!H34","v":0},0,{"$f":"$G34*H34","v":0},{"$f":"'CO2 Indicator'!K34","v":0},0,{"$f":"$G34*K34","v":0},{"$f":"'CO2 Indicator'!N34","v":0},0,{"$f":"$G34*N34","v":0},{"$f":"'CO2 Indicator'!Q34","v":0},0,{"$f":"$G34*Q34","v":0},{"$f":"'CO2 Indicator'!T34","v":0},0,{"$f":"$G34*T34","v":0},{"$f":"'CO2 Indicator'!W34","v":0},0,{"$f":"$G34*W34","v":0},{"$f":"'CO2 Indicator'!Z34","v":0},0,{"$f":"$G34*Z34","v":0},{"$f":"'CO2 Indicator'!AC34","v":0},0,{"$f":"$G34*AC34","v":0},{"$f":"'CO2 Indicator'!AF34","v":0},0,{"$f":"$G34*AF34","v":0},{"$f":"'CO2 Indicator'!AI34","v":0},0,{"$f":"$G34*AI34","v":0},{"$f":"'CO2 Indicator'!AL34","v":0},0,{"$f":"$G34*AL34","v":0},{"$f":"'CO2 Indicator'!AO34","v":0},0,{"$f":"$G34*AO34","v":0},{"$f":"'CO2 Indicator'!AR34","v":0},0,{"$f":"$G34*AR34","v":0},{"$f":"'CO2 Indicator'!AU34","v":0},0,{"$f":"$G34*AU34","v":0},{"$f":"'CO2 Indicator'!AX34","v":0},0,{"$f":"$G34*AX34","v":0},{"$f":"'CO2 Indicator'!BA34","v":0},0,{"$f":"$G34*BA34","v":0},{"$f":"'CO2 Indicator'!BD34","v":0},0,{"$f":"$G34*BD34","v":0},{"$f":"'CO2 Indicator'!BG34","v":0},0,{"$f":"$G34*BG34","v":0},{"$f":"'CO2 Indicator'!BJ34","v":0},0,{"$f":"$G34*BJ34","v":0},{"$f":"'CO2 Indicator'!BM34","v":0},0,{"$f":"$G34*BM34","v":0},{"$f":"'CO2 Indicator'!BP34","v":0},0,{"$f":"$G34*BP34","v":0},{"$f":"'CO2 Indicator'!BS34","v":0},0,{"$f":"$G34*BS34","v":0},{"$f":"'CO2 Indicator'!BV34","v":0},0,{"$f":"$G34*BV34","v":0},{"$f":"'CO2 Indicator'!BY34","v":0},0,{"$f":"$G34*BY34","v":0},{"$f":"'CO2 Indicator'!CB34","v":0},0,{"$f":"$G34*CB34","v":0},{"$f":"'CO2 Indicator'!CE34","v":0},0,{"$f":"$G34*CE34","v":0},{"$f":"'CO2 Indicator'!CH34","v":0},0,{"$f":"$G34*CH34","v":0},{"$f":"'CO2 Indicator'!CK34","v":0},0,{"$f":"$G34*CK34","v":0},{"$f":"'CO2 Indicator'!CN34","v":0},0,{"$f":"$G34*CN34","v":0},{"$f":"'CO2 Indicator'!CQ34","v":0},0,{"$f":"$G34*CQ34","v":0},{"$f":"'CO2 Indicator'!CT34","v":0},0,{"$f":"$G34*CT34","v":0},{"$f":"'CO2 Indicator'!CW34","v":0},0,{"$f":"$G34*CW34","v":0},{"$f":"'CO2 Indicator'!CZ34","v":0},0,{"$f":"$G34*CZ34","v":0},{"$f":"'CO2 Indicator'!DC34","v":0},0,{"$f":"$G34*DC34","v":0},0,0,{"$f":"$G34*DF34","v":0},0,0,{"$f":"$G34*DI34","v":0},{"$f":"'CO2 Indicator'!DL34","v":0},0,{"$f":"$G34*DL34","v":0},{"$f":"'CO2 Indicator'!DO34","v":0},0,{"$f":"$G34*DO34","v":0},{"$f":"'CO2 Indicator'!DR34","v":0},0,{"$f":"$G34*DR34","v":0},{"$f":"'CO2 Indicator'!DU34","v":0},0,{"$f":"$G34*DU34","v":0},{"$f":"'CO2 Indicator'!DX34","v":0},0,{"$f":"$G34*DX34","v":0},{"$f":"'CO2 Indicator'!EA34","v":0},0,{"$f":"$G34*EA34","v":0},{"$f":"'CO2 Indicator'!ED34","v":0},0,{"$f":"'CO2 Indicator'!EF34","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ34","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN34","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER34","v":0},0,0]
[null,{"$f":"Texts!B106","v":"Steam coal"},null,{"$f":"'Condensed fuels'!AH$3","v":"t dry"},{"$f":"IF(SteamCoal_ncv>0,SteamCoal_ncv,SteamCoal_Defncv)","v":25.3},null,null,{"$f":"'CO2 Indicator'!H35","v":0},0,{"$f":"$G35*H35","v":0},{"$f":"'CO2 Indicator'!K35","v":0},0,{"$f":"$G35*K35","v":0},{"$f":"'CO2 Indicator'!N35","v":0},0,{"$f":"$G35*N35","v":0},{"$f":"'CO2 Indicator'!Q35","v":0},0,{"$f":"$G35*Q35","v":0},{"$f":"'CO2 Indicator'!T35","v":0},0,{"$f":"$G35*T35","v":0},{"$f":"'CO2 Indicator'!W35","v":0},0,{"$f":"$G35*W35","v":0},{"$f":"'CO2 Indicator'!Z35","v":0},0,{"$f":"$G35*Z35","v":0},{"$f":"'CO2 Indicator'!AC35","v":0},0,{"$f":"$G35*AC35","v":0},{"$f":"'CO2 Indicator'!AF35","v":0},0,{"$f":"$G35*AF35","v":0},{"$f":"'CO2 Indicator'!AI35","v":0},0,{"$f":"$G35*AI35","v":0},{"$f":"'CO2 Indicator'!AL35","v":0},0,{"$f":"$G35*AL35","v":0},{"$f":"'CO2 Indicator'!AO35","v":0},0,{"$f":"$G35*AO35","v":0},{"$f":"'CO2 Indicator'!AR35","v":0},0,{"$f":"$G35*AR35","v":0},{"$f":"'CO2 Indicator'!AU35","v":0},0,{"$f":"$G35*AU35","v":0},{"$f":"'CO2 Indicator'!AX35","v":0},0,{"$f":"$G35*AX35","v":0},{"$f":"'CO2 Indicator'!BA35","v":0},0,{"$f":"$G35*BA35","v":0},{"$f":"'CO2 Indicator'!BD35","v":0},0,{"$f":"$G35*BD35","v":0},{"$f":"'CO2 Indicator'!BG35","v":0},0,{"$f":"$G35*BG35","v":0},{"$f":"'CO2 Indicator'!BJ35","v":0},0,{"$f":"$G35*BJ35","v":0},{"$f":"'CO2 Indicator'!BM35","v":0},0,{"$f":"$G35*BM35","v":0},{"$f":"'CO2 Indicator'!BP35","v":0},0,{"$f":"$G35*BP35","v":0},{"$f":"'CO2 Indicator'!BS35","v":0},0,{"$f":"$G35*BS35","v":0},{"$f":"'CO2 Indicator'!BV35","v":0},0,{"$f":"$G35*BV35","v":0},{"$f":"'CO2 Indicator'!BY35","v":0},0,{"$f":"$G35*BY35","v":0},{"$f":"'CO2 Indicator'!CB35","v":0},0,{"$f":"$G35*CB35","v":0},{"$f":"'CO2 Indicator'!CE35","v":0},0,{"$f":"$G35*CE35","v":0},{"$f":"'CO2 Indicator'!CH35","v":0},0,{"$f":"$G35*CH35","v":0},{"$f":"'CO2 Indicator'!CK35","v":0},0,{"$f":"$G35*CK35","v":0},{"$f":"'CO2 Indicator'!CN35","v":0},0,{"$f":"$G35*CN35","v":0},{"$f":"'CO2 Indicator'!CQ35","v":0},0,{"$f":"$G35*CQ35","v":0},{"$f":"'CO2 Indicator'!CT35","v":0},0,{"$f":"$G35*CT35","v":0},{"$f":"'CO2 Indicator'!CW35","v":0},0,{"$f":"$G35*CW35","v":0},{"$f":"'CO2 Indicator'!CZ35","v":0},0,{"$f":"$G35*CZ35","v":0},{"$f":"'CO2 Indicator'!DC35","v":0},0,{"$f":"$G35*DC35","v":0},0,0,{"$f":"$G35*DF35","v":0},0,0,{"$f":"$G35*DI35","v":0},{"$f":"'CO2 Indicator'!DL35","v":0},0,{"$f":"$G35*DL35","v":0},{"$f":"'CO2 Indicator'!DO35","v":0},0,{"$f":"$G35*DO35","v":0},{"$f":"'CO2 Indicator'!DR35","v":0},0,{"$f":"$G35*DR35","v":0},{"$f":"'CO2 Indicator'!DU35","v":0},0,{"$f":"$G35*DU35","v":0},{"$f":"'CO2 Indicator'!DX35","v":0},0,{"$f":"$G35*DX35","v":0},{"$f":"'CO2 Indicator'!EA35","v":0},0,{"$f":"$E35*EA35","v":0},{"$f":"'CO2 Indicator'!ED35","v":0},0,{"$f":"'CO2 Indicator'!EF35","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ35","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN35","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER35","v":0},0,0]
[null,{"$f":"Texts!B107","v":"Petroleum Coke"},null,{"$f":"'Condensed fuels'!AK$3","v":"t dry"},{"$f":"IF(PetCoke_ncv>0,PetCoke_ncv,PetCoke_Defncv)","v":31.934999999999999},null,null,{"$f":"'CO2 Indicator'!H36","v":0},0,0,{"$f":"'CO2 Indicator'!K36","v":0},0,0,{"$f":"'CO2 Indicator'!N36","v":0},0,0,{"$f":"'CO2 Indicator'!Q36","v":0},0,0,{"$f":"'CO2 Indicator'!T36","v":0},0,0,{"$f":"'CO2 Indicator'!W36","v":0},0,0,{"$f":"'CO2 Indicator'!Z36","v":0},0,0,{"$f":"'CO2 Indicator'!AC36","v":0},0,0,{"$f":"'CO2 Indicator'!AF36","v":0},0,0,{"$f":"'CO2 Indicator'!AI36","v":0},0,0,{"$f":"'CO2 Indicator'!AL36","v":0},0,0,{"$f":"'CO2 Indicator'!AO36","v":0},0,0,{"$f":"'CO2 Indicator'!AR36","v":0},0,0,{"$f":"'CO2 Indicator'!AU36","v":0},0,0,{"$f":"'CO2 Indicator'!AX36","v":0},0,0,{"$f":"'CO2 Indicator'!BA36","v":0},0,0,{"$f":"'CO2 Indicator'!BD36","v":0},0,0,{"$f":"'CO2 Indicator'!BG36","v":0},0,0,{"$f":"'CO2 Indicator'!BJ36","v":0},0,0,{"$f":"'CO2 Indicator'!BM36","v":0},0,0,{"$f":"'CO2 Indicator'!BP36","v":0},0,0,{"$f":"'CO2 Indicator'!BS36","v":0},0,0,{"$f":"'CO2 Indicator'!BV36","v":0},0,0,{"$f":"'CO2 Indicator'!BY36","v":0},0,0,{"$f":"'CO2 Indicator'!CB36","v":0},0,0,{"$f":"'CO2 Indicator'!CE36","v":0},0,0,{"$f":"'CO2 Indicator'!CH36","v":0},0,0,{"$f":"'CO2 Indicator'!CK36","v":0},0,0,{"$f":"'CO2 Indicator'!CN36","v":0},0,0,{"$f":"'CO2 Indicator'!CQ36","v":0},0,0,{"$f":"'CO2 Indicator'!CT36","v":0},0,0,{"$f":"'CO2 Indicator'!CW36","v":0},0,0,{"$f":"'CO2 Indicator'!CZ36","v":0},0,0,{"$f":"'CO2 Indicator'!DC36","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL36","v":0},0,0,{"$f":"'CO2 Indicator'!DO36","v":0},0,0,{"$f":"'CO2 Indicator'!DR36","v":0},0,0,{"$f":"'CO2 Indicator'!DU36","v":0},0,0,{"$f":"'CO2 Indicator'!DX36","v":0},0,0,{"$f":"'CO2 Indicator'!EA36","v":0},0,{"$f":"$E36*EA36","v":0},{"$f":"'CO2 Indicator'!ED36","v":0},0,{"$f":"'CO2 Indicator'!EF36","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ36","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN36","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER36","v":0},0,0]
[null,{"$f":"Texts!B108","v":"Heavy oil"},null,{"$f":"'Condensed fuels'!AN$3","v":"t"},{"$f":"IF(HFO_ncv>0,HFO_ncv,HFO_Defncv)","v":39.844999999999999},null,{"$f":"HFO_UpEn","v":0},{"$f":"'CO2 Indicator'!H37","v":0},0,0,{"$f":"'CO2 Indicator'!K37","v":0},0,0,{"$f":"'CO2 Indicator'!N37","v":0},0,0,{"$f":"'CO2 Indicator'!Q37","v":0},0,0,{"$f":"'CO2 Indicator'!T37","v":0},0,0,{"$f":"'CO2 Indicator'!W37","v":0},0,0,{"$f":"'CO2 Indicator'!Z37","v":0},0,0,{"$f":"'CO2 Indicator'!AC37","v":0},0,0,{"$f":"'CO2 Indicator'!AF37","v":0},0,0,{"$f":"'CO2 Indicator'!AI37","v":0},0,0,{"$f":"'CO2 Indicator'!AL37","v":0},0,0,{"$f":"'CO2 Indicator'!AO37","v":0},0,0,{"$f":"'CO2 Indicator'!AR37","v":0},0,0,{"$f":"'CO2 Indicator'!AU37","v":0},0,0,{"$f":"'CO2 Indicator'!AX37","v":0},0,0,{"$f":"'CO2 Indicator'!BA37","v":0},0,0,{"$f":"'CO2 Indicator'!BD37","v":0},0,0,{"$f":"'CO2 Indicator'!BG37","v":0},0,0,{"$f":"'CO2 Indicator'!BJ37","v":0},0,0,{"$f":"'CO2 Indicator'!BM37","v":0},0,0,{"$f":"'CO2 Indicator'!BP37","v":0},0,0,{"$f":"'CO2 Indicator'!BS37","v":0},0,0,{"$f":"'CO2 Indicator'!BV37","v":0},0,0,{"$f":"'CO2 Indicator'!BY37","v":0},0,0,{"$f":"'CO2 Indicator'!CB37","v":0},0,0,{"$f":"'CO2 Indicator'!CE37","v":0},0,0,{"$f":"'CO2 Indicator'!CH37","v":0},0,0,{"$f":"'CO2 Indicator'!CK37","v":0},0,0,{"$f":"'CO2 Indicator'!CN37","v":0},0,0,{"$f":"'CO2 Indicator'!CQ37","v":0},0,0,{"$f":"'CO2 Indicator'!CT37","v":0},0,0,{"$f":"'CO2 Indicator'!CW37","v":0},0,0,{"$f":"'CO2 Indicator'!CZ37","v":0},0,0,{"$f":"'CO2 Indicator'!DC37","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL37","v":0},0,0,{"$f":"'CO2 Indicator'!DO37","v":0},0,0,{"$f":"'CO2 Indicator'!DR37","v":0},0,0,{"$f":"'CO2 Indicator'!DU37","v":0},0,0,{"$f":"'CO2 Indicator'!DX37","v":0},0,0,{"$f":"'CO2 Indicator'!EA37","v":0},0,{"$f":"$E37*EA37","v":0},{"$f":"'CO2 Indicator'!ED37","v":0},0,{"$f":"'CO2 Indicator'!EF37","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ37","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN37","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER37","v":0},0,0]
[null,{"$f":"Texts!B109","v":"Light domestic oil"},null,{"$f":"LDO_unit","v":"m3"},{"$f":"IF(LDO_ncv>0,LDO_ncv,IF(LDO_unit=\"m3\",1,1/0.85)*LDO_Defncv)","v":35.685000000000002},null,{"$f":"IF(LDO_unit=\"t\",1,0.85)*LDO_upEn","v":0},{"$f":"'CO2 Indicator'!H38","v":3518.0430000000001},125541.36445500002,0,{"$f":"'CO2 Indicator'!K38","v":0},0,0,{"$f":"'CO2 Indicator'!N38","v":0},0,0,{"$f":"'CO2 Indicator'!Q38","v":0},0,0,{"$f":"'CO2 Indicator'!T38","v":0},0,0,{"$f":"'CO2 Indicator'!W38","v":0},0,0,{"$f":"'CO2 Indicator'!Z38","v":0},0,0,{"$f":"'CO2 Indicator'!AC38","v":0},0,0,{"$f":"'CO2 Indicator'!AF38","v":0},0,0,{"$f":"'CO2 Indicator'!AI38","v":0},0,0,{"$f":"'CO2 Indicator'!AL38","v":0},0,0,{"$f":"'CO2 Indicator'!AO38","v":0},0,0,{"$f":"'CO2 Indicator'!AR38","v":0},0,0,{"$f":"'CO2 Indicator'!AU38","v":0},0,0,{"$f":"'CO2 Indicator'!AX38","v":0},0,0,{"$f":"'CO2 Indicator'!BA38","v":0},0,0,{"$f":"'CO2 Indicator'!BD38","v":0},0,0,{"$f":"'CO2 Indicator'!BG38","v":0},0,0,{"$f":"'CO2 Indicator'!BJ38","v":0},0,0,{"$f":"'CO2 Indicator'!BM38","v":0},0,0,{"$f":"'CO2 Indicator'!BP38","v":0},0,0,{"$f":"'CO2 Indicator'!BS38","v":0},0,0,{"$f":"'CO2 Indicator'!BV38","v":0},0,0,{"$f":"'CO2 Indicator'!BY38","v":0},0,0,{"$f":"'CO2 Indicator'!CB38","v":0},0,0,{"$f":"'CO2 Indicator'!CE38","v":0},0,0,{"$f":"'CO2 Indicator'!CH38","v":0},0,0,{"$f":"'CO2 Indicator'!CK38","v":0},0,0,{"$f":"'CO2 Indicator'!CN38","v":0},0,0,{"$f":"'CO2 Indicator'!CQ38","v":0},0,0,{"$f":"'CO2 Indicator'!CT38","v":0},0,0,{"$f":"'CO2 Indicator'!CW38","v":0},0,0,{"$f":"'CO2 Indicator'!CZ38","v":0},0,0,{"$f":"'CO2 Indicator'!DC38","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL38","v":0},0,0,{"$f":"'CO2 Indicator'!DO38","v":0},0,0,{"$f":"'CO2 Indicator'!DR38","v":0},0,0,{"$f":"'CO2 Indicator'!DU38","v":0},0,0,{"$f":"'CO2 Indicator'!DX38","v":0},0,0,{"$f":"'CO2 Indicator'!EA38","v":0},0,null,{"$f":"'CO2 Indicator'!ED38","v":0},0,{"$f":"'CO2 Indicator'!EF38","v":3518.0430000000001},125541.36445500002,125541.36445500002,null,{"$f":"'CO2 Indicator'!EJ38","v":3518.0430000000001},125541.36445500002,125541.36445500002,null,{"$f":"'CO2 Indicator'!EN38","v":3518.0430000000001},125541.36445500002,125541.36445500002,0,{"$f":"'CO2 Indicator'!ER38","v":3518.0430000000001},125541.36445500002,125541.36445500002]
[null,{"$f":"Texts!B110","v":"Diesel oil"},null,{"$f":"DO_Unit","v":"m3"},{"$f":"IF(DO_ncv>0,DO_ncv,IF(DO_Unit=\"m3\",0.85,1)*LDO_Defncv)","v":35.699999999999996},null,{"$f":"IF(DO_Unit=\"t\",1,0.85)*LDO_upEn","v":0},{"$f":"'CO2 Indicator'!H39","v":0},0,0,{"$f":"'CO2 Indicator'!K39","v":0},0,0,{"$f":"'CO2 Indicator'!N39","v":0},0,0,{"$f":"'CO2 Indicator'!Q39","v":0},0,0,{"$f":"'CO2 Indicator'!T39","v":0},0,0,{"$f":"'CO2 Indicator'!W39","v":0},0,0,{"$f":"'CO2 Indicator'!Z39","v":0},0,0,{"$f":"'CO2 Indicator'!AC39","v":0},0,0,{"$f":"'CO2 Indicator'!AF39","v":0},0,0,{"$f":"'CO2 Indicator'!AI39","v":0},0,0,{"$f":"'CO2 Indicator'!AL39","v":0},0,0,{"$f":"'CO2 Indicator'!AO39","v":0},0,0,{"$f":"'CO2 Indicator'!AR39","v":0},0,0,{"$f":"'CO2 Indicator'!AU39","v":0},0,0,{"$f":"'CO2 Indicator'!AX39","v":0},0,0,{"$f":"'CO2 Indicator'!BA39","v":0},0,0,{"$f":"'CO2 Indicator'!BD39","v":0},0,0,{"$f":"'CO2 Indicator'!BG39","v":0},0,0,{"$f":"'CO2 Indicator'!BJ39","v":0},0,0,{"$f":"'CO2 Indicator'!BM39","v":0},0,0,{"$f":"'CO2 Indicator'!BP39","v":0},0,0,{"$f":"'CO2 Indicator'!BS39","v":0},0,0,{"$f":"'CO2 Indicator'!BV39","v":0},0,0,{"$f":"'CO2 Indicator'!BY39","v":0},0,0,{"$f":"'CO2 Indicator'!CB39","v":0},0,0,{"$f":"'CO2 Indicator'!CE39","v":0},0,0,{"$f":"'CO2 Indicator'!CH39","v":0},0,0,{"$f":"'CO2 Indicator'!CK39","v":0},0,0,{"$f":"'CO2 Indicator'!CN39","v":0},0,0,{"$f":"'CO2 Indicator'!CQ39","v":0},0,0,{"$f":"'CO2 Indicator'!CT39","v":0},0,0,{"$f":"'CO2 Indicator'!CW39","v":0},0,0,{"$f":"'CO2 Indicator'!CZ39","v":0},0,0,{"$f":"'CO2 Indicator'!DC39","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL39","v":0},0,0,{"$f":"'CO2 Indicator'!DO39","v":0},0,0,{"$f":"'CO2 Indicator'!DR39","v":0},0,0,{"$f":"'CO2 Indicator'!DU39","v":0},0,0,{"$f":"'CO2 Indicator'!DX39","v":0},0,0,{"$f":"'CO2 Indicator'!EA39","v":0},0,{"$f":"$E39*EA39","v":0},{"$f":"'CO2 Indicator'!ED39","v":0},0,{"$f":"'CO2 Indicator'!EF39","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ39","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN39","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER39","v":0},0,0]
[null,{"$f":"Texts!B111","v":"LPG"},null,{"$f":"'Condensed fuels'!AW$3","v":"GJ ncv"},{"$f":"IF(LPG_ncv>0,LPG_ncv,LPG_Defncv)","v":46.03},null,{"$f":"LPG_UpEn","v":0},{"$f":"'CO2 Indicator'!H40","v":0},0,0,{"$f":"'CO2 Indicator'!K40","v":0},0,0,{"$f":"'CO2 Indicator'!N40","v":0},0,0,{"$f":"'CO2 Indicator'!Q40","v":0},0,0,{"$f":"'CO2 Indicator'!T40","v":0},0,0,{"$f":"'CO2 Indicator'!W40","v":0},0,0,{"$f":"'CO2 Indicator'!Z40","v":0},0,0,{"$f":"'CO2 Indicator'!AC40","v":0},0,0,{"$f":"'CO2 Indicator'!AF40","v":0},0,0,{"$f":"'CO2 Indicator'!AI40","v":0},0,0,{"$f":"'CO2 Indicator'!AL40","v":0},0,0,{"$f":"'CO2 Indicator'!AO40","v":0},0,0,{"$f":"'CO2 Indicator'!AR40","v":0},0,0,{"$f":"'CO2 Indicator'!AU40","v":0},0,0,{"$f":"'CO2 Indicator'!AX40","v":0},0,0,{"$f":"'CO2 Indicator'!BA40","v":0},0,0,{"$f":"'CO2 Indicator'!BD40","v":0},0,0,{"$f":"'CO2 Indicator'!BG40","v":0},0,0,{"$f":"'CO2 Indicator'!BJ40","v":0},0,0,{"$f":"'CO2 Indicator'!BM40","v":0},0,0,{"$f":"'CO2 Indicator'!BP40","v":0},0,0,{"$f":"'CO2 Indicator'!BS40","v":0},0,0,{"$f":"'CO2 Indicator'!BV40","v":0},0,0,{"$f":"'CO2 Indicator'!BY40","v":0},0,0,{"$f":"'CO2 Indicator'!CB40","v":0},0,0,{"$f":"'CO2 Indicator'!CE40","v":0},0,0,{"$f":"'CO2 Indicator'!CH40","v":0},0,0,{"$f":"'CO2 Indicator'!CK40","v":0},0,0,{"$f":"'CO2 Indicator'!CN40","v":0},0,0,{"$f":"'CO2 Indicator'!CQ40","v":0},0,0,{"$f":"'CO2 Indicator'!CT40","v":0},0,0,{"$f":"'CO2 Indicator'!CW40","v":0},0,0,{"$f":"'CO2 Indicator'!CZ40","v":0},0,0,{"$f":"'CO2 Indicator'!DC40","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL40","v":0},0,0,{"$f":"'CO2 Indicator'!DO40","v":0},0,0,{"$f":"'CO2 Indicator'!DR40","v":0},0,0,{"$f":"'CO2 Indicator'!DU40","v":0},0,0,{"$f":"'CO2 Indicator'!DX40","v":0},0,0,{"$f":"'CO2 Indicator'!EA40","v":0},0,0,{"$f":"'CO2 Indicator'!ED40","v":0},0,{"$f":"'CO2 Indicator'!EF40","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ40","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN40","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER40","v":0},0,0]
[null,{"$f":"Texts!B112","v":"Charcoal"},null,{"$f":"'Condensed fuels'!AZ$3","v":"t dry"},{"$f":"IF(Charcoal_ncv>0,Charcoal_ncv,Charcoal_Defncv)","v":18.8},null,null,{"$f":"'CO2 Indicator'!H41","v":0},0,{"$f":"$E41*H41","v":0},{"$f":"'CO2 Indicator'!K41","v":0},0,null,{"$f":"'CO2 Indicator'!N41","v":0},0,{"$f":"$E41*N41","v":0},{"$f":"'CO2 Indicator'!Q41","v":0},0,null,{"$f":"'CO2 Indicator'!T41","v":0},0,{"$f":"$E41*T41","v":0},{"$f":"'CO2 Indicator'!W41","v":0},0,null,{"$f":"'CO2 Indicator'!Z41","v":0},0,{"$f":"$E41*Z41","v":0},{"$f":"'CO2 Indicator'!AC41","v":0},0,null,{"$f":"'CO2 Indicator'!AF41","v":0},0,{"$f":"$E41*AF41","v":0},{"$f":"'CO2 Indicator'!AI41","v":0},0,null,{"$f":"'CO2 Indicator'!AL41","v":0},0,{"$f":"$E41*AL41","v":0},{"$f":"'CO2 Indicator'!AO41","v":0},0,null,{"$f":"'CO2 Indicator'!AR41","v":0},0,{"$f":"$E41*AR41","v":0},{"$f":"'CO2 Indicator'!AU41","v":0},0,null,{"$f":"'CO2 Indicator'!AX41","v":0},0,{"$f":"$E41*AX41","v":0},{"$f":"'CO2 Indicator'!BA41","v":0},0,null,{"$f":"'CO2 Indicator'!BD41","v":0},0,{"$f":"$E41*BD41","v":0},{"$f":"'CO2 Indicator'!BG41","v":0},0,null,{"$f":"'CO2 Indicator'!BJ41","v":0},0,{"$f":"$E41*BJ41","v":0},{"$f":"'CO2 Indicator'!BM41","v":0},0,null,{"$f":"'CO2 Indicator'!BP41","v":0},0,{"$f":"$E41*BP41","v":0},{"$f":"'CO2 Indicator'!BS41","v":0},0,null,{"$f":"'CO2 Indicator'!BV41","v":0},0,{"$f":"$E41*BV41","v":0},{"$f":"'CO2 Indicator'!BY41","v":0},0,null,{"$f":"'CO2 Indicator'!CB41","v":0},0,{"$f":"$E41*CB41","v":0},{"$f":"'CO2 Indicator'!CE41","v":0},0,null,{"$f":"'CO2 Indicator'!CH41","v":0},0,{"$f":"$E41*CH41","v":0},{"$f":"'CO2 Indicator'!CK41","v":0},0,null,{"$f":"'CO2 Indicator'!CN41","v":0},0,{"$f":"$E41*CN41","v":0},{"$f":"'CO2 Indicator'!CQ41","v":0},0,null,{"$f":"'CO2 Indicator'!CT41","v":0},0,{"$f":"$E41*CT41","v":0},{"$f":"'CO2 Indicator'!CW41","v":0},0,null,{"$f":"'CO2 Indicator'!CZ41","v":0},0,{"$f":"$E41*CZ41","v":0},{"$f":"'CO2 Indicator'!DC41","v":0},0,null,0,0,{"$f":"$E41*DF41","v":0},0,0,null,{"$f":"'CO2 Indicator'!DL41","v":0},0,{"$f":"$E41*DL41","v":0},{"$f":"'CO2 Indicator'!DO41","v":0},0,{"$f":"$E41*DO41","v":0},{"$f":"'CO2 Indicator'!DR41","v":0},0,{"$f":"$E41*DR41","v":0},{"$f":"'CO2 Indicator'!DU41","v":0},0,{"$f":"$E41*DU41","v":0},{"$f":"'CO2 Indicator'!DX41","v":0},0,{"$f":"$E41*DX41","v":0},{"$f":"'CO2 Indicator'!EA41","v":0},0,0,{"$f":"'CO2 Indicator'!ED41","v":0},0,{"$f":"'CO2 Indicator'!EF41","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ41","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN41","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER41","v":0},0,0]
[null,{"$f":"Texts!B113","v":"Used Plastics"},null,{"$f":"'Condensed fuels'!BC$3","v":"t dry"},{"$f":"IF(Plastic_ncv>0,Plastic_ncv,Plastic_Defncv)","v":46},null,null,{"$f":"'CO2 Indicator'!H42","v":0},0,0,{"$f":"'CO2 Indicator'!K42","v":0},0,null,{"$f":"'CO2 Indicator'!N42","v":0},0,0,{"$f":"'CO2 Indicator'!Q42","v":0},0,null,{"$f":"'CO2 Indicator'!T42","v":0},0,0,{"$f":"'CO2 Indicator'!W42","v":0},0,null,{"$f":"'CO2 Indicator'!Z42","v":0},0,0,{"$f":"'CO2 Indicator'!AC42","v":0},0,null,{"$f":"'CO2 Indicator'!AF42","v":0},0,0,{"$f":"'CO2 Indicator'!AI42","v":0},0,null,{"$f":"'CO2 Indicator'!AL42","v":0},0,0,{"$f":"'CO2 Indicator'!AO42","v":0},0,null,{"$f":"'CO2 Indicator'!AR42","v":0},0,0,{"$f":"'CO2 Indicator'!AU42","v":0},0,null,{"$f":"'CO2 Indicator'!AX42","v":0},0,0,{"$f":"'CO2 Indicator'!BA42","v":0},0,null,{"$f":"'CO2 Indicator'!BD42","v":0},0,0,{"$f":"'CO2 Indicator'!BG42","v":0},0,null,{"$f":"'CO2 Indicator'!BJ42","v":0},0,0,{"$f":"'CO2 Indicator'!BM42","v":0},0,null,{"$f":"'CO2 Indicator'!BP42","v":0},0,0,{"$f":"'CO2 Indicator'!BS42","v":0},0,null,{"$f":"'CO2 Indicator'!BV42","v":0},0,0,{"$f":"'CO2 Indicator'!BY42","v":0},0,null,{"$f":"'CO2 Indicator'!CB42","v":0},0,0,{"$f":"'CO2 Indicator'!CE42","v":0},0,null,{"$f":"'CO2 Indicator'!CH42","v":0},0,0,{"$f":"'CO2 Indicator'!CK42","v":0},0,null,{"$f":"'CO2 Indicator'!CN42","v":0},0,0,{"$f":"'CO2 Indicator'!CQ42","v":0},0,null,{"$f":"'CO2 Indicator'!CT42","v":0},0,0,{"$f":"'CO2 Indicator'!CW42","v":0},0,null,{"$f":"'CO2 Indicator'!CZ42","v":0},0,0,{"$f":"'CO2 Indicator'!DC42","v":0},0,null,0,0,0,0,0,null,{"$f":"'CO2 Indicator'!DL42","v":0},0,0,{"$f":"'CO2 Indicator'!DO42","v":0},0,0,{"$f":"'CO2 Indicator'!DR42","v":0},0,0,{"$f":"'CO2 Indicator'!DU42","v":0},0,0,{"$f":"'CO2 Indicator'!DX42","v":0},0,0,{"$f":"'CO2 Indicator'!EA42","v":0},0,0,{"$f":"'CO2 Indicator'!ED42","v":0},0,{"$f":"'CO2 Indicator'!EF42","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ42","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN42","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER42","v":0},0,0]
[null,{"$f":"Texts!B114","v":"Used Tires"},null,{"$f":"'Condensed fuels'!BF$3","v":"t dry"},{"$f":"IF(Tire_ncv>0,Tire_ncv,Tire_Defncv)","v":35},null,null,{"$f":"'CO2 Indicator'!H43","v":0},0,0,{"$f":"'CO2 Indicator'!K43","v":0},0,null,{"$f":"'CO2 Indicator'!N43","v":0},0,0,{"$f":"'CO2 Indicator'!Q43","v":0},0,null,{"$f":"'CO2 Indicator'!T43","v":0},0,0,{"$f":"'CO2 Indicator'!W43","v":0},0,null,{"$f":"'CO2 Indicator'!Z43","v":0},0,0,{"$f":"'CO2 Indicator'!AC43","v":0},0,null,{"$f":"'CO2 Indicator'!AF43","v":0},0,0,{"$f":"'CO2 Indicator'!AI43","v":0},0,null,{"$f":"'CO2 Indicator'!AL43","v":0},0,0,{"$f":"'CO2 Indicator'!AO43","v":0},0,null,{"$f":"'CO2 Indicator'!AR43","v":0},0,0,{"$f":"'CO2 Indicator'!AU43","v":0},0,null,{"$f":"'CO2 Indicator'!AX43","v":0},0,0,{"$f":"'CO2 Indicator'!BA43","v":0},0,null,{"$f":"'CO2 Indicator'!BD43","v":0},0,0,{"$f":"'CO2 Indicator'!BG43","v":0},0,null,{"$f":"'CO2 Indicator'!BJ43","v":0},0,0,{"$f":"'CO2 Indicator'!BM43","v":0},0,null,{"$f":"'CO2 Indicator'!BP43","v":0},0,0,{"$f":"'CO2 Indicator'!BS43","v":0},0,null,{"$f":"'CO2 Indicator'!BV43","v":0},0,0,{"$f":"'CO2 Indicator'!BY43","v":0},0,null,{"$f":"'CO2 Indicator'!CB43","v":0},0,0,{"$f":"'CO2 Indicator'!CE43","v":0},0,null,{"$f":"'CO2 Indicator'!CH43","v":0},0,0,{"$f":"'CO2 Indicator'!CK43","v":0},0,null,{"$f":"'CO2 Indicator'!CN43","v":0},0,0,{"$f":"'CO2 Indicator'!CQ43","v":0},0,null,{"$f":"'CO2 Indicator'!CT43","v":0},0,0,{"$f":"'CO2 Indicator'!CW43","v":0},0,null,{"$f":"'CO2 Indicator'!CZ43","v":0},0,0,{"$f":"'CO2 Indicator'!DC43","v":0},0,null,0,0,0,0,0,null,{"$f":"'CO2 Indicator'!DL43","v":0},0,0,{"$f":"'CO2 Indicator'!DO43","v":0},0,0,{"$f":"'CO2 Indicator'!DR43","v":0},0,0,{"$f":"'CO2 Indicator'!DU43","v":0},0,0,{"$f":"'CO2 Indicator'!DX43","v":0},0,0,{"$f":"'CO2 Indicator'!EA43","v":0},0,0,{"$f":"'CO2 Indicator'!ED43","v":0},0,{"$f":"'CO2 Indicator'!EF43","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ43","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN43","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER43","v":0},0,0]
[null,{"$f":"Texts!B115","v":"Other condensed fuel 1"},null,{"$f":"'Condensed fuels'!BF$3","v":"t dry"},{"$f":"OCF1_ncv","v":0},null,null,{"$f":"'CO2 Indicator'!H44","v":0},0,0,{"$f":"'CO2 Indicator'!K44","v":0},0,null,{"$f":"'CO2 Indicator'!N44","v":0},0,0,{"$f":"'CO2 Indicator'!Q44","v":0},0,null,{"$f":"'CO2 Indicator'!T44","v":0},0,0,{"$f":"'CO2 Indicator'!W44","v":0},0,null,{"$f":"'CO2 Indicator'!Z44","v":0},0,0,{"$f":"'CO2 Indicator'!AC44","v":0},0,null,{"$f":"'CO2 Indicator'!AF44","v":0},0,0,{"$f":"'CO2 Indicator'!AI44","v":0},0,null,{"$f":"'CO2 Indicator'!AL44","v":0},0,0,{"$f":"'CO2 Indicator'!AO44","v":0},0,null,{"$f":"'CO2 Indicator'!AR44","v":0},0,0,{"$f":"'CO2 Indicator'!AU44","v":0},0,null,{"$f":"'CO2 Indicator'!AX44","v":0},0,0,{"$f":"'CO2 Indicator'!BA44","v":0},0,null,{"$f":"'CO2 Indicator'!BD44","v":0},0,0,{"$f":"'CO2 Indicator'!BG44","v":0},0,null,{"$f":"'CO2 Indicator'!BJ44","v":0},0,0,{"$f":"'CO2 Indicator'!BM44","v":0},0,null,{"$f":"'CO2 Indicator'!BP44","v":0},0,0,{"$f":"'CO2 Indicator'!BS44","v":0},0,null,{"$f":"'CO2 Indicator'!BV44","v":0},0,0,{"$f":"'CO2 Indicator'!BY44","v":0},0,null,{"$f":"'CO2 Indicator'!CB44","v":0},0,0,{"$f":"'CO2 Indicator'!CE44","v":0},0,null,{"$f":"'CO2 Indicator'!CH44","v":0},0,0,{"$f":"'CO2 Indicator'!CK44","v":0},0,null,{"$f":"'CO2 Indicator'!CN44","v":0},0,0,{"$f":"'CO2 Indicator'!CQ44","v":0},0,null,{"$f":"'CO2 Indicator'!CT44","v":0},0,0,{"$f":"'CO2 Indicator'!CW44","v":0},0,null,{"$f":"'CO2 Indicator'!CZ44","v":0},0,0,{"$f":"'CO2 Indicator'!DC44","v":0},0,null,0,0,0,0,0,null,{"$f":"'CO2 Indicator'!DL44","v":0},0,0,{"$f":"'CO2 Indicator'!DO44","v":0},0,0,{"$f":"'CO2 Indicator'!DR44","v":0},0,0,{"$f":"'CO2 Indicator'!DU44","v":0},0,0,{"$f":"'CO2 Indicator'!DX44","v":0},0,0,{"$f":"'CO2 Indicator'!EA44","v":0},0,0,{"$f":"'CO2 Indicator'!ED44","v":0},0,{"$f":"'CO2 Indicator'!EF44","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ44","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN44","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER44","v":0},0,0]
[null,{"$f":"Texts!B116","v":"Other condensed fuel 2"},null,{"$f":"'Condensed fuels'!BF$3","v":"t dry"},{"$f":"OCF2_ncv","v":0},null,null,{"$f":"'CO2 Indicator'!H45","v":0},0,0,{"$f":"'CO2 Indicator'!K45","v":0},0,null,{"$f":"'CO2 Indicator'!N45","v":0},0,0,{"$f":"'CO2 Indicator'!Q45","v":0},0,null,{"$f":"'CO2 Indicator'!T45","v":0},0,0,{"$f":"'CO2 Indicator'!W45","v":0},0,null,{"$f":"'CO2 Indicator'!Z45","v":0},0,0,{"$f":"'CO2 Indicator'!AC45","v":0},0,null,{"$f":"'CO2 Indicator'!AF45","v":0},0,0,{"$f":"'CO2 Indicator'!AI45","v":0},0,null,{"$f":"'CO2 Indicator'!AL45","v":0},0,0,{"$f":"'CO2 Indicator'!AO45","v":0},0,null,{"$f":"'CO2 Indicator'!AR45","v":0},0,0,{"$f":"'CO2 Indicator'!AU45","v":0},0,null,{"$f":"'CO2 Indicator'!AX45","v":0},0,0,{"$f":"'CO2 Indicator'!BA45","v":0},0,null,{"$f":"'CO2 Indicator'!BD45","v":0},0,0,{"$f":"'CO2 Indicator'!BG45","v":0},0,null,{"$f":"'CO2 Indicator'!BJ45","v":0},0,0,{"$f":"'CO2 Indicator'!BM45","v":0},0,null,{"$f":"'CO2 Indicator'!BP45","v":0},0,0,{"$f":"'CO2 Indicator'!BS45","v":0},0,null,{"$f":"'CO2 Indicator'!BV45","v":0},0,0,{"$f":"'CO2 Indicator'!BY45","v":0},0,null,{"$f":"'CO2 Indicator'!CB45","v":0},0,0,{"$f":"'CO2 Indicator'!CE45","v":0},0,null,{"$f":"'CO2 Indicator'!CH45","v":0},0,0,{"$f":"'CO2 Indicator'!CK45","v":0},0,null,{"$f":"'CO2 Indicator'!CN45","v":0},0,0,{"$f":"'CO2 Indicator'!CQ45","v":0},0,null,{"$f":"'CO2 Indicator'!CT45","v":0},0,0,{"$f":"'CO2 Indicator'!CW45","v":0},0,null,{"$f":"'CO2 Indicator'!CZ45","v":0},0,0,{"$f":"'CO2 Indicator'!DC45","v":0},0,null,0,0,0,0,0,null,{"$f":"'CO2 Indicator'!DL45","v":0},0,0,{"$f":"'CO2 Indicator'!DO45","v":0},0,0,{"$f":"'CO2 Indicator'!DR45","v":0},0,0,{"$f":"'CO2 Indicator'!DU45","v":0},0,0,{"$f":"'CO2 Indicator'!DX45","v":0},0,0,{"$f":"'CO2 Indicator'!EA45","v":0},0,0,{"$f":"'CO2 Indicator'!ED45","v":0},0,{"$f":"'CO2 Indicator'!EF45","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ45","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN45","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER45","v":0},0,0]
[{"$f":"Texts!B117","v":"Gazeous Fuels"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG46+IF(EF46>0,#REF!,0)","v":0},null,null,null,{"$f":"EK46+IF(EJ46>0,#REF!,0)","v":0},null,null,null,{"$f":"EO46+IF(EN46>0,#REF!,0)","v":0},null,null,null,{"$f":"ES46+IF(ER46>0,#REF!,0)","v":0}]
[null,{"$f":"Texts!B118","v":"Coke Oven Gas"},null,{"$f":"COG_Unit","v":"GJ ncv"},{"$f":"IF(COG_Unit=\"103.m3N\",COG_ncv,1)","v":1},null,null,{"$f":"'CO2 Indicator'!H47","v":675104.28},{"$f":"$E47*H47","v":675104.28},null,{"$f":"'CO2 Indicator'!K47","v":10552430.76},{"$f":"$E47*K47","v":10552430.76},null,{"$f":"'CO2 Indicator'!N47","v":417135.41399999999},{"$f":"$E47*N47","v":417135.41399999999},null,{"$f":"'CO2 Indicator'!Q47","v":0},{"$f":"$E47*Q47","v":0},null,{"$f":"'CO2 Indicator'!T47","v":0},{"$f":"$E47*T47","v":0},null,{"$f":"'CO2 Indicator'!W47","v":0},{"$f":"$E47*W47","v":0},null,{"$f":"'CO2 Indicator'!Z47","v":0},{"$f":"$E47*Z47","v":0},null,{"$f":"'CO2 Indicator'!AC47","v":0},{"$f":"$E47*AC47","v":0},null,{"$f":"'CO2 Indicator'!AF47","v":0},{"$f":"$E47*AF47","v":0},null,{"$f":"'CO2 Indicator'!AI47","v":0},{"$f":"$E47*AI47","v":0},null,{"$f":"'CO2 Indicator'!AL47","v":1628469.1129999999},{"$f":"$E47*AL47","v":1628469.1129999999},null,{"$f":"'CO2 Indicator'!AO47","v":0},{"$f":"$E47*AO47","v":0},null,{"$f":"'CO2 Indicator'!AR47","v":0},{"$f":"$E47*AR47","v":0},null,{"$f":"'CO2 Indicator'!AU47","v":0},{"$f":"$E47*AU47","v":0},null,{"$f":"'CO2 Indicator'!AX47","v":341433.48700000002},{"$f":"$E47*AX47","v":341433.48700000002},null,{"$f":"'CO2 Indicator'!BA47","v":0},{"$f":"$E47*BA47","v":0},null,{"$f":"'CO2 Indicator'!BD47","v":0},{"$f":"$E47*BD47","v":0},null,{"$f":"'CO2 Indicator'!BG47","v":0},{"$f":"$E47*BG47","v":0},null,{"$f":"'CO2 Indicator'!BJ47","v":0},{"$f":"$E47*BJ47","v":0},null,{"$f":"'CO2 Indicator'!BM47","v":0},{"$f":"$E47*BM47","v":0},null,{"$f":"'CO2 Indicator'!BP47","v":3919674.5010000002},{"$f":"$E47*BP47","v":3919674.5010000002},null,{"$f":"'CO2 Indicator'!BS47","v":0},{"$f":"$E47*BS47","v":0},null,{"$f":"'CO2 Indicator'!BV47","v":0},{"$f":"$E47*BV47","v":0},null,{"$f":"'CO2 Indicator'!BY47","v":0},{"$f":"$E47*BY47","v":0},null,{"$f":"'CO2 Indicator'!CB47","v":0},{"$f":"$E47*CB47","v":0},null,{"$f":"'CO2 Indicator'!CE47","v":0},{"$f":"$E47*CE47","v":0},null,{"$f":"'CO2 Indicator'!CH47","v":0},{"$f":"$E47*CH47","v":0},null,{"$f":"'CO2 Indicator'!CK47","v":0},{"$f":"$E47*CK47","v":0},null,{"$f":"'CO2 Indicator'!CN47","v":0},{"$f":"$E47*CN47","v":0},null,{"$f":"'CO2 Indicator'!CQ47","v":0},{"$f":"$E47*CQ47","v":0},null,{"$f":"'CO2 Indicator'!CT47","v":0},{"$f":"$E47*CT47","v":0},null,{"$f":"'CO2 Indicator'!CW47","v":0},{"$f":"$E47*CW47","v":0},null,{"$f":"'CO2 Indicator'!CZ47","v":0},{"$f":"$E47*CZ47","v":0},null,{"$f":"'CO2 Indicator'!DC47","v":0},{"$f":"$E47*DC47","v":0},null,{"$f":"SUM(BJ47,BP47,BV47,CB47,CH47,CN47,CT47,CZ47)","v":3919674.5010000002},{"$f":"$E47*DF47","v":3919674.5010000002},null,{"$f":"SUM(BM47,BS47,BY47,CE47,CK47,CQ47,CW47,DC47)","v":0},{"$f":"$E47*DI47","v":0},null,{"$f":"'CO2 Indicator'!DL47","v":0},{"$f":"$E47*DL47","v":0},null,{"$f":"'CO2 Indicator'!DO47","v":0},null,null,{"$f":"'CO2 Indicator'!DR47","v":0},{"$f":"$E47*DR47","v":0},null,{"$f":"'CO2 Indicator'!DU47","v":0},{"$f":"$E47*DU47","v":0},null,{"$f":"'CO2 Indicator'!DX47","v":0},{"$f":"$E47*DX47","v":0},null,{"$f":"'CO2 Indicator'!EA47","v":0},{"$f":"$E47*EA47","v":0},null,{"$f":"'CO2 Indicator'!ED47","v":174735.215},{"$f":"$E47*ED47","v":174735.215},{"$f":"'CO2 Indicator'!EF47","v":-7831721.9529999997},{"$f":"EF47*SUM($E47:$G47)","v":-7831721.9529999997},{"$f":"EG47","v":-7831721.9529999997},null,{"$f":"'CO2 Indicator'!EJ47","v":-7490288.466},{"$f":"EJ47*SUM($E47:$G47)","v":-7490288.466},{"$f":"EK47","v":-7490288.466},null,{"$f":"'CO2 Indicator'!EN47","v":-3570613.9649999999},{"$f":"EN47*SUM($E47:$G47)","v":-3570613.9649999999},{"$f":"EO47","v":-3570613.9649999999},null,{"$f":"'CO2 Indicator'!ER47","v":-3395878.75},{"$f":"ER47*SUM($E47:$G47)","v":-3395878.75},{"$f":"ES47","v":-3395878.75}]
[null,{"$f":"Texts!B119","v":"Blast Furnace Gas"},null,{"$f":"BFG_Unit","v":"GJ ncv"},{"$f":"IF(BFG_Unit=\"103.m3N\",BFG_ncv,1)","v":1},null,null,{"$f":"'CO2 Indicator'!H48","v":3068092.1749999998},{"$f":"$E48*H48","v":3068092.1749999998},null,{"$f":"'CO2 Indicator'!K48","v":0},{"$f":"$E48*K48","v":0},null,{"$f":"'CO2 Indicator'!N48","v":0},{"$f":"$E48*N48","v":0},null,{"$f":"'CO2 Indicator'!Q48","v":0},{"$f":"$E48*Q48","v":0},null,{"$f":"'CO2 Indicator'!T48","v":0},{"$f":"$E48*T48","v":0},null,{"$f":"'CO2 Indicator'!W48","v":0},{"$f":"$E48*W48","v":0},null,{"$f":"'CO2 Indicator'!Z48","v":0},{"$f":"$E48*Z48","v":0},null,{"$f":"'CO2 Indicator'!AC48","v":0},{"$f":"$E48*AC48","v":0},null,{"$f":"'CO2 Indicator'!AF48","v":0},{"$f":"$E48*AF48","v":0},null,{"$f":"'CO2 Indicator'!AI48","v":0},{"$f":"$E48*AI48","v":0},null,{"$f":"'CO2 Indicator'!AL48","v":9573659.0360000003},{"$f":"$E48*AL48","v":9573659.0360000003},null,{"$f":"'CO2 Indicator'!AO48","v":28604137.73},{"$f":"$E48*AO48","v":28604137.73},null,{"$f":"'CO2 Indicator'!AR48","v":0},{"$f":"$E48*AR48","v":0},null,{"$f":"'CO2 Indicator'!AU48","v":0},{"$f":"$E48*AU48","v":0},null,{"$f":"'CO2 Indicator'!AX48","v":0},{"$f":"$E48*AX48","v":0},null,{"$f":"'CO2 Indicator'!BA48","v":0},{"$f":"$E48*BA48","v":0},null,{"$f":"'CO2 Indicator'!BD48","v":0},{"$f":"$E48*BD48","v":0},null,{"$f":"'CO2 Indicator'!BG48","v":0},{"$f":"$E48*BG48","v":0},null,{"$f":"'CO2 Indicator'!BJ48","v":0},{"$f":"$E48*BJ48","v":0},null,{"$f":"'CO2 Indicator'!BM48","v":0},{"$f":"$E48*BM48","v":0},null,{"$f":"'CO2 Indicator'!BP48","v":377808.55499999999},{"$f":"$E48*BP48","v":377808.55499999999},null,{"$f":"'CO2 Indicator'!BS48","v":0},{"$f":"$E48*BS48","v":0},null,{"$f":"'CO2 Indicator'!BV48","v":0},{"$f":"$E48*BV48","v":0},null,{"$f":"'CO2 Indicator'!BY48","v":0},{"$f":"$E48*BY48","v":0},null,{"$f":"'CO2 Indicator'!CB48","v":0},{"$f":"$E48*CB48","v":0},null,{"$f":"'CO2 Indicator'!CE48","v":0},{"$f":"$E48*CE48","v":0},null,{"$f":"'CO2 Indicator'!CH48","v":0},{"$f":"$E48*CH48","v":0},null,{"$f":"'CO2 Indicator'!CK48","v":0},{"$f":"$E48*CK48","v":0},null,{"$f":"'CO2 Indicator'!CN48","v":0},{"$f":"$E48*CN48","v":0},null,{"$f":"'CO2 Indicator'!CQ48","v":0},{"$f":"$E48*CQ48","v":0},null,{"$f":"'CO2 Indicator'!CT48","v":0},{"$f":"$E48*CT48","v":0},null,{"$f":"'CO2 Indicator'!CW48","v":0},{"$f":"$E48*CW48","v":0},null,{"$f":"'CO2 Indicator'!CZ48","v":0},{"$f":"$E48*CZ48","v":0},null,{"$f":"'CO2 Indicator'!DC48","v":0},{"$f":"$E48*DC48","v":0},null,377808.55499999999,{"$f":"$E48*DF48","v":377808.55499999999},null,0,{"$f":"$E48*DI48","v":0},null,{"$f":"'CO2 Indicator'!DL48","v":0},0,null,{"$f":"'CO2 Indicator'!DO48","v":0},null,null,{"$f":"'CO2 Indicator'!DR48","v":0},0,null,{"$f":"'CO2 Indicator'!DU48","v":0},{"$f":"$E48*DU48","v":0},null,{"$f":"'CO2 Indicator'!DX48","v":0},{"$f":"$E48*DX48","v":0},null,{"$f":"'CO2 Indicator'!EA48","v":0},{"$f":"$E48*EA48","v":0},null,{"$f":"'CO2 Indicator'!ED48","v":922231.65500000003},{"$f":"$E48*ED48","v":922231.65500000003},{"$f":"'CO2 Indicator'!EF48","v":-15962386.519000001},-15962386.519000001,-15962386.519000001,null,{"$f":"'CO2 Indicator'!EJ48","v":-15962386.519000001},-15962386.519000001,-15962386.519000001,null,{"$f":"'CO2 Indicator'!EN48","v":-15584577.964000002},-15584577.964000002,-15584577.964000002,null,{"$f":"'CO2 Indicator'!ER48","v":-14662346.309000002},-14662346.309000002,-14662346.309000002]
[null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},null,{"$f":"SRG_Unit","v":"GJ ncv"},{"$f":"IF(SRG_Unit=\"103.m3N\",SRG_ncv,1)","v":1},null,null,{"$f":"'CO2 Indicator'!H49","v":0},0,null,{"$f":"'CO2 Indicator'!K49","v":0},0,null,{"$f":"'CO2 Indicator'!N49","v":0},0,null,{"$f":"'CO2 Indicator'!Q49","v":0},0,null,{"$f":"'CO2 Indicator'!T49","v":0},0,null,{"$f":"'CO2 Indicator'!W49","v":0},0,null,{"$f":"'CO2 Indicator'!Z49","v":0},0,null,{"$f":"'CO2 Indicator'!AC49","v":0},0,null,{"$f":"'CO2 Indicator'!AF49","v":0},0,null,{"$f":"'CO2 Indicator'!AI49","v":0},0,null,{"$f":"'CO2 Indicator'!AL49","v":0},0,null,{"$f":"'CO2 Indicator'!AO49","v":0},0,null,{"$f":"'CO2 Indicator'!AR49","v":0},0,null,{"$f":"'CO2 Indicator'!AU49","v":0},0,null,{"$f":"'CO2 Indicator'!AX49","v":0},0,null,{"$f":"'CO2 Indicator'!BA49","v":0},0,null,{"$f":"'CO2 Indicator'!BD49","v":0},0,null,{"$f":"'CO2 Indicator'!BG49","v":0},0,null,{"$f":"'CO2 Indicator'!BJ49","v":0},0,null,{"$f":"'CO2 Indicator'!BM49","v":0},0,null,{"$f":"'CO2 Indicator'!BP49","v":0},0,null,{"$f":"'CO2 Indicator'!BS49","v":0},0,null,{"$f":"'CO2 Indicator'!BV49","v":0},0,null,{"$f":"'CO2 Indicator'!BY49","v":0},0,null,{"$f":"'CO2 Indicator'!CB49","v":0},0,null,{"$f":"'CO2 Indicator'!CE49","v":0},0,null,{"$f":"'CO2 Indicator'!CH49","v":0},0,null,{"$f":"'CO2 Indicator'!CK49","v":0},0,null,{"$f":"'CO2 Indicator'!CN49","v":0},0,null,{"$f":"'CO2 Indicator'!CQ49","v":0},0,null,{"$f":"'CO2 Indicator'!CT49","v":0},0,null,{"$f":"'CO2 Indicator'!CW49","v":0},0,null,{"$f":"'CO2 Indicator'!CZ49","v":0},0,null,{"$f":"'CO2 Indicator'!DC49","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL49","v":0},0,null,{"$f":"'CO2 Indicator'!DO49","v":0},null,null,{"$f":"'CO2 Indicator'!DR49","v":0},0,null,{"$f":"'CO2 Indicator'!DU49","v":0},0,null,{"$f":"'CO2 Indicator'!DX49","v":0},0,null,{"$f":"'CO2 Indicator'!EA49","v":0},0,null,{"$f":"'CO2 Indicator'!ED49","v":0},0,{"$f":"'CO2 Indicator'!EF49","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ49","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN49","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER49","v":0},0,0]
[null,{"$f":"Texts!B121","v":"BOF Gas"},null,{"$f":"BOFG_Unit","v":"GJ ncv"},{"$f":"IF(BOFG_Unit=\"103.m3N\",BOFG_ncv,1)","v":1},null,null,{"$f":"'CO2 Indicator'!H50","v":759422.022},759422.022,null,{"$f":"'CO2 Indicator'!K50","v":0},0,null,{"$f":"'CO2 Indicator'!N50","v":0},0,null,{"$f":"'CO2 Indicator'!Q50","v":0},0,null,{"$f":"'CO2 Indicator'!T50","v":0},0,null,{"$f":"'CO2 Indicator'!W50","v":0},0,null,{"$f":"'CO2 Indicator'!Z50","v":0},0,null,{"$f":"'CO2 Indicator'!AC50","v":0},0,null,{"$f":"'CO2 Indicator'!AF50","v":0},0,null,{"$f":"'CO2 Indicator'!AI50","v":0},0,null,{"$f":"'CO2 Indicator'!AL50","v":0},0,null,{"$f":"'CO2 Indicator'!AO50","v":0},0,null,{"$f":"'CO2 Indicator'!AR50","v":0},0,null,{"$f":"'CO2 Indicator'!AU50","v":0},0,null,{"$f":"'CO2 Indicator'!AX50","v":0},0,null,{"$f":"'CO2 Indicator'!BA50","v":4472414.9029999999},4472414.9029999999,null,{"$f":"'CO2 Indicator'!BD50","v":0},0,null,{"$f":"'CO2 Indicator'!BG50","v":0},0,null,{"$f":"'CO2 Indicator'!BJ50","v":0},0,null,{"$f":"'CO2 Indicator'!BM50","v":0},0,null,{"$f":"'CO2 Indicator'!BP50","v":1612735.567},1612735.567,null,{"$f":"'CO2 Indicator'!BS50","v":0},0,null,{"$f":"'CO2 Indicator'!BV50","v":0},0,null,{"$f":"'CO2 Indicator'!BY50","v":0},0,null,{"$f":"'CO2 Indicator'!CB50","v":0},0,null,{"$f":"'CO2 Indicator'!CE50","v":0},0,null,{"$f":"'CO2 Indicator'!CH50","v":0},0,null,{"$f":"'CO2 Indicator'!CK50","v":0},0,null,{"$f":"'CO2 Indicator'!CN50","v":0},0,null,{"$f":"'CO2 Indicator'!CQ50","v":0},0,null,{"$f":"'CO2 Indicator'!CT50","v":0},0,null,{"$f":"'CO2 Indicator'!CW50","v":0},0,null,{"$f":"'CO2 Indicator'!CZ50","v":0},0,null,{"$f":"'CO2 Indicator'!DC50","v":0},0,null,1612735.567,1612735.567,null,0,0,null,{"$f":"'CO2 Indicator'!DL50","v":0},0,null,{"$f":"'CO2 Indicator'!DO50","v":0},null,null,{"$f":"'CO2 Indicator'!DR50","v":0},0,null,{"$f":"'CO2 Indicator'!DU50","v":0},0,null,{"$f":"'CO2 Indicator'!DX50","v":0},0,null,{"$f":"'CO2 Indicator'!EA50","v":0},0,null,{"$f":"'CO2 Indicator'!ED50","v":89778.792000000001},89778.792000000001,{"$f":"'CO2 Indicator'!EF50","v":759422.022},759422.022,759422.022,null,{"$f":"'CO2 Indicator'!EJ50","v":-3712992.8810000001},-3712992.8810000001,-3712992.8810000001,null,{"$f":"'CO2 Indicator'!EN50","v":-2100257.3139999998},-2100257.3139999998,-2100257.3139999998,null,{"$f":"'CO2 Indicator'!ER50","v":-2010478.5219999999},-2010478.5219999999,-2010478.5219999999]
[null,{"$f":"Texts!B122","v":"Natural Gas"},null,{"$f":"NG_Unit","v":"GJ ncv"},{"$f":"IF(NG_Unit=\"103.m3N\",NG_ncv,1)","v":1},null,null,{"$f":"'CO2 Indicator'!H51","v":0},0,null,{"$f":"'CO2 Indicator'!K51","v":0},0,null,{"$f":"'CO2 Indicator'!N51","v":0},0,null,{"$f":"'CO2 Indicator'!Q51","v":0},0,null,{"$f":"'CO2 Indicator'!T51","v":0},0,null,{"$f":"'CO2 Indicator'!W51","v":0},0,null,{"$f":"'CO2 Indicator'!Z51","v":0},0,null,{"$f":"'CO2 Indicator'!AC51","v":0},0,null,{"$f":"'CO2 Indicator'!AF51","v":0},0,null,{"$f":"'CO2 Indicator'!AI51","v":0},0,null,{"$f":"'CO2 Indicator'!AL51","v":121208.86},121208.86,null,{"$f":"'CO2 Indicator'!AO51","v":0},0,null,{"$f":"'CO2 Indicator'!AR51","v":0},0,null,{"$f":"'CO2 Indicator'!AU51","v":0},0,null,{"$f":"'CO2 Indicator'!AX51","v":260287.908},260287.908,null,{"$f":"'CO2 Indicator'!BA51","v":0},0,null,{"$f":"'CO2 Indicator'!BD51","v":0},0,null,{"$f":"'CO2 Indicator'!BG51","v":0},0,null,{"$f":"'CO2 Indicator'!BJ51","v":0},0,null,{"$f":"'CO2 Indicator'!BM51","v":0},0,null,{"$f":"'CO2 Indicator'!BP51","v":158481.30600000001},158481.30600000001,null,{"$f":"'CO2 Indicator'!BS51","v":0},0,null,{"$f":"'CO2 Indicator'!BV51","v":0},0,null,{"$f":"'CO2 Indicator'!BY51","v":0},0,null,{"$f":"'CO2 Indicator'!CB51","v":0},0,null,{"$f":"'CO2 Indicator'!CE51","v":0},0,null,{"$f":"'CO2 Indicator'!CH51","v":0},0,null,{"$f":"'CO2 Indicator'!CK51","v":0},0,null,{"$f":"'CO2 Indicator'!CN51","v":0},0,null,{"$f":"'CO2 Indicator'!CQ51","v":0},0,null,{"$f":"'CO2 Indicator'!CT51","v":0},0,null,{"$f":"'CO2 Indicator'!CW51","v":0},0,null,{"$f":"'CO2 Indicator'!CZ51","v":0},0,null,{"$f":"'CO2 Indicator'!DC51","v":0},0,null,158481.30600000001,158481.30600000001,null,0,0,null,{"$f":"'CO2 Indicator'!DL51","v":0},0,null,{"$f":"'CO2 Indicator'!DO51","v":0},null,null,{"$f":"'CO2 Indicator'!DR51","v":0},0,null,{"$f":"'CO2 Indicator'!DU51","v":0},0,null,{"$f":"'CO2 Indicator'!DX51","v":0},0,null,{"$f":"'CO2 Indicator'!EA51","v":0},0,null,{"$f":"'CO2 Indicator'!ED51","v":0},0,{"$f":"'CO2 Indicator'!EF51","v":121208.86},121208.86,121208.86,null,{"$f":"'CO2 Indicator'!EJ51","v":381496.76799999998},381496.76799999998,381496.76799999998,null,{"$f":"'CO2 Indicator'!EN51","v":539978.07400000002},539978.07400000002,{"$f":"(EN51>0)*EO51","v":539978.07400000002},{"$f":"-(EN51<0)*EO51","v":0},{"$f":"'CO2 Indicator'!ER51","v":539978.07400000002},539978.07400000002,539978.07400000002]
[null,{"$f":"Texts!B123","v":"Other Gas 1"},null,{"$f":"OG1_Unit","v":"GJ ncv"},{"$f":"IF(OG1_Unit=\"103.m3N\",OG1_ncv,1)","v":1},null,null,{"$f":"'CO2 Indicator'!H52","v":0},0,null,{"$f":"'CO2 Indicator'!K52","v":0},0,null,{"$f":"'CO2 Indicator'!N52","v":0},0,null,{"$f":"'CO2 Indicator'!Q52","v":0},0,null,{"$f":"'CO2 Indicator'!T52","v":0},0,null,{"$f":"'CO2 Indicator'!W52","v":0},0,null,{"$f":"'CO2 Indicator'!Z52","v":0},0,null,{"$f":"'CO2 Indicator'!AC52","v":0},0,null,{"$f":"'CO2 Indicator'!AF52","v":0},0,null,{"$f":"'CO2 Indicator'!AI52","v":0},0,null,{"$f":"'CO2 Indicator'!AL52","v":0},0,null,{"$f":"'CO2 Indicator'!AO52","v":0},0,null,{"$f":"'CO2 Indicator'!AR52","v":0},0,null,{"$f":"'CO2 Indicator'!AU52","v":0},0,null,{"$f":"'CO2 Indicator'!AX52","v":0},0,null,{"$f":"'CO2 Indicator'!BA52","v":0},0,null,{"$f":"'CO2 Indicator'!BD52","v":0},0,null,{"$f":"'CO2 Indicator'!BG52","v":0},0,null,{"$f":"'CO2 Indicator'!BJ52","v":0},0,null,{"$f":"'CO2 Indicator'!BM52","v":0},0,null,{"$f":"'CO2 Indicator'!BP52","v":0},0,null,{"$f":"'CO2 Indicator'!BS52","v":0},0,null,{"$f":"'CO2 Indicator'!BV52","v":0},0,null,{"$f":"'CO2 Indicator'!BY52","v":0},0,null,{"$f":"'CO2 Indicator'!CB52","v":0},0,null,{"$f":"'CO2 Indicator'!CE52","v":0},0,null,{"$f":"'CO2 Indicator'!CH52","v":0},0,null,{"$f":"'CO2 Indicator'!CK52","v":0},0,null,{"$f":"'CO2 Indicator'!CN52","v":0},0,null,{"$f":"'CO2 Indicator'!CQ52","v":0},0,null,{"$f":"'CO2 Indicator'!CT52","v":0},0,null,{"$f":"'CO2 Indicator'!CW52","v":0},0,null,{"$f":"'CO2 Indicator'!CZ52","v":0},0,null,{"$f":"'CO2 Indicator'!DC52","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL52","v":0},0,null,{"$f":"'CO2 Indicator'!DO52","v":0},null,null,{"$f":"'CO2 Indicator'!DR52","v":0},0,null,{"$f":"'CO2 Indicator'!DU52","v":0},0,null,{"$f":"'CO2 Indicator'!DX52","v":0},0,null,{"$f":"'CO2 Indicator'!EA52","v":0},0,null,{"$f":"'CO2 Indicator'!ED52","v":0},0,{"$f":"'CO2 Indicator'!EF52","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ52","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN52","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER52","v":0},0,0]
[null,{"$f":"Texts!B124","v":"Other Gas 2"},null,{"$f":"OG2_Unit","v":"GJ ncv"},{"$f":"IF(OG2_Unit=\"103.m3N\",OG2_ncv,1)","v":1},null,null,{"$f":"'CO2 Indicator'!H53","v":0},0,null,{"$f":"'CO2 Indicator'!K53","v":0},0,null,{"$f":"'CO2 Indicator'!N53","v":0},0,null,{"$f":"'CO2 Indicator'!Q53","v":0},0,null,{"$f":"'CO2 Indicator'!T53","v":0},0,null,{"$f":"'CO2 Indicator'!W53","v":0},0,null,{"$f":"'CO2 Indicator'!Z53","v":0},0,null,{"$f":"'CO2 Indicator'!AC53","v":0},0,null,{"$f":"'CO2 Indicator'!AF53","v":0},0,null,{"$f":"'CO2 Indicator'!AI53","v":0},0,null,{"$f":"'CO2 Indicator'!AL53","v":0},0,null,{"$f":"'CO2 Indicator'!AO53","v":0},0,null,{"$f":"'CO2 Indicator'!AR53","v":0},0,null,{"$f":"'CO2 Indicator'!AU53","v":0},0,null,{"$f":"'CO2 Indicator'!AX53","v":0},0,null,{"$f":"'CO2 Indicator'!BA53","v":0},0,null,{"$f":"'CO2 Indicator'!BD53","v":0},0,null,{"$f":"'CO2 Indicator'!BG53","v":0},0,null,{"$f":"'CO2 Indicator'!BJ53","v":0},0,null,{"$f":"'CO2 Indicator'!BM53","v":0},0,null,{"$f":"'CO2 Indicator'!BP53","v":0},0,null,{"$f":"'CO2 Indicator'!BS53","v":0},0,null,{"$f":"'CO2 Indicator'!BV53","v":0},0,null,{"$f":"'CO2 Indicator'!BY53","v":0},0,null,{"$f":"'CO2 Indicator'!CB53","v":0},0,null,{"$f":"'CO2 Indicator'!CE53","v":0},0,null,{"$f":"'CO2 Indicator'!CH53","v":0},0,null,{"$f":"'CO2 Indicator'!CK53","v":0},0,null,{"$f":"'CO2 Indicator'!CN53","v":0},0,null,{"$f":"'CO2 Indicator'!CQ53","v":0},0,null,{"$f":"'CO2 Indicator'!CT53","v":0},0,null,{"$f":"'CO2 Indicator'!CW53","v":0},0,null,{"$f":"'CO2 Indicator'!CZ53","v":0},0,null,{"$f":"'CO2 Indicator'!DC53","v":0},0,null,0,0,null,0,0,null,{"$f":"'CO2 Indicator'!DL53","v":0},0,null,{"$f":"'CO2 Indicator'!DO53","v":0},null,null,{"$f":"'CO2 Indicator'!DR53","v":0},0,null,{"$f":"'CO2 Indicator'!DU53","v":0},0,null,{"$f":"'CO2 Indicator'!DX53","v":0},0,null,{"$f":"'CO2 Indicator'!EA53","v":0},0,null,{"$f":"'CO2 Indicator'!ED53","v":0},0,{"$f":"'CO2 Indicator'!EF53","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ53","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN53","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER53","v":0},0,0]
[{"$f":"Texts!B125","v":"Utilities"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG54+IF(EF54>0,#REF!,0)","v":0},null,null,null,{"$f":"EK54+IF(EJ54>0,#REF!,0)","v":0},null,null,null,{"$f":"EO54+IF(EN54>0,#REF!,0)","v":0},null,null,null,{"$f":"ES54+IF(ER54>0,#REF!,0)","v":0}]
[null,{"$f":"Texts!B126","v":"Electricity"},null,{"$f":"Utilities!D$3","v":"MWh"},null,null,{"$f":"Elec_upEn","v":9.8000000000000007},{"$f":"'CO2 Indicator'!H55","v":52832.917999999998},{"$f":"$E55*H55","v":0},{"$f":"$G55*H55","v":517762.59640000004},{"$f":"'CO2 Indicator'!K55","v":0},{"$f":"$E55*K55","v":0},{"$f":"$G55*K55","v":0},{"$f":"'CO2 Indicator'!N55","v":252670.0313},{"$f":"$E55*N55","v":0},{"$f":"$G55*N55","v":2476166.3067400004},{"$f":"'CO2 Indicator'!Q55","v":0},{"$f":"$E55*Q55","v":0},{"$f":"$G55*Q55","v":0},{"$f":"'CO2 Indicator'!T55","v":0},{"$f":"$E55*T55","v":0},{"$f":"$G55*T55","v":0},{"$f":"'CO2 Indicator'!W55","v":0},{"$f":"$E55*W55","v":0},{"$f":"$G55*W55","v":0},{"$f":"'CO2 Indicator'!Z55","v":0},{"$f":"$E55*Z55","v":0},{"$f":"$G55*Z55","v":0},{"$f":"'CO2 Indicator'!AC55","v":0},{"$f":"$E55*AC55","v":0},{"$f":"$G55*AC55","v":0},{"$f":"'CO2 Indicator'!AF55","v":0},{"$f":"$E55*AF55","v":0},{"$f":"$G55*AF55","v":0},{"$f":"'CO2 Indicator'!AI55","v":0},{"$f":"$E55*AI55","v":0},{"$f":"$G55*AI55","v":0},{"$f":"'CO2 Indicator'!AL55","v":634044.7537},{"$f":"$E55*AL55","v":0},{"$f":"$G55*AL55","v":6213638.5862600002},{"$f":"'CO2 Indicator'!AO55","v":91320.831999999995},{"$f":"$E55*AO55","v":0},{"$f":"$G55*AO55","v":894944.15359999996},{"$f":"'CO2 Indicator'!AR55","v":0},{"$f":"$E55*AR55","v":0},{"$f":"$G55*AR55","v":0},{"$f":"'CO2 Indicator'!AU55","v":0},{"$f":"$E55*AU55","v":0},{"$f":"$G55*AU55","v":0},{"$f":"'CO2 Indicator'!AX55","v":233723.929},{"$f":"$E55*AX55","v":0},{"$f":"$G55*AX55","v":2290494.5042000003},{"$f":"'CO2 Indicator'!BA55","v":0},{"$f":"$E55*BA55","v":0},{"$f":"$G55*BA55","v":0},{"$f":"'CO2 Indicator'!BD55","v":0},{"$f":"$E55*BD55","v":0},{"$f":"$G55*BD55","v":0},{"$f":"'CO2 Indicator'!BG55","v":0},{"$f":"$E55*BG55","v":0},{"$f":"$G55*BG55","v":0},{"$f":"'CO2 Indicator'!BJ55","v":0},{"$f":"$E55*BJ55","v":0},{"$f":"$G55*BJ55","v":0},{"$f":"'CO2 Indicator'!BM55","v":0},{"$f":"$E55*BM55","v":0},{"$f":"$G55*BM55","v":0},{"$f":"'CO2 Indicator'!BP55","v":356643.17700000003},{"$f":"$E55*BP55","v":0},{"$f":"$G55*BP55","v":3495103.1346000005},{"$f":"'CO2 Indicator'!BS55","v":0},{"$f":"$E55*BS55","v":0},{"$f":"$G55*BS55","v":0},{"$f":"'CO2 Indicator'!BV55","v":0},{"$f":"$E55*BV55","v":0},{"$f":"$G55*BV55","v":0},{"$f":"'CO2 Indicator'!BY55","v":0},{"$f":"$E55*BY55","v":0},{"$f":"$G55*BY55","v":0},{"$f":"'CO2 Indicator'!CB55","v":0},{"$f":"$E55*CB55","v":0},{"$f":"$G55*CB55","v":0},{"$f":"'CO2 Indicator'!CE55","v":0},{"$f":"$E55*CE55","v":0},{"$f":"$G55*CE55","v":0},{"$f":"'CO2 Indicator'!CH55","v":0},{"$f":"$E55*CH55","v":0},{"$f":"$G55*CH55","v":0},{"$f":"'CO2 Indicator'!CK55","v":0},{"$f":"$E55*CK55","v":0},{"$f":"$G55*CK55","v":0},{"$f":"'CO2 Indicator'!CN55","v":0},{"$f":"$E55*CN55","v":0},{"$f":"$G55*CN55","v":0},{"$f":"'CO2 Indicator'!CQ55","v":0},{"$f":"$E55*CQ55","v":0},{"$f":"$G55*CQ55","v":0},{"$f":"'CO2 Indicator'!CT55","v":0},{"$f":"$E55*CT55","v":0},{"$f":"$G55*CT55","v":0},{"$f":"'CO2 Indicator'!CW55","v":0},{"$f":"$E55*CW55","v":0},{"$f":"$G55*CW55","v":0},{"$f":"'CO2 Indicator'!CZ55","v":0},{"$f":"$E55*CZ55","v":0},{"$f":"$G55*CZ55","v":0},{"$f":"'CO2 Indicator'!DC55","v":0},{"$f":"$E55*DC55","v":0},{"$f":"$G55*DC55","v":0},{"$f":"SUM(BJ55,BP55,BV55,CB55,CH55,CN55,CT55,CZ55)","v":356643.17700000003},{"$f":"$E55*DF55","v":0},{"$f":"$G55*DF55","v":3495103.1346000005},{"$f":"SUM(BM55,BS55,BY55,CE55,CK55,CQ55,CW55,DC55)","v":0},{"$f":"$E55*DI55","v":0},{"$f":"$G55*DI55","v":0},{"$f":"'CO2 Indicator'!DL55","v":0},{"$f":"$E55*DL55","v":0},{"$f":"$G55*DL55","v":0},{"$f":"'CO2 Indicator'!DO55","v":0},null,{"$f":"$G55*DO55","v":0},{"$f":"'CO2 Indicator'!DR55","v":0},{"$f":"$E55*DR55","v":0},{"$f":"$G55*DR55","v":0},{"$f":"'CO2 Indicator'!DU55","v":0},{"$f":"$E55*DU55","v":0},{"$f":"$G55*DU55","v":0},{"$f":"'CO2 Indicator'!DX55","v":0},{"$f":"$E55*DX55","v":0},{"$f":"$G55*DX55","v":0},{"$f":"'CO2 Indicator'!EA55","v":0},{"$f":"$E55*EA55","v":0},{"$f":"$G55*EA55","v":0},{"$f":"'CO2 Indicator'!ED55","v":0},{"$f":"$E55*ED55","v":0},{"$f":"'CO2 Indicator'!EF55","v":848226.87100000004},{"$f":"EF55*SUM($E55:$G55)","v":8312623.3358000014},{"$f":"EG55","v":8312623.3358000014},null,{"$f":"'CO2 Indicator'!EJ55","v":1081950.8},{"$f":"EJ55*SUM($E55:$G55)","v":10603117.840000002},{"$f":"EK55","v":10603117.840000002},null,{"$f":"'CO2 Indicator'!EN55","v":1438593.977},{"$f":"EN55*SUM($E55:$G55)","v":14098220.9746},{"$f":"(EN55>0)*EO55","v":14098220.9746},{"$f":"-(EN55<0)*EO55","v":0},{"$f":"'CO2 Indicator'!ER55","v":1438593.977},{"$f":"ER55*SUM($E55:$G55)","v":14098220.9746},{"$f":"ES55","v":14098220.9746}]
[null,{"$f":"Texts!B127","v":"High Pressure Steam"},null,{"$f":"Utilities!G$3","v":"t"},null,null,{"$f":"HPSteam_upEn","v":3.8},{"$f":"'CO2 Indicator'!H56","v":112617},0,427944.6,{"$f":"'CO2 Indicator'!K56","v":0},0,0,{"$f":"'CO2 Indicator'!N56","v":1600},0,6080,{"$f":"'CO2 Indicator'!Q56","v":0},0,0,{"$f":"'CO2 Indicator'!T56","v":0},0,0,{"$f":"'CO2 Indicator'!W56","v":0},0,0,{"$f":"'CO2 Indicator'!Z56","v":0},0,0,{"$f":"'CO2 Indicator'!AC56","v":0},0,0,{"$f":"'CO2 Indicator'!AF56","v":0},0,0,{"$f":"'CO2 Indicator'!AI56","v":0},0,0,{"$f":"'CO2 Indicator'!AL56","v":27672},0,105153.59999999999,{"$f":"'CO2 Indicator'!AO56","v":0},0,0,{"$f":"'CO2 Indicator'!AR56","v":0},0,0,{"$f":"'CO2 Indicator'!AU56","v":0},0,0,{"$f":"'CO2 Indicator'!AX56","v":189443},0,719883.4,{"$f":"'CO2 Indicator'!BA56","v":0},0,0,{"$f":"'CO2 Indicator'!BD56","v":0},0,0,{"$f":"'CO2 Indicator'!BG56","v":0},0,0,{"$f":"'CO2 Indicator'!BJ56","v":0},0,0,{"$f":"'CO2 Indicator'!BM56","v":0},0,0,{"$f":"'CO2 Indicator'!BP56","v":35300},0,134140,{"$f":"'CO2 Indicator'!BS56","v":0},0,0,{"$f":"'CO2 Indicator'!BV56","v":0},0,0,{"$f":"'CO2 Indicator'!BY56","v":0},0,0,{"$f":"'CO2 Indicator'!CB56","v":0},0,0,{"$f":"'CO2 Indicator'!CE56","v":0},0,0,{"$f":"'CO2 Indicator'!CH56","v":0},0,0,{"$f":"'CO2 Indicator'!CK56","v":0},0,0,{"$f":"'CO2 Indicator'!CN56","v":0},0,0,{"$f":"'CO2 Indicator'!CQ56","v":0},0,0,{"$f":"'CO2 Indicator'!CT56","v":0},0,0,{"$f":"'CO2 Indicator'!CW56","v":0},0,0,{"$f":"'CO2 Indicator'!CZ56","v":0},0,0,{"$f":"'CO2 Indicator'!DC56","v":0},0,0,35300,0,134140,0,0,0,{"$f":"'CO2 Indicator'!DL56","v":0},0,0,{"$f":"'CO2 Indicator'!DO56","v":0},null,0,{"$f":"'CO2 Indicator'!DR56","v":0},0,0,{"$f":"'CO2 Indicator'!DU56","v":0},0,0,{"$f":"'CO2 Indicator'!DX56","v":0},0,0,{"$f":"'CO2 Indicator'!EA56","v":0},0,0,{"$f":"'CO2 Indicator'!ED56","v":0},0,{"$f":"'CO2 Indicator'!EF56","v":141889},539178.19999999995,539178.19999999995,null,{"$f":"'CO2 Indicator'!EJ56","v":331332},1259061.5999999999,1259061.5999999999,null,{"$f":"'CO2 Indicator'!EN56","v":366632},1393201.5999999999,1393201.5999999999,0,{"$f":"'CO2 Indicator'!ER56","v":366632},1393201.5999999999,1393201.5999999999]
[null,{"$f":"Texts!B128","v":"Low Pressure Steam"},null,{"$f":"Utilities!J$3","v":"t"},null,null,{"$f":"LPSteam_upEn","v":3.46},{"$f":"'CO2 Indicator'!H57","v":0},0,0,{"$f":"'CO2 Indicator'!K57","v":0},0,0,{"$f":"'CO2 Indicator'!N57","v":0},0,0,{"$f":"'CO2 Indicator'!Q57","v":0},0,0,{"$f":"'CO2 Indicator'!T57","v":0},0,0,{"$f":"'CO2 Indicator'!W57","v":0},0,0,{"$f":"'CO2 Indicator'!Z57","v":0},0,0,{"$f":"'CO2 Indicator'!AC57","v":0},0,0,{"$f":"'CO2 Indicator'!AF57","v":0},0,0,{"$f":"'CO2 Indicator'!AI57","v":0},0,0,{"$f":"'CO2 Indicator'!AL57","v":0},0,0,{"$f":"'CO2 Indicator'!AO57","v":0},0,0,{"$f":"'CO2 Indicator'!AR57","v":0},0,0,{"$f":"'CO2 Indicator'!AU57","v":0},0,0,{"$f":"'CO2 Indicator'!AX57","v":0},0,0,{"$f":"'CO2 Indicator'!BA57","v":0},0,0,{"$f":"'CO2 Indicator'!BD57","v":0},0,0,{"$f":"'CO2 Indicator'!BG57","v":0},0,0,{"$f":"'CO2 Indicator'!BJ57","v":0},0,0,{"$f":"'CO2 Indicator'!BM57","v":0},0,0,{"$f":"'CO2 Indicator'!BP57","v":0},0,0,{"$f":"'CO2 Indicator'!BS57","v":0},0,0,{"$f":"'CO2 Indicator'!BV57","v":0},0,0,{"$f":"'CO2 Indicator'!BY57","v":0},0,0,{"$f":"'CO2 Indicator'!CB57","v":0},0,0,{"$f":"'CO2 Indicator'!CE57","v":0},0,0,{"$f":"'CO2 Indicator'!CH57","v":0},0,0,{"$f":"'CO2 Indicator'!CK57","v":0},0,0,{"$f":"'CO2 Indicator'!CN57","v":0},0,0,{"$f":"'CO2 Indicator'!CQ57","v":0},0,0,{"$f":"'CO2 Indicator'!CT57","v":0},0,0,{"$f":"'CO2 Indicator'!CW57","v":0},0,0,{"$f":"'CO2 Indicator'!CZ57","v":0},0,0,{"$f":"'CO2 Indicator'!DC57","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL57","v":0},0,0,{"$f":"'CO2 Indicator'!DO57","v":0},null,0,{"$f":"'CO2 Indicator'!DR57","v":0},0,0,{"$f":"'CO2 Indicator'!DU57","v":0},0,0,{"$f":"'CO2 Indicator'!DX57","v":0},0,0,{"$f":"'CO2 Indicator'!EA57","v":0},0,0,{"$f":"'CO2 Indicator'!ED57","v":0},0,{"$f":"'CO2 Indicator'!EF57","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ57","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN57","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER57","v":0},0,0]
[null,{"$f":"Texts!B129","v":"Hot water"},null,{"$f":"Utilities!M$3","v":"t"},null,null,{"$f":"HWater_upEn","v":0.85},{"$f":"'CO2 Indicator'!H58","v":0},0,0,{"$f":"'CO2 Indicator'!K58","v":0},0,0,{"$f":"'CO2 Indicator'!N58","v":0},0,0,{"$f":"'CO2 Indicator'!Q58","v":0},0,0,{"$f":"'CO2 Indicator'!T58","v":0},0,0,{"$f":"'CO2 Indicator'!W58","v":0},0,0,{"$f":"'CO2 Indicator'!Z58","v":0},0,0,{"$f":"'CO2 Indicator'!AC58","v":0},0,0,{"$f":"'CO2 Indicator'!AF58","v":0},0,0,{"$f":"'CO2 Indicator'!AI58","v":0},0,0,{"$f":"'CO2 Indicator'!AL58","v":0},0,0,{"$f":"'CO2 Indicator'!AO58","v":0},0,0,{"$f":"'CO2 Indicator'!AR58","v":0},0,0,{"$f":"'CO2 Indicator'!AU58","v":0},0,0,{"$f":"'CO2 Indicator'!AX58","v":0},0,0,{"$f":"'CO2 Indicator'!BA58","v":0},0,0,{"$f":"'CO2 Indicator'!BD58","v":0},0,0,{"$f":"'CO2 Indicator'!BG58","v":0},0,0,{"$f":"'CO2 Indicator'!BJ58","v":0},0,0,{"$f":"'CO2 Indicator'!BM58","v":0},0,0,{"$f":"'CO2 Indicator'!BP58","v":0},0,0,{"$f":"'CO2 Indicator'!BS58","v":0},0,0,{"$f":"'CO2 Indicator'!BV58","v":0},0,0,{"$f":"'CO2 Indicator'!BY58","v":0},0,0,{"$f":"'CO2 Indicator'!CB58","v":0},0,0,{"$f":"'CO2 Indicator'!CE58","v":0},0,0,{"$f":"'CO2 Indicator'!CH58","v":0},0,0,{"$f":"'CO2 Indicator'!CK58","v":0},0,0,{"$f":"'CO2 Indicator'!CN58","v":0},0,0,{"$f":"'CO2 Indicator'!CQ58","v":0},0,0,{"$f":"'CO2 Indicator'!CT58","v":0},0,0,{"$f":"'CO2 Indicator'!CW58","v":0},0,0,{"$f":"'CO2 Indicator'!CZ58","v":0},0,0,{"$f":"'CO2 Indicator'!DC58","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL58","v":0},0,0,{"$f":"'CO2 Indicator'!DO58","v":0},null,0,{"$f":"'CO2 Indicator'!DR58","v":0},0,0,{"$f":"'CO2 Indicator'!DU58","v":0},0,0,{"$f":"'CO2 Indicator'!DX58","v":0},0,0,{"$f":"'CO2 Indicator'!EA58","v":0},0,0,{"$f":"'CO2 Indicator'!ED58","v":0},0,{"$f":"'CO2 Indicator'!EF58","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ58","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN58","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER58","v":0},0,0]
[null,{"$f":"Texts!B130","v":"High Pressure Oxygen"},null,{"$f":"Utilities!P$3","v":"103.m3N"},null,null,{"$f":"HPO2_ElEq*Elec_upEn","v":6.9580000000000002},{"$f":"'CO2 Indicator'!H59","v":1518.7529999999999},0,10567.483373999999,{"$f":"'CO2 Indicator'!K59","v":0},0,0,{"$f":"'CO2 Indicator'!N59","v":0},0,0,{"$f":"'CO2 Indicator'!Q59","v":0},0,0,{"$f":"'CO2 Indicator'!T59","v":0},0,0,{"$f":"'CO2 Indicator'!W59","v":0},0,0,{"$f":"'CO2 Indicator'!Z59","v":0},0,0,{"$f":"'CO2 Indicator'!AC59","v":0},0,0,{"$f":"'CO2 Indicator'!AF59","v":0},0,0,{"$f":"'CO2 Indicator'!AI59","v":0},0,0,{"$f":"'CO2 Indicator'!AL59","v":160.80500000000001},0,1118.8811900000001,{"$f":"'CO2 Indicator'!AO59","v":0},0,0,{"$f":"'CO2 Indicator'!AR59","v":0},0,0,{"$f":"'CO2 Indicator'!AU59","v":0},0,0,{"$f":"'CO2 Indicator'!AX59","v":341748.69410000002},0,2377887.4135478004,{"$f":"'CO2 Indicator'!BA59","v":0},0,0,{"$f":"'CO2 Indicator'!BD59","v":0},0,0,{"$f":"'CO2 Indicator'!BG59","v":0},0,0,{"$f":"'CO2 Indicator'!BJ59","v":0},0,0,{"$f":"'CO2 Indicator'!BM59","v":0},0,0,{"$f":"'CO2 Indicator'!BP59","v":24},0,166.99200000000002,{"$f":"'CO2 Indicator'!BS59","v":0},0,0,{"$f":"'CO2 Indicator'!BV59","v":0},0,0,{"$f":"'CO2 Indicator'!BY59","v":0},0,0,{"$f":"'CO2 Indicator'!CB59","v":0},0,0,{"$f":"'CO2 Indicator'!CE59","v":0},0,0,{"$f":"'CO2 Indicator'!CH59","v":0},0,0,{"$f":"'CO2 Indicator'!CK59","v":0},0,0,{"$f":"'CO2 Indicator'!CN59","v":0},0,0,{"$f":"'CO2 Indicator'!CQ59","v":0},0,0,{"$f":"'CO2 Indicator'!CT59","v":0},0,0,{"$f":"'CO2 Indicator'!CW59","v":0},0,0,{"$f":"'CO2 Indicator'!CZ59","v":0},0,0,{"$f":"'CO2 Indicator'!DC59","v":0},0,0,24,0,166.99200000000002,0,0,0,{"$f":"'CO2 Indicator'!DL59","v":0},0,0,{"$f":"'CO2 Indicator'!DO59","v":0},null,0,{"$f":"'CO2 Indicator'!DR59","v":0},0,0,{"$f":"'CO2 Indicator'!DU59","v":0},0,0,{"$f":"'CO2 Indicator'!DX59","v":0},0,0,{"$f":"'CO2 Indicator'!EA59","v":0},0,0,{"$f":"'CO2 Indicator'!ED59","v":0},0,{"$f":"'CO2 Indicator'!EF59","v":1679.558},11686.364564,11686.364564,null,{"$f":"'CO2 Indicator'!EJ59","v":343428.25210000004},2389573.7781118006,2389573.7781118006,null,{"$f":"'CO2 Indicator'!EN59","v":343452.25210000004},2389740.7701118002,2389740.7701118002,0,{"$f":"'CO2 Indicator'!ER59","v":343452.25210000004},2389740.7701118002,2389740.7701118002]
[null,{"$f":"Texts!B131","v":"Low Pressure Oxygen"},null,{"$f":"Utilities!S$3","v":"103.m3N"},null,null,{"$f":"LPO2_ElEq*Elec_upEn","v":4.9000000000000004},{"$f":"'CO2 Indicator'!H60","v":0},0,0,{"$f":"'CO2 Indicator'!K60","v":0},0,0,{"$f":"'CO2 Indicator'!N60","v":0},0,0,{"$f":"'CO2 Indicator'!Q60","v":0},0,0,{"$f":"'CO2 Indicator'!T60","v":0},0,0,{"$f":"'CO2 Indicator'!W60","v":0},0,0,{"$f":"'CO2 Indicator'!Z60","v":0},0,0,{"$f":"'CO2 Indicator'!AC60","v":0},0,0,{"$f":"'CO2 Indicator'!AF60","v":0},0,0,{"$f":"'CO2 Indicator'!AI60","v":0},0,0,{"$f":"'CO2 Indicator'!AL60","v":260130.0938},0,1274637.4596200001,{"$f":"'CO2 Indicator'!AO60","v":0},0,0,{"$f":"'CO2 Indicator'!AR60","v":0},0,0,{"$f":"'CO2 Indicator'!AU60","v":0},0,0,{"$f":"'CO2 Indicator'!AX60","v":0},0,0,{"$f":"'CO2 Indicator'!BA60","v":0},0,0,{"$f":"'CO2 Indicator'!BD60","v":0},0,0,{"$f":"'CO2 Indicator'!BG60","v":0},0,0,{"$f":"'CO2 Indicator'!BJ60","v":0},0,0,{"$f":"'CO2 Indicator'!BM60","v":0},0,0,{"$f":"'CO2 Indicator'!BP60","v":0},0,0,{"$f":"'CO2 Indicator'!BS60","v":0},0,0,{"$f":"'CO2 Indicator'!BV60","v":0},0,0,{"$f":"'CO2 Indicator'!BY60","v":0},0,0,{"$f":"'CO2 Indicator'!CB60","v":0},0,0,{"$f":"'CO2 Indicator'!CE60","v":0},0,0,{"$f":"'CO2 Indicator'!CH60","v":0},0,0,{"$f":"'CO2 Indicator'!CK60","v":0},0,0,{"$f":"'CO2 Indicator'!CN60","v":0},0,0,{"$f":"'CO2 Indicator'!CQ60","v":0},0,0,{"$f":"'CO2 Indicator'!CT60","v":0},0,0,{"$f":"'CO2 Indicator'!CW60","v":0},0,0,{"$f":"'CO2 Indicator'!CZ60","v":0},0,0,{"$f":"'CO2 Indicator'!DC60","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL60","v":0},0,0,{"$f":"'CO2 Indicator'!DO60","v":0},null,0,{"$f":"'CO2 Indicator'!DR60","v":0},0,0,{"$f":"'CO2 Indicator'!DU60","v":0},0,0,{"$f":"'CO2 Indicator'!DX60","v":0},0,0,{"$f":"'CO2 Indicator'!EA60","v":0},0,0,{"$f":"'CO2 Indicator'!ED60","v":0},0,{"$f":"'CO2 Indicator'!EF60","v":260130.0938},1274637.4596200001,1274637.4596200001,null,{"$f":"'CO2 Indicator'!EJ60","v":260130.0938},1274637.4596200001,1274637.4596200001,null,{"$f":"'CO2 Indicator'!EN60","v":260130.0938},1274637.4596200001,1274637.4596200001,0,{"$f":"'CO2 Indicator'!ER60","v":260130.0938},1274637.4596200001,1274637.4596200001]
[null,{"$f":"Texts!B132","v":"Nitrogen"},null,{"$f":"Utilities!V$3","v":"103.m3N"},null,null,{"$f":"N2_ElEq*Elec_upEn","v":1.9600000000000002},{"$f":"'CO2 Indicator'!H61","v":7479.3220000000001},0,14659.471120000002,{"$f":"'CO2 Indicator'!K61","v":0},0,0,{"$f":"'CO2 Indicator'!N61","v":0},0,0,{"$f":"'CO2 Indicator'!Q61","v":0},0,0,{"$f":"'CO2 Indicator'!T61","v":0},0,0,{"$f":"'CO2 Indicator'!W61","v":0},0,0,{"$f":"'CO2 Indicator'!Z61","v":0},0,0,{"$f":"'CO2 Indicator'!AC61","v":0},0,0,{"$f":"'CO2 Indicator'!AF61","v":0},0,0,{"$f":"'CO2 Indicator'!AI61","v":0},0,0,{"$f":"'CO2 Indicator'!AL61","v":131741.739},0,258213.80844000002,{"$f":"'CO2 Indicator'!AO61","v":0},0,0,{"$f":"'CO2 Indicator'!AR61","v":0},0,0,{"$f":"'CO2 Indicator'!AU61","v":0},0,0,{"$f":"'CO2 Indicator'!AX61","v":62955.758000000002},0,123393.28568000002,{"$f":"'CO2 Indicator'!BA61","v":0},0,0,{"$f":"'CO2 Indicator'!BD61","v":0},0,0,{"$f":"'CO2 Indicator'!BG61","v":0},0,0,{"$f":"'CO2 Indicator'!BJ61","v":0},0,0,{"$f":"'CO2 Indicator'!BM61","v":0},0,0,{"$f":"'CO2 Indicator'!BP61","v":604.78599999999994},0,1185.3805600000001,{"$f":"'CO2 Indicator'!BS61","v":0},0,0,{"$f":"'CO2 Indicator'!BV61","v":0},0,0,{"$f":"'CO2 Indicator'!BY61","v":0},0,0,{"$f":"'CO2 Indicator'!CB61","v":0},0,0,{"$f":"'CO2 Indicator'!CE61","v":0},0,0,{"$f":"'CO2 Indicator'!CH61","v":0},0,0,{"$f":"'CO2 Indicator'!CK61","v":0},0,0,{"$f":"'CO2 Indicator'!CN61","v":0},0,0,{"$f":"'CO2 Indicator'!CQ61","v":0},0,0,{"$f":"'CO2 Indicator'!CT61","v":0},0,0,{"$f":"'CO2 Indicator'!CW61","v":0},0,0,{"$f":"'CO2 Indicator'!CZ61","v":0},0,0,{"$f":"'CO2 Indicator'!DC61","v":0},0,0,604.78599999999994,0,1185.3805600000001,0,0,0,{"$f":"'CO2 Indicator'!DL61","v":0},0,0,{"$f":"'CO2 Indicator'!DO61","v":0},null,0,{"$f":"'CO2 Indicator'!DR61","v":0},0,0,{"$f":"'CO2 Indicator'!DU61","v":0},0,0,{"$f":"'CO2 Indicator'!DX61","v":0},0,0,{"$f":"'CO2 Indicator'!EA61","v":0},0,0,{"$f":"'CO2 Indicator'!ED61","v":0},0,{"$f":"'CO2 Indicator'!EF61","v":139221.06099999999},272873.27956,272873.27956,null,{"$f":"'CO2 Indicator'!EJ61","v":202176.81899999999},396266.56524000003,396266.56524000003,null,{"$f":"'CO2 Indicator'!EN61","v":202781.60499999998},397451.94579999999,397451.94579999999,0,{"$f":"'CO2 Indicator'!ER61","v":202781.60499999998},397451.94579999999,397451.94579999999]
[null,{"$f":"Texts!B133","v":"Argon"},null,{"$f":"Utilities!Y$3","v":"103.m3N"},null,null,{"$f":"Ar_ElEq*Elec_upEn","v":1.9600000000000002},{"$f":"'CO2 Indicator'!H62","v":0},0,0,{"$f":"'CO2 Indicator'!K62","v":0},0,0,{"$f":"'CO2 Indicator'!N62","v":0},0,0,{"$f":"'CO2 Indicator'!Q62","v":0},0,0,{"$f":"'CO2 Indicator'!T62","v":0},0,0,{"$f":"'CO2 Indicator'!W62","v":0},0,0,{"$f":"'CO2 Indicator'!Z62","v":0},0,0,{"$f":"'CO2 Indicator'!AC62","v":0},0,0,{"$f":"'CO2 Indicator'!AF62","v":0},0,0,{"$f":"'CO2 Indicator'!AI62","v":0},0,0,{"$f":"'CO2 Indicator'!AL62","v":0},0,0,{"$f":"'CO2 Indicator'!AO62","v":0},0,0,{"$f":"'CO2 Indicator'!AR62","v":0},0,0,{"$f":"'CO2 Indicator'!AU62","v":0},0,0,{"$f":"'CO2 Indicator'!AX62","v":2037.4549999999999},0,3993.4118000000003,{"$f":"'CO2 Indicator'!BA62","v":0},0,0,{"$f":"'CO2 Indicator'!BD62","v":0},0,0,{"$f":"'CO2 Indicator'!BG62","v":0},0,0,{"$f":"'CO2 Indicator'!BJ62","v":0},0,0,{"$f":"'CO2 Indicator'!BM62","v":0},0,0,{"$f":"'CO2 Indicator'!BP62","v":0},0,0,{"$f":"'CO2 Indicator'!BS62","v":0},0,0,{"$f":"'CO2 Indicator'!BV62","v":0},0,0,{"$f":"'CO2 Indicator'!BY62","v":0},0,0,{"$f":"'CO2 Indicator'!CB62","v":0},0,0,{"$f":"'CO2 Indicator'!CE62","v":0},0,0,{"$f":"'CO2 Indicator'!CH62","v":0},0,0,{"$f":"'CO2 Indicator'!CK62","v":0},0,0,{"$f":"'CO2 Indicator'!CN62","v":0},0,0,{"$f":"'CO2 Indicator'!CQ62","v":0},0,0,{"$f":"'CO2 Indicator'!CT62","v":0},0,0,{"$f":"'CO2 Indicator'!CW62","v":0},0,0,{"$f":"'CO2 Indicator'!CZ62","v":0},0,0,{"$f":"'CO2 Indicator'!DC62","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL62","v":0},0,0,{"$f":"'CO2 Indicator'!DO62","v":0},null,0,{"$f":"'CO2 Indicator'!DR62","v":0},0,0,{"$f":"'CO2 Indicator'!DU62","v":0},0,0,{"$f":"'CO2 Indicator'!DX62","v":0},0,0,{"$f":"'CO2 Indicator'!EA62","v":0},0,0,{"$f":"'CO2 Indicator'!ED62","v":0},0,{"$f":"'CO2 Indicator'!EF62","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ62","v":2037.4549999999999},3993.4118000000003,3993.4118000000003,null,{"$f":"'CO2 Indicator'!EN62","v":2037.4549999999999},3993.4118000000003,3993.4118000000003,0,{"$f":"'CO2 Indicator'!ER62","v":2037.4549999999999},3993.4118000000003,3993.4118000000003]
[null,{"$f":"Texts!B134","v":"Compressed air"},null,{"$f":"Utilities!AB$3","v":"103.m3N"},null,null,{"$f":"CAir_ElEq*Elec_upEn","v":1.0780000000000001},{"$f":"'CO2 Indicator'!H63","v":10090},0,10877.02,{"$f":"'CO2 Indicator'!K63","v":0},0,0,{"$f":"'CO2 Indicator'!N63","v":15580},0,16795.240000000002,{"$f":"'CO2 Indicator'!Q63","v":0},0,0,{"$f":"'CO2 Indicator'!T63","v":0},0,0,{"$f":"'CO2 Indicator'!W63","v":0},0,0,{"$f":"'CO2 Indicator'!Z63","v":0},0,0,{"$f":"'CO2 Indicator'!AC63","v":0},0,0,{"$f":"'CO2 Indicator'!AF63","v":0},0,0,{"$f":"'CO2 Indicator'!AI63","v":0},0,0,{"$f":"'CO2 Indicator'!AL63","v":124320.32799999999},0,134017.31358399999,{"$f":"'CO2 Indicator'!AO63","v":0},0,0,{"$f":"'CO2 Indicator'!AR63","v":0},0,0,{"$f":"'CO2 Indicator'!AU63","v":0},0,0,{"$f":"'CO2 Indicator'!AX63","v":134727.37099999998},0,145236.10593799999,{"$f":"'CO2 Indicator'!BA63","v":0},0,0,{"$f":"'CO2 Indicator'!BD63","v":0},0,0,{"$f":"'CO2 Indicator'!BG63","v":0},0,0,{"$f":"'CO2 Indicator'!BJ63","v":0},0,0,{"$f":"'CO2 Indicator'!BM63","v":0},0,0,{"$f":"'CO2 Indicator'!BP63","v":62375},0,67240.25,{"$f":"'CO2 Indicator'!BS63","v":0},0,0,{"$f":"'CO2 Indicator'!BV63","v":0},0,0,{"$f":"'CO2 Indicator'!BY63","v":0},0,0,{"$f":"'CO2 Indicator'!CB63","v":0},0,0,{"$f":"'CO2 Indicator'!CE63","v":0},0,0,{"$f":"'CO2 Indicator'!CH63","v":0},0,0,{"$f":"'CO2 Indicator'!CK63","v":0},0,0,{"$f":"'CO2 Indicator'!CN63","v":0},0,0,{"$f":"'CO2 Indicator'!CQ63","v":0},0,0,{"$f":"'CO2 Indicator'!CT63","v":0},0,0,{"$f":"'CO2 Indicator'!CW63","v":0},0,0,{"$f":"'CO2 Indicator'!CZ63","v":0},0,0,{"$f":"'CO2 Indicator'!DC63","v":0},0,0,62375,0,67240.25,0,0,0,{"$f":"'CO2 Indicator'!DL63","v":0},0,0,{"$f":"'CO2 Indicator'!DO63","v":0},null,0,{"$f":"'CO2 Indicator'!DR63","v":0},0,0,{"$f":"'CO2 Indicator'!DU63","v":0},0,0,{"$f":"'CO2 Indicator'!DX63","v":0},0,0,{"$f":"'CO2 Indicator'!EA63","v":0},0,0,{"$f":"'CO2 Indicator'!ED63","v":0},0,{"$f":"'CO2 Indicator'!EF63","v":149990.32799999998},161689.573584,161689.573584,null,{"$f":"'CO2 Indicator'!EJ63","v":284717.69899999996},306925.67952199996,306925.67952199996,null,{"$f":"'CO2 Indicator'!EN63","v":347092.69899999996},374165.92952199996,374165.92952199996,0,{"$f":"'CO2 Indicator'!ER63","v":347092.69899999996},374165.92952199996,374165.92952199996]
[null,{"$f":"Texts!B135","v":"Hydrogen"},null,{"$f":"Utilities!AE$3","v":"103.m3N"},null,null,{"$f":"H2_upCO2","v":0},{"$f":"'CO2 Indicator'!H64","v":0},0,0,{"$f":"'CO2 Indicator'!K64","v":0},0,0,{"$f":"'CO2 Indicator'!N64","v":0},0,0,{"$f":"'CO2 Indicator'!Q64","v":0},0,0,{"$f":"'CO2 Indicator'!T64","v":0},0,0,{"$f":"'CO2 Indicator'!W64","v":0},0,0,{"$f":"'CO2 Indicator'!Z64","v":0},0,0,{"$f":"'CO2 Indicator'!AC64","v":0},0,0,{"$f":"'CO2 Indicator'!AF64","v":0},0,0,{"$f":"'CO2 Indicator'!AI64","v":0},0,0,{"$f":"'CO2 Indicator'!AL64","v":0},0,0,{"$f":"'CO2 Indicator'!AO64","v":0},0,0,{"$f":"'CO2 Indicator'!AR64","v":0},0,0,{"$f":"'CO2 Indicator'!AU64","v":0},0,0,{"$f":"'CO2 Indicator'!AX64","v":0},0,0,{"$f":"'CO2 Indicator'!BA64","v":0},0,0,{"$f":"'CO2 Indicator'!BD64","v":0},0,0,{"$f":"'CO2 Indicator'!BG64","v":0},0,0,{"$f":"'CO2 Indicator'!BJ64","v":0},0,0,{"$f":"'CO2 Indicator'!BM64","v":0},0,0,{"$f":"'CO2 Indicator'!BP64","v":0},0,0,{"$f":"'CO2 Indicator'!BS64","v":0},0,0,{"$f":"'CO2 Indicator'!BV64","v":0},0,0,{"$f":"'CO2 Indicator'!BY64","v":0},0,0,{"$f":"'CO2 Indicator'!CB64","v":0},0,0,{"$f":"'CO2 Indicator'!CE64","v":0},0,0,{"$f":"'CO2 Indicator'!CH64","v":0},0,0,{"$f":"'CO2 Indicator'!CK64","v":0},0,0,{"$f":"'CO2 Indicator'!CN64","v":0},0,0,{"$f":"'CO2 Indicator'!CQ64","v":0},0,0,{"$f":"'CO2 Indicator'!CT64","v":0},0,0,{"$f":"'CO2 Indicator'!CW64","v":0},0,0,{"$f":"'CO2 Indicator'!CZ64","v":0},0,0,{"$f":"'CO2 Indicator'!DC64","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL64","v":0},0,0,{"$f":"'CO2 Indicator'!DO64","v":0},null,0,{"$f":"'CO2 Indicator'!DR64","v":0},0,0,{"$f":"'CO2 Indicator'!DU64","v":0},0,0,{"$f":"'CO2 Indicator'!DX64","v":0},0,0,{"$f":"'CO2 Indicator'!EA64","v":0},0,0,{"$f":"'CO2 Indicator'!ED64","v":0},0,{"$f":"'CO2 Indicator'!EF64","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ64","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN64","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER64","v":0},0,0]
[{"$f":"Texts!B136","v":"Miscellaneous materials"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG65+IF(EF65>0,#REF!,0)","v":0},null,null,null,{"$f":"EK65+IF(EJ65>0,#REF!,0)","v":0},null,null,null,{"$f":"EO65+IF(EN65>0,#REF!,0)","v":0},null,null,null,{"$f":"ES65+IF(ER65>0,#REF!,0)","v":0}]
[null,{"$f":"Texts!B137","v":"EAF Electrodes"},null,{"$f":"Materials!D$3","v":"t"},{"$f":"Electrode_Defncv","v":32.76},null,null,{"$f":"'CO2 Indicator'!H66","v":0},{"$f":"$E66*H66","v":0},{"$f":"$G66*H66","v":0},{"$f":"'CO2 Indicator'!K66","v":0},{"$f":"$E66*K66","v":0},{"$f":"$G66*K66","v":0},{"$f":"'CO2 Indicator'!N66","v":0},{"$f":"$E66*N66","v":0},{"$f":"$G66*N66","v":0},{"$f":"'CO2 Indicator'!Q66","v":0},{"$f":"$E66*Q66","v":0},{"$f":"$G66*Q66","v":0},{"$f":"'CO2 Indicator'!T66","v":0},{"$f":"$E66*T66","v":0},{"$f":"$G66*T66","v":0},{"$f":"'CO2 Indicator'!W66","v":0},{"$f":"$E66*W66","v":0},{"$f":"$G66*W66","v":0},{"$f":"'CO2 Indicator'!Z66","v":0},{"$f":"$E66*Z66","v":0},{"$f":"$G66*Z66","v":0},{"$f":"'CO2 Indicator'!AC66","v":0},{"$f":"$E66*AC66","v":0},{"$f":"$G66*AC66","v":0},{"$f":"'CO2 Indicator'!AF66","v":0},{"$f":"$E66*AF66","v":0},{"$f":"$G66*AF66","v":0},{"$f":"'CO2 Indicator'!AI66","v":0},{"$f":"$E66*AI66","v":0},{"$f":"$G66*AI66","v":0},{"$f":"'CO2 Indicator'!AL66","v":0},{"$f":"$E66*AL66","v":0},{"$f":"$G66*AL66","v":0},{"$f":"'CO2 Indicator'!AO66","v":0},{"$f":"$E66*AO66","v":0},{"$f":"$G66*AO66","v":0},{"$f":"'CO2 Indicator'!AR66","v":0},{"$f":"$E66*AR66","v":0},{"$f":"$G66*AR66","v":0},{"$f":"'CO2 Indicator'!AU66","v":0},{"$f":"$E66*AU66","v":0},{"$f":"$G66*AU66","v":0},{"$f":"'CO2 Indicator'!AX66","v":0},{"$f":"$E66*AX66","v":0},{"$f":"$G66*AX66","v":0},{"$f":"'CO2 Indicator'!BA66","v":0},{"$f":"$E66*BA66","v":0},{"$f":"$G66*BA66","v":0},{"$f":"'CO2 Indicator'!BD66","v":0},{"$f":"$E66*BD66","v":0},{"$f":"$G66*BD66","v":0},{"$f":"'CO2 Indicator'!BG66","v":0},{"$f":"$E66*BG66","v":0},{"$f":"$G66*BG66","v":0},{"$f":"'CO2 Indicator'!BJ66","v":0},{"$f":"$E66*BJ66","v":0},{"$f":"$G66*BJ66","v":0},{"$f":"'CO2 Indicator'!BM66","v":0},{"$f":"$E66*BM66","v":0},{"$f":"$G66*BM66","v":0},{"$f":"'CO2 Indicator'!BP66","v":0},{"$f":"$E66*BP66","v":0},{"$f":"$G66*BP66","v":0},{"$f":"'CO2 Indicator'!BS66","v":0},{"$f":"$E66*BS66","v":0},{"$f":"$G66*BS66","v":0},{"$f":"'CO2 Indicator'!BV66","v":0},{"$f":"$E66*BV66","v":0},{"$f":"$G66*BV66","v":0},{"$f":"'CO2 Indicator'!BY66","v":0},{"$f":"$E66*BY66","v":0},{"$f":"$G66*BY66","v":0},{"$f":"'CO2 Indicator'!CB66","v":0},{"$f":"$E66*CB66","v":0},{"$f":"$G66*CB66","v":0},{"$f":"'CO2 Indicator'!CE66","v":0},{"$f":"$E66*CE66","v":0},{"$f":"$G66*CE66","v":0},{"$f":"'CO2 Indicator'!CH66","v":0},{"$f":"$E66*CH66","v":0},{"$f":"$G66*CH66","v":0},{"$f":"'CO2 Indicator'!CK66","v":0},{"$f":"$E66*CK66","v":0},{"$f":"$G66*CK66","v":0},{"$f":"'CO2 Indicator'!CN66","v":0},{"$f":"$E66*CN66","v":0},{"$f":"$G66*CN66","v":0},{"$f":"'CO2 Indicator'!CQ66","v":0},{"$f":"$E66*CQ66","v":0},{"$f":"$G66*CQ66","v":0},{"$f":"'CO2 Indicator'!CT66","v":0},{"$f":"$E66*CT66","v":0},{"$f":"$G66*CT66","v":0},{"$f":"'CO2 Indicator'!CW66","v":0},{"$f":"$E66*CW66","v":0},{"$f":"$G66*CW66","v":0},{"$f":"'CO2 Indicator'!CZ66","v":0},{"$f":"$E66*CZ66","v":0},{"$f":"$G66*CZ66","v":0},{"$f":"'CO2 Indicator'!DC66","v":0},{"$f":"$E66*DC66","v":0},{"$f":"$G66*DC66","v":0},{"$f":"SUM(BJ66,BP66,BV66,CB66,CH66,CN66,CT66,CZ66)","v":0},{"$f":"$E66*DF66","v":0},{"$f":"$G66*DF66","v":0},{"$f":"SUM(BM66,BS66,BY66,CE66,CK66,CQ66,CW66,DC66)","v":0},{"$f":"$E66*DI66","v":0},{"$f":"$G66*DI66","v":0},{"$f":"'CO2 Indicator'!DL66","v":0},{"$f":"$E66*DL66","v":0},{"$f":"$G66*DL66","v":0},{"$f":"'CO2 Indicator'!DO66","v":0},null,{"$f":"$G66*DO66","v":0},{"$f":"'CO2 Indicator'!DR66","v":0},{"$f":"$E66*DR66","v":0},{"$f":"$G66*DR66","v":0},{"$f":"'CO2 Indicator'!DU66","v":0},{"$f":"$E66*DU66","v":0},{"$f":"$G66*DU66","v":0},{"$f":"'CO2 Indicator'!DX66","v":0},{"$f":"$E66*DX66","v":0},{"$f":"$G66*DX66","v":0},{"$f":"'CO2 Indicator'!EA66","v":0},{"$f":"$E66*EA66","v":0},{"$f":"$G66*EA66","v":0},{"$f":"'CO2 Indicator'!ED66","v":0},{"$f":"$E66*ED66","v":0},{"$f":"'CO2 Indicator'!EF66","v":0},{"$f":"EF66*SUM($E66:$G66)","v":0},{"$f":"EG66","v":0},null,{"$f":"'CO2 Indicator'!EJ66","v":0},{"$f":"EJ66*SUM($E66:$G66)","v":0},{"$f":"EK66","v":0},null,{"$f":"'CO2 Indicator'!EN66","v":0},{"$f":"EN66*SUM($E66:$G66)","v":0},{"$f":"(EN66>0)*EO66","v":0},{"$f":"-(EN66<0)*EO66","v":0},{"$f":"'CO2 Indicator'!ER66","v":0},{"$f":"ER66*SUM($E66:$G66)","v":0},{"$f":"ES66","v":0}]
[null,{"$f":"Texts!B138","v":"Ferro Chromium"},null,{"$f":"Materials!G$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H67","v":0},0,0,{"$f":"'CO2 Indicator'!K67","v":0},0,0,{"$f":"'CO2 Indicator'!N67","v":0},0,0,{"$f":"'CO2 Indicator'!Q67","v":0},0,0,{"$f":"'CO2 Indicator'!T67","v":0},0,0,{"$f":"'CO2 Indicator'!W67","v":0},0,0,{"$f":"'CO2 Indicator'!Z67","v":0},0,0,{"$f":"'CO2 Indicator'!AC67","v":0},0,0,{"$f":"'CO2 Indicator'!AF67","v":0},0,0,{"$f":"'CO2 Indicator'!AI67","v":0},0,0,{"$f":"'CO2 Indicator'!AL67","v":0},0,0,{"$f":"'CO2 Indicator'!AO67","v":0},0,0,{"$f":"'CO2 Indicator'!AR67","v":0},0,0,{"$f":"'CO2 Indicator'!AU67","v":0},0,0,{"$f":"'CO2 Indicator'!AX67","v":0},0,0,{"$f":"'CO2 Indicator'!BA67","v":0},0,0,{"$f":"'CO2 Indicator'!BD67","v":0},0,0,{"$f":"'CO2 Indicator'!BG67","v":0},0,0,{"$f":"'CO2 Indicator'!BJ67","v":0},0,0,{"$f":"'CO2 Indicator'!BM67","v":0},0,0,{"$f":"'CO2 Indicator'!BP67","v":0},0,0,{"$f":"'CO2 Indicator'!BS67","v":0},0,0,{"$f":"'CO2 Indicator'!BV67","v":0},0,0,{"$f":"'CO2 Indicator'!BY67","v":0},0,0,{"$f":"'CO2 Indicator'!CB67","v":0},0,0,{"$f":"'CO2 Indicator'!CE67","v":0},0,0,{"$f":"'CO2 Indicator'!CH67","v":0},0,0,{"$f":"'CO2 Indicator'!CK67","v":0},0,0,{"$f":"'CO2 Indicator'!CN67","v":0},0,0,{"$f":"'CO2 Indicator'!CQ67","v":0},0,0,{"$f":"'CO2 Indicator'!CT67","v":0},0,0,{"$f":"'CO2 Indicator'!CW67","v":0},0,0,{"$f":"'CO2 Indicator'!CZ67","v":0},0,0,{"$f":"'CO2 Indicator'!DC67","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL67","v":0},0,0,{"$f":"'CO2 Indicator'!DO67","v":0},null,0,{"$f":"'CO2 Indicator'!DR67","v":0},0,0,{"$f":"'CO2 Indicator'!DU67","v":0},0,0,{"$f":"'CO2 Indicator'!DX67","v":0},0,0,{"$f":"'CO2 Indicator'!EA67","v":0},0,0,{"$f":"'CO2 Indicator'!ED67","v":0},0,{"$f":"'CO2 Indicator'!EF67","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ67","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN67","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER67","v":0},0,0]
[null,{"$f":"Texts!B139","v":"Ferro Manganese"},null,{"$f":"Materials!J$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H68","v":0},0,0,{"$f":"'CO2 Indicator'!K68","v":0},0,0,{"$f":"'CO2 Indicator'!N68","v":0},0,0,{"$f":"'CO2 Indicator'!Q68","v":0},0,0,{"$f":"'CO2 Indicator'!T68","v":0},0,0,{"$f":"'CO2 Indicator'!W68","v":0},0,0,{"$f":"'CO2 Indicator'!Z68","v":0},0,0,{"$f":"'CO2 Indicator'!AC68","v":0},0,0,{"$f":"'CO2 Indicator'!AF68","v":0},0,0,{"$f":"'CO2 Indicator'!AI68","v":0},0,0,{"$f":"'CO2 Indicator'!AL68","v":0},0,0,{"$f":"'CO2 Indicator'!AO68","v":0},0,0,{"$f":"'CO2 Indicator'!AR68","v":0},0,0,{"$f":"'CO2 Indicator'!AU68","v":0},0,0,{"$f":"'CO2 Indicator'!AX68","v":0},0,0,{"$f":"'CO2 Indicator'!BA68","v":0},0,0,{"$f":"'CO2 Indicator'!BD68","v":0},0,0,{"$f":"'CO2 Indicator'!BG68","v":0},0,0,{"$f":"'CO2 Indicator'!BJ68","v":0},0,0,{"$f":"'CO2 Indicator'!BM68","v":0},0,0,{"$f":"'CO2 Indicator'!BP68","v":0},0,0,{"$f":"'CO2 Indicator'!BS68","v":0},0,0,{"$f":"'CO2 Indicator'!BV68","v":0},0,0,{"$f":"'CO2 Indicator'!BY68","v":0},0,0,{"$f":"'CO2 Indicator'!CB68","v":0},0,0,{"$f":"'CO2 Indicator'!CE68","v":0},0,0,{"$f":"'CO2 Indicator'!CH68","v":0},0,0,{"$f":"'CO2 Indicator'!CK68","v":0},0,0,{"$f":"'CO2 Indicator'!CN68","v":0},0,0,{"$f":"'CO2 Indicator'!CQ68","v":0},0,0,{"$f":"'CO2 Indicator'!CT68","v":0},0,0,{"$f":"'CO2 Indicator'!CW68","v":0},0,0,{"$f":"'CO2 Indicator'!CZ68","v":0},0,0,{"$f":"'CO2 Indicator'!DC68","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL68","v":0},0,0,{"$f":"'CO2 Indicator'!DO68","v":0},null,0,{"$f":"'CO2 Indicator'!DR68","v":0},0,0,{"$f":"'CO2 Indicator'!DU68","v":0},0,0,{"$f":"'CO2 Indicator'!DX68","v":0},0,0,{"$f":"'CO2 Indicator'!EA68","v":0},0,0,{"$f":"'CO2 Indicator'!ED68","v":0},0,{"$f":"'CO2 Indicator'!EF68","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ68","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN68","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER68","v":0},0,0]
[null,{"$f":"Texts!B140","v":"Pre-consumer scrap"},null,{"$f":"Materials!P$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H69","v":0},0,0,{"$f":"'CO2 Indicator'!K69","v":0},0,0,{"$f":"'CO2 Indicator'!N69","v":0},0,0,{"$f":"'CO2 Indicator'!Q69","v":0},0,0,{"$f":"'CO2 Indicator'!T69","v":0},0,0,{"$f":"'CO2 Indicator'!W69","v":0},0,0,{"$f":"'CO2 Indicator'!Z69","v":0},0,0,{"$f":"'CO2 Indicator'!AC69","v":0},0,0,{"$f":"'CO2 Indicator'!AF69","v":0},0,0,{"$f":"'CO2 Indicator'!AI69","v":0},0,0,{"$f":"'CO2 Indicator'!AL69","v":0},0,0,{"$f":"'CO2 Indicator'!AO69","v":0},0,0,{"$f":"'CO2 Indicator'!AR69","v":0},0,0,{"$f":"'CO2 Indicator'!AU69","v":0},0,0,{"$f":"'CO2 Indicator'!AX69","v":399379},0,0,{"$f":"'CO2 Indicator'!BA69","v":0},0,0,{"$f":"'CO2 Indicator'!BD69","v":0},0,0,{"$f":"'CO2 Indicator'!BG69","v":0},0,0,{"$f":"'CO2 Indicator'!BJ69","v":0},0,0,{"$f":"'CO2 Indicator'!BM69","v":0},0,0,{"$f":"'CO2 Indicator'!BP69","v":0},0,0,{"$f":"'CO2 Indicator'!BS69","v":0},0,0,{"$f":"'CO2 Indicator'!BV69","v":0},0,0,{"$f":"'CO2 Indicator'!BY69","v":0},0,0,{"$f":"'CO2 Indicator'!CB69","v":0},0,0,{"$f":"'CO2 Indicator'!CE69","v":0},0,0,{"$f":"'CO2 Indicator'!CH69","v":0},0,0,{"$f":"'CO2 Indicator'!CK69","v":0},0,0,{"$f":"'CO2 Indicator'!CN69","v":0},0,0,{"$f":"'CO2 Indicator'!CQ69","v":0},0,0,{"$f":"'CO2 Indicator'!CT69","v":0},0,0,{"$f":"'CO2 Indicator'!CW69","v":0},0,0,{"$f":"'CO2 Indicator'!CZ69","v":0},0,0,{"$f":"'CO2 Indicator'!DC69","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL69","v":0},0,0,{"$f":"'CO2 Indicator'!DO69","v":0},null,0,{"$f":"'CO2 Indicator'!DR69","v":0},0,0,{"$f":"'CO2 Indicator'!DU69","v":0},0,0,{"$f":"'CO2 Indicator'!DX69","v":0},0,0,{"$f":"'CO2 Indicator'!EA69","v":0},0,0,{"$f":"'CO2 Indicator'!ED69","v":0},0,{"$f":"'CO2 Indicator'!EF69","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ69","v":399379},0,0,null,{"$f":"'CO2 Indicator'!EN69","v":399379},0,0,0,{"$f":"'CO2 Indicator'!ER69","v":399379},0,0]
[null,{"$f":"Texts!B141","v":"Post-consumer scrap"},null,{"$f":"Materials!M$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H70","v":0},0,0,{"$f":"'CO2 Indicator'!K70","v":0},0,0,{"$f":"'CO2 Indicator'!N70","v":0},0,0,{"$f":"'CO2 Indicator'!Q70","v":0},0,0,{"$f":"'CO2 Indicator'!T70","v":0},0,0,{"$f":"'CO2 Indicator'!W70","v":0},0,0,{"$f":"'CO2 Indicator'!Z70","v":0},0,0,{"$f":"'CO2 Indicator'!AC70","v":0},0,0,{"$f":"'CO2 Indicator'!AF70","v":0},0,0,{"$f":"'CO2 Indicator'!AI70","v":0},0,0,{"$f":"'CO2 Indicator'!AL70","v":0},0,0,{"$f":"'CO2 Indicator'!AO70","v":0},0,0,{"$f":"'CO2 Indicator'!AR70","v":0},0,0,{"$f":"'CO2 Indicator'!AU70","v":0},0,0,{"$f":"'CO2 Indicator'!AX70","v":170941},0,0,{"$f":"'CO2 Indicator'!BA70","v":0},0,0,{"$f":"'CO2 Indicator'!BD70","v":0},0,0,{"$f":"'CO2 Indicator'!BG70","v":0},0,0,{"$f":"'CO2 Indicator'!BJ70","v":0},0,0,{"$f":"'CO2 Indicator'!BM70","v":0},0,0,{"$f":"'CO2 Indicator'!BP70","v":0},0,0,{"$f":"'CO2 Indicator'!BS70","v":0},0,0,{"$f":"'CO2 Indicator'!BV70","v":0},0,0,{"$f":"'CO2 Indicator'!BY70","v":0},0,0,{"$f":"'CO2 Indicator'!CB70","v":0},0,0,{"$f":"'CO2 Indicator'!CE70","v":0},0,0,{"$f":"'CO2 Indicator'!CH70","v":0},0,0,{"$f":"'CO2 Indicator'!CK70","v":0},0,0,{"$f":"'CO2 Indicator'!CN70","v":0},0,0,{"$f":"'CO2 Indicator'!CQ70","v":0},0,0,{"$f":"'CO2 Indicator'!CT70","v":0},0,0,{"$f":"'CO2 Indicator'!CW70","v":0},0,0,{"$f":"'CO2 Indicator'!CZ70","v":0},0,0,{"$f":"'CO2 Indicator'!DC70","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL70","v":0},0,0,{"$f":"'CO2 Indicator'!DO70","v":0},null,0,{"$f":"'CO2 Indicator'!DR70","v":0},0,0,{"$f":"'CO2 Indicator'!DU70","v":0},0,0,{"$f":"'CO2 Indicator'!DX70","v":0},0,0,{"$f":"'CO2 Indicator'!EA70","v":0},0,0,{"$f":"'CO2 Indicator'!ED70","v":0},0,{"$f":"'CO2 Indicator'!EF70","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ70","v":170941},0,0,null,{"$f":"'CO2 Indicator'!EN70","v":170941},0,0,0,{"$f":"'CO2 Indicator'!ER70","v":170941},0,0]
[null,{"$f":"Texts!B142","v":"Limestone"},null,{"$f":"Materials!S$3","v":"t dry"},null,null,null,{"$f":"'CO2 Indicator'!H71","v":0},0,0,{"$f":"'CO2 Indicator'!K71","v":0},0,0,{"$f":"'CO2 Indicator'!N71","v":1262332},0,0,{"$f":"'CO2 Indicator'!Q71","v":0},0,0,{"$f":"'CO2 Indicator'!T71","v":0},0,0,{"$f":"'CO2 Indicator'!W71","v":0},0,0,{"$f":"'CO2 Indicator'!Z71","v":0},0,0,{"$f":"'CO2 Indicator'!AC71","v":0},0,0,{"$f":"'CO2 Indicator'!AF71","v":0},0,0,{"$f":"'CO2 Indicator'!AI71","v":0},0,0,{"$f":"'CO2 Indicator'!AL71","v":0},0,0,{"$f":"'CO2 Indicator'!AO71","v":0},0,0,{"$f":"'CO2 Indicator'!AR71","v":0},0,0,{"$f":"'CO2 Indicator'!AU71","v":0},0,0,{"$f":"'CO2 Indicator'!AX71","v":0},0,0,{"$f":"'CO2 Indicator'!BA71","v":0},0,0,{"$f":"'CO2 Indicator'!BD71","v":0},0,0,{"$f":"'CO2 Indicator'!BG71","v":0},0,0,{"$f":"'CO2 Indicator'!BJ71","v":0},0,0,{"$f":"'CO2 Indicator'!BM71","v":0},0,0,{"$f":"'CO2 Indicator'!BP71","v":0},0,0,{"$f":"'CO2 Indicator'!BS71","v":0},0,0,{"$f":"'CO2 Indicator'!BV71","v":0},0,0,{"$f":"'CO2 Indicator'!BY71","v":0},0,0,{"$f":"'CO2 Indicator'!CB71","v":0},0,0,{"$f":"'CO2 Indicator'!CE71","v":0},0,0,{"$f":"'CO2 Indicator'!CH71","v":0},0,0,{"$f":"'CO2 Indicator'!CK71","v":0},0,0,{"$f":"'CO2 Indicator'!CN71","v":0},0,0,{"$f":"'CO2 Indicator'!CQ71","v":0},0,0,{"$f":"'CO2 Indicator'!CT71","v":0},0,0,{"$f":"'CO2 Indicator'!CW71","v":0},0,0,{"$f":"'CO2 Indicator'!CZ71","v":0},0,0,{"$f":"'CO2 Indicator'!DC71","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL71","v":0},0,0,{"$f":"'CO2 Indicator'!DO71","v":0},null,0,{"$f":"'CO2 Indicator'!DR71","v":0},0,0,{"$f":"'CO2 Indicator'!DU71","v":0},0,0,{"$f":"'CO2 Indicator'!DX71","v":0},0,0,{"$f":"'CO2 Indicator'!EA71","v":0},0,0,{"$f":"'CO2 Indicator'!ED71","v":0},0,{"$f":"'CO2 Indicator'!EF71","v":1262332},0,0,null,{"$f":"'CO2 Indicator'!EJ71","v":1262332},0,0,null,{"$f":"'CO2 Indicator'!EN71","v":1262332},0,0,0,{"$f":"'CO2 Indicator'!ER71","v":1262332},0,0]
[null,{"$f":"Texts!B143","v":"Burnt Lime"},null,{"$f":"Materials!V$3","v":"t"},null,null,{"$f":"Lime_upEn","v":4.0999999999999996},{"$f":"'CO2 Indicator'!H72","v":0},0,0,{"$f":"'CO2 Indicator'!K72","v":0},0,0,{"$f":"'CO2 Indicator'!N72","v":20788},0,85230.799999999988,{"$f":"'CO2 Indicator'!Q72","v":0},0,0,{"$f":"'CO2 Indicator'!T72","v":0},0,0,{"$f":"'CO2 Indicator'!W72","v":0},0,0,{"$f":"'CO2 Indicator'!Z72","v":0},0,0,{"$f":"'CO2 Indicator'!AC72","v":0},0,0,{"$f":"'CO2 Indicator'!AF72","v":0},0,0,{"$f":"'CO2 Indicator'!AI72","v":0},0,0,{"$f":"'CO2 Indicator'!AL72","v":0},0,0,{"$f":"'CO2 Indicator'!AO72","v":0},0,0,{"$f":"'CO2 Indicator'!AR72","v":0},0,0,{"$f":"'CO2 Indicator'!AU72","v":0},0,0,{"$f":"'CO2 Indicator'!AX72","v":248890},0,1020448.9999999999,{"$f":"'CO2 Indicator'!BA72","v":0},0,0,{"$f":"'CO2 Indicator'!BD72","v":0},0,0,{"$f":"'CO2 Indicator'!BG72","v":0},0,0,{"$f":"'CO2 Indicator'!BJ72","v":0},0,0,{"$f":"'CO2 Indicator'!BM72","v":0},0,0,{"$f":"'CO2 Indicator'!BP72","v":0},0,0,{"$f":"'CO2 Indicator'!BS72","v":0},0,0,{"$f":"'CO2 Indicator'!BV72","v":0},0,0,{"$f":"'CO2 Indicator'!BY72","v":0},0,0,{"$f":"'CO2 Indicator'!CB72","v":0},0,0,{"$f":"'CO2 Indicator'!CE72","v":0},0,0,{"$f":"'CO2 Indicator'!CH72","v":0},0,0,{"$f":"'CO2 Indicator'!CK72","v":0},0,0,{"$f":"'CO2 Indicator'!CN72","v":0},0,0,{"$f":"'CO2 Indicator'!CQ72","v":0},0,0,{"$f":"'CO2 Indicator'!CT72","v":0},0,0,{"$f":"'CO2 Indicator'!CW72","v":0},0,0,{"$f":"'CO2 Indicator'!CZ72","v":0},0,0,{"$f":"'CO2 Indicator'!DC72","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL72","v":0},0,0,{"$f":"'CO2 Indicator'!DO72","v":0},null,0,{"$f":"'CO2 Indicator'!DR72","v":0},0,0,{"$f":"'CO2 Indicator'!DU72","v":0},0,0,{"$f":"'CO2 Indicator'!DX72","v":0},0,0,{"$f":"'CO2 Indicator'!EA72","v":0},0,0,{"$f":"'CO2 Indicator'!ED72","v":0},0,{"$f":"'CO2 Indicator'!EF72","v":20788},85230.799999999988,85230.799999999988,null,{"$f":"'CO2 Indicator'!EJ72","v":269678},1105679.7999999998,1105679.7999999998,null,{"$f":"'CO2 Indicator'!EN72","v":269678},1105679.7999999998,1105679.7999999998,0,{"$f":"'CO2 Indicator'!ER72","v":269678},1105679.7999999998,1105679.7999999998]
[null,{"$f":"Texts!B144","v":"Dolomite"},null,{"$f":"Materials!Y$3","v":"t dry"},null,null,null,{"$f":"'CO2 Indicator'!H73","v":0},0,0,{"$f":"'CO2 Indicator'!K73","v":0},0,0,{"$f":"'CO2 Indicator'!N73","v":0},0,0,{"$f":"'CO2 Indicator'!Q73","v":0},0,0,{"$f":"'CO2 Indicator'!T73","v":0},0,0,{"$f":"'CO2 Indicator'!W73","v":0},0,0,{"$f":"'CO2 Indicator'!Z73","v":0},0,0,{"$f":"'CO2 Indicator'!AC73","v":0},0,0,{"$f":"'CO2 Indicator'!AF73","v":0},0,0,{"$f":"'CO2 Indicator'!AI73","v":0},0,0,{"$f":"'CO2 Indicator'!AL73","v":0},0,0,{"$f":"'CO2 Indicator'!AO73","v":0},0,0,{"$f":"'CO2 Indicator'!AR73","v":0},0,0,{"$f":"'CO2 Indicator'!AU73","v":0},0,0,{"$f":"'CO2 Indicator'!AX73","v":80730},0,0,{"$f":"'CO2 Indicator'!BA73","v":0},0,0,{"$f":"'CO2 Indicator'!BD73","v":0},0,0,{"$f":"'CO2 Indicator'!BG73","v":0},0,0,{"$f":"'CO2 Indicator'!BJ73","v":0},0,0,{"$f":"'CO2 Indicator'!BM73","v":0},0,0,{"$f":"'CO2 Indicator'!BP73","v":0},0,0,{"$f":"'CO2 Indicator'!BS73","v":0},0,0,{"$f":"'CO2 Indicator'!BV73","v":0},0,0,{"$f":"'CO2 Indicator'!BY73","v":0},0,0,{"$f":"'CO2 Indicator'!CB73","v":0},0,0,{"$f":"'CO2 Indicator'!CE73","v":0},0,0,{"$f":"'CO2 Indicator'!CH73","v":0},0,0,{"$f":"'CO2 Indicator'!CK73","v":0},0,0,{"$f":"'CO2 Indicator'!CN73","v":0},0,0,{"$f":"'CO2 Indicator'!CQ73","v":0},0,0,{"$f":"'CO2 Indicator'!CT73","v":0},0,0,{"$f":"'CO2 Indicator'!CW73","v":0},0,0,{"$f":"'CO2 Indicator'!CZ73","v":0},0,0,{"$f":"'CO2 Indicator'!DC73","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL73","v":0},0,0,{"$f":"'CO2 Indicator'!DO73","v":0},null,0,{"$f":"'CO2 Indicator'!DR73","v":0},0,0,{"$f":"'CO2 Indicator'!DU73","v":0},0,0,{"$f":"'CO2 Indicator'!DX73","v":0},0,0,{"$f":"'CO2 Indicator'!EA73","v":0},0,0,{"$f":"'CO2 Indicator'!ED73","v":0},0,{"$f":"'CO2 Indicator'!EF73","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ73","v":80730},0,0,null,{"$f":"'CO2 Indicator'!EN73","v":80730},0,0,0,{"$f":"'CO2 Indicator'!ER73","v":80730},0,0]
[null,{"$f":"Texts!B145","v":"Dolime"},null,{"$f":"Materials!AB$3","v":"t"},null,null,{"$f":"Dolime_upEn","v":4.0999999999999996},{"$f":"'CO2 Indicator'!H74","v":0},0,0,{"$f":"'CO2 Indicator'!K74","v":0},0,0,{"$f":"'CO2 Indicator'!N74","v":0},0,0,{"$f":"'CO2 Indicator'!Q74","v":0},0,0,{"$f":"'CO2 Indicator'!T74","v":0},0,0,{"$f":"'CO2 Indicator'!W74","v":0},0,0,{"$f":"'CO2 Indicator'!Z74","v":0},0,0,{"$f":"'CO2 Indicator'!AC74","v":0},0,0,{"$f":"'CO2 Indicator'!AF74","v":0},0,0,{"$f":"'CO2 Indicator'!AI74","v":0},0,0,{"$f":"'CO2 Indicator'!AL74","v":0},0,0,{"$f":"'CO2 Indicator'!AO74","v":0},0,0,{"$f":"'CO2 Indicator'!AR74","v":0},0,0,{"$f":"'CO2 Indicator'!AU74","v":0},0,0,{"$f":"'CO2 Indicator'!AX74","v":0},0,0,{"$f":"'CO2 Indicator'!BA74","v":0},0,0,{"$f":"'CO2 Indicator'!BD74","v":0},0,0,{"$f":"'CO2 Indicator'!BG74","v":0},0,0,{"$f":"'CO2 Indicator'!BJ74","v":0},0,0,{"$f":"'CO2 Indicator'!BM74","v":0},0,0,{"$f":"'CO2 Indicator'!BP74","v":0},0,0,{"$f":"'CO2 Indicator'!BS74","v":0},0,0,{"$f":"'CO2 Indicator'!BV74","v":0},0,0,{"$f":"'CO2 Indicator'!BY74","v":0},0,0,{"$f":"'CO2 Indicator'!CB74","v":0},0,0,{"$f":"'CO2 Indicator'!CE74","v":0},0,0,{"$f":"'CO2 Indicator'!CH74","v":0},0,0,{"$f":"'CO2 Indicator'!CK74","v":0},0,0,{"$f":"'CO2 Indicator'!CN74","v":0},0,0,{"$f":"'CO2 Indicator'!CQ74","v":0},0,0,{"$f":"'CO2 Indicator'!CT74","v":0},0,0,{"$f":"'CO2 Indicator'!CW74","v":0},0,0,{"$f":"'CO2 Indicator'!CZ74","v":0},0,0,{"$f":"'CO2 Indicator'!DC74","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL74","v":0},0,0,{"$f":"'CO2 Indicator'!DO74","v":0},null,0,{"$f":"'CO2 Indicator'!DR74","v":0},0,0,{"$f":"'CO2 Indicator'!DU74","v":0},0,0,{"$f":"'CO2 Indicator'!DX74","v":0},0,0,{"$f":"'CO2 Indicator'!EA74","v":0},0,0,{"$f":"'CO2 Indicator'!ED74","v":0},0,{"$f":"'CO2 Indicator'!EF74","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ74","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN74","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER74","v":0},0,0]
[null,{"$f":"Texts!B146","v":"Fine Iron Ore"},null,{"$f":"Materials!AE$3","v":"t dry"},null,null,null,{"$f":"'CO2 Indicator'!H75","v":0},0,0,{"$f":"'CO2 Indicator'!K75","v":0},0,0,{"$f":"'CO2 Indicator'!N75","v":6723946},0,0,{"$f":"'CO2 Indicator'!Q75","v":0},0,0,{"$f":"'CO2 Indicator'!T75","v":0},0,0,{"$f":"'CO2 Indicator'!W75","v":0},0,0,{"$f":"'CO2 Indicator'!Z75","v":0},0,0,{"$f":"'CO2 Indicator'!AC75","v":0},0,0,{"$f":"'CO2 Indicator'!AF75","v":0},0,0,{"$f":"'CO2 Indicator'!AI75","v":0},0,0,{"$f":"'CO2 Indicator'!AL75","v":0},0,0,{"$f":"'CO2 Indicator'!AO75","v":0},0,0,{"$f":"'CO2 Indicator'!AR75","v":0},0,0,{"$f":"'CO2 Indicator'!AU75","v":0},0,0,{"$f":"'CO2 Indicator'!AX75","v":0},0,0,{"$f":"'CO2 Indicator'!BA75","v":0},0,0,{"$f":"'CO2 Indicator'!BD75","v":0},0,0,{"$f":"'CO2 Indicator'!BG75","v":0},0,0,{"$f":"'CO2 Indicator'!BJ75","v":0},0,0,{"$f":"'CO2 Indicator'!BM75","v":0},0,0,{"$f":"'CO2 Indicator'!BP75","v":0},0,0,{"$f":"'CO2 Indicator'!BS75","v":0},0,0,{"$f":"'CO2 Indicator'!BV75","v":0},0,0,{"$f":"'CO2 Indicator'!BY75","v":0},0,0,{"$f":"'CO2 Indicator'!CB75","v":0},0,0,{"$f":"'CO2 Indicator'!CE75","v":0},0,0,{"$f":"'CO2 Indicator'!CH75","v":0},0,0,{"$f":"'CO2 Indicator'!CK75","v":0},0,0,{"$f":"'CO2 Indicator'!CN75","v":0},0,0,{"$f":"'CO2 Indicator'!CQ75","v":0},0,0,{"$f":"'CO2 Indicator'!CT75","v":0},0,0,{"$f":"'CO2 Indicator'!CW75","v":0},0,0,{"$f":"'CO2 Indicator'!CZ75","v":0},0,0,{"$f":"'CO2 Indicator'!DC75","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL75","v":0},0,0,{"$f":"'CO2 Indicator'!DO75","v":0},null,0,{"$f":"'CO2 Indicator'!DR75","v":0},0,0,{"$f":"'CO2 Indicator'!DU75","v":0},0,0,{"$f":"'CO2 Indicator'!DX75","v":0},0,0,{"$f":"'CO2 Indicator'!EA75","v":0},0,0,{"$f":"'CO2 Indicator'!ED75","v":0},0,{"$f":"'CO2 Indicator'!EF75","v":6723946},0,0,null,{"$f":"'CO2 Indicator'!EJ75","v":6723946},0,0,null,{"$f":"'CO2 Indicator'!EN75","v":6723946},0,0,0,{"$f":"'CO2 Indicator'!ER75","v":6723946},0,0]
[null,{"$f":"Texts!B147","v":"Ground pellet feed"},null,{"$f":"Materials!AH$3","v":"t dry"},null,null,{"$f":"PelletFeed_upEn","v":0.39200000000000002},{"$f":"'CO2 Indicator'!H76","v":0},0,0,{"$f":"'CO2 Indicator'!K76","v":0},0,0,{"$f":"'CO2 Indicator'!N76","v":0},0,0,{"$f":"'CO2 Indicator'!Q76","v":0},0,0,{"$f":"'CO2 Indicator'!T76","v":0},0,0,{"$f":"'CO2 Indicator'!W76","v":0},0,0,{"$f":"'CO2 Indicator'!Z76","v":0},0,0,{"$f":"'CO2 Indicator'!AC76","v":0},0,0,{"$f":"'CO2 Indicator'!AF76","v":0},0,0,{"$f":"'CO2 Indicator'!AI76","v":0},0,0,{"$f":"'CO2 Indicator'!AL76","v":0},0,0,{"$f":"'CO2 Indicator'!AO76","v":0},0,0,{"$f":"'CO2 Indicator'!AR76","v":0},0,0,{"$f":"'CO2 Indicator'!AU76","v":0},0,0,{"$f":"'CO2 Indicator'!AX76","v":0},0,0,{"$f":"'CO2 Indicator'!BA76","v":0},0,0,{"$f":"'CO2 Indicator'!BD76","v":0},0,0,{"$f":"'CO2 Indicator'!BG76","v":0},0,0,{"$f":"'CO2 Indicator'!BJ76","v":0},0,0,{"$f":"'CO2 Indicator'!BM76","v":0},0,0,{"$f":"'CO2 Indicator'!BP76","v":0},0,0,{"$f":"'CO2 Indicator'!BS76","v":0},0,0,{"$f":"'CO2 Indicator'!BV76","v":0},0,0,{"$f":"'CO2 Indicator'!BY76","v":0},0,0,{"$f":"'CO2 Indicator'!CB76","v":0},0,0,{"$f":"'CO2 Indicator'!CE76","v":0},0,0,{"$f":"'CO2 Indicator'!CH76","v":0},0,0,{"$f":"'CO2 Indicator'!CK76","v":0},0,0,{"$f":"'CO2 Indicator'!CN76","v":0},0,0,{"$f":"'CO2 Indicator'!CQ76","v":0},0,0,{"$f":"'CO2 Indicator'!CT76","v":0},0,0,{"$f":"'CO2 Indicator'!CW76","v":0},0,0,{"$f":"'CO2 Indicator'!CZ76","v":0},0,0,{"$f":"'CO2 Indicator'!DC76","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL76","v":0},0,0,{"$f":"'CO2 Indicator'!DO76","v":0},null,0,{"$f":"'CO2 Indicator'!DR76","v":0},0,0,{"$f":"'CO2 Indicator'!DU76","v":0},0,0,{"$f":"'CO2 Indicator'!DX76","v":0},0,0,{"$f":"'CO2 Indicator'!EA76","v":0},0,0,{"$f":"'CO2 Indicator'!ED76","v":0},0,{"$f":"'CO2 Indicator'!EF76","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ76","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN76","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER76","v":0},0,0]
[null,{"$f":"Texts!B148","v":"Lump Ore"},null,{"$f":"Materials!AK$3","v":"t dry"},null,null,null,{"$f":"'CO2 Indicator'!H77","v":0},0,0,{"$f":"'CO2 Indicator'!K77","v":0},0,0,{"$f":"'CO2 Indicator'!N77","v":191525.65429999999},0,0,{"$f":"'CO2 Indicator'!Q77","v":0},0,0,{"$f":"'CO2 Indicator'!T77","v":0},0,0,{"$f":"'CO2 Indicator'!W77","v":0},0,0,{"$f":"'CO2 Indicator'!Z77","v":0},0,0,{"$f":"'CO2 Indicator'!AC77","v":0},0,0,{"$f":"'CO2 Indicator'!AF77","v":0},0,0,{"$f":"'CO2 Indicator'!AI77","v":0},0,0,{"$f":"'CO2 Indicator'!AL77","v":955255.34569999995},0,0,{"$f":"'CO2 Indicator'!AO77","v":0},0,0,{"$f":"'CO2 Indicator'!AR77","v":0},0,0,{"$f":"'CO2 Indicator'!AU77","v":0},0,0,{"$f":"'CO2 Indicator'!AX77","v":148794},0,0,{"$f":"'CO2 Indicator'!BA77","v":0},0,0,{"$f":"'CO2 Indicator'!BD77","v":0},0,0,{"$f":"'CO2 Indicator'!BG77","v":0},0,0,{"$f":"'CO2 Indicator'!BJ77","v":0},0,0,{"$f":"'CO2 Indicator'!BM77","v":0},0,0,{"$f":"'CO2 Indicator'!BP77","v":0},0,0,{"$f":"'CO2 Indicator'!BS77","v":0},0,0,{"$f":"'CO2 Indicator'!BV77","v":0},0,0,{"$f":"'CO2 Indicator'!BY77","v":0},0,0,{"$f":"'CO2 Indicator'!CB77","v":0},0,0,{"$f":"'CO2 Indicator'!CE77","v":0},0,0,{"$f":"'CO2 Indicator'!CH77","v":0},0,0,{"$f":"'CO2 Indicator'!CK77","v":0},0,0,{"$f":"'CO2 Indicator'!CN77","v":0},0,0,{"$f":"'CO2 Indicator'!CQ77","v":0},0,0,{"$f":"'CO2 Indicator'!CT77","v":0},0,0,{"$f":"'CO2 Indicator'!CW77","v":0},0,0,{"$f":"'CO2 Indicator'!CZ77","v":0},0,0,{"$f":"'CO2 Indicator'!DC77","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL77","v":0},0,0,{"$f":"'CO2 Indicator'!DO77","v":0},null,0,{"$f":"'CO2 Indicator'!DR77","v":0},0,0,{"$f":"'CO2 Indicator'!DU77","v":0},0,0,{"$f":"'CO2 Indicator'!DX77","v":0},0,0,{"$f":"'CO2 Indicator'!EA77","v":0},0,0,{"$f":"'CO2 Indicator'!ED77","v":0},null,{"$f":"'CO2 Indicator'!EF77","v":1146781},0,0,null,{"$f":"'CO2 Indicator'!EJ77","v":1295575},0,0,null,{"$f":"'CO2 Indicator'!EN77","v":1295575},0,0,0,{"$f":"'CO2 Indicator'!ER77","v":1295575},0,0]
[null,{"$f":"Texts!B149","v":"Other material 1"},null,{"$f":"Materials!AK$3","v":"t dry"},null,null,null,{"$f":"'CO2 Indicator'!H78","v":0},0,0,{"$f":"'CO2 Indicator'!K78","v":0},0,0,{"$f":"'CO2 Indicator'!N78","v":0},0,0,{"$f":"'CO2 Indicator'!Q78","v":0},0,0,{"$f":"'CO2 Indicator'!T78","v":0},0,0,{"$f":"'CO2 Indicator'!W78","v":0},0,0,{"$f":"'CO2 Indicator'!Z78","v":0},0,0,{"$f":"'CO2 Indicator'!AC78","v":0},0,0,{"$f":"'CO2 Indicator'!AF78","v":0},0,0,{"$f":"'CO2 Indicator'!AI78","v":0},0,0,{"$f":"'CO2 Indicator'!AL78","v":0},0,0,{"$f":"'CO2 Indicator'!AO78","v":0},0,0,{"$f":"'CO2 Indicator'!AR78","v":0},0,0,{"$f":"'CO2 Indicator'!AU78","v":0},0,0,{"$f":"'CO2 Indicator'!AX78","v":0},0,0,{"$f":"'CO2 Indicator'!BA78","v":0},0,0,{"$f":"'CO2 Indicator'!BD78","v":0},0,0,{"$f":"'CO2 Indicator'!BG78","v":0},0,0,{"$f":"'CO2 Indicator'!BJ78","v":0},0,0,{"$f":"'CO2 Indicator'!BM78","v":0},0,0,{"$f":"'CO2 Indicator'!BP78","v":0},0,0,{"$f":"'CO2 Indicator'!BS78","v":0},0,0,{"$f":"'CO2 Indicator'!BV78","v":0},0,0,{"$f":"'CO2 Indicator'!BY78","v":0},0,0,{"$f":"'CO2 Indicator'!CB78","v":0},0,0,{"$f":"'CO2 Indicator'!CE78","v":0},0,0,{"$f":"'CO2 Indicator'!CH78","v":0},0,0,{"$f":"'CO2 Indicator'!CK78","v":0},0,0,{"$f":"'CO2 Indicator'!CN78","v":0},0,0,{"$f":"'CO2 Indicator'!CQ78","v":0},0,0,{"$f":"'CO2 Indicator'!CT78","v":0},0,0,{"$f":"'CO2 Indicator'!CW78","v":0},0,0,{"$f":"'CO2 Indicator'!CZ78","v":0},0,0,{"$f":"'CO2 Indicator'!DC78","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL78","v":0},0,0,{"$f":"'CO2 Indicator'!DO78","v":0},null,0,{"$f":"'CO2 Indicator'!DR78","v":0},0,0,{"$f":"'CO2 Indicator'!DU78","v":0},0,0,{"$f":"'CO2 Indicator'!DX78","v":0},0,0,{"$f":"'CO2 Indicator'!EA78","v":0},0,0,{"$f":"'CO2 Indicator'!ED78","v":0},{"$f":"$E78*ED78","v":0},{"$f":"'CO2 Indicator'!EF78","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ78","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN78","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER78","v":0},0,0]
[null,{"$f":"Texts!B150","v":"Other material 2"},null,{"$f":"Materials!AK$3","v":"t dry"},null,null,null,{"$f":"'CO2 Indicator'!H79","v":0},0,0,{"$f":"'CO2 Indicator'!K79","v":0},0,0,{"$f":"'CO2 Indicator'!N79","v":0},0,0,{"$f":"'CO2 Indicator'!Q79","v":0},0,0,{"$f":"'CO2 Indicator'!T79","v":0},0,0,{"$f":"'CO2 Indicator'!W79","v":0},0,0,{"$f":"'CO2 Indicator'!Z79","v":0},0,0,{"$f":"'CO2 Indicator'!AC79","v":0},0,0,{"$f":"'CO2 Indicator'!AF79","v":0},0,0,{"$f":"'CO2 Indicator'!AI79","v":0},0,0,{"$f":"'CO2 Indicator'!AL79","v":0},0,0,{"$f":"'CO2 Indicator'!AO79","v":0},0,0,{"$f":"'CO2 Indicator'!AR79","v":0},0,0,{"$f":"'CO2 Indicator'!AU79","v":0},0,0,{"$f":"'CO2 Indicator'!AX79","v":0},0,0,{"$f":"'CO2 Indicator'!BA79","v":0},0,0,{"$f":"'CO2 Indicator'!BD79","v":0},0,0,{"$f":"'CO2 Indicator'!BG79","v":0},0,0,{"$f":"'CO2 Indicator'!BJ79","v":0},0,0,{"$f":"'CO2 Indicator'!BM79","v":0},0,0,{"$f":"'CO2 Indicator'!BP79","v":0},0,0,{"$f":"'CO2 Indicator'!BS79","v":0},0,0,{"$f":"'CO2 Indicator'!BV79","v":0},0,0,{"$f":"'CO2 Indicator'!BY79","v":0},0,0,{"$f":"'CO2 Indicator'!CB79","v":0},0,0,{"$f":"'CO2 Indicator'!CE79","v":0},0,0,{"$f":"'CO2 Indicator'!CH79","v":0},0,0,{"$f":"'CO2 Indicator'!CK79","v":0},0,0,{"$f":"'CO2 Indicator'!CN79","v":0},0,0,{"$f":"'CO2 Indicator'!CQ79","v":0},0,0,{"$f":"'CO2 Indicator'!CT79","v":0},0,0,{"$f":"'CO2 Indicator'!CW79","v":0},0,0,{"$f":"'CO2 Indicator'!CZ79","v":0},0,0,{"$f":"'CO2 Indicator'!DC79","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL79","v":0},0,0,{"$f":"'CO2 Indicator'!DO79","v":0},null,0,{"$f":"'CO2 Indicator'!DR79","v":0},0,0,{"$f":"'CO2 Indicator'!DU79","v":0},0,0,{"$f":"'CO2 Indicator'!DX79","v":0},0,0,{"$f":"'CO2 Indicator'!EA79","v":0},0,0,{"$f":"'CO2 Indicator'!ED79","v":0},{"$f":"$E79*ED79","v":0},{"$f":"'CO2 Indicator'!EF79","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ79","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN79","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER79","v":0},0,0]
[{"$f":"Texts!B151","v":"Residues"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG80+IF(EF80>0,#REF!,0)","v":0},null,null,null,{"$f":"EK80+IF(EJ80>0,#REF!,0)","v":0},null,null,null,{"$f":"EO80+IF(EN80>0,#REF!,0)","v":0},null,null,null,{"$f":"ES80+IF(ER80>0,#REF!,0)","v":0}]
[null,{"$f":"Texts!B152","v":"Tar"},null,{"$f":"Residues!D$3","v":"t"},{"$f":"IF(Tar_ncv>0,Tar_ncv,Tar_Defncv)","v":37.250999999999998},null,null,{"$f":"'CO2 Indicator'!H81","v":0},{"$f":"$E81*H81","v":0},{"$f":"$G81*H81","v":0},{"$f":"'CO2 Indicator'!K81","v":47622},{"$f":"$E81*K81","v":1773967.122},{"$f":"$G81*K81","v":0},{"$f":"'CO2 Indicator'!N81","v":0},{"$f":"$E81*N81","v":0},{"$f":"$G81*N81","v":0},{"$f":"'CO2 Indicator'!Q81","v":0},{"$f":"$E81*Q81","v":0},{"$f":"$G81*Q81","v":0},{"$f":"'CO2 Indicator'!T81","v":0},{"$f":"$E81*T81","v":0},{"$f":"$G81*T81","v":0},{"$f":"'CO2 Indicator'!W81","v":0},{"$f":"$E81*W81","v":0},{"$f":"$G81*W81","v":0},{"$f":"'CO2 Indicator'!Z81","v":0},{"$f":"$E81*Z81","v":0},{"$f":"$G81*Z81","v":0},{"$f":"'CO2 Indicator'!AC81","v":0},{"$f":"$E81*AC81","v":0},{"$f":"$G81*AC81","v":0},{"$f":"'CO2 Indicator'!AF81","v":0},{"$f":"$E81*AF81","v":0},{"$f":"$G81*AF81","v":0},{"$f":"'CO2 Indicator'!AI81","v":0},{"$f":"$E81*AI81","v":0},{"$f":"$G81*AI81","v":0},{"$f":"'CO2 Indicator'!AL81","v":0},{"$f":"$E81*AL81","v":0},{"$f":"$G81*AL81","v":0},{"$f":"'CO2 Indicator'!AO81","v":0},{"$f":"$E81*AO81","v":0},{"$f":"$G81*AO81","v":0},{"$f":"'CO2 Indicator'!AR81","v":0},{"$f":"$E81*AR81","v":0},{"$f":"$G81*AR81","v":0},{"$f":"'CO2 Indicator'!AU81","v":0},{"$f":"$E81*AU81","v":0},{"$f":"$G81*AU81","v":0},{"$f":"'CO2 Indicator'!AX81","v":0},{"$f":"$E81*AX81","v":0},{"$f":"$G81*AX81","v":0},{"$f":"'CO2 Indicator'!BA81","v":0},{"$f":"$E81*BA81","v":0},{"$f":"$G81*BA81","v":0},{"$f":"'CO2 Indicator'!BD81","v":0},{"$f":"$E81*BD81","v":0},{"$f":"$G81*BD81","v":0},{"$f":"'CO2 Indicator'!BG81","v":0},{"$f":"$E81*BG81","v":0},{"$f":"$G81*BG81","v":0},{"$f":"'CO2 Indicator'!BJ81","v":0},{"$f":"$E81*BJ81","v":0},{"$f":"$G81*BJ81","v":0},{"$f":"'CO2 Indicator'!BM81","v":0},{"$f":"$E81*BM81","v":0},{"$f":"$G81*BM81","v":0},{"$f":"'CO2 Indicator'!BP81","v":0},{"$f":"$E81*BP81","v":0},{"$f":"$G81*BP81","v":0},{"$f":"'CO2 Indicator'!BS81","v":0},{"$f":"$E81*BS81","v":0},{"$f":"$G81*BS81","v":0},{"$f":"'CO2 Indicator'!BV81","v":0},{"$f":"$E81*BV81","v":0},{"$f":"$G81*BV81","v":0},{"$f":"'CO2 Indicator'!BY81","v":0},{"$f":"$E81*BY81","v":0},{"$f":"$G81*BY81","v":0},{"$f":"'CO2 Indicator'!CB81","v":0},{"$f":"$E81*CB81","v":0},{"$f":"$G81*CB81","v":0},{"$f":"'CO2 Indicator'!CE81","v":0},{"$f":"$E81*CE81","v":0},{"$f":"$G81*CE81","v":0},{"$f":"'CO2 Indicator'!CH81","v":0},{"$f":"$E81*CH81","v":0},{"$f":"$G81*CH81","v":0},{"$f":"'CO2 Indicator'!CK81","v":0},{"$f":"$E81*CK81","v":0},{"$f":"$G81*CK81","v":0},{"$f":"'CO2 Indicator'!CN81","v":0},{"$f":"$E81*CN81","v":0},{"$f":"$G81*CN81","v":0},{"$f":"'CO2 Indicator'!CQ81","v":0},{"$f":"$E81*CQ81","v":0},{"$f":"$G81*CQ81","v":0},{"$f":"'CO2 Indicator'!CT81","v":0},{"$f":"$E81*CT81","v":0},{"$f":"$G81*CT81","v":0},{"$f":"'CO2 Indicator'!CW81","v":0},{"$f":"$E81*CW81","v":0},{"$f":"$G81*CW81","v":0},{"$f":"'CO2 Indicator'!CZ81","v":0},{"$f":"$E81*CZ81","v":0},{"$f":"$G81*CZ81","v":0},{"$f":"'CO2 Indicator'!DC81","v":0},{"$f":"$E81*DC81","v":0},{"$f":"$G81*DC81","v":0},{"$f":"SUM(BJ81,BP81,BV81,CB81,CH81,CN81,CT81,CZ81)","v":0},{"$f":"$E81*DF81","v":0},{"$f":"$G81*DF81","v":0},{"$f":"SUM(BM81,BS81,BY81,CE81,CK81,CQ81,CW81,DC81)","v":0},{"$f":"$E81*DI81","v":0},{"$f":"$G81*DI81","v":0},{"$f":"'CO2 Indicator'!DL81","v":0},{"$f":"$E81*DL81","v":0},{"$f":"$G81*DL81","v":0},{"$f":"'CO2 Indicator'!DO81","v":0},null,{"$f":"$G81*DO81","v":0},{"$f":"'CO2 Indicator'!DR81","v":0},{"$f":"$E81*DR81","v":0},{"$f":"$G81*DR81","v":0},{"$f":"'CO2 Indicator'!DU81","v":0},{"$f":"$E81*DU81","v":0},{"$f":"$G81*DU81","v":0},{"$f":"'CO2 Indicator'!DX81","v":0},{"$f":"$E81*DX81","v":0},{"$f":"$G81*DX81","v":0},{"$f":"'CO2 Indicator'!EA81","v":0},{"$f":"$E81*EA81","v":0},{"$f":"$G81*EA81","v":0},{"$f":"'CO2 Indicator'!ED81","v":0},{"$f":"$E81*ED81","v":0},{"$f":"'CO2 Indicator'!EF81","v":-47622},{"$f":"EF81*SUM($E81:$G81)","v":-1773967.122},{"$f":"EG81","v":-1773967.122},null,{"$f":"'CO2 Indicator'!EJ81","v":-47622},{"$f":"EJ81*SUM($E81:$G81)","v":-1773967.122},{"$f":"EK81","v":-1773967.122},null,{"$f":"'CO2 Indicator'!EN81","v":-47622},{"$f":"EN81*SUM($E81:$G81)","v":-1773967.122},{"$f":"EO81","v":-1773967.122},null,{"$f":"'CO2 Indicator'!ER81","v":-47622},{"$f":"ER81*SUM($E81:$G81)","v":-1773967.122},{"$f":"ES81","v":-1773967.122}]
[null,{"$f":"Texts!B153","v":"Benzole"},null,{"$f":"Residues!G$3","v":"t"},{"$f":"IF(Benzole_ncv>0,Benzole_ncv,Benzole_Defncv)","v":46.04},null,null,{"$f":"'CO2 Indicator'!H82","v":0},0,0,{"$f":"'CO2 Indicator'!K82","v":0},0,0,{"$f":"'CO2 Indicator'!N82","v":0},0,0,{"$f":"'CO2 Indicator'!Q82","v":0},0,0,{"$f":"'CO2 Indicator'!T82","v":0},0,0,{"$f":"'CO2 Indicator'!W82","v":0},0,0,{"$f":"'CO2 Indicator'!Z82","v":0},0,0,{"$f":"'CO2 Indicator'!AC82","v":0},0,0,{"$f":"'CO2 Indicator'!AF82","v":0},0,0,{"$f":"'CO2 Indicator'!AI82","v":0},0,0,{"$f":"'CO2 Indicator'!AL82","v":0},0,0,{"$f":"'CO2 Indicator'!AO82","v":0},0,0,{"$f":"'CO2 Indicator'!AR82","v":0},0,0,{"$f":"'CO2 Indicator'!AU82","v":0},0,0,{"$f":"'CO2 Indicator'!AX82","v":0},0,0,{"$f":"'CO2 Indicator'!BA82","v":0},0,0,{"$f":"'CO2 Indicator'!BD82","v":0},0,0,{"$f":"'CO2 Indicator'!BG82","v":0},0,0,{"$f":"'CO2 Indicator'!BJ82","v":0},0,0,{"$f":"'CO2 Indicator'!BM82","v":0},0,0,{"$f":"'CO2 Indicator'!BP82","v":0},0,0,{"$f":"'CO2 Indicator'!BS82","v":0},0,0,{"$f":"'CO2 Indicator'!BV82","v":0},0,0,{"$f":"'CO2 Indicator'!BY82","v":0},0,0,{"$f":"'CO2 Indicator'!CB82","v":0},0,0,{"$f":"'CO2 Indicator'!CE82","v":0},0,0,{"$f":"'CO2 Indicator'!CH82","v":0},0,0,{"$f":"'CO2 Indicator'!CK82","v":0},0,0,{"$f":"'CO2 Indicator'!CN82","v":0},0,0,{"$f":"'CO2 Indicator'!CQ82","v":0},0,0,{"$f":"'CO2 Indicator'!CT82","v":0},0,0,{"$f":"'CO2 Indicator'!CW82","v":0},0,0,{"$f":"'CO2 Indicator'!CZ82","v":0},0,0,{"$f":"'CO2 Indicator'!DC82","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL82","v":0},0,0,{"$f":"'CO2 Indicator'!DO82","v":0},null,0,{"$f":"'CO2 Indicator'!DR82","v":0},0,0,{"$f":"'CO2 Indicator'!DU82","v":0},0,0,{"$f":"'CO2 Indicator'!DX82","v":0},0,0,{"$f":"'CO2 Indicator'!EA82","v":0},0,0,{"$f":"'CO2 Indicator'!ED82","v":0},0,{"$f":"'CO2 Indicator'!EF82","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ82","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN82","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER82","v":0},0,0]
[null,{"$f":"Texts!B154","v":"Naphtalenic oil"},null,{"$f":"Residues!J$3","v":"m3"},{"$f":"IF(NaphtOil_ncv>0,NaphtOil_ncv,NaphtOil_Defncv)","v":42},null,null,{"$f":"'CO2 Indicator'!H83","v":0},0,0,{"$f":"'CO2 Indicator'!K83","v":0},0,0,{"$f":"'CO2 Indicator'!N83","v":0},0,0,{"$f":"'CO2 Indicator'!Q83","v":0},0,0,{"$f":"'CO2 Indicator'!T83","v":0},0,0,{"$f":"'CO2 Indicator'!W83","v":0},0,0,{"$f":"'CO2 Indicator'!Z83","v":0},0,0,{"$f":"'CO2 Indicator'!AC83","v":0},0,0,{"$f":"'CO2 Indicator'!AF83","v":0},0,0,{"$f":"'CO2 Indicator'!AI83","v":0},0,0,{"$f":"'CO2 Indicator'!AL83","v":0},0,0,{"$f":"'CO2 Indicator'!AO83","v":0},0,0,{"$f":"'CO2 Indicator'!AR83","v":0},0,0,{"$f":"'CO2 Indicator'!AU83","v":0},0,0,{"$f":"'CO2 Indicator'!AX83","v":0},0,0,{"$f":"'CO2 Indicator'!BA83","v":0},0,0,{"$f":"'CO2 Indicator'!BD83","v":0},0,0,{"$f":"'CO2 Indicator'!BG83","v":0},0,0,{"$f":"'CO2 Indicator'!BJ83","v":0},0,0,{"$f":"'CO2 Indicator'!BM83","v":0},0,0,{"$f":"'CO2 Indicator'!BP83","v":0},0,0,{"$f":"'CO2 Indicator'!BS83","v":0},0,0,{"$f":"'CO2 Indicator'!BV83","v":0},0,0,{"$f":"'CO2 Indicator'!BY83","v":0},0,0,{"$f":"'CO2 Indicator'!CB83","v":0},0,0,{"$f":"'CO2 Indicator'!CE83","v":0},0,0,{"$f":"'CO2 Indicator'!CH83","v":0},0,0,{"$f":"'CO2 Indicator'!CK83","v":0},0,0,{"$f":"'CO2 Indicator'!CN83","v":0},0,0,{"$f":"'CO2 Indicator'!CQ83","v":0},0,0,{"$f":"'CO2 Indicator'!CT83","v":0},0,0,{"$f":"'CO2 Indicator'!CW83","v":0},0,0,{"$f":"'CO2 Indicator'!CZ83","v":0},0,0,{"$f":"'CO2 Indicator'!DC83","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL83","v":0},0,0,{"$f":"'CO2 Indicator'!DO83","v":0},null,0,{"$f":"'CO2 Indicator'!DR83","v":0},0,0,{"$f":"'CO2 Indicator'!DU83","v":0},0,0,{"$f":"'CO2 Indicator'!DX83","v":0},0,0,{"$f":"'CO2 Indicator'!EA83","v":0},0,0,{"$f":"'CO2 Indicator'!ED83","v":0},0,{"$f":"'CO2 Indicator'!EF83","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ83","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN83","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER83","v":0},0,0]
[null,{"$f":"Texts!B155","v":"CDQ Dust"},null,{"$f":"Residues!M$3","v":"t"},{"$f":"IF(CDQDust_ncv>0,CDQDust_ncv,CDQDust_Defncv)","v":30.135000000000002},null,null,{"$f":"'CO2 Indicator'!H84","v":0},0,0,{"$f":"'CO2 Indicator'!K84","v":0},0,0,{"$f":"'CO2 Indicator'!N84","v":0},0,0,{"$f":"'CO2 Indicator'!Q84","v":0},0,0,{"$f":"'CO2 Indicator'!T84","v":0},0,0,{"$f":"'CO2 Indicator'!W84","v":0},0,0,{"$f":"'CO2 Indicator'!Z84","v":0},0,0,{"$f":"'CO2 Indicator'!AC84","v":0},0,0,{"$f":"'CO2 Indicator'!AF84","v":0},0,0,{"$f":"'CO2 Indicator'!AI84","v":0},0,0,{"$f":"'CO2 Indicator'!AL84","v":0},0,0,{"$f":"'CO2 Indicator'!AO84","v":0},0,0,{"$f":"'CO2 Indicator'!AR84","v":0},0,0,{"$f":"'CO2 Indicator'!AU84","v":0},0,0,{"$f":"'CO2 Indicator'!AX84","v":0},0,0,{"$f":"'CO2 Indicator'!BA84","v":0},0,0,{"$f":"'CO2 Indicator'!BD84","v":0},0,0,{"$f":"'CO2 Indicator'!BG84","v":0},0,0,{"$f":"'CO2 Indicator'!BJ84","v":0},0,0,{"$f":"'CO2 Indicator'!BM84","v":0},0,0,{"$f":"'CO2 Indicator'!BP84","v":0},0,0,{"$f":"'CO2 Indicator'!BS84","v":0},0,0,{"$f":"'CO2 Indicator'!BV84","v":0},0,0,{"$f":"'CO2 Indicator'!BY84","v":0},0,0,{"$f":"'CO2 Indicator'!CB84","v":0},0,0,{"$f":"'CO2 Indicator'!CE84","v":0},0,0,{"$f":"'CO2 Indicator'!CH84","v":0},0,0,{"$f":"'CO2 Indicator'!CK84","v":0},0,0,{"$f":"'CO2 Indicator'!CN84","v":0},0,0,{"$f":"'CO2 Indicator'!CQ84","v":0},0,0,{"$f":"'CO2 Indicator'!CT84","v":0},0,0,{"$f":"'CO2 Indicator'!CW84","v":0},0,0,{"$f":"'CO2 Indicator'!CZ84","v":0},0,0,{"$f":"'CO2 Indicator'!DC84","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL84","v":0},0,0,{"$f":"'CO2 Indicator'!DO84","v":0},null,0,{"$f":"'CO2 Indicator'!DR84","v":0},0,0,{"$f":"'CO2 Indicator'!DU84","v":0},0,0,{"$f":"'CO2 Indicator'!DX84","v":0},0,0,{"$f":"'CO2 Indicator'!EA84","v":0},0,0,{"$f":"'CO2 Indicator'!ED84","v":0},0,{"$f":"'CO2 Indicator'!EF84","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ84","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN84","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER84","v":0},0,0]
[null,{"$f":"Texts!B156","v":"Coke quenching breeze"},null,{"$f":"Residues!P$3","v":"t dry"},{"$f":"IF(Breeze_ncv>0,Breeze_ncv,Breeze_Defncv)","v":29.925000000000001},null,null,{"$f":"'CO2 Indicator'!H85","v":0},0,0,{"$f":"'CO2 Indicator'!K85","v":0},0,0,{"$f":"'CO2 Indicator'!N85","v":0},0,0,{"$f":"'CO2 Indicator'!Q85","v":0},0,0,{"$f":"'CO2 Indicator'!T85","v":0},0,0,{"$f":"'CO2 Indicator'!W85","v":0},0,0,{"$f":"'CO2 Indicator'!Z85","v":0},0,0,{"$f":"'CO2 Indicator'!AC85","v":0},0,0,{"$f":"'CO2 Indicator'!AF85","v":0},0,0,{"$f":"'CO2 Indicator'!AI85","v":0},0,0,{"$f":"'CO2 Indicator'!AL85","v":0},0,0,{"$f":"'CO2 Indicator'!AO85","v":0},0,0,{"$f":"'CO2 Indicator'!AR85","v":0},0,0,{"$f":"'CO2 Indicator'!AU85","v":0},0,0,{"$f":"'CO2 Indicator'!AX85","v":0},0,0,{"$f":"'CO2 Indicator'!BA85","v":0},0,0,{"$f":"'CO2 Indicator'!BD85","v":0},0,0,{"$f":"'CO2 Indicator'!BG85","v":0},0,0,{"$f":"'CO2 Indicator'!BJ85","v":0},0,0,{"$f":"'CO2 Indicator'!BM85","v":0},0,0,{"$f":"'CO2 Indicator'!BP85","v":0},0,0,{"$f":"'CO2 Indicator'!BS85","v":0},0,0,{"$f":"'CO2 Indicator'!BV85","v":0},0,0,{"$f":"'CO2 Indicator'!BY85","v":0},0,0,{"$f":"'CO2 Indicator'!CB85","v":0},0,0,{"$f":"'CO2 Indicator'!CE85","v":0},0,0,{"$f":"'CO2 Indicator'!CH85","v":0},0,0,{"$f":"'CO2 Indicator'!CK85","v":0},0,0,{"$f":"'CO2 Indicator'!CN85","v":0},0,0,{"$f":"'CO2 Indicator'!CQ85","v":0},0,0,{"$f":"'CO2 Indicator'!CT85","v":0},0,0,{"$f":"'CO2 Indicator'!CW85","v":0},0,0,{"$f":"'CO2 Indicator'!CZ85","v":0},0,0,{"$f":"'CO2 Indicator'!DC85","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL85","v":0},0,0,{"$f":"'CO2 Indicator'!DO85","v":0},null,0,{"$f":"'CO2 Indicator'!DR85","v":0},0,0,{"$f":"'CO2 Indicator'!DU85","v":0},0,0,{"$f":"'CO2 Indicator'!DX85","v":0},0,0,{"$f":"'CO2 Indicator'!EA85","v":0},0,0,{"$f":"'CO2 Indicator'!ED85","v":0},0,{"$f":"'CO2 Indicator'!EF85","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ85","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN85","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER85","v":0},0,0]
[null,{"$f":"Texts!B157","v":"DRI screening fines"},null,{"$f":"Residues!S$3","v":"t"},null,null,{"$f":"IF(AC9>0,G9,G10)","v":15.315708198298891},{"$f":"'CO2 Indicator'!H86","v":0},0,0,{"$f":"'CO2 Indicator'!K86","v":0},0,0,{"$f":"'CO2 Indicator'!N86","v":0},0,0,{"$f":"'CO2 Indicator'!Q86","v":0},0,0,{"$f":"'CO2 Indicator'!T86","v":0},0,0,{"$f":"'CO2 Indicator'!W86","v":0},0,0,{"$f":"'CO2 Indicator'!Z86","v":0},0,0,{"$f":"'CO2 Indicator'!AC86","v":0},0,0,{"$f":"'CO2 Indicator'!AF86","v":0},0,0,{"$f":"'CO2 Indicator'!AI86","v":0},0,0,{"$f":"'CO2 Indicator'!AL86","v":0},0,0,{"$f":"'CO2 Indicator'!AO86","v":0},0,0,{"$f":"'CO2 Indicator'!AR86","v":0},0,0,{"$f":"'CO2 Indicator'!AU86","v":0},0,0,{"$f":"'CO2 Indicator'!AX86","v":0},0,0,{"$f":"'CO2 Indicator'!BA86","v":0},0,0,{"$f":"'CO2 Indicator'!BD86","v":0},0,0,{"$f":"'CO2 Indicator'!BG86","v":0},0,0,{"$f":"'CO2 Indicator'!BJ86","v":0},0,0,{"$f":"'CO2 Indicator'!BM86","v":0},0,0,{"$f":"'CO2 Indicator'!BP86","v":0},0,0,{"$f":"'CO2 Indicator'!BS86","v":0},0,0,{"$f":"'CO2 Indicator'!BV86","v":0},0,0,{"$f":"'CO2 Indicator'!BY86","v":0},0,0,{"$f":"'CO2 Indicator'!CB86","v":0},0,0,{"$f":"'CO2 Indicator'!CE86","v":0},0,0,{"$f":"'CO2 Indicator'!CH86","v":0},0,0,{"$f":"'CO2 Indicator'!CK86","v":0},0,0,{"$f":"'CO2 Indicator'!CN86","v":0},0,0,{"$f":"'CO2 Indicator'!CQ86","v":0},0,0,{"$f":"'CO2 Indicator'!CT86","v":0},0,0,{"$f":"'CO2 Indicator'!CW86","v":0},0,0,{"$f":"'CO2 Indicator'!CZ86","v":0},0,0,{"$f":"'CO2 Indicator'!DC86","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL86","v":0},0,0,{"$f":"'CO2 Indicator'!DO86","v":0},null,0,{"$f":"'CO2 Indicator'!DR86","v":0},0,0,{"$f":"'CO2 Indicator'!DU86","v":0},0,0,{"$f":"'CO2 Indicator'!DX86","v":0},0,0,{"$f":"'CO2 Indicator'!EA86","v":0},0,0,{"$f":"'CO2 Indicator'!ED86","v":0},0,{"$f":"'CO2 Indicator'!EF86","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ86","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN86","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER86","v":0},0,0]
[null,{"$f":"Texts!B158","v":"BF gas dust"},null,{"$f":"Residues!V$3","v":"t dry"},{"$f":"IF(BFDust_ncv>0,BFDust_ncv,BFDust_Defncv)","v":15.068},null,null,{"$f":"'CO2 Indicator'!H87","v":0},0,0,{"$f":"'CO2 Indicator'!K87","v":0},0,0,{"$f":"'CO2 Indicator'!N87","v":52752},794867.13599999994,0,{"$f":"'CO2 Indicator'!Q87","v":0},0,0,{"$f":"'CO2 Indicator'!T87","v":0},0,0,{"$f":"'CO2 Indicator'!W87","v":0},0,0,{"$f":"'CO2 Indicator'!Z87","v":0},0,0,{"$f":"'CO2 Indicator'!AC87","v":0},0,0,{"$f":"'CO2 Indicator'!AF87","v":0},0,0,{"$f":"'CO2 Indicator'!AI87","v":0},0,0,{"$f":"'CO2 Indicator'!AL87","v":0},0,0,{"$f":"'CO2 Indicator'!AO87","v":64056},965195.80799999996,0,{"$f":"'CO2 Indicator'!AR87","v":0},0,0,{"$f":"'CO2 Indicator'!AU87","v":0},0,0,{"$f":"'CO2 Indicator'!AX87","v":0},0,0,{"$f":"'CO2 Indicator'!BA87","v":0},0,0,{"$f":"'CO2 Indicator'!BD87","v":0},0,0,{"$f":"'CO2 Indicator'!BG87","v":0},0,0,{"$f":"'CO2 Indicator'!BJ87","v":0},0,0,{"$f":"'CO2 Indicator'!BM87","v":0},0,0,{"$f":"'CO2 Indicator'!BP87","v":0},0,0,{"$f":"'CO2 Indicator'!BS87","v":0},0,0,{"$f":"'CO2 Indicator'!BV87","v":0},0,0,{"$f":"'CO2 Indicator'!BY87","v":0},0,0,{"$f":"'CO2 Indicator'!CB87","v":0},0,0,{"$f":"'CO2 Indicator'!CE87","v":0},0,0,{"$f":"'CO2 Indicator'!CH87","v":0},0,0,{"$f":"'CO2 Indicator'!CK87","v":0},0,0,{"$f":"'CO2 Indicator'!CN87","v":0},0,0,{"$f":"'CO2 Indicator'!CQ87","v":0},0,0,{"$f":"'CO2 Indicator'!CT87","v":0},0,0,{"$f":"'CO2 Indicator'!CW87","v":0},0,0,{"$f":"'CO2 Indicator'!CZ87","v":0},0,0,{"$f":"'CO2 Indicator'!DC87","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL87","v":0},0,0,{"$f":"'CO2 Indicator'!DO87","v":0},null,0,{"$f":"'CO2 Indicator'!DR87","v":0},0,0,{"$f":"'CO2 Indicator'!DU87","v":0},0,0,{"$f":"'CO2 Indicator'!DX87","v":0},0,0,{"$f":"'CO2 Indicator'!EA87","v":0},0,0,{"$f":"'CO2 Indicator'!ED87","v":0},0,{"$f":"'CO2 Indicator'!EF87","v":-11304},-170328.67199999999,-170328.67199999999,null,{"$f":"'CO2 Indicator'!EJ87","v":-11304},-170328.67199999999,-170328.67199999999,null,{"$f":"'CO2 Indicator'!EN87","v":-11304},-170328.67199999999,-170328.67199999999,null,{"$f":"'CO2 Indicator'!ER87","v":-11304},-170328.67199999999,-170328.67199999999]
[null,{"$f":"Texts!B159","v":"BF gas sludge"},null,{"$f":"Residues!Y$3","v":"t dry"},{"$f":"IF(BFSludge_ncv>0,BFSludge_ncv,BFSludge_Defncv)","v":14.962999999999999},null,null,{"$f":"'CO2 Indicator'!H88","v":0},0,0,{"$f":"'CO2 Indicator'!K88","v":0},0,0,{"$f":"'CO2 Indicator'!N88","v":60939},911830.25699999998,0,{"$f":"'CO2 Indicator'!Q88","v":0},0,0,{"$f":"'CO2 Indicator'!T88","v":0},0,0,{"$f":"'CO2 Indicator'!W88","v":0},0,0,{"$f":"'CO2 Indicator'!Z88","v":0},0,0,{"$f":"'CO2 Indicator'!AC88","v":0},0,0,{"$f":"'CO2 Indicator'!AF88","v":0},0,0,{"$f":"'CO2 Indicator'!AI88","v":0},0,0,{"$f":"'CO2 Indicator'!AL88","v":0},0,0,{"$f":"'CO2 Indicator'!AO88","v":52212},781248.15599999996,0,{"$f":"'CO2 Indicator'!AR88","v":0},0,0,{"$f":"'CO2 Indicator'!AU88","v":0},0,0,{"$f":"'CO2 Indicator'!AX88","v":0},0,0,{"$f":"'CO2 Indicator'!BA88","v":0},0,0,{"$f":"'CO2 Indicator'!BD88","v":0},0,0,{"$f":"'CO2 Indicator'!BG88","v":0},0,0,{"$f":"'CO2 Indicator'!BJ88","v":0},0,0,{"$f":"'CO2 Indicator'!BM88","v":0},0,0,{"$f":"'CO2 Indicator'!BP88","v":0},0,0,{"$f":"'CO2 Indicator'!BS88","v":0},0,0,{"$f":"'CO2 Indicator'!BV88","v":0},0,0,{"$f":"'CO2 Indicator'!BY88","v":0},0,0,{"$f":"'CO2 Indicator'!CB88","v":0},0,0,{"$f":"'CO2 Indicator'!CE88","v":0},0,0,{"$f":"'CO2 Indicator'!CH88","v":0},0,0,{"$f":"'CO2 Indicator'!CK88","v":0},0,0,{"$f":"'CO2 Indicator'!CN88","v":0},0,0,{"$f":"'CO2 Indicator'!CQ88","v":0},0,0,{"$f":"'CO2 Indicator'!CT88","v":0},0,0,{"$f":"'CO2 Indicator'!CW88","v":0},0,0,{"$f":"'CO2 Indicator'!CZ88","v":0},0,0,{"$f":"'CO2 Indicator'!DC88","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL88","v":0},0,0,{"$f":"'CO2 Indicator'!DO88","v":0},null,0,{"$f":"'CO2 Indicator'!DR88","v":0},0,0,{"$f":"'CO2 Indicator'!DU88","v":0},0,0,{"$f":"'CO2 Indicator'!DX88","v":0},0,0,{"$f":"'CO2 Indicator'!EA88","v":0},0,0,{"$f":"'CO2 Indicator'!ED88","v":0},0,{"$f":"'CO2 Indicator'!EF88","v":8727},130582.101,130582.101,null,{"$f":"'CO2 Indicator'!EJ88","v":8727},130582.101,130582.101,null,{"$f":"'CO2 Indicator'!EN88","v":8727},130582.101,130582.101,null,{"$f":"'CO2 Indicator'!ER88","v":8727},130582.101,130582.101]
[null,{"$f":"Texts!B160","v":"SR gas dust"},null,{"$f":"Residues!AB$3","v":"t dry"},{"$f":"IF(SRDust_ncv>0,SRDust_ncv,SRDust_Defncv)","v":13.7},null,null,{"$f":"'CO2 Indicator'!H89","v":0},0,0,{"$f":"'CO2 Indicator'!K89","v":0},0,0,{"$f":"'CO2 Indicator'!N89","v":0},0,0,{"$f":"'CO2 Indicator'!Q89","v":0},0,0,{"$f":"'CO2 Indicator'!T89","v":0},0,0,{"$f":"'CO2 Indicator'!W89","v":0},0,0,{"$f":"'CO2 Indicator'!Z89","v":0},0,0,{"$f":"'CO2 Indicator'!AC89","v":0},0,0,{"$f":"'CO2 Indicator'!AF89","v":0},0,0,{"$f":"'CO2 Indicator'!AI89","v":0},0,0,{"$f":"'CO2 Indicator'!AL89","v":0},0,0,{"$f":"'CO2 Indicator'!AO89","v":0},0,0,{"$f":"'CO2 Indicator'!AR89","v":0},0,0,{"$f":"'CO2 Indicator'!AU89","v":0},0,0,{"$f":"'CO2 Indicator'!AX89","v":0},0,0,{"$f":"'CO2 Indicator'!BA89","v":0},0,0,{"$f":"'CO2 Indicator'!BD89","v":0},0,0,{"$f":"'CO2 Indicator'!BG89","v":0},0,0,{"$f":"'CO2 Indicator'!BJ89","v":0},0,0,{"$f":"'CO2 Indicator'!BM89","v":0},0,0,{"$f":"'CO2 Indicator'!BP89","v":0},0,0,{"$f":"'CO2 Indicator'!BS89","v":0},0,0,{"$f":"'CO2 Indicator'!BV89","v":0},0,0,{"$f":"'CO2 Indicator'!BY89","v":0},0,0,{"$f":"'CO2 Indicator'!CB89","v":0},0,0,{"$f":"'CO2 Indicator'!CE89","v":0},0,0,{"$f":"'CO2 Indicator'!CH89","v":0},0,0,{"$f":"'CO2 Indicator'!CK89","v":0},0,0,{"$f":"'CO2 Indicator'!CN89","v":0},0,0,{"$f":"'CO2 Indicator'!CQ89","v":0},0,0,{"$f":"'CO2 Indicator'!CT89","v":0},0,0,{"$f":"'CO2 Indicator'!CW89","v":0},0,0,{"$f":"'CO2 Indicator'!CZ89","v":0},0,0,{"$f":"'CO2 Indicator'!DC89","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL89","v":0},0,0,{"$f":"'CO2 Indicator'!DO89","v":0},null,0,{"$f":"'CO2 Indicator'!DR89","v":0},0,0,{"$f":"'CO2 Indicator'!DU89","v":0},0,0,{"$f":"'CO2 Indicator'!DX89","v":0},0,0,{"$f":"'CO2 Indicator'!EA89","v":0},0,0,{"$f":"'CO2 Indicator'!ED89","v":0},0,{"$f":"'CO2 Indicator'!EF89","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ89","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN89","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER89","v":0},0,0]
[null,{"$f":"Texts!B161","v":"SR gas sludge"},null,{"$f":"Residues!AE$3","v":"t dry"},{"$f":"IF(SRSludge_ncv>0,SRSludge_ncv,SRSludge_Defncv)","v":13.7},null,null,{"$f":"'CO2 Indicator'!H90","v":0},0,0,{"$f":"'CO2 Indicator'!K90","v":0},0,0,{"$f":"'CO2 Indicator'!N90","v":0},0,0,{"$f":"'CO2 Indicator'!Q90","v":0},0,0,{"$f":"'CO2 Indicator'!T90","v":0},0,0,{"$f":"'CO2 Indicator'!W90","v":0},0,0,{"$f":"'CO2 Indicator'!Z90","v":0},0,0,{"$f":"'CO2 Indicator'!AC90","v":0},0,0,{"$f":"'CO2 Indicator'!AF90","v":0},0,0,{"$f":"'CO2 Indicator'!AI90","v":0},0,0,{"$f":"'CO2 Indicator'!AL90","v":0},0,0,{"$f":"'CO2 Indicator'!AO90","v":0},0,0,{"$f":"'CO2 Indicator'!AR90","v":0},0,0,{"$f":"'CO2 Indicator'!AU90","v":0},0,0,{"$f":"'CO2 Indicator'!AX90","v":0},0,0,{"$f":"'CO2 Indicator'!BA90","v":0},0,0,{"$f":"'CO2 Indicator'!BD90","v":0},0,0,{"$f":"'CO2 Indicator'!BG90","v":0},0,0,{"$f":"'CO2 Indicator'!BJ90","v":0},0,0,{"$f":"'CO2 Indicator'!BM90","v":0},0,0,{"$f":"'CO2 Indicator'!BP90","v":0},0,0,{"$f":"'CO2 Indicator'!BS90","v":0},0,0,{"$f":"'CO2 Indicator'!BV90","v":0},0,0,{"$f":"'CO2 Indicator'!BY90","v":0},0,0,{"$f":"'CO2 Indicator'!CB90","v":0},0,0,{"$f":"'CO2 Indicator'!CE90","v":0},0,0,{"$f":"'CO2 Indicator'!CH90","v":0},0,0,{"$f":"'CO2 Indicator'!CK90","v":0},0,0,{"$f":"'CO2 Indicator'!CN90","v":0},0,0,{"$f":"'CO2 Indicator'!CQ90","v":0},0,0,{"$f":"'CO2 Indicator'!CT90","v":0},0,0,{"$f":"'CO2 Indicator'!CW90","v":0},0,0,{"$f":"'CO2 Indicator'!CZ90","v":0},0,0,{"$f":"'CO2 Indicator'!DC90","v":0},0,0,0,0,0,0,0,0,{"$f":"'CO2 Indicator'!DL90","v":0},0,0,{"$f":"'CO2 Indicator'!DO90","v":0},null,0,{"$f":"'CO2 Indicator'!DR90","v":0},0,0,{"$f":"'CO2 Indicator'!DU90","v":0},0,0,{"$f":"'CO2 Indicator'!DX90","v":0},0,0,{"$f":"'CO2 Indicator'!EA90","v":0},0,0,{"$f":"'CO2 Indicator'!ED90","v":0},0,{"$f":"'CO2 Indicator'!EF90","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ90","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN90","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER90","v":0},0,0]
[null,{"$f":"Texts!B162","v":"Ironmaking slag"},null,{"$f":"Residues!AK$3","v":"t dry"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Residues!AH30","v":1737424},null,null,null,null,null,{"$f":"'CO2 Indicator'!AU91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'CO2 Indicator'!EF91","v":0},0,0,{"$f":"-G91*EF91","v":0},{"$f":"'CO2 Indicator'!EJ91","v":0},0,0,{"$f":"-W91*EJ91","v":0},{"$f":"'CO2 Indicator'!EN91","v":-1737424},0,0,null,{"$f":"'CO2 Indicator'!ER91","v":-1737424},0,0,{"$f":"-CS91*ER91","v":0}]
[null,{"$f":"Texts!B163","v":"Granulated slag"},null,{"$f":"Residues!AK$3","v":"t dry"},null,null,null,{"$f":"'CO2 Indicator'!H92","v":0},{"$f":"$E92*H92","v":0},{"$f":"$G92*H92","v":0},{"$f":"'CO2 Indicator'!K92","v":0},{"$f":"$E92*K92","v":0},{"$f":"$G92*K92","v":0},{"$f":"'CO2 Indicator'!N92","v":0},{"$f":"$E92*N92","v":0},{"$f":"$G92*N92","v":0},{"$f":"'CO2 Indicator'!Q92","v":0},{"$f":"$E92*Q92","v":0},{"$f":"$G92*Q92","v":0},{"$f":"'CO2 Indicator'!T92","v":0},{"$f":"$E92*T92","v":0},{"$f":"$G92*T92","v":0},{"$f":"'CO2 Indicator'!W92","v":0},{"$f":"$E92*W92","v":0},{"$f":"$G92*W92","v":0},{"$f":"'CO2 Indicator'!Z92","v":0},{"$f":"$E92*Z92","v":0},{"$f":"$G92*Z92","v":0},{"$f":"'CO2 Indicator'!AC92","v":0},{"$f":"$E92*AC92","v":0},{"$f":"$G92*AC92","v":0},{"$f":"'CO2 Indicator'!AF92","v":0},{"$f":"$E92*AF92","v":0},{"$f":"$G92*AF92","v":0},{"$f":"'CO2 Indicator'!AI92","v":0},{"$f":"$E92*AI92","v":0},{"$f":"$G92*AI92","v":0},{"$f":"'CO2 Indicator'!AL92","v":0},{"$f":"$E92*AL92","v":0},{"$f":"$G92*AL92","v":0},{"$f":"'CO2 Indicator'!AO92","v":1430812},{"$f":"$E92*AO92","v":0},{"$f":"$G92*AO92","v":0},{"$f":"'CO2 Indicator'!AR92","v":0},{"$f":"$E92*AR92","v":0},{"$f":"$G92*AR92","v":0},{"$f":"'CO2 Indicator'!AU92","v":0},{"$f":"$E92*AU92","v":0},{"$f":"$G92*AU92","v":0},{"$f":"'CO2 Indicator'!AX92","v":0},{"$f":"$E92*AX92","v":0},{"$f":"$G92*AX92","v":0},{"$f":"'CO2 Indicator'!BA92","v":0},{"$f":"$E92*BA92","v":0},{"$f":"$G92*BA92","v":0},{"$f":"'CO2 Indicator'!BD92","v":0},{"$f":"$E92*BD92","v":0},{"$f":"$G92*BD92","v":0},{"$f":"'CO2 Indicator'!BG92","v":0},{"$f":"$E92*BG92","v":0},{"$f":"$G92*BG92","v":0},{"$f":"'CO2 Indicator'!BJ92","v":0},{"$f":"$E92*BJ92","v":0},{"$f":"$G92*BJ92","v":0},{"$f":"'CO2 Indicator'!BM92","v":0},{"$f":"$E92*BM92","v":0},{"$f":"$G92*BM92","v":0},{"$f":"'CO2 Indicator'!BP92","v":0},{"$f":"$E92*BP92","v":0},{"$f":"$G92*BP92","v":0},{"$f":"'CO2 Indicator'!BS92","v":0},{"$f":"$E92*BS92","v":0},{"$f":"$G92*BS92","v":0},{"$f":"'CO2 Indicator'!BV92","v":0},{"$f":"$E92*BV92","v":0},{"$f":"$G92*BV92","v":0},{"$f":"'CO2 Indicator'!BY92","v":0},{"$f":"$E92*BY92","v":0},{"$f":"$G92*BY92","v":0},{"$f":"'CO2 Indicator'!CB92","v":0},{"$f":"$E92*CB92","v":0},{"$f":"$G92*CB92","v":0},{"$f":"'CO2 Indicator'!CE92","v":0},{"$f":"$E92*CE92","v":0},{"$f":"$G92*CE92","v":0},{"$f":"'CO2 Indicator'!CH92","v":0},{"$f":"$E92*CH92","v":0},{"$f":"$G92*CH92","v":0},{"$f":"'CO2 Indicator'!CK92","v":0},{"$f":"$E92*CK92","v":0},{"$f":"$G92*CK92","v":0},{"$f":"'CO2 Indicator'!CN92","v":0},{"$f":"$E92*CN92","v":0},{"$f":"$G92*CN92","v":0},{"$f":"'CO2 Indicator'!CQ92","v":0},{"$f":"$E92*CQ92","v":0},{"$f":"$G92*CQ92","v":0},{"$f":"'CO2 Indicator'!CT92","v":0},{"$f":"$E92*CT92","v":0},{"$f":"$G92*CT92","v":0},{"$f":"'CO2 Indicator'!CW92","v":0},{"$f":"$E92*CW92","v":0},{"$f":"$G92*CW92","v":0},{"$f":"'CO2 Indicator'!CZ92","v":0},{"$f":"$E92*CZ92","v":0},{"$f":"$G92*CZ92","v":0},{"$f":"'CO2 Indicator'!DC92","v":0},{"$f":"$E92*DC92","v":0},{"$f":"$G92*DC92","v":0},0,{"$f":"$E92*DF92","v":0},{"$f":"$G92*DF92","v":0},0,{"$f":"$E92*DI92","v":0},{"$f":"$G92*DI92","v":0},{"$f":"'CO2 Indicator'!DL92","v":0},{"$f":"$E92*DL92","v":0},{"$f":"$G92*DL92","v":0},{"$f":"'CO2 Indicator'!DO92","v":0},null,{"$f":"$G92*DO92","v":0},{"$f":"'CO2 Indicator'!DR92","v":0},{"$f":"$E92*DR92","v":0},{"$f":"$G92*DR92","v":0},{"$f":"'CO2 Indicator'!DU92","v":0},{"$f":"$E92*DU92","v":0},{"$f":"$G92*DU92","v":0},{"$f":"'CO2 Indicator'!DX92","v":0},{"$f":"$E92*DX92","v":0},{"$f":"$G92*DX92","v":0},{"$f":"'CO2 Indicator'!EA92","v":0},{"$f":"$E92*EA92","v":0},{"$f":"$G92*EA92","v":0},{"$f":"'CO2 Indicator'!ED92","v":0},{"$f":"$E92*ED92","v":0},{"$f":"'CO2 Indicator'!EF92","v":-1430812},0,0,null,{"$f":"'CO2 Indicator'!EJ92","v":-1430812},0,0,null,{"$f":"'CO2 Indicator'!EN92","v":-1430812},0,0,null,{"$f":"'CO2 Indicator'!ER92","v":-1430812},0,0]
[null,{"$f":"Texts!B165","v":"Home scrap"},null,{"$f":"Residues!AN$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H93","v":0},{"$f":"$E93*H93","v":0},{"$f":"$G93*H93","v":0},{"$f":"'CO2 Indicator'!K93","v":0},{"$f":"$E93*K93","v":0},{"$f":"$G93*K93","v":0},{"$f":"'CO2 Indicator'!N93","v":0},{"$f":"$E93*N93","v":0},{"$f":"$G93*N93","v":0},{"$f":"'CO2 Indicator'!Q93","v":0},{"$f":"$E93*Q93","v":0},{"$f":"$G93*Q93","v":0},{"$f":"'CO2 Indicator'!T93","v":0},{"$f":"$E93*T93","v":0},{"$f":"$G93*T93","v":0},{"$f":"'CO2 Indicator'!W93","v":0},{"$f":"$E93*W93","v":0},{"$f":"$G93*W93","v":0},{"$f":"'CO2 Indicator'!Z93","v":0},{"$f":"$E93*Z93","v":0},{"$f":"$G93*Z93","v":0},{"$f":"'CO2 Indicator'!AC93","v":0},{"$f":"$E93*AC93","v":0},{"$f":"$G93*AC93","v":0},{"$f":"'CO2 Indicator'!AF93","v":0},{"$f":"$E93*AF93","v":0},{"$f":"$G93*AF93","v":0},{"$f":"'CO2 Indicator'!AI93","v":0},{"$f":"$E93*AI93","v":0},{"$f":"$G93*AI93","v":0},{"$f":"'CO2 Indicator'!AL93","v":0},{"$f":"$E93*AL93","v":0},{"$f":"$G93*AL93","v":0},{"$f":"'CO2 Indicator'!AO93","v":0},{"$f":"$E93*AO93","v":0},{"$f":"$G93*AO93","v":0},{"$f":"'CO2 Indicator'!AR93","v":0},{"$f":"$E93*AR93","v":0},{"$f":"$G93*AR93","v":0},{"$f":"'CO2 Indicator'!AU93","v":0},{"$f":"$E93*AU93","v":0},{"$f":"$G93*AU93","v":0},{"$f":"'CO2 Indicator'!AX93","v":173813},{"$f":"$E93*AX93","v":0},{"$f":"$G93*AX93","v":0},{"$f":"'CO2 Indicator'!BA93","v":90750},{"$f":"$E93*BA93","v":0},{"$f":"$G93*BA93","v":0},{"$f":"'CO2 Indicator'!BD93","v":0},{"$f":"$E93*BD93","v":0},{"$f":"$G93*BD93","v":0},{"$f":"'CO2 Indicator'!BG93","v":0},{"$f":"$E93*BG93","v":0},{"$f":"$G93*BG93","v":0},{"$f":"'CO2 Indicator'!BJ93","v":0},{"$f":"$E93*BJ93","v":0},{"$f":"$G93*BJ93","v":0},{"$f":"'CO2 Indicator'!BM93","v":0},{"$f":"$E93*BM93","v":0},{"$f":"$G93*BM93","v":0},{"$f":"'CO2 Indicator'!BP93","v":0},{"$f":"$E93*BP93","v":0},{"$f":"$G93*BP93","v":0},{"$f":"'CO2 Indicator'!BS93","v":83063},{"$f":"$E93*BS93","v":0},{"$f":"$G93*BS93","v":0},{"$f":"'CO2 Indicator'!BV93","v":0},{"$f":"$E93*BV93","v":0},{"$f":"$G93*BV93","v":0},{"$f":"'CO2 Indicator'!BY93","v":0},{"$f":"$E93*BY93","v":0},{"$f":"$G93*BY93","v":0},{"$f":"'CO2 Indicator'!CB93","v":0},{"$f":"$E93*CB93","v":0},{"$f":"$G93*CB93","v":0},{"$f":"'CO2 Indicator'!CE93","v":0},{"$f":"$E93*CE93","v":0},{"$f":"$G93*CE93","v":0},{"$f":"'CO2 Indicator'!CH93","v":0},{"$f":"$E93*CH93","v":0},{"$f":"$G93*CH93","v":0},{"$f":"'CO2 Indicator'!CK93","v":0},{"$f":"$E93*CK93","v":0},{"$f":"$G93*CK93","v":0},{"$f":"'CO2 Indicator'!CN93","v":0},{"$f":"$E93*CN93","v":0},{"$f":"$G93*CN93","v":0},{"$f":"'CO2 Indicator'!CQ93","v":0},{"$f":"$E93*CQ93","v":0},{"$f":"$G93*CQ93","v":0},{"$f":"'CO2 Indicator'!CT93","v":0},{"$f":"$E93*CT93","v":0},{"$f":"$G93*CT93","v":0},{"$f":"'CO2 Indicator'!CW93","v":0},{"$f":"$E93*CW93","v":0},{"$f":"$G93*CW93","v":0},{"$f":"'CO2 Indicator'!CZ93","v":0},{"$f":"$E93*CZ93","v":0},{"$f":"$G93*CZ93","v":0},{"$f":"'CO2 Indicator'!DC93","v":0},{"$f":"$E93*DC93","v":0},{"$f":"$G93*DC93","v":0},0,{"$f":"$E93*DF93","v":0},{"$f":"$G93*DF93","v":0},83063,{"$f":"$E93*DI93","v":0},{"$f":"$G93*DI93","v":0},{"$f":"'CO2 Indicator'!DL93","v":0},{"$f":"$E93*DL93","v":0},{"$f":"$G93*DL93","v":0},{"$f":"'CO2 Indicator'!DO93","v":0},null,{"$f":"$G93*DO93","v":0},{"$f":"'CO2 Indicator'!DR93","v":0},{"$f":"$E93*DR93","v":0},{"$f":"$G93*DR93","v":0},{"$f":"'CO2 Indicator'!DU93","v":0},{"$f":"$E93*DU93","v":0},{"$f":"$G93*DU93","v":0},{"$f":"'CO2 Indicator'!DX93","v":0},{"$f":"$E93*DX93","v":0},{"$f":"$G93*DX93","v":0},{"$f":"'CO2 Indicator'!EA93","v":0},{"$f":"$E93*EA93","v":0},{"$f":"$G93*EA93","v":0},{"$f":"'CO2 Indicator'!ED93","v":0},{"$f":"$E93*ED93","v":0},{"$f":"'CO2 Indicator'!EF93","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ93","v":83063},0,0,null,{"$f":"'CO2 Indicator'!EN93","v":0},0,0,null,{"$f":"'CO2 Indicator'!ER93","v":0},0,{"$f":"ES93","v":0}]
[null,{"$f":"Texts!B166","v":"Pig iron scrap"},null,{"$f":"Residues!AQ$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H94","v":0},{"$f":"$E94*H94","v":0},{"$f":"$G94*H94","v":0},{"$f":"'CO2 Indicator'!K94","v":0},{"$f":"$E94*K94","v":0},{"$f":"$G94*K94","v":0},{"$f":"'CO2 Indicator'!N94","v":0},{"$f":"$E94*N94","v":0},{"$f":"$G94*N94","v":0},{"$f":"'CO2 Indicator'!Q94","v":0},{"$f":"$E94*Q94","v":0},{"$f":"$G94*Q94","v":0},{"$f":"'CO2 Indicator'!T94","v":0},{"$f":"$E94*T94","v":0},{"$f":"$G94*T94","v":0},{"$f":"'CO2 Indicator'!W94","v":0},{"$f":"$E94*W94","v":0},{"$f":"$G94*W94","v":0},{"$f":"'CO2 Indicator'!Z94","v":0},{"$f":"$E94*Z94","v":0},{"$f":"$G94*Z94","v":0},{"$f":"'CO2 Indicator'!AC94","v":0},{"$f":"$E94*AC94","v":0},{"$f":"$G94*AC94","v":0},{"$f":"'CO2 Indicator'!AF94","v":0},{"$f":"$E94*AF94","v":0},{"$f":"$G94*AF94","v":0},{"$f":"'CO2 Indicator'!AI94","v":0},{"$f":"$E94*AI94","v":0},{"$f":"$G94*AI94","v":0},{"$f":"'CO2 Indicator'!AL94","v":0},{"$f":"$E94*AL94","v":0},{"$f":"$G94*AL94","v":0},{"$f":"'CO2 Indicator'!AO94","v":0},{"$f":"$E94*AO94","v":0},{"$f":"$G94*AO94","v":0},{"$f":"'CO2 Indicator'!AR94","v":0},{"$f":"$E94*AR94","v":0},{"$f":"$G94*AR94","v":0},{"$f":"'CO2 Indicator'!AU94","v":0},{"$f":"$E94*AU94","v":0},{"$f":"$G94*AU94","v":0},{"$f":"'CO2 Indicator'!AX94","v":0},{"$f":"$E94*AX94","v":0},{"$f":"$G94*AX94","v":0},{"$f":"'CO2 Indicator'!BA94","v":0},{"$f":"$E94*BA94","v":0},{"$f":"$G94*BA94","v":0},{"$f":"'CO2 Indicator'!BD94","v":0},{"$f":"$E94*BD94","v":0},{"$f":"$G94*BD94","v":0},{"$f":"'CO2 Indicator'!BG94","v":0},{"$f":"$E94*BG94","v":0},{"$f":"$G94*BG94","v":0},{"$f":"'CO2 Indicator'!BJ94","v":0},{"$f":"$E94*BJ94","v":0},{"$f":"$G94*BJ94","v":0},{"$f":"'CO2 Indicator'!BM94","v":0},{"$f":"$E94*BM94","v":0},{"$f":"$G94*BM94","v":0},{"$f":"'CO2 Indicator'!BP94","v":0},{"$f":"$E94*BP94","v":0},{"$f":"$G94*BP94","v":0},{"$f":"'CO2 Indicator'!BS94","v":0},{"$f":"$E94*BS94","v":0},{"$f":"$G94*BS94","v":0},{"$f":"'CO2 Indicator'!BV94","v":0},{"$f":"$E94*BV94","v":0},{"$f":"$G94*BV94","v":0},{"$f":"'CO2 Indicator'!BY94","v":0},{"$f":"$E94*BY94","v":0},{"$f":"$G94*BY94","v":0},{"$f":"'CO2 Indicator'!CB94","v":0},{"$f":"$E94*CB94","v":0},{"$f":"$G94*CB94","v":0},{"$f":"'CO2 Indicator'!CE94","v":0},{"$f":"$E94*CE94","v":0},{"$f":"$G94*CE94","v":0},{"$f":"'CO2 Indicator'!CH94","v":0},{"$f":"$E94*CH94","v":0},{"$f":"$G94*CH94","v":0},{"$f":"'CO2 Indicator'!CK94","v":0},{"$f":"$E94*CK94","v":0},{"$f":"$G94*CK94","v":0},{"$f":"'CO2 Indicator'!CN94","v":0},{"$f":"$E94*CN94","v":0},{"$f":"$G94*CN94","v":0},{"$f":"'CO2 Indicator'!CQ94","v":0},{"$f":"$E94*CQ94","v":0},{"$f":"$G94*CQ94","v":0},{"$f":"'CO2 Indicator'!CT94","v":0},{"$f":"$E94*CT94","v":0},{"$f":"$G94*CT94","v":0},{"$f":"'CO2 Indicator'!CW94","v":0},{"$f":"$E94*CW94","v":0},{"$f":"$G94*CW94","v":0},{"$f":"'CO2 Indicator'!CZ94","v":0},{"$f":"$E94*CZ94","v":0},{"$f":"$G94*CZ94","v":0},{"$f":"'CO2 Indicator'!DC94","v":0},{"$f":"$E94*DC94","v":0},{"$f":"$G94*DC94","v":0},0,{"$f":"$E94*DF94","v":0},{"$f":"$G94*DF94","v":0},0,{"$f":"$E94*DI94","v":0},{"$f":"$G94*DI94","v":0},{"$f":"'CO2 Indicator'!DL94","v":0},{"$f":"$E94*DL94","v":0},{"$f":"$G94*DL94","v":0},{"$f":"'CO2 Indicator'!DO94","v":0},null,{"$f":"$G94*DO94","v":0},{"$f":"'CO2 Indicator'!DR94","v":0},{"$f":"$E94*DR94","v":0},{"$f":"$G94*DR94","v":0},{"$f":"'CO2 Indicator'!DU94","v":0},{"$f":"$E94*DU94","v":0},{"$f":"$G94*DU94","v":0},{"$f":"'CO2 Indicator'!DX94","v":0},{"$f":"$E94*DX94","v":0},{"$f":"$G94*DX94","v":0},{"$f":"'CO2 Indicator'!EA94","v":0},{"$f":"$E94*EA94","v":0},{"$f":"$G94*EA94","v":0},{"$f":"'CO2 Indicator'!ED94","v":0},{"$f":"$E94*ED94","v":0},{"$f":"'CO2 Indicator'!EF94","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ94","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN94","v":0},0,{"$f":"(EN94>0)*EO94","v":0},{"$f":"-(EN94<0)*EO94","v":0},{"$f":"'CO2 Indicator'!ER94","v":0},0,0]
[null,{"$f":"Texts!B167","v":"Other residue 1"},null,{"$f":"Residues!AQ$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H95","v":0},{"$f":"$E95*H95","v":0},{"$f":"$G95*H95","v":0},{"$f":"'CO2 Indicator'!K95","v":0},{"$f":"$E95*K95","v":0},{"$f":"$G95*K95","v":0},{"$f":"'CO2 Indicator'!N95","v":0},{"$f":"$E95*N95","v":0},{"$f":"$G95*N95","v":0},{"$f":"'CO2 Indicator'!Q95","v":0},{"$f":"$E95*Q95","v":0},{"$f":"$G95*Q95","v":0},{"$f":"'CO2 Indicator'!T95","v":0},{"$f":"$E95*T95","v":0},{"$f":"$G95*T95","v":0},{"$f":"'CO2 Indicator'!W95","v":0},{"$f":"$E95*W95","v":0},{"$f":"$G95*W95","v":0},{"$f":"'CO2 Indicator'!Z95","v":0},{"$f":"$E95*Z95","v":0},{"$f":"$G95*Z95","v":0},{"$f":"'CO2 Indicator'!AC95","v":0},{"$f":"$E95*AC95","v":0},{"$f":"$G95*AC95","v":0},{"$f":"'CO2 Indicator'!AF95","v":0},{"$f":"$E95*AF95","v":0},{"$f":"$G95*AF95","v":0},{"$f":"'CO2 Indicator'!AI95","v":0},{"$f":"$E95*AI95","v":0},{"$f":"$G95*AI95","v":0},{"$f":"'CO2 Indicator'!AL95","v":0},{"$f":"$E95*AL95","v":0},{"$f":"$G95*AL95","v":0},{"$f":"'CO2 Indicator'!AO95","v":0},{"$f":"$E95*AO95","v":0},{"$f":"$G95*AO95","v":0},{"$f":"'CO2 Indicator'!AR95","v":0},{"$f":"$E95*AR95","v":0},{"$f":"$G95*AR95","v":0},{"$f":"'CO2 Indicator'!AU95","v":0},{"$f":"$E95*AU95","v":0},{"$f":"$G95*AU95","v":0},{"$f":"'CO2 Indicator'!AX95","v":0},{"$f":"$E95*AX95","v":0},{"$f":"$G95*AX95","v":0},{"$f":"'CO2 Indicator'!BA95","v":0},{"$f":"$E95*BA95","v":0},{"$f":"$G95*BA95","v":0},{"$f":"'CO2 Indicator'!BD95","v":0},{"$f":"$E95*BD95","v":0},{"$f":"$G95*BD95","v":0},{"$f":"'CO2 Indicator'!BG95","v":0},{"$f":"$E95*BG95","v":0},{"$f":"$G95*BG95","v":0},{"$f":"'CO2 Indicator'!BJ95","v":0},{"$f":"$E95*BJ95","v":0},{"$f":"$G95*BJ95","v":0},{"$f":"'CO2 Indicator'!BM95","v":0},{"$f":"$E95*BM95","v":0},{"$f":"$G95*BM95","v":0},{"$f":"'CO2 Indicator'!BP95","v":0},{"$f":"$E95*BP95","v":0},{"$f":"$G95*BP95","v":0},{"$f":"'CO2 Indicator'!BS95","v":0},{"$f":"$E95*BS95","v":0},{"$f":"$G95*BS95","v":0},{"$f":"'CO2 Indicator'!BV95","v":0},{"$f":"$E95*BV95","v":0},{"$f":"$G95*BV95","v":0},{"$f":"'CO2 Indicator'!BY95","v":0},{"$f":"$E95*BY95","v":0},{"$f":"$G95*BY95","v":0},{"$f":"'CO2 Indicator'!CB95","v":0},{"$f":"$E95*CB95","v":0},{"$f":"$G95*CB95","v":0},{"$f":"'CO2 Indicator'!CE95","v":0},{"$f":"$E95*CE95","v":0},{"$f":"$G95*CE95","v":0},{"$f":"'CO2 Indicator'!CH95","v":0},{"$f":"$E95*CH95","v":0},{"$f":"$G95*CH95","v":0},{"$f":"'CO2 Indicator'!CK95","v":0},{"$f":"$E95*CK95","v":0},{"$f":"$G95*CK95","v":0},{"$f":"'CO2 Indicator'!CN95","v":0},{"$f":"$E95*CN95","v":0},{"$f":"$G95*CN95","v":0},{"$f":"'CO2 Indicator'!CQ95","v":0},{"$f":"$E95*CQ95","v":0},{"$f":"$G95*CQ95","v":0},{"$f":"'CO2 Indicator'!CT95","v":0},{"$f":"$E95*CT95","v":0},{"$f":"$G95*CT95","v":0},{"$f":"'CO2 Indicator'!CW95","v":0},{"$f":"$E95*CW95","v":0},{"$f":"$G95*CW95","v":0},{"$f":"'CO2 Indicator'!CZ95","v":0},{"$f":"$E95*CZ95","v":0},{"$f":"$G95*CZ95","v":0},{"$f":"'CO2 Indicator'!DC95","v":0},{"$f":"$E95*DC95","v":0},{"$f":"$G95*DC95","v":0},0,{"$f":"$E95*DF95","v":0},{"$f":"$G95*DF95","v":0},0,{"$f":"$E95*DI95","v":0},{"$f":"$G95*DI95","v":0},{"$f":"'CO2 Indicator'!DL95","v":0},{"$f":"$E95*DL95","v":0},{"$f":"$G95*DL95","v":0},{"$f":"'CO2 Indicator'!DO95","v":0},null,{"$f":"$G95*DO95","v":0},{"$f":"'CO2 Indicator'!DR95","v":0},{"$f":"$E95*DR95","v":0},{"$f":"$G95*DR95","v":0},{"$f":"'CO2 Indicator'!DU95","v":0},{"$f":"$E95*DU95","v":0},{"$f":"$G95*DU95","v":0},{"$f":"'CO2 Indicator'!DX95","v":0},{"$f":"$E95*DX95","v":0},{"$f":"$G95*DX95","v":0},{"$f":"'CO2 Indicator'!EA95","v":0},{"$f":"$E95*EA95","v":0},{"$f":"$G95*EA95","v":0},{"$f":"'CO2 Indicator'!ED95","v":0},{"$f":"$E95*ED95","v":0},{"$f":"'CO2 Indicator'!EF95","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ95","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN95","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER95","v":0},0,0]
[null,{"$f":"Texts!B168","v":"Other residue 2"},null,{"$f":"Residues!AQ$3","v":"t"},null,null,null,{"$f":"'CO2 Indicator'!H96","v":0},{"$f":"$E96*H96","v":0},{"$f":"$G96*H96","v":0},{"$f":"'CO2 Indicator'!K96","v":0},{"$f":"$E96*K96","v":0},{"$f":"$G96*K96","v":0},{"$f":"'CO2 Indicator'!N96","v":0},{"$f":"$E96*N96","v":0},{"$f":"$G96*N96","v":0},{"$f":"'CO2 Indicator'!Q96","v":0},{"$f":"$E96*Q96","v":0},{"$f":"$G96*Q96","v":0},{"$f":"'CO2 Indicator'!T96","v":0},{"$f":"$E96*T96","v":0},{"$f":"$G96*T96","v":0},{"$f":"'CO2 Indicator'!W96","v":0},{"$f":"$E96*W96","v":0},{"$f":"$G96*W96","v":0},{"$f":"'CO2 Indicator'!Z96","v":0},{"$f":"$E96*Z96","v":0},{"$f":"$G96*Z96","v":0},{"$f":"'CO2 Indicator'!AC96","v":0},{"$f":"$E96*AC96","v":0},{"$f":"$G96*AC96","v":0},{"$f":"'CO2 Indicator'!AF96","v":0},{"$f":"$E96*AF96","v":0},{"$f":"$G96*AF96","v":0},{"$f":"'CO2 Indicator'!AI96","v":0},{"$f":"$E96*AI96","v":0},{"$f":"$G96*AI96","v":0},{"$f":"'CO2 Indicator'!AL96","v":0},{"$f":"$E96*AL96","v":0},{"$f":"$G96*AL96","v":0},{"$f":"'CO2 Indicator'!AO96","v":0},{"$f":"$E96*AO96","v":0},{"$f":"$G96*AO96","v":0},{"$f":"'CO2 Indicator'!AR96","v":0},{"$f":"$E96*AR96","v":0},{"$f":"$G96*AR96","v":0},{"$f":"'CO2 Indicator'!AU96","v":0},{"$f":"$E96*AU96","v":0},{"$f":"$G96*AU96","v":0},{"$f":"'CO2 Indicator'!AX96","v":0},{"$f":"$E96*AX96","v":0},{"$f":"$G96*AX96","v":0},{"$f":"'CO2 Indicator'!BA96","v":0},{"$f":"$E96*BA96","v":0},{"$f":"$G96*BA96","v":0},{"$f":"'CO2 Indicator'!BD96","v":0},{"$f":"$E96*BD96","v":0},{"$f":"$G96*BD96","v":0},{"$f":"'CO2 Indicator'!BG96","v":0},{"$f":"$E96*BG96","v":0},{"$f":"$G96*BG96","v":0},{"$f":"'CO2 Indicator'!BJ96","v":0},{"$f":"$E96*BJ96","v":0},{"$f":"$G96*BJ96","v":0},{"$f":"'CO2 Indicator'!BM96","v":0},{"$f":"$E96*BM96","v":0},{"$f":"$G96*BM96","v":0},{"$f":"'CO2 Indicator'!BP96","v":0},{"$f":"$E96*BP96","v":0},{"$f":"$G96*BP96","v":0},{"$f":"'CO2 Indicator'!BS96","v":0},{"$f":"$E96*BS96","v":0},{"$f":"$G96*BS96","v":0},{"$f":"'CO2 Indicator'!BV96","v":0},{"$f":"$E96*BV96","v":0},{"$f":"$G96*BV96","v":0},{"$f":"'CO2 Indicator'!BY96","v":0},{"$f":"$E96*BY96","v":0},{"$f":"$G96*BY96","v":0},{"$f":"'CO2 Indicator'!CB96","v":0},{"$f":"$E96*CB96","v":0},{"$f":"$G96*CB96","v":0},{"$f":"'CO2 Indicator'!CE96","v":0},{"$f":"$E96*CE96","v":0},{"$f":"$G96*CE96","v":0},{"$f":"'CO2 Indicator'!CH96","v":0},{"$f":"$E96*CH96","v":0},{"$f":"$G96*CH96","v":0},{"$f":"'CO2 Indicator'!CK96","v":0},{"$f":"$E96*CK96","v":0},{"$f":"$G96*CK96","v":0},{"$f":"'CO2 Indicator'!CN96","v":0},{"$f":"$E96*CN96","v":0},{"$f":"$G96*CN96","v":0},{"$f":"'CO2 Indicator'!CQ96","v":0},{"$f":"$E96*CQ96","v":0},{"$f":"$G96*CQ96","v":0},{"$f":"'CO2 Indicator'!CT96","v":0},{"$f":"$E96*CT96","v":0},{"$f":"$G96*CT96","v":0},{"$f":"'CO2 Indicator'!CW96","v":0},{"$f":"$E96*CW96","v":0},{"$f":"$G96*CW96","v":0},{"$f":"'CO2 Indicator'!CZ96","v":0},{"$f":"$E96*CZ96","v":0},{"$f":"$G96*CZ96","v":0},{"$f":"'CO2 Indicator'!DC96","v":0},{"$f":"$E96*DC96","v":0},{"$f":"$G96*DC96","v":0},0,{"$f":"$E96*DF96","v":0},{"$f":"$G96*DF96","v":0},0,{"$f":"$E96*DI96","v":0},{"$f":"$G96*DI96","v":0},{"$f":"'CO2 Indicator'!DL96","v":0},{"$f":"$E96*DL96","v":0},{"$f":"$G96*DL96","v":0},{"$f":"'CO2 Indicator'!DO96","v":0},null,{"$f":"$G96*DO96","v":0},{"$f":"'CO2 Indicator'!DR96","v":0},{"$f":"$E96*DR96","v":0},{"$f":"$G96*DR96","v":0},{"$f":"'CO2 Indicator'!DU96","v":0},{"$f":"$E96*DU96","v":0},{"$f":"$G96*DU96","v":0},{"$f":"'CO2 Indicator'!DX96","v":0},{"$f":"$E96*DX96","v":0},{"$f":"$G96*DX96","v":0},{"$f":"'CO2 Indicator'!EA96","v":0},{"$f":"$E96*EA96","v":0},{"$f":"$G96*EA96","v":0},{"$f":"'CO2 Indicator'!ED96","v":0},{"$f":"$E96*ED96","v":0},{"$f":"'CO2 Indicator'!EF96","v":0},0,0,null,{"$f":"'CO2 Indicator'!EJ96","v":0},0,0,null,{"$f":"'CO2 Indicator'!EN96","v":0},0,0,0,{"$f":"'CO2 Indicator'!ER96","v":0},0,0]
[{"$f":"Texts!B253","v":"Total"},null,null,{"$f":"Texts!B186","v":"GJ ncv"},null,null,null,null,{"$f":"SUM(I6:I22,I25:I45,I47:I53,I55:I64,I66:I79,I81:I96)","v":60787700.650295004},{"$f":"SUM(J6:J22,J25:J45,J47:J53,J55:J64,J66:J79,J81:J96)","v":981811.17089399998},null,{"$f":"SUM(L6:L22,L25:L45,L47:L53,L55:L64,L66:L79,L81:L96)","v":53882803.962000005},{"$f":"SUM(M6:M22,M25:M45,M47:M53,M55:M64,M66:M79,M81:M96)","v":0},null,{"$f":"SUM(O6:O22,O25:O45,O47:O53,O55:O64,O66:O79,O81:O96)","v":16069973.495769},{"$f":"SUM(P6:P22,P25:P45,P47:P53,P55:P64,P66:P79,P81:P96)","v":3414551.4770796802},null,{"$f":"SUM(R6:R22,R25:R45,R47:R53,R55:R64,R66:R79,R81:R96)","v":0},{"$f":"SUM(S6:S22,S25:S45,S47:S53,S55:S64,S66:S79,S81:S96)","v":0},null,{"$f":"SUM(U6:U22,U25:U45,U47:U53,U55:U64,U66:U79,U81:U96)","v":0},{"$f":"SUM(V6:V22,V25:V45,V47:V53,V55:V64,V66:V79,V81:V96)","v":0},null,{"$f":"SUM(X6:X22,X25:X45,X47:X53,X55:X64,X66:X79,X81:X96)","v":0},{"$f":"SUM(Y6:Y22,Y25:Y45,Y47:Y53,Y55:Y64,Y66:Y79,Y81:Y96)","v":0},null,{"$f":"SUM(AA6:AA22,AA25:AA45,AA47:AA53,AA55:AA64,AA66:AA79,AA81:AA96)","v":0},{"$f":"SUM(AB6:AB22,AB25:AB45,AB47:AB53,AB55:AB64,AB66:AB79,AB81:AB96)","v":0},null,{"$f":"SUM(AD6:AD22,AD25:AD45,AD47:AD53,AD55:AD64,AD66:AD79,AD81:AD96)","v":0},{"$f":"SUM(AE6:AE22,AE25:AE45,AE47:AE53,AE55:AE64,AE66:AE79,AE81:AE96)","v":0},null,{"$f":"SUM(AG6:AG22,AG25:AG45,AG47:AG53,AG55:AG64,AG66:AG79,AG81:AG96)","v":0},{"$f":"SUM(AH6:AH22,AH25:AH45,AH47:AH53,AH55:AH64,AH66:AH79,AH81:AH96)","v":0},null,{"$f":"SUM(AJ6:AJ22,AJ25:AJ45,AJ47:AJ53,AJ55:AJ64,AJ66:AJ79,AJ81:AJ96)","v":0},{"$f":"SUM(AK6:AK22,AK25:AK45,AK47:AK53,AK55:AK64,AK66:AK79,AK81:AK96)","v":0},null,{"$f":"SUM(AM6:AM22,AM25:AM45,AM47:AM53,AM55:AM64,AM66:AM79,AM81:AM96)","v":102300926.02630103},{"$f":"SUM(AN6:AN22,AN25:AN45,AN47:AN53,AN55:AN64,AN66:AN79,AN81:AN96)","v":39805156.182135813},null,{"$f":"SUM(AP6:AP22,AP25:AP45,AP47:AP53,AP55:AP64,AP66:AP79,AP81:AP96)","v":30350581.693999998},{"$f":"SUM(AQ6:AQ22,AQ25:AQ45,AQ47:AQ53,AQ55:AQ64,AQ66:AQ79,AQ81:AQ96)","v":894944.15359999996},null,{"$f":"SUM(AS6:AS22,AS25:AS45,AS47:AS53,AS55:AS64,AS66:AS79,AS81:AS96)","v":0},{"$f":"SUM(AT6:AT22,AT25:AT45,AT47:AT53,AT55:AT64,AT66:AT79,AT81:AT96)","v":0},null,{"$f":"SUM(AV6:AV22,AV25:AV45,AV47:AV53,AV55:AV64,AV66:AV79,AV81:AV96)","v":0},{"$f":"SUM(AW6:AW22,AW25:AW45,AW47:AW53,AW55:AW64,AW66:AW79,AW81:AW96)","v":0},null,{"$f":"SUM(AY6:AY22,AY25:AY45,AY47:AY53,AY55:AY64,AY66:AY79,AY81:AY96)","v":601721.39500000002},{"$f":"SUM(AZ6:AZ22,AZ25:AZ45,AZ47:AZ53,AZ55:AZ64,AZ66:AZ79,AZ81:AZ96)","v":119560630.51519057},null,{"$f":"SUM(BB6:BB22,BB25:BB45,BB47:BB53,BB55:BB64,BB66:BB79,BB81:BB96)","v":4472414.9029999999},{"$f":"SUM(BC6:BC22,BC25:BC45,BC47:BC53,BC55:BC64,BC66:BC79,BC81:BC96)","v":0},null,{"$f":"SUM(BE6:BE22,BE25:BE45,BE47:BE53,BE55:BE64,BE66:BE79,BE81:BE96)","v":0},{"$f":"SUM(BF6:BF22,BF25:BF45,BF47:BF53,BF55:BF64,BF66:BF79,BF81:BF96)","v":0},null,{"$f":"SUM(BH6:BH22,BH25:BH45,BH47:BH53,BH55:BH64,BH66:BH79,BH81:BH96)","v":0},{"$f":"SUM(BI6:BI22,BI25:BI45,BI47:BI53,BI55:BI64,BI66:BI79,BI81:BI96)","v":0},null,{"$f":"SUM(BK6:BK22,BK25:BK45,BK47:BK53,BK55:BK64,BK66:BK79,BK81:BK96)","v":0},{"$f":"SUM(BL6:BL22,BL25:BL45,BL47:BL53,BL55:BL64,BL66:BL79,BL81:BL96)","v":0},null,{"$f":"SUM(BN6:BN22,BN25:BN45,BN47:BN53,BN55:BN64,BN66:BN79,BN81:BN96)","v":0},{"$f":"SUM(BO6:BO22,BO25:BO45,BO47:BO53,BO55:BO64,BO66:BO79,BO81:BO96)","v":0},null,{"$f":"SUM(BQ6:BQ22,BQ25:BQ45,BQ47:BQ53,BQ55:BQ64,BQ66:BQ79,BQ81:BQ96)","v":6068699.9289999995},{"$f":"SUM(BR6:BR22,BR25:BR45,BR47:BR53,BR55:BR64,BR66:BR79,BR81:BR96)","v":83300920.643890068},null,{"$f":"SUM(BT6:BT22,BT25:BT45,BT47:BT53,BT55:BT64,BT66:BT79,BT81:BT96)","v":0},{"$f":"SUM(BU6:BU22,BU25:BU45,BU47:BU53,BU55:BU64,BU66:BU79,BU81:BU96)","v":0},null,{"$f":"SUM(BW6:BW22,BW25:BW45,BW47:BW53,BW55:BW64,BW66:BW79,BW81:BW96)","v":0},{"$f":"SUM(BX6:BX22,BX25:BX45,BX47:BX53,BX55:BX64,BX66:BX79,BX81:BX96)","v":0},null,{"$f":"SUM(BZ6:BZ22,BZ25:BZ45,BZ47:BZ53,BZ55:BZ64,BZ66:BZ79,BZ81:BZ96)","v":0},{"$f":"SUM(CA6:CA22,CA25:CA45,CA47:CA53,CA55:CA64,CA66:CA79,CA81:CA96)","v":0},null,{"$f":"SUM(CC6:CC22,CC25:CC45,CC47:CC53,CC55:CC64,CC66:CC79,CC81:CC96)","v":0},{"$f":"SUM(CD6:CD22,CD25:CD45,CD47:CD53,CD55:CD64,CD66:CD79,CD81:CD96)","v":0},null,{"$f":"SUM(CF6:CF22,CF25:CF45,CF47:CF53,CF55:CF64,CF66:CF79,CF81:CF96)","v":0},{"$f":"SUM(CG6:CG22,CG25:CG45,CG47:CG53,CG55:CG64,CG66:CG79,CG81:CG96)","v":0},null,{"$f":"SUM(CI6:CI22,CI25:CI45,CI47:CI53,CI55:CI64,CI66:CI79,CI81:CI96)","v":0},{"$f":"SUM(CJ6:CJ22,CJ25:CJ45,CJ47:CJ53,CJ55:CJ64,CJ66:CJ79,CJ81:CJ96)","v":0},null,{"$f":"SUM(CL6:CL22,CL25:CL45,CL47:CL53,CL55:CL64,CL66:CL79,CL81:CL96)","v":0},{"$f":"SUM(CM6:CM22,CM25:CM45,CM47:CM53,CM55:CM64,CM66:CM79,CM81:CM96)","v":0},null,{"$f":"SUM(CO6:CO22,CO25:CO45,CO47:CO53,CO55:CO64,CO66:CO79,CO81:CO96)","v":0},{"$f":"SUM(CP6:CP22,CP25:CP45,CP47:CP53,CP55:CP64,CP66:CP79,CP81:CP96)","v":0},null,{"$f":"SUM(CR6:CR22,CR25:CR45,CR47:CR53,CR55:CR64,CR66:CR79,CR81:CR96)","v":0},{"$f":"SUM(CS6:CS22,CS25:CS45,CS47:CS53,CS55:CS64,CS66:CS79,CS81:CS96)","v":0},null,{"$f":"SUM(CU6:CU22,CU25:CU45,CU47:CU53,CU55:CU64,CU66:CU79,CU81:CU96)","v":0},{"$f":"SUM(CV6:CV22,CV25:CV45,CV47:CV53,CV55:CV64,CV66:CV79,CV81:CV96)","v":0},null,{"$f":"SUM(CX6:CX22,CX25:CX45,CX47:CX53,CX55:CX64,CX66:CX79,CX81:CX96)","v":0},{"$f":"SUM(CY6:CY22,CY25:CY45,CY47:CY53,CY55:CY64,CY66:CY79,CY81:CY96)","v":0},null,{"$f":"SUM(DA6:DA22,DA25:DA45,DA47:DA53,DA55:DA64,DA66:DA79,DA81:DA96)","v":0},{"$f":"SUM(DB6:DB22,DB25:DB45,DB47:DB53,DB55:DB64,DB66:DB79,DB81:DB96)","v":0},null,{"$f":"SUM(DD6:DD22,DD25:DD45,DD47:DD53,DD55:DD64,DD66:DD79,DD81:DD96)","v":0},{"$f":"SUM(DE6:DE22,DE25:DE45,DE47:DE53,DE55:DE64,DE66:DE79,DE81:DE96)","v":0},null,{"$f":"SUM(DG6:DG22,DG25:DG45,DG47:DG53,DG55:DG64,DG66:DG79,DG81:DG96)","v":6068699.9289999995},{"$f":"SUM(DH6:DH22,DH25:DH45,DH47:DH53,DH55:DH64,DH66:DH79,DH81:DH96)","v":83300920.643890068},null,{"$f":"SUM(DJ6:DJ22,DJ25:DJ45,DJ47:DJ53,DJ55:DJ64,DJ66:DJ79,DJ81:DJ96)","v":0},{"$f":"SUM(DK6:DK22,DK25:DK45,DK47:DK53,DK55:DK64,DK66:DK79,DK81:DK96)","v":0},null,{"$f":"SUM(DM6:DM22,DM25:DM45,DM47:DM53,DM55:DM64,DM66:DM79,DM81:DM96)","v":0},{"$f":"SUM(DN6:DN22,DN25:DN45,DN47:DN53,DN55:DN64,DN66:DN79,DN81:DN96)","v":0},null,{"$f":"SUM(DP6:DP22,DP25:DP45,DP47:DP53,DP55:DP64,DP66:DP79,DP81:DP96)","v":0},{"$f":"SUM(DQ6:DQ22,DQ25:DQ45,DQ47:DQ53,DQ55:DQ64,DQ66:DQ79,DQ81:DQ96)","v":0},null,{"$f":"SUM(DS6:DS22,DS25:DS45,DS47:DS53,DS55:DS64,DS66:DS79,DS81:DS96)","v":0},{"$f":"SUM(DT6:DT22,DT25:DT45,DT47:DT53,DT55:DT64,DT66:DT79,DT81:DT96)","v":0},null,{"$f":"SUM(DV6:DV22,DV25:DV45,DV47:DV53,DV55:DV64,DV66:DV79,DV81:DV96)","v":0},{"$f":"SUM(DW6:DW22,DW25:DW45,DW47:DW53,DW55:DW64,DW66:DW79,DW81:DW96)","v":0},null,{"$f":"SUM(DY6:DY22,DY25:DY45,DY47:DY53,DY55:DY64,DY66:DY79,DY81:DY96)","v":0},{"$f":"SUM(DZ6:DZ22,DZ25:DZ45,DZ47:DZ53,DZ55:DZ64,DZ66:DZ79,DZ81:DZ96)","v":0},null,{"$f":"SUM(EB6:EB22,EB25:EB45,EB47:EB53,EB55:EB64,EB66:EB79,EB81:EB96)","v":0},{"$f":"SUM(EC6:EC22,EC25:EC45,EC47:EC53,EC55:EC64,EC66:EC79,EC81:EC96)","v":0},null,{"$f":"SUM(EE6:EE22,EE25:EE45,EE47:EE53,EE55:EE64,EE66:EE79,EE81:EE96)","v":1186745.662},null,{"$f":"SUM(EG6:EG22,EG25:EG45,EG47:EG53,EG55:EG64,EG66:EG79,EG81:EG96)","v":-3396318.1859190143},111378405.53840898,114774723.72432798,null,{"$f":"SUM(EK6:EK22,EK25:EK45,EK47:EK53,EK55:EK64,EK66:EK79,EK81:EK96)","v":-1219151.7459341811},114189049.15157475,115408200.89750895,null,{"$f":"SUM(EO6:EO15,EO23,EO25:EO45,EO47:EO53,EO55:EO64,EO66:EO79,EO81:EO96)","v":-722602.02968897554},{"$f":"SUM(EP6:EP15,EP23,EP25:EP45,EP47:EP53,EP55:EP64,EP66:EP79,EP81:EP96)","v":123955584.83773474},{"$f":"SUM(EQ6:EQ15,EQ23,EQ25:EQ45,EQ47:EQ53,EQ55:EQ64,EQ66:EQ79,EQ81:EQ96)","v":124678186.86742374},null,{"$f":"SUM(ES6:ES15,ES23,ES25:ES45,ES47:ES53,ES55:ES64,ES66:ES79,ES81:ES96)","v":464143.6323110247},{"$f":"SUM(ET6:ET15,ET23,ET25:ET45,ET47:ET53,ET55:ET64,ET66:ET79,ET81:ET96)","v":125142330.49973474},{"$f":"SUM(EU6:EU15,EU23,EU25:EU45,EU47:EU53,EU55:EU64,EU66:EU79,EU81:EU96)","v":124678186.86742374}]
[]
[null,{"$f":"Texts!$B234","v":"Reference production"},null,null,null,null,null,null,null,{"$f":"Coke_Prod","v":1379008},null,null,null,null,null,{"$f":"Bell_Sinter_Prod","v":7735552.8640347132},null,null,null,null,null,{"$f":"Pellet_Prod","v":0},null,null,null,null,null,{"$f":"GDRI_Prod","v":0},null,null,null,null,null,{"$f":"CDRI_Prod","v":0},null,null,null,null,null,{"$f":"BFHM_Prod","v":6277643},null,null,null,null,null,{"$f":"SRHM_Prod","v":0},null,null,null,null,null,{"$f":"BOF_Prod","v":6330257.523},null,null,null,null,null,{"$f":"BOF_Prod","v":6330257.523},null,null,null,null,null,{"$f":"Billet_Prod","v":0},null,null,null,null,null,{"$f":"HSM_Prod","v":4307877.7},null,null,null,null,null,{"$f":"CSP_Prod","v":0},null,null,null,null,null,{"$f":"Plate_Prod","v":0},null,null,null,null,null,{"$f":"CK19","v":0},null,null,null,null,null,{"$f":"CQ20","v":0},null,null,null,null,null,{"$f":"CW21","v":0},null,null,null,null,null,{"$f":"DC22","v":0},null,null,null,null,null,{"$f":"DI23","v":4307877.7},null,null,null,null,null,{"$f":"Lime_Prod","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},"MJ/t",null,null,null,null,{"$f":"$D97","v":"GJ ncv"},null,null,null,null,null,{"$f":"$D97","v":"GJ ncv"}]
[null,{"$f":"Texts!B246","v":"Net energy use"},null,null,null,null,null,null,null,{"$f":"SUM(I97:J97)-SUM(L97:M97)","v":7886707.8591889963},{"$f":"1000*IFERROR(J102/Coke_Prod,0)","v":5719.1168283207899},null,null,null,null,{"$f":"SUM(O97:P97)-SUM(R97:S97)","v":19484524.97284868},{"$f":"1000*IFERROR(P102/Bell_Sinter_Prod,0)","v":2518.8277186287537},null,null,null,null,{"$f":"SUM(U97:V97)-SUM(X97:Y97)","v":0},{"$f":"1000*IFERROR(V102/Pellet_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(AA97:AB97)-SUM(AD97:AE97)","v":0},{"$f":"1000*IFERROR(AB102/GDRI_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(AG97:AH97)-SUM(AJ97:AK97)","v":0},{"$f":"1000*IFERROR(AH102/CDRI_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(AM97:AN97)-SUM(AP97:AQ97)","v":110860556.36083685},{"$f":"1000*IFERROR(AN102/BFHM_Prod,0)","v":17659.582802149922},null,null,null,null,{"$f":"SUM(AS97:AT97)-SUM(AV97:AW97)","v":0},{"$f":"1000*IFERROR(AT102/SRHM_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(AY97:AZ97)-SUM(BB97:BC97)","v":115689937.00719057},{"$f":"1000*IFERROR(AZ102/BOF_Prod,0)","v":18275.707834452121},null,null,null,null,{"$f":"SUM(BE97:BF97)-SUM(BH97:BI97)","v":0},{"$f":"1000*IFERROR(BF102/EAF_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(BK97:BL97)-SUM(BN97:BO97)","v":0},{"$f":"1000*IFERROR(BL102/Billet_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(BQ97:BR97)-SUM(BT97:BU97)","v":89369620.572890073},{"$f":"1000*IFERROR(BR102/HSM_Prod,0)","v":20745.626221675251},null,null,null,null,{"$f":"SUM(BW97:BX97)-SUM(BZ97:CA97)","v":0},{"$f":"1000*IFERROR(BX102/CSP_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(CC97:CD97)-SUM(CF97:CG97)","v":0},{"$f":"1000*IFERROR(CD102/Plate_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(CI97:CJ97)-SUM(CL97:CM97)","v":0},{"$f":"1000*IFERROR(CJ102/Bar_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(CO97:CP97)-SUM(CR97:CS97)","v":0},{"$f":"1000*IFERROR(CP102/Section_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(CU97:CV97)-SUM(CX97:CY97)","v":0},{"$f":"1000*IFERROR(CV102/Wire_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(DA97:DB97)-SUM(DD97:DE97)","v":0},{"$f":"1000*IFERROR(DB102/Tube_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(BR102,BX102,CD102,CJ102,CP102,CV102,DB102)","v":89369620.572890073},{"$f":"1000*IFERROR(DH102/HR_Prod,0)","v":20745.626221675251},null,null,null,null,{"$f":"SUM(DM97:DN97)-SUM(DP97:DQ97)","v":0},{"$f":"1000*IFERROR(DN102/limr_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(DS97:DT97)","v":0},null,null,null,null,null,{"$f":"SUM(DY97:DZ97)","v":0}]
[null,{"$f":"Texts!B247","v":"Energy ARP"},null,null,null,null,null,null,null,{"$f":"Coke_ARP_En*Coke_Prod","v":7886707.8591889925},{"$f":"1000*IFERROR(IF(OR(1000*K55/Coke_Prod>20,1000*K56/Coke_Prod>100),Coke_ARP_En-CDQ_En,Coke_ARP_En),0)","v":5719.116828320788},null,null,null,null,{"$f":"Bell_Sinter_Prod*Sinter_ARP_En","v":18966675.795276545},{"$f":"1000*(Bell_Sinter_Prod>0)*Sinter_ARP_En","v":2451.8836764026582},null,null,null,null,{"$f":"Pellet_Prod*Pellet_ARP_En","v":0},{"$f":"1000*(Pellet_Prod>0)*Pellet_ARP_En","v":0},null,null,null,null,{"$f":"GDRI_Prod*GDRI_ARP_En","v":0},{"$f":"1000*(GDRI_Prod>0)*GDRI_ARP_En","v":0},null,null,null,null,{"$f":"CDRI_Prod*CDRI_ARP_En","v":0},{"$f":"1000*(CDRI_Prod>0)*CDRI_ARP_En","v":0},null,null,null,null,{"$f":"BFHM_Prod*BFHM_ARP_En","v":114774723.72432798},{"$f":"1000*(BFHM_Prod>0)*BFHM_ARP_En","v":18283.091874502577},null,null,null,null,{"$f":"SRHM_Prod*SRHM_ARP_En","v":0},{"$f":"1000*(SRHM_Prod>0)*SRHM_ARP_En","v":0},null,null,null,null,{"$f":"BOF_Prod*BOF_ARP_En","v":113512770.56720574},{"$f":"1000*(BOF_Prod>0)*BOF_ARP_En","v":17931.777681204101},null,null,null,null,{"$f":"EAF_Prod*EAF_ARP_En","v":0},{"$f":"1000*(EAF_Prod>0)*EAF_ARP_En","v":0},null,null,null,null,{"$f":"Billet_Prod*Billet_ARP_En","v":0},{"$f":"1000*(Billet_Prod>0)*Billet_ARP_En","v":0},null,null,null,null,{"$f":"HSM_Prod*HSM_ARP_En","v":88873070.856644869},{"$f":"1000*(HSM_Prod>0)*HSM_ARP_En","v":20630.360712571965},null,null,null,null,{"$f":"CSP_Prod*CSP_ARP_En","v":0},{"$f":"1000*(CSP_Prod>0)*CSP_ARP_En","v":0},null,null,null,null,{"$f":"Plate_Prod*Plate_ARP_En","v":0},{"$f":"1000*(Plate_Prod>0)*Plate_ARP_En","v":0},null,null,null,null,{"$f":"Bar_Prod*Bar_ARP_En","v":0},{"$f":"1000*(Bar_Prod>0)*Bar_ARP_En","v":0},null,null,null,null,{"$f":"Section_Prod*Section_ARP_En","v":0},{"$f":"1000*(Section_Prod>0)*Section_ARP_En","v":0},null,null,null,null,{"$f":"Wire_Prod*Wire_ARP_En","v":0},{"$f":"1000*(Wire_Prod>0)*Wire_ARP_En","v":0},null,null,null,null,{"$f":"Tube_Prod*Tube_ARP_En","v":0},{"$f":"1000*(Tube_Prod>0)*Tube_ARP_En","v":0},null,null,null,null,{"$f":"SUM(BR103,BX103,CD103,CJ103,CP103,CV103,DB103)","v":88873070.856644869},{"$f":"1000*IFERROR(DH103/HR_Prod,0)","v":20630.360712571965},null,null,null,null,{"$f":"Tube_Prod*Tube_ARP_En","v":0},{"$f":"1000*(Lime_Prod>0)*Lime_upEn","v":0},null,null,null,null,{"$f":"DW97","v":0},null,null,null,null,null,{"$f":"EC97","v":0}]
[null,{"$f":"Texts!B248","v":"Energy indicator"},null,null,null,null,null,null,null,{"$f":"IFERROR(K102/K103,0)","v":1.0000000000000002},null,null,null,null,null,{"$f":"IFERROR(Q102/Q103,0)","v":1.0273031069419714},null,null,null,null,null,{"$f":"IFERROR(W102/W103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(AC102/AC103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(AI102/AI103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(AO102/AO103,0)","v":0.96589695678211873},null,null,null,null,null,{"$f":"IFERROR(AU102/AU103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(BA102/BA103,0)","v":1.0191799251230136},null,null,null,null,null,{"$f":"IFERROR(BG102/BG103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(BM102/BM103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(BS102/BS103,0)","v":1.0055871785621782},null,null,null,null,null,{"$f":"IFERROR(BY102/BY103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(CE102/CE103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(CK102/CK103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(CQ102/CQ103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(CW102/CW103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(DC102/DC103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(DI102/DI103,0)","v":1.0055871785621782},null,null,null,null,null,{"$f":"IFERROR(DO102/DO103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(DT102/DT103,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(DZ102/DZ103,0)","v":0},null,null,null,null,null,null,{"$f":"IFERROR(EH97/EI97,0)","v":0.9704088315291749},{"$f":"IFERROR(EG84/EH84,0)","v":0},null,null,{"$f":"IFERROR(EL97/EM97,0)","v":0.98943617752938628},{"$f":"IFERROR(EK84/EL84,0)","v":0},null,null,{"$f":"IFERROR(EP97/EQ97,0)","v":0.99420426260724037},{"$f":"IFERROR(EO84/EP84,0)","v":0},null,null,{"$f":"IFERROR(ET97/EU97,0)","v":1.0037227332540899},{"$f":"IFERROR(ES84/ET84,0)","v":0}]
[null,{"$f":"Texts!$B271","v":"Energy bonus"},null,null,null,null,null,null,null,{"$f":"(J103>J102)*(J103-J102)","v":0},null,null,null,null,null,{"$f":"(P103>P102)*(P103-P102)","v":0},null,null,null,null,null,{"$f":"(V103>V102)*(V103-V102)","v":0},null,null,null,null,null,{"$f":"(AB103>AB102)*(AB103-AB102)","v":0},null,null,null,null,null,{"$f":"(AH103>AH102)*(AH103-AH102)","v":0},null,null,null,null,null,{"$f":"(AN103>AN102)*(AN103-AN102)","v":3914167.3634911329},null,null,null,null,null,{"$f":"(AT103>AT102)*(AT103-AT102)","v":0},null,null,null,null,null,{"$f":"(AZ103>AZ102)*(AZ103-AZ102)","v":0},null,null,null,null,null,{"$f":"(BF103>BF102)*(BF103-BF102)","v":0},null,null,null,null,null,{"$f":"(BL103>BL102)*(BL103-BL102)","v":0},null,null,null,null,null,{"$f":"(BR103>BR102)*(BR103-BR102)","v":0},null,null,null,null,null,{"$f":"(BX103>BX102)*(BX103-BX102)","v":0},null,null,null,null,null,{"$f":"(CD103>CD102)*(CD103-CD102)","v":0},null,null,null,null,null,{"$f":"(CJ103>CJ102)*(CJ103-CJ102)","v":0},null,null,null,null,null,{"$f":"(CP103>CP102)*(CP103-CP102)","v":0},null,null,null,null,null,{"$f":"(CV103>CV102)*(CV103-CV102)","v":0},null,null,null,null,null,{"$f":"(DB103>DB102)*(DB103-DB102)","v":0},null,null,null,null,null,{"$f":"SUM(BL105:DC105)","v":0},null,null,null,null,null,{"$f":"(DN103>DN102)*(DN103-DN102)","v":0},null,null,null,null,null,{"$f":"(DT103>DT102)*(DT103-DT102)","v":0},null,null,null,null,null,{"$f":"(DZ103>DZ102)*(DZ103-DZ102)","v":0},null,null,null,null,null,null,{"$f":"SUM(H105:AW105)","v":3914167.3634911329},null,null,null,{"$f":"SUM(H105:BI105)","v":3914167.3634911329},null,null,null,{"$f":"SUM(H105:DE105)","v":3914167.3634911329},null,null,null,{"$f":"SUM(H105:DE105,DL105:EC105)","v":3914167.3634911329}]
[null,{"$f":"Texts!$B270","v":"Energy saving potential"},null,null,null,null,null,null,null,{"$f":"(J102>J103)*(J102-J103)","v":3.7252902984619141E-9},null,null,null,null,null,{"$f":"(P102>P103)*(P102-P103)","v":517849.17757213488},null,null,null,null,null,{"$f":"(V102>V103)*(V102-V103)","v":0},null,null,null,null,null,{"$f":"(AB102>AB103)*(AB102-AB103)","v":0},null,null,null,null,null,{"$f":"(AH102>AH103)*(AH102-AH103)","v":0},null,null,null,null,null,{"$f":"(AN102>AN103)*(AN102-AN103)","v":0},null,null,null,null,null,{"$f":"(AT102>AT103)*(AT102-AT103)","v":0},null,null,null,null,null,{"$f":"(AZ102>AZ103)*(AZ102-AZ103)","v":2177166.4399848282},null,null,null,null,null,{"$f":"(BF102>BF103)*(BF102-BF103)","v":0},null,null,null,null,null,{"$f":"(BL102>BL103)*(BL102-BL103)","v":0},null,null,null,null,null,{"$f":"(BR102>BR103)*(BR102-BR103)","v":496549.71624520421},null,null,null,null,null,{"$f":"(BX102>BX103)*(BX102-BX103)","v":0},null,null,null,null,null,{"$f":"(CD102>CD103)*(CD102-CD103)","v":0},null,null,null,null,null,{"$f":"(CJ102>CJ103)*(CJ102-CJ103)","v":0},null,null,null,null,null,{"$f":"(CP102>CP103)*(CP102-CP103)","v":0},null,null,null,null,null,{"$f":"(CV102>CV103)*(CV102-CV103)","v":0},null,null,null,null,null,{"$f":"(DB102>DB103)*(DB102-DB103)","v":0},null,null,null,null,null,{"$f":"SUM(BL106:DC106)","v":496549.71624520421},null,null,null,null,null,{"$f":"(DN102>DN103)*(DN102-DN103)","v":0},null,null,null,null,null,{"$f":"(DT102>DT103)*(DT102-DT103)","v":0},null,null,null,null,null,{"$f":"(DZ102>DZ103)*(DZ102-DZ103)","v":0},null,null,null,null,null,null,{"$f":"SUM(H106:AW106)","v":517849.17757213861},null,null,null,{"$f":"SUM(H106:BI106)","v":2695015.6175569668},null,null,null,{"$f":"SUM(H106:DE106)","v":3191565.3338021711},null,null,null,{"$f":"SUM(H106:DE106,DL106:EC106)","v":3191565.3338021711}]
[]
[null,{"$f":"Texts!B249","v":"Net processing energy use"},null,null,null,null,null,null,null,{"$f":"SUM(I47:J64)-SUM(L55:M64)","v":5484429.6478939988},{"$f":"1000*IFERROR(J108/Coke_Prod,0)","v":3977.0832713762347},null,null,null,null,{"$f":"P102-SUM(P6:P22,P23,P25:P29)","v":18654245.842509001},{"$f":"1000*IFERROR(P108/Bell_Sinter_Prod,0)","v":2411.4948434053244},null,null,null,null,{"$f":"V102-SUM(V6:V22,V23,V25:V29)","v":0},{"$f":"1000*IFERROR(V108/Pellet_Prod,0)","v":0},null,null,null,null,{"$f":"AB102-SUM(AB6:AB22,AB23,AB25:AB29)","v":0},{"$f":"1000*IFERROR(AB108/GDRI_Prod,0)","v":0},null,null,null,null,{"$f":"AH102-SUM(AH6:AH22,AH23,AH25:AH29)","v":0},{"$f":"1000*IFERROR(AH108/CDRI_Prod,0)","v":0},null,null,null,null,{"$f":"AN102-SUM(AN6:AN22,AN23,AN25:AN29)","v":79042179.827795029},{"$f":"1000*IFERROR(AN108/BFHM_Prod,0)","v":12591.060024884344},null,null,null,null,{"$f":"AT102-SUM(AT6:AT22,AT23,AT25:AT29)","v":0},{"$f":"1000*IFERROR(AT108/SRHM_Prod,0)","v":0},null,null,null,null,{"$f":"AZ102-SUM(AZ6:AZ22,AZ23,AZ25:AZ29)","v":2810643.6131657958},{"$f":"1000*IFERROR(AZ108/BOF_Prod,0)","v":444.00146486201578},null,null,null,null,{"$f":"BF102-SUM(BF6:BF22,BF23,BF25:BF29)","v":0},{"$f":"1000*IFERROR(BF108/EAF_Prod,0)","v":0},null,null,null,null,{"$f":"BL102-SUM(BL6:BL22,BL23,BL25:BL29)","v":0},{"$f":"1000*IFERROR(BL108/Billet_Prod,0)","v":0},null,null,null,null,{"$f":"BR102-SUM(BR6:BR22,BR23,BR25:BR29)","v":9766535.6861599982},{"$f":"1000*IFERROR(BR108/HSM_Prod,0)","v":2267.1339267964822},null,null,null,null,{"$f":"BX102-SUM(BX6:BX22,BX23,BX25:BX29)","v":0},{"$f":"1000*IFERROR(BX108/CSP_Prod,0)","v":0},null,null,null,null,{"$f":"CD102-SUM(CD6:CD22,CD23,CD25:CD29)","v":0},{"$f":"1000*IFERROR(CD108/Plate_Prod,0)","v":0},null,null,null,null,{"$f":"CJ102-SUM(CJ6:CJ22,CJ23,CJ25:CJ29)","v":0},{"$f":"1000*IFERROR(CJ108/Bar_Prod,0)","v":0},null,null,null,null,{"$f":"CP102-SUM(CP6:CP22,CP23,CP25:CP29)","v":0},{"$f":"1000*IFERROR(CP108/Section_Prod,0)","v":0},null,null,null,null,{"$f":"CV102-SUM(CV6:CV22,CV23,CV25:CV29)","v":0},{"$f":"1000*IFERROR(CV108/Wire_Prod,0)","v":0},null,null,null,null,{"$f":"DB102-SUM(DB6:DB22,DB23,DB25:DB29)","v":0},{"$f":"1000*IFERROR(DB108/Tube_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(BR108,BX108,CD108,CJ108,CP108,CV108,DB108)","v":9766535.6861599982},{"$f":"1000*IFERROR(DH108/HR_Prod,0)","v":2267.1339267964822},null,null,null,null,{"$f":"DN102-SUM(DN6:DN22,DN23,DN25:DN29)","v":0},{"$f":"1000*IFERROR(DN108/Tube_Prod,0)","v":0},null,null,null,null,{"$f":"SUM(DS97:DT97)","v":0},null,null,null,null,null,{"$f":"SUM(DY97:DZ97)","v":0},null,null,null,null,null,null,{"$f":"SUM(H108:AW108)","v":103199834.95633769},null,null,null,{"$f":"SUM(H108:BI108)","v":106010922.57096834},null,null,null,{"$f":"SUM(H108:DE108)","v":115779725.39105514},null,null,null,{"$f":"SUM(H108:DE108,DL108:EC108)","v":115779725.39105514}]
[null,{"$f":"Texts!B250","v":"Processing energy ARP"},null,null,null,null,null,null,null,{"$f":"Coke_PARP_En*Coke_Prod","v":5484429.6478939997},{"$f":"1000*IF(Coke_Prod>0,IF(OR(1000*K55/Coke_Prod>20,1000*K56/Coke_Prod>100),Coke_PARP_En-CDQ_En,Coke_PARP_En),0)","v":3977.0832713762356},null,null,null,null,{"$f":"Bell_Sinter_Prod*Sinter_PARP_En","v":17762464.118919648},{"$f":"1000*(Bell_Sinter_Prod>0)*Sinter_PARP_En","v":2296.2113285404002},null,null,null,null,{"$f":"Pellet_Prod*Pellet_PARP_En","v":0},{"$f":"1000*(Pellet_Prod>0)*Pellet_PARP_En","v":0},null,null,null,null,{"$f":"GDRI_Prod*GDRI_PARP_En","v":0},{"$f":"1000*(GDRI_Prod>0)*GDRI_PARP_En","v":0},null,null,null,null,{"$f":"CDRI_Prod*CDRI_PARP_En","v":0},{"$f":"1000*(CDRI_Prod>0)*CDRI_PARP_En","v":0},null,null,null,null,{"$f":"BFHM_Prod*BFHM_PARP_En","v":81075534.404465556},{"$f":"1000*(BFHM_Prod>0)*BFHM_PARP_En","v":12914.964167995146},null,null,null,null,{"$f":"SRHM_Prod*SRHM_PARP_En","v":0},{"$f":"1000*(SRHM_Prod>0)*SRHM_PARP_En","v":0},null,null,null,null,{"$f":"BOF_Prod*BOF_PARP_En","v":6271912.8129331265},{"$f":"1000*(BOF_Prod>0)*BOF_PARP_En","v":990.78320118022259},null,null,null,null,{"$f":"EAF_Prod*EAF_PARP_En","v":0},{"$f":"1000*(EAF_Prod>0)*EAF_PARP_En","v":0},null,null,null,null,{"$f":"Billet_Prod*Billet_PARP_En","v":0},{"$f":"1000*(Billet_Prod>0)*Billet_PARP_En","v":0},null,null,null,null,{"$f":"HSM_Prod*HSM_PARP_En","v":9033989.6078411825},{"$f":"1000*(HSM_Prod>0)*HSM_PARP_En","v":2097.085905628468},null,null,null,null,{"$f":"CSP_Prod*CSP_PARP_En","v":0},{"$f":"1000*(CSP_Prod>0)*CSP_PARP_En","v":0},null,null,null,null,{"$f":"Plate_Prod*Plate_PARP_En","v":0},{"$f":"1000*(Plate_Prod>0)*Plate_PARP_En","v":0},null,null,null,null,{"$f":"Bar_Prod*Bar_PARP_En","v":0},{"$f":"1000*(Bar_Prod>0)*Bar_PARP_En","v":0},null,null,null,null,{"$f":"Section_Prod*Section_PARP_En","v":0},{"$f":"1000*(Section_Prod>0)*Section_PARP_En","v":0},null,null,null,null,{"$f":"Wire_Prod*Wire_PARP_En","v":0},{"$f":"1000*(Wire_Prod>0)*Wire_PARP_En","v":0},null,null,null,null,{"$f":"Tube_Prod*Tube_PARP_En","v":0},{"$f":"1000*(Tube_Prod>0)*Tube_PARP_En","v":0},null,null,null,null,{"$f":"SUM(BR109,BX109,CD109,CJ109,CP109,CV109,DB109)","v":9033989.6078411825},{"$f":"1000*IFERROR(DH109/HR_Prod,0)","v":2097.085905628468},null,null,null,null,{"$f":"Tube_Prod*Tube_PARP_En","v":0},{"$f":"1000*(Lime_Prod>0)*Lime_upEn","v":0},null,null,null,null,{"$f":"DW97","v":0},null,null,null,null,null,{"$f":"EC97","v":0},null,null,null,null,null,null,104341616.43004711,null,null,null,110614520.02618141,null,null,null,119650606.71992822,null,null,null,119650606.71992822]
[null,{"$f":"Texts!B269","v":"Processing energy indicator"},null,null,null,null,null,null,null,{"$f":"IFERROR(K108/K109,0)","v":0.99999999999999978},null,null,null,null,null,{"$f":"IFERROR(Q108/Q109,0)","v":1.050205969037791},null,null,null,null,null,{"$f":"IFERROR(W108/W109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(AC108/AC109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(AI108/AI109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(AO108/AO109,0)","v":0.97492024453978154},null,null,null,null,null,{"$f":"IFERROR(AU108/AU109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(BA108/BA109,0)","v":0.44813180555859294},null,null,null,null,null,{"$f":"IFERROR(BG108/BG109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(BM108/BM109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(BS108/BS109,0)","v":1.0810877707544619},null,null,null,null,null,{"$f":"IFERROR(BY108/BY109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(CE108/CE109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(CK108/CK109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(CQ108/CQ109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(CW108/CW109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(DC108/DC109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(DI108/DI109,0)","v":1.0810877707544619},null,null,null,null,null,{"$f":"IFERROR(DO108/DO109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(DT108/DT109,0)","v":0},null,null,null,null,null,{"$f":"IFERROR(DZ108/DZ109,0)","v":0},null,null,null,null,null,null,{"$f":"IFERROR(EG108/EG109,0)","v":0.98905727635075602},{"$f":"IFERROR(EG90/EH90,0)","v":0},null,null,{"$f":"IFERROR(EK108/EK109,0)","v":0.95838161704156521},{"$f":"IFERROR(EK90/EL90,0)","v":0},null,null,{"$f":"IFERROR(EO108/EO109,0)","v":0.9676484605052289},{"$f":"IFERROR(EO90/EP90,0)","v":0},null,null,{"$f":"IFERROR(ES108/ES109,0)","v":0.9676484605052289},{"$f":"IFERROR(ES90/ET90,0)","v":0}]
[null,{"$f":"Texts!$B271","v":"Energy bonus"},null,null,null,null,null,null,null,{"$f":"(J109>J108)*(J109-J108)","v":0},null,null,null,null,null,{"$f":"(P109>P108)*(P109-P108)","v":0},null,null,null,null,null,{"$f":"(V109>V108)*(V109-V108)","v":0},null,null,null,null,null,{"$f":"(AB109>AB108)*(AB109-AB108)","v":0},null,null,null,null,null,{"$f":"(AH109>AH108)*(AH109-AH108)","v":0},null,null,null,null,null,{"$f":"(AN109>AN108)*(AN109-AN108)","v":2033354.5766705275},null,null,null,null,null,{"$f":"(AT109>AT108)*(AT109-AT108)","v":0},null,null,null,null,null,{"$f":"(AZ109>AZ108)*(AZ109-AZ108)","v":3461269.1997673307},null,null,null,null,null,{"$f":"(BF109>BF108)*(BF109-BF108)","v":0},null,null,null,null,null,{"$f":"(BL109>BL108)*(BL109-BL108)","v":0},null,null,null,null,null,{"$f":"(BR109>BR108)*(BR109-BR108)","v":0},null,null,null,null,null,{"$f":"(BX109>BX108)*(BX109-BX108)","v":0},null,null,null,null,null,{"$f":"(CD109>CD108)*(CD109-CD108)","v":0},null,null,null,null,null,{"$f":"(CJ109>CJ108)*(CJ109-CJ108)","v":0},null,null,null,null,null,{"$f":"(CP109>CP108)*(CP109-CP108)","v":0},null,null,null,null,null,{"$f":"(CV109>CV108)*(CV109-CV108)","v":0},null,null,null,null,null,{"$f":"(DB109>DB108)*(DB109-DB108)","v":0},null,null,null,null,null,{"$f":"SUM(BL111:DC111)","v":0},null,null,null,null,null,{"$f":"(DN109>DN108)*(DN109-DN108)","v":0},null,null,null,null,null,{"$f":"(DT109>DT108)*(DT109-DT108)","v":0},null,null,null,null,null,{"$f":"(DZ109>DZ108)*(DZ109-DZ108)","v":0},null,null,null,null,null,null,{"$f":"SUM(H111:AW111)","v":2033354.5766705275},null,null,null,{"$f":"SUM(H111:BI111)","v":5494623.7764378581},null,null,null,{"$f":"SUM(H111:DE111)","v":5494623.7764378581},null,null,null,{"$f":"SUM(H111:DE111,DL111:EC111)","v":5494623.7764378581}]
[null,{"$f":"Texts!$B270","v":"Energy saving potential"},null,null,null,null,null,null,null,{"$f":"(J108>J109)*(J108-J109)","v":0},null,null,null,null,null,{"$f":"(P108>P109)*(P108-P109)","v":891781.72358935326},null,null,null,null,null,{"$f":"(V108>V109)*(V108-V109)","v":0},null,null,null,null,null,{"$f":"(AB108>AB109)*(AB108-AB109)","v":0},null,null,null,null,null,{"$f":"(AH108>AH109)*(AH108-AH109)","v":0},null,null,null,null,null,{"$f":"(AN108>AN109)*(AN108-AN109)","v":0},null,null,null,null,null,{"$f":"(AT108>AT109)*(AT108-AT109)","v":0},null,null,null,null,null,{"$f":"(AZ108>AZ109)*(AZ108-AZ109)","v":0},null,null,null,null,null,{"$f":"(BF108>BF109)*(BF108-BF109)","v":0},null,null,null,null,null,{"$f":"(BL108>BL109)*(BL108-BL109)","v":0},null,null,null,null,null,{"$f":"(BR108>BR109)*(BR108-BR109)","v":732546.07831881568},null,null,null,null,null,{"$f":"(BX108>BX109)*(BX108-BX109)","v":0},null,null,null,null,null,{"$f":"(CD108>CD109)*(CD108-CD109)","v":0},null,null,null,null,null,{"$f":"(CJ108>CJ109)*(CJ108-CJ109)","v":0},null,null,null,null,null,{"$f":"(CP108>CP109)*(CP108-CP109)","v":0},null,null,null,null,null,{"$f":"(CV108>CV109)*(CV108-CV109)","v":0},null,null,null,null,null,{"$f":"(DB108>DB109)*(DB108-DB109)","v":0},null,null,null,null,null,732546.07831881568,null,null,null,null,null,{"$f":"(DN108>DN109)*(DN108-DN109)","v":0},null,null,null,null,null,{"$f":"(DT108>DT109)*(DT108-DT109)","v":0},null,null,null,null,null,{"$f":"(DZ108>DZ109)*(DZ108-DZ109)","v":0},null,null,null,null,null,null,891781.72358935326,null,null,null,891781.72358935326,null,null,null,1624327.8019081689,null,null,null,1624327.8019081689]

{"sheet":"Energy Indicator spec","index":16,"n_rows":150,"n_cols":121,"rows_kept":150,"cut":false,"hidden":false,"merged":[[111,57,111,58],[111,63,111,64],[107,57,107,58],[108,57,108,58],[111,27,111,28],[110,45,110,46],[111,45,111,46],[111,21,111,22],[12,1,12,2],[111,1,111,2],[111,9,111,10],[111,15,111,16],[111,51,111,52],[107,27,107,28],[108,27,108,28],[109,27,109,28],[110,27,110,28],[102,1,102,2],[103,1,103,2],[103,9,103,10],[103,15,103,16],[102,15,102,16],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,0,23,2],[24,1,24,2],[25,1,25,2],[111,69,111,70],[111,75,111,76],[111,81,111,82],[111,87,111,88],[111,93,111,94],[111,99,111,100],[111,105,111,106],[110,63,110,64],[110,99,110,100],[110,105,110,106],[110,87,110,88],[110,93,110,94],[2,31,3,31],[2,52,3,52],[2,55,3,55],[2,58,3,58],[2,67,3,67],[109,51,109,52],[109,57,109,58],[98,93,98,94],[98,99,98,100],[109,87,109,88],[109,93,109,94],[109,99,109,100],[100,45,100,46],[101,45,101,46],[102,45,102,46],[107,45,107,46],[108,45,108,46],[109,45,109,46],[100,39,100,40],[101,39,101,40],[102,39,102,40],[107,39,107,40],[108,39,108,40],[100,63,100,64],[98,105,98,106],[103,93,103,94],[103,99,103,100],[103,105,103,106],[109,69,109,70],[109,75,109,76],[102,69,102,70],[98,63,98,64],[2,6,3,6],[2,7,3,7],[2,10,3,10],[2,13,3,13],[2,34,3,34],[2,37,3,37],[2,40,3,40],[2,43,3,43],[2,46,3,46],[2,49,3,49],[2,61,3,61],[2,64,3,64],[100,9,100,10],[101,9,101,10],[102,9,102,10],[107,9,107,10],[1,0,1,1],[2,0,2,1],[2,4,3,4],[0,0,0,1],[0,2,0,3],[0,7,1,12],[0,25,1,30],[0,19,1,24],[0,13,1,18],[2,16,3,16],[2,19,3,19],[2,22,3,22],[2,25,3,25],[2,28,3,28],[0,109,1,114],[0,97,1,102],[0,91,1,96],[0,31,1,36],[0,85,1,90],[0,79,1,84],[0,73,1,78],[0,67,1,72],[0,55,1,60],[0,49,1,54],[0,43,1,48],[0,37,1,42],[0,103,1,108],[0,61,1,66],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[13,1,13,2],[2,112,3,112],[4,0,4,2],[5,1,5,2],[6,1,6,2],[2,94,3,94],[2,97,3,97],[2,100,3,100],[2,103,3,103],[2,106,3,106],[2,109,3,109],[2,76,3,76],[2,79,3,79],[2,82,3,82],[2,85,3,85],[2,88,3,88],[2,91,3,91],[2,70,3,70],[2,73,3,73],[7,1,7,2],[14,1,14,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[44,1,44,2],[45,0,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[56,1,56,2],[57,1,57,2],[58,1,58,2],[59,1,59,2],[60,1,60,2],[61,1,61,2],[50,1,50,2],[51,1,51,2],[52,1,52,2],[53,0,53,2],[54,1,54,2],[55,1,55,2],[68,1,68,2],[69,1,69,2],[70,1,70,2],[71,1,71,2],[72,1,72,2],[73,1,73,2],[62,1,62,2],[63,1,63,2],[64,0,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[80,1,80,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[84,1,84,2],[85,1,85,2],[74,1,74,2],[75,1,75,2],[76,1,76,2],[77,1,77,2],[78,1,78,2],[79,0,79,2],[93,1,93,2],[94,1,94,2],[95,1,95,2],[96,0,96,2],[98,1,98,2],[98,9,98,10],[86,1,86,2],[87,1,87,2],[88,1,88,2],[89,1,89,2],[91,1,91,2],[92,1,92,2],[90,1,90,2],[98,111,98,112],[101,1,101,2],[98,51,98,52],[98,57,98,58],[98,69,98,70],[98,75,98,76],[98,81,98,82],[98,87,98,88],[98,15,98,16],[98,21,98,22],[98,27,98,28],[98,33,98,34],[98,39,98,40],[98,45,98,46],[100,69,100,70],[100,15,100,16],[101,15,101,16],[100,51,100,52],[101,51,101,52],[100,57,100,58],[101,57,101,58],[101,69,101,70],[100,111,100,112],[101,111,101,112],[110,75,110,76],[110,81,110,82],[109,81,109,82],[103,39,103,40],[104,39,104,40],[105,39,105,40],[104,21,104,22],[105,21,105,22],[104,57,104,58],[104,63,104,64],[105,27,105,28],[104,51,104,52],[103,45,103,46],[104,45,104,46],[105,45,105,46],[105,57,105,58],[104,27,104,28],[103,63,103,64],[105,63,105,64],[107,63,107,64],[108,63,108,64],[109,63,109,64],[110,57,110,58],[110,69,110,70],[102,51,102,52],[102,57,102,58],[107,21,107,22],[108,21,108,22],[109,21,109,22],[100,21,100,22],[101,21,101,22],[110,21,110,22],[105,51,105,52],[107,51,107,52],[108,51,108,52],[107,69,107,70],[108,69,108,70],[109,39,109,40],[110,51,110,52],[101,63,101,64],[102,63,102,64],[102,21,102,22],[103,21,103,22],[104,1,104,2],[110,1,110,2],[100,27,100,28],[101,27,101,28],[102,27,102,28],[103,27,103,28],[108,9,108,10],[107,1,107,2],[108,1,108,2],[109,1,109,2],[109,9,109,10],[109,15,109,16],[107,15,107,16],[108,15,108,16],[105,1,105,2],[110,9,110,10],[110,15,110,16],[104,15,104,16],[105,9,105,10],[105,15,105,16],[103,51,103,52],[103,57,103,58],[103,69,103,70],[103,75,103,76],[103,81,103,82],[104,9,104,10],[105,69,105,70],[104,69,104,70],[104,75,104,76],[100,87,100,88],[101,87,101,88],[100,75,100,76],[101,75,101,76],[102,75,102,76],[107,75,107,76],[108,75,108,76],[102,87,102,88],[103,87,103,88],[104,81,104,82],[107,87,107,88],[104,87,104,88],[105,75,105,76],[105,81,105,82],[105,87,105,88],[100,81,100,82],[101,81,101,82],[102,81,102,82],[107,81,107,82],[108,81,108,82],[108,87,108,88],[103,111,103,112],[100,93,100,94],[101,93,101,94],[102,93,102,94],[107,93,107,94],[108,93,108,94],[104,99,104,100],[104,105,104,106],[104,111,104,112],[100,99,100,100],[101,99,101,100],[102,99,102,100],[107,99,107,100],[108,99,108,100],[100,105,100,106],[101,105,101,106],[102,111,102,112],[107,111,107,112],[108,111,108,112],[102,105,102,106],[107,105,107,106],[108,105,108,106],[105,93,105,94],[104,93,104,94],[111,39,111,40],[100,33,100,34],[101,33,101,34],[102,33,102,34],[103,33,103,34],[104,33,104,34],[105,33,105,34],[107,33,107,34],[108,33,108,34],[109,33,109,34],[110,33,110,34],[111,33,111,34],[110,39,110,40],[0,115,1,120],[2,115,3,115],[2,118,3,118],[98,117,98,118],[100,117,100,118],[101,117,101,118],[102,117,102,118],[103,117,103,118],[104,117,104,118],[113,99,113,100],[113,105,113,106],[105,117,105,118],[107,117,107,118],[108,117,108,118],[109,117,109,118],[110,117,110,118],[111,117,111,118],[110,111,110,112],[109,111,109,112],[113,111,113,112],[111,111,111,112],[105,111,105,112],[105,99,105,100],[105,105,105,106],[109,105,109,106],[116,68,116,69],[116,74,116,75],[116,80,116,81],[116,86,116,87],[116,92,116,93],[116,98,116,99],[116,104,116,105],[116,110,116,111],[113,7,113,8],[113,63,113,64],[113,69,113,70],[113,75,113,76],[113,81,113,82],[113,87,113,88],[116,8,116,9],[116,14,116,15],[116,26,116,27],[116,32,116,33],[116,38,116,39],[116,44,116,45],[116,50,116,51],[116,56,116,57],[116,62,116,63],[113,93,113,94],[117,8,117,9],[117,14,117,15],[117,26,117,27],[117,32,117,33],[117,38,117,39],[117,44,117,45],[117,50,117,51],[117,56,117,57],[117,62,117,63],[117,68,117,69],[117,74,117,75],[117,80,117,81],[117,86,117,87],[117,92,117,93],[117,98,117,99],[117,104,117,105],[117,110,117,111],[118,8,118,9],[118,14,118,15],[118,26,118,27],[118,32,118,33],[118,38,118,39],[118,44,118,45],[118,50,118,51],[118,56,118,57],[118,62,118,63],[118,68,118,69],[118,74,118,75],[118,80,118,81],[118,86,118,87],[118,92,118,93],[118,98,118,99],[118,104,118,105],[120,68,120,69],[120,74,120,75],[120,80,120,81],[120,86,120,87],[120,92,120,93],[120,98,120,99],[120,104,120,105],[120,110,120,111],[119,8,119,9],[119,14,119,15],[119,26,119,27],[119,32,119,33],[119,38,119,39],[119,44,119,45],[119,50,119,51],[119,56,119,57],[119,62,119,63],[118,110,118,111],[119,68,119,69],[119,74,119,75],[119,80,119,81],[119,86,119,87],[119,92,119,93],[119,98,119,99],[119,104,119,105],[119,110,119,111],[121,80,121,81],[121,86,121,87],[121,92,121,93],[121,98,121,99],[121,104,121,105],[121,110,121,111],[120,8,120,9],[120,14,120,15],[120,26,120,27],[120,32,120,33],[120,38,120,39],[120,44,120,45],[120,50,120,51],[120,56,120,57],[121,8,121,9],[121,14,121,15],[121,38,121,39],[121,44,121,45],[121,50,121,51],[121,56,121,57],[121,62,121,63],[121,68,121,69],[121,74,121,75],[120,62,120,63],[122,8,122,9],[122,38,122,39],[122,44,122,45],[122,50,122,51],[122,56,122,57],[122,62,122,63],[122,68,122,69],[122,74,122,75],[122,80,122,81],[122,86,122,87],[122,92,122,93],[122,98,122,99],[122,104,122,105],[122,110,122,111],[123,38,123,39],[123,44,123,45],[123,50,123,51],[123,56,123,57],[123,62,123,63],[124,8,124,9],[124,14,124,15],[124,26,124,27],[124,32,124,33],[124,38,124,39],[124,44,124,45],[124,50,124,51],[124,56,124,57],[124,62,124,63],[125,14,125,15],[125,26,125,27],[125,32,125,33],[125,38,125,39],[125,44,125,45],[125,50,125,51],[125,56,125,57],[125,62,125,63],[126,38,126,39],[126,44,126,45],[126,50,126,51],[126,56,126,57],[129,38,129,39],[129,44,129,45],[129,50,129,51],[129,56,129,57],[130,38,130,39],[131,38,131,39],[132,5,132,6],[127,8,127,9],[127,14,127,15],[127,26,127,27],[127,32,127,33],[127,38,127,39],[127,44,127,45],[127,50,127,51],[127,56,127,57],[128,38,128,39],[128,44,128,45],[128,50,128,51],[128,56,128,57]]}
[{"$f":"'Facility Structure'!$B1","v":"Facility :"},null,{"$f":"Facility_Name","v":"Test facility"},null,null,null,null,{"$f":"'CO2 Indicator'!H1","v":"Coke plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!N1","v":"Sinter plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!T1","v":"Pellet plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!Z1","v":"Gas based DRI plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AF1","v":"Coal based DRI plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AL1","v":"Blast Furnace plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AR1","v":"Smelting Reduction plant"},null,null,null,null,null,{"$f":"'CO2 Indicator'!AX1","v":"BOF shop + Cogging mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BD1","v":"EAF shop + Cogging mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BJ1","v":"Billet Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BP1","v":"Hot Strip Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!BV1","v":"Compact Strip Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CB1","v":"Plate Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CH1","v":"Bar & Rod Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CN1","v":"Section Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CT1","v":"Wire Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!CZ1","v":"Tube Mill"},null,null,null,null,null,{"$f":"'CO2 Indicator'!DF1","v":"Hot rolling mills"},null,null,null,null,null,{"$f":"'CO2 Indicator'!DL1","v":"Lime plant"}]
[{"$f":"Texts!$B3&\" : \"&Texts!$B4","v":"Reported period : from"},null,{"$f":"Begin_Date","v":"2007-01-01"}]
[{"$f":"'Facility Structure'!$B3","v":"to"},null,{"$f":"End_Date","v":"2008-01-01"},null,{"$f":"Texts!$B189","v":"ncv"},null,{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B205","v":"Use"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"},{"$f":"Texts!$B204","v":"Generation"},{"$f":"Texts!$B265","v":"Direct energy"},{"$f":"Texts!$B266","v":"Indirect energy"}]
[null,null,null,{"$f":"Texts!$B183","v":"Unit"},null,null,null,null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!C186","v":"GJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"},null,{"$f":"Texts!$B187","v":"MJ ncv"},{"$f":"Texts!$B187","v":"MJ ncv"}]
[{"$f":"Texts!$B53","v":"Products"}]
[null,{"$f":"Texts!$B54","v":"Merchant Sinter"},null,"kg/t",{"$f":"'Energy Indicator'!E6","v":0},{"$f":"'Energy Indicator'!F6","v":0},{"$f":"'Energy Indicator'!G6","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M6/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q6/Bell_Sinter_Prod,0)","v":1058.5015892101665},{"$f":"1000*IFERROR('Energy Indicator'!R6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S6/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y6/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE6/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK6/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ6/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW6/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC6/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI6/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO6/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU6/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA6/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG6/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM6/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS6/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY6/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE6/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK6/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL6/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM6/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN6/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO6/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP6/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ6/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B55","v":"Bell Sinter"},null,"kg/t",{"$f":"'Energy Indicator'!E7","v":0},{"$f":"'Energy Indicator'!F7","v":0},{"$f":"'Energy Indicator'!G7","v":2.4518836764026584},{"$f":"1000*IFERROR('Energy Indicator'!H7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M7/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q7/Bell_Sinter_Prod,0)","v":1000},{"$f":"1000*IFERROR('Energy Indicator'!R7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S7/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y7/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE7/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK7/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL7/BFHM_Prod,0)","v":1266.3829999571494},{"$f":"1000*IFERROR('Energy Indicator'!AM7/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN7/BFHM_Prod,0)","v":3105.0238056687635},{"$f":"1000*IFERROR('Energy Indicator'!AO7/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP7/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ7/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW7/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC7/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI7/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO7/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU7/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA7/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG7/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM7/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS7/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY7/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE7/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK7/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL7/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM7/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN7/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO7/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP7/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ7/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B56","v":"Pellets"},null,"kg/t",{"$f":"'Energy Indicator'!E8","v":0},{"$f":"'Energy Indicator'!F8","v":0},{"$f":"'Energy Indicator'!G8","v":1.7},{"$f":"1000*IFERROR('Energy Indicator'!H8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M8/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S8/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y8/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE8/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK8/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL8/BFHM_Prod,0)","v":183.71847523027353},{"$f":"1000*IFERROR('Energy Indicator'!AM8/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN8/BFHM_Prod,0)","v":312.32140789146501},{"$f":"1000*IFERROR('Energy Indicator'!AO8/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP8/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ8/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW8/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC8/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI8/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO8/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU8/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA8/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG8/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM8/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS8/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY8/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE8/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK8/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL8/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM8/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN8/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO8/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP8/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ8/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B57","v":"Gas based DRI"},null,"kg/t",{"$f":"'Energy Indicator'!E9","v":0},{"$f":"'Energy Indicator'!F9","v":0},{"$f":"'Energy Indicator'!G9","v":13.428544894065245},{"$f":"1000*IFERROR('Energy Indicator'!H9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M9/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S9/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y9/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE9/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK9/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ9/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW9/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC9/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI9/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO9/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU9/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA9/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG9/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM9/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS9/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY9/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE9/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK9/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL9/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM9/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN9/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO9/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP9/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ9/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B58","v":"Coal based DRI"},null,"kg/t",{"$f":"'Energy Indicator'!E10","v":0},{"$f":"'Energy Indicator'!F10","v":0},{"$f":"'Energy Indicator'!G10","v":15.315708198298891},{"$f":"1000*IFERROR('Energy Indicator'!H10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M10/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S10/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y10/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE10/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK10/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ10/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW10/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC10/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI10/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO10/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU10/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA10/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG10/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM10/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS10/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY10/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE10/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK10/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL10/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM10/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN10/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO10/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP10/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ10/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B60","v":"Blast furnace Hot metal"},null,"kg/t",{"$f":"'Energy Indicator'!E11","v":0},{"$f":"'Energy Indicator'!F11","v":0},{"$f":"'Energy Indicator'!G11","v":18.283091874502578},{"$f":"1000*IFERROR('Energy Indicator'!H11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M11/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S11/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y11/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE11/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK11/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO11/BFHM_Prod,0)","v":1000},{"$f":"1000*IFERROR('Energy Indicator'!AP11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ11/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW11/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX11/BOF_Prod,0)","v":975.31131451885494},{"$f":"1000*IFERROR('Energy Indicator'!AY11/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ11/BOF_Prod,0)","v":17831.706369590105},{"$f":"1000*IFERROR('Energy Indicator'!$BA11/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB11/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC11/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI11/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO11/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU11/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA11/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG11/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM11/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS11/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY11/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE11/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK11/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL11/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM11/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN11/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO11/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP11/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ11/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B61","v":"Smelting reduction Hot metal"},null,"kg/t",{"$f":"'Energy Indicator'!E12","v":0},{"$f":"'Energy Indicator'!F12","v":0},{"$f":"'Energy Indicator'!G12","v":22.296392973337571},{"$f":"1000*IFERROR('Energy Indicator'!H12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M12/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S12/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y12/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE12/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK12/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ12/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW12/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC12/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI12/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO12/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU12/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA12/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG12/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM12/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS12/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY12/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE12/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK12/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL12/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM12/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN12/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO12/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP12/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ12/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B62","v":"Cold iron"},null,"kg/t",{"$f":"'Energy Indicator'!E13","v":0},{"$f":"'Energy Indicator'!F13","v":0},{"$f":"'Energy Indicator'!G13","v":18.283091874502578},{"$f":"1000*IFERROR('Energy Indicator'!H13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M13/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S13/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y13/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE13/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK13/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ13/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW13/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC13/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI13/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO13/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU13/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA13/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG13/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM13/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS13/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY13/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE13/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK13/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL13/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM13/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN13/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO13/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP13/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ13/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B229","v":"BOF Crude steel"},null,"kg/t",{"$f":"'Energy Indicator'!E14","v":0},{"$f":"'Energy Indicator'!F14","v":0},{"$f":"'Energy Indicator'!G14","v":17.9317776812041},{"$f":"1000*IFERROR('Energy Indicator'!H14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M14/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S14/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y14/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE14/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK14/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ14/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW14/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA14/BOF_Prod,0)","v":1000},{"$f":"1000*IFERROR('Energy Indicator'!$BB14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC14/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI14/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO14/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP14/HSM_Prod,0)","v":1030.4885897758888},{"$f":"1000*IFERROR('Energy Indicator'!$BQ14/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR14/HSM_Prod,0)","v":18478.492294878768},{"$f":"1000*IFERROR('Energy Indicator'!$BS14/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT14/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU14/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA14/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG14/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM14/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS14/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY14/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE14/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF14/HR_Prod,0)","v":1030.4885897758888},{"$f":"1000*IFERROR('Energy Indicator'!DG14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH14/HR_Prod,0)","v":18478.492294878768},{"$f":"1000*IFERROR('Energy Indicator'!DI14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK14/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL14/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM14/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN14/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO14/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP14/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ14/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B230","v":"EAF Crude steel"},null,"kg/t",{"$f":"'Energy Indicator'!E15","v":0},{"$f":"'Energy Indicator'!F15","v":0},{"$f":"'Energy Indicator'!G15","v":0.47342200555743469},{"$f":"1000*IFERROR('Energy Indicator'!H15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M15/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S15/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y15/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE15/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK15/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ15/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW15/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC15/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI15/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO15/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU15/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA15/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG15/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM15/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS15/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY15/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE15/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK15/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL15/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM15/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN15/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO15/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP15/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ15/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!B77","v":"Rolled billets"},null,"kg/t",{"$f":"'Energy Indicator'!E16","v":0},{"$f":"'Energy Indicator'!F16","v":0},{"$f":"'Energy Indicator'!G16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!BJ16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO16/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU16/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA16/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG16/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM16/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS16/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY16/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE16/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK16/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL16/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM16/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN16/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO16/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP16/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ16/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B78","v":"Hot rolled coils"},null,"kg/t",{"$f":"'Energy Indicator'!E17","v":0},{"$f":"'Energy Indicator'!F17","v":0},{"$f":"'Energy Indicator'!G17","v":20.630360712571964},{"$f":"1000*IFERROR('Energy Indicator'!H17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M17/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S17/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y17/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE17/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK17/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ17/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW17/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC17/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI17/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO17/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS17/HSM_Prod,0)","v":1000},{"$f":"1000*IFERROR('Energy Indicator'!$BT17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU17/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA17/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG17/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM17/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS17/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY17/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE17/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI17/HR_Prod,0)","v":1000},{"$f":"1000*IFERROR('Energy Indicator'!DJ17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK17/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL17/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM17/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN17/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO17/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP17/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ17/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B79","v":"Heavy Plates"},null,"kg/t",{"$f":"'Energy Indicator'!E18","v":0},{"$f":"'Energy Indicator'!F18","v":0},{"$f":"'Energy Indicator'!G18","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M18/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S18/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y18/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE18/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK18/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ18/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW18/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC18/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI18/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO18/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU18/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA18/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG18/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM18/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS18/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY18/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE18/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK18/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL18/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM18/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN18/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO18/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP18/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ18/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B80","v":"Bars & Rods"},null,"kg/t",{"$f":"'Energy Indicator'!E19","v":0},{"$f":"'Energy Indicator'!F19","v":0},{"$f":"'Energy Indicator'!G19","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M19/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S19/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y19/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE19/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK19/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ19/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW19/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC19/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI19/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO19/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU19/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA19/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG19/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM19/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS19/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY19/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE19/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK19/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL19/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM19/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN19/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO19/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP19/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ19/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B81","v":"Sections"},null,"kg/t",{"$f":"'Energy Indicator'!E20","v":0},{"$f":"'Energy Indicator'!F20","v":0},{"$f":"'Energy Indicator'!G20","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M20/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S20/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y20/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE20/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK20/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ20/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW20/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC20/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI20/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO20/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU20/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA20/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG20/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM20/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS20/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY20/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE20/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK20/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL20/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM20/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN20/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO20/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP20/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ20/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B82","v":"Wire Rod"},null,"kg/t",{"$f":"'Energy Indicator'!E21","v":0},{"$f":"'Energy Indicator'!F21","v":0},{"$f":"'Energy Indicator'!G21","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M21/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S21/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y21/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE21/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK21/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ21/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW21/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC21/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI21/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO21/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU21/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA21/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG21/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM21/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS21/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY21/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE21/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK21/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL21/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM21/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN21/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO21/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP21/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ21/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B83","v":"Seamless Tubes"},null,"kg/t",{"$f":"'Energy Indicator'!E22","v":0},{"$f":"'Energy Indicator'!F22","v":0},{"$f":"'Energy Indicator'!G22","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M22/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S22/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y22/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE22/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK22/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ22/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW22/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC22/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI22/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO22/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU22/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA22/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG22/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM22/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS22/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY22/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE22/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK22/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL22/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM22/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN22/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO22/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP22/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ22/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B232","v":"Hot rolled products"},null,"kg/t",{"$f":"'Energy Indicator'!E23","v":0},{"$f":"'Energy Indicator'!F23","v":0},{"$f":"'Energy Indicator'!G23","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M23/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S23/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y23/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE23/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK23/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ23/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW23/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC23/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH23/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI23/EAF_Prod,0)","v":0},null,null,null,null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!$BP23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS23/HSM_Prod,0)","v":1000},{"$f":"1000*IFERROR('Energy Indicator'!$BT23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU23/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA23/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG23/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM23/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS23/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY23/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE23/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI23/HR_Prod,0)","v":1000},{"$f":"1000*IFERROR('Energy Indicator'!DJ23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK23/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL23/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM23/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN23/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO23/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP23/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ23/Lime_Prod,0)","v":0}]
[{"$f":"Texts!$B95","v":"Condensed Fuels"}]
[null,{"$f":"Texts!$B96","v":"Home Coke"},null,"kg/t",{"$f":"'Energy Indicator'!E25","v":30.135000000000002},{"$f":"'Energy Indicator'!F25","v":0},{"$f":"'Energy Indicator'!G25","v":5.7191168283207876},{"$f":"1000*IFERROR('Energy Indicator'!H25/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I25/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J25/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K25/Coke_Prod,0)","v":1000},{"$f":"1000*IFERROR('Energy Indicator'!L25/Coke_Prod,0)","v":30135.000000000004},{"$f":"1000*IFERROR('Energy Indicator'!M25/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N25/Bell_Sinter_Prod,0)","v":14.281998383548792},{"$f":"1000*IFERROR('Energy Indicator'!O25/Bell_Sinter_Prod,0)","v":430.38802128824284},{"$f":"1000*IFERROR('Energy Indicator'!P25/Bell_Sinter_Prod,0)","v":81.68041729740419},{"$f":"1000*IFERROR('Energy Indicator'!Q25/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R25/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S25/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y25/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE25/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK25/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL25/BFHM_Prod,0)","v":203.2211650136843},{"$f":"1000*IFERROR('Energy Indicator'!AM25/BFHM_Prod,0)","v":6124.0698076873769},{"$f":"1000*IFERROR('Energy Indicator'!AN25/BFHM_Prod,0)","v":1162.2455847007175},{"$f":"1000*IFERROR('Energy Indicator'!AO25/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP25/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ25/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW25/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC25/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI25/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO25/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU25/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA25/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG25/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM25/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS25/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY25/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE25/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK25/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL25/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM25/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN25/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO25/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP25/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ25/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B97","v":"Purchased coke"},null,"kg/t",{"$f":"'Energy Indicator'!E26","v":30.135000000000002},{"$f":"'Energy Indicator'!F26","v":0},{"$f":"'Energy Indicator'!G26","v":5.7191168283207876},{"$f":"1000*IFERROR('Energy Indicator'!H26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M26/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N26/Bell_Sinter_Prod,0)","v":4.4853879884032937},{"$f":"1000*IFERROR('Energy Indicator'!O26/Bell_Sinter_Prod,0)","v":135.16716703053328},{"$f":"1000*IFERROR('Energy Indicator'!P26/Bell_Sinter_Prod,0)","v":25.6524579260252},{"$f":"1000*IFERROR('Energy Indicator'!Q26/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R26/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S26/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y26/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE26/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK26/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL26/BFHM_Prod,0)","v":85.490818544476014},{"$f":"1000*IFERROR('Energy Indicator'!AM26/BFHM_Prod,0)","v":2576.2658168377848},{"$f":"1000*IFERROR('Energy Indicator'!AN26/BFHM_Prod,0)","v":488.93197900463167},{"$f":"1000*IFERROR('Energy Indicator'!AO26/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP26/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ26/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW26/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC26/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI26/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO26/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU26/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA26/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG26/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM26/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS26/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY26/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE26/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK26/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL26/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM26/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN26/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO26/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP26/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ26/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B98","v":"Purchased nut coke"},null,"kg/t",{"$f":"'Energy Indicator'!E27","v":30.135000000000002},{"$f":"'Energy Indicator'!F27","v":0},{"$f":"'Energy Indicator'!G27","v":5.7191168283207876},{"$f":"1000*IFERROR('Energy Indicator'!H27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M27/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S27/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y27/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE27/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK27/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ27/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW27/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC27/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI27/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO27/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU27/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA27/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG27/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM27/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS27/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY27/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE27/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK27/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL27/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM27/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN27/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO27/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP27/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ27/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B99","v":"Coke breeze"},null,"kg/t",{"$f":"'Energy Indicator'!E28","v":29.925000000000001},{"$f":"'Energy Indicator'!F28","v":0},{"$f":"'Energy Indicator'!G28","v":5.7191168283207876},{"$f":"1000*IFERROR('Energy Indicator'!H28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M28/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S28/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y28/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE28/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK28/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ28/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW28/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC28/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI28/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO28/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU28/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA28/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG28/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM28/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS28/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY28/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE28/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK28/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL28/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM28/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN28/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO28/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP28/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ28/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B100","v":"Coking coal"},null,"kg/t",{"$f":"'Energy Indicator'!E29","v":32.130000000000003},{"$f":"'Energy Indicator'!F29","v":0},{"$f":"'Energy Indicator'!G29","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H29/Coke_Prod,0)","v":1267.4943640646031},{"$f":"1000*IFERROR('Energy Indicator'!I29/Coke_Prod,0)","v":40724.593917395701},{"$f":"1000*IFERROR('Energy Indicator'!J29/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K29/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L29/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M29/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S29/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y29/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE29/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK29/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ29/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW29/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC29/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI29/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO29/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU29/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA29/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG29/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM29/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS29/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY29/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE29/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK29/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL29/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM29/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN29/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO29/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP29/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ29/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B101","v":"Anthracite"},null,"kg/t",{"$f":"'Energy Indicator'!E30","v":30},{"$f":"'Energy Indicator'!F30","v":0},{"$f":"'Energy Indicator'!G30","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M30/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N30/Bell_Sinter_Prod,0)","v":41.243587886696176},{"$f":"1000*IFERROR('Energy Indicator'!O30/Bell_Sinter_Prod,0)","v":1237.307636600885},{"$f":"1000*IFERROR('Energy Indicator'!P30/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q30/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R30/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S30/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y30/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE30/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK30/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ30/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW30/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC30/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI30/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO30/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU30/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA30/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG30/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM30/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS30/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY30/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE30/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK30/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL30/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM30/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN30/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO30/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP30/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ30/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B102","v":"DRI coal"},null,"kg/t",{"$f":"'Energy Indicator'!E31","v":29.3},{"$f":"'Energy Indicator'!F31","v":0},{"$f":"'Energy Indicator'!G31","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M31/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S31/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y31/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE31/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK31/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ31/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW31/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC31/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI31/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO31/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU31/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA31/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG31/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM31/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS31/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY31/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE31/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK31/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL31/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM31/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN31/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO31/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP31/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ31/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B103","v":"BF injection Coal"},null,"kg/t",{"$f":"'Energy Indicator'!E32","v":31.23},{"$f":"'Energy Indicator'!F32","v":0},{"$f":"'Energy Indicator'!G32","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M32/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S32/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y32/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE32/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK32/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL32/BFHM_Prod,0)","v":185.46208266382783},{"$f":"1000*IFERROR('Energy Indicator'!AM32/BFHM_Prod,0)","v":5791.980841591344},{"$f":"1000*IFERROR('Energy Indicator'!AN32/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO32/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP32/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ32/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW32/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC32/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI32/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO32/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU32/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA32/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG32/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM32/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS32/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY32/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE32/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK32/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL32/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM32/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN32/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO32/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP32/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ32/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B104","v":"Smelting reduction Coal"},null,"kg/t",{"$f":"'Energy Indicator'!E33","v":31.14},{"$f":"'Energy Indicator'!F33","v":0},{"$f":"'Energy Indicator'!G33","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M33/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S33/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y33/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE33/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK33/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ33/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW33/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC33/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI33/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO33/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU33/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA33/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG33/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM33/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS33/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY33/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE33/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK33/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL33/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM33/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN33/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO33/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP33/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ33/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B105","v":"EAF Coal"},null,"kg/t",{"$f":"'Energy Indicator'!E34","v":31.5},{"$f":"'Energy Indicator'!F34","v":0},{"$f":"'Energy Indicator'!G34","v":5.7191168283207876},{"$f":"1000*IFERROR('Energy Indicator'!H34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M34/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S34/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y34/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE34/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK34/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ34/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW34/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC34/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI34/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO34/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU34/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA34/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG34/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM34/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS34/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY34/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE34/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK34/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL34/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM34/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN34/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO34/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP34/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ34/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B106","v":"Steam coal"},null,"kg/t",{"$f":"'Energy Indicator'!E35","v":25.3},{"$f":"'Energy Indicator'!F35","v":0},{"$f":"'Energy Indicator'!G35","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M35/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S35/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y35/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE35/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK35/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ35/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW35/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC35/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI35/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO35/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU35/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA35/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG35/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM35/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS35/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY35/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE35/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK35/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL35/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM35/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN35/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO35/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP35/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ35/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B107","v":"Petroleum Coke"},null,"kg/t",{"$f":"'Energy Indicator'!E36","v":31.934999999999999},{"$f":"'Energy Indicator'!F36","v":0},{"$f":"'Energy Indicator'!G36","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M36/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S36/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y36/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE36/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK36/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ36/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW36/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC36/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI36/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO36/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU36/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA36/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG36/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM36/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS36/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY36/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE36/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK36/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL36/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM36/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN36/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO36/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP36/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ36/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B108","v":"Heavy oil"},null,"kg/t",{"$f":"'Energy Indicator'!E37","v":39.844999999999999},{"$f":"'Energy Indicator'!F37","v":0},{"$f":"'Energy Indicator'!G37","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M37/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S37/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y37/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE37/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK37/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ37/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW37/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC37/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI37/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO37/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU37/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA37/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG37/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM37/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS37/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY37/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE37/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK37/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL37/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM37/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN37/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO37/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP37/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ37/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B109","v":"Light domestic oil"},null,{"$f":"IF(LDO_unit=\"m3\",\"l/t\",\"kg/t\")","v":"l/t"},{"$f":"'Energy Indicator'!E38","v":35.685000000000002},{"$f":"'Energy Indicator'!F38","v":0},{"$f":"'Energy Indicator'!G38","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H38/Coke_Prod,0)","v":2.5511403849723857},{"$f":"1000*IFERROR('Energy Indicator'!I38/Coke_Prod,0)","v":91.037444637739611},{"$f":"1000*IFERROR('Energy Indicator'!J38/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K38/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L38/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M38/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S38/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y38/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE38/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK38/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ38/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW38/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC38/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI38/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO38/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU38/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA38/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG38/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM38/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS38/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY38/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE38/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK38/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL38/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM38/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN38/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO38/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP38/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ38/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B110","v":"Diesel oil"},null,{"$f":"IF(DO_Unit=\"m3\",\"l/t\",\"kg/t\")","v":"l/t"},{"$f":"'Energy Indicator'!E39","v":35.699999999999996},{"$f":"'Energy Indicator'!F39","v":0},{"$f":"'Energy Indicator'!G39","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M39/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S39/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y39/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE39/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK39/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ39/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW39/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC39/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI39/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO39/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU39/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA39/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG39/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM39/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS39/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY39/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE39/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK39/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL39/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM39/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN39/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO39/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP39/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ39/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B111","v":"LPG"},null,"MJ/t",{"$f":"'Energy Indicator'!E40","v":46.03},{"$f":"'Energy Indicator'!F40","v":0},{"$f":"'Energy Indicator'!G40","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M40/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S40/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y40/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE40/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK40/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ40/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW40/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC40/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI40/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO40/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU40/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA40/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG40/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM40/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS40/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY40/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE40/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK40/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL40/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM40/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN40/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO40/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP40/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ40/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B112","v":"Charcoal"},null,"kg/t",{"$f":"IF(Charcoal_ncv>0,Charcoal_ncv,Charcoal_Defncv)","v":18.8},null,null,{"$f":"1000*IFERROR('Energy Indicator'!H41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M41/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S41/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y41/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE41/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK41/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ41/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW41/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC41/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI41/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO41/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU41/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA41/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG41/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM41/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS41/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY41/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE41/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL41/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM41/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!$B113","v":"Used Plastics"},null,"kg/t",{"$f":"IF(Plastic_ncv>0,Plastic_ncv,Plastic_Defncv)","v":46},null,null,{"$f":"1000*IFERROR('Energy Indicator'!H42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M42/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S42/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y42/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE42/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK42/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ42/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW42/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC42/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI42/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO42/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU42/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA42/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG42/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM42/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS42/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY42/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE42/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL42/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM42/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!$B114","v":"Used Tires"},null,"kg/t",{"$f":"IF(Tire_ncv>0,Tire_ncv,Tire_Defncv)","v":35},null,null,{"$f":"1000*IFERROR('Energy Indicator'!H43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M43/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S43/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y43/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE43/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK43/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ43/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW43/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC43/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI43/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO43/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU43/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA43/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG43/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM43/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS43/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY43/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE43/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL43/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM43/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!$B115","v":"Other condensed fuel 1"},null,"kg/t",{"$f":"OCF1_ncv","v":0},null,null,{"$f":"1000*IFERROR('Energy Indicator'!H44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M44/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S44/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y44/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE44/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK44/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ44/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW44/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC44/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI44/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO44/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU44/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA44/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG44/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM44/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS44/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY44/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE44/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL44/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM44/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!$B116","v":"Other condensed fuel 2"},null,"kg/t",{"$f":"OCF2_ncv","v":0},null,null,{"$f":"1000*IFERROR('Energy Indicator'!H45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M45/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S45/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y45/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE45/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK45/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ45/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW45/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC45/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI45/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO45/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU45/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA45/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG45/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM45/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS45/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY45/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE45/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL45/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM45/HR_Prod,0)","v":0}]
[{"$f":"Texts!$B117","v":"Gazeous Fuels"}]
[null,{"$f":"Texts!$B118","v":"Coke Oven Gas"},null,"MJ/t",{"$f":"'Energy Indicator'!E47","v":1},{"$f":"'Energy Indicator'!F47","v":0},{"$f":"'Energy Indicator'!G47","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H47/Coke_Prod,0)","v":489.55791409476961},{"$f":"1000*IFERROR('Energy Indicator'!I47/Coke_Prod,0)","v":489.55791409476961},{"$f":"1000*IFERROR('Energy Indicator'!J47/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K47/Coke_Prod,0)","v":7652.189660973685},{"$f":"1000*IFERROR('Energy Indicator'!L47/Coke_Prod,0)","v":7652.189660973685},{"$f":"1000*IFERROR('Energy Indicator'!M47/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N47/Bell_Sinter_Prod,0)","v":53.924447461203222},{"$f":"1000*IFERROR('Energy Indicator'!O47/Bell_Sinter_Prod,0)","v":53.924447461203222},{"$f":"1000*IFERROR('Energy Indicator'!P47/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q47/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R47/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S47/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y47/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE47/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK47/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL47/BFHM_Prod,0)","v":259.40772882433737},{"$f":"1000*IFERROR('Energy Indicator'!AM47/BFHM_Prod,0)","v":259.40772882433737},{"$f":"1000*IFERROR('Energy Indicator'!AN47/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO47/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP47/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ47/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW47/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX47/BOF_Prod,0)","v":53.936745189189359},{"$f":"1000*IFERROR('Energy Indicator'!AY47/BOF_Prod,0)","v":53.936745189189359},{"$f":"1000*IFERROR('Energy Indicator'!AZ47/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA47/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB47/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC47/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI47/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO47/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP47/HSM_Prod,0)","v":909.8852785444675},{"$f":"1000*IFERROR('Energy Indicator'!$BQ47/HSM_Prod,0)","v":909.8852785444675},{"$f":"1000*IFERROR('Energy Indicator'!$BR47/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS47/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT47/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU47/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA47/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG47/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM47/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS47/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY47/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE47/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF47/HR_Prod,0)","v":909.8852785444675},{"$f":"1000*IFERROR('Energy Indicator'!DG47/HR_Prod,0)","v":909.8852785444675},{"$f":"1000*IFERROR('Energy Indicator'!DH47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK47/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL47/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM47/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN47/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO47/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP47/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ47/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B119","v":"Blast Furnace Gas"},null,"MJ/t",{"$f":"'Energy Indicator'!E48","v":1},{"$f":"'Energy Indicator'!F48","v":0},{"$f":"'Energy Indicator'!G48","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H48/Coke_Prod,0)","v":2224.8545149846846},{"$f":"1000*IFERROR('Energy Indicator'!I48/Coke_Prod,0)","v":2224.8545149846846},{"$f":"1000*IFERROR('Energy Indicator'!J48/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K48/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L48/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M48/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S48/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y48/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE48/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK48/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL48/BFHM_Prod,0)","v":1525.0403751854001},{"$f":"1000*IFERROR('Energy Indicator'!AM48/BFHM_Prod,0)","v":1525.0403751854001},{"$f":"1000*IFERROR('Energy Indicator'!AN48/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO48/BFHM_Prod,0)","v":4556.5091436387829},{"$f":"1000*IFERROR('Energy Indicator'!AP48/BFHM_Prod,0)","v":4556.5091436387829},{"$f":"1000*IFERROR('Energy Indicator'!AQ48/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW48/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC48/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI48/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO48/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP48/HSM_Prod,0)","v":87.701782945230775},{"$f":"1000*IFERROR('Energy Indicator'!$BQ48/HSM_Prod,0)","v":87.701782945230775},{"$f":"1000*IFERROR('Energy Indicator'!$BR48/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS48/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT48/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU48/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA48/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG48/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM48/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS48/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY48/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE48/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF48/HR_Prod,0)","v":87.701782945230775},{"$f":"1000*IFERROR('Energy Indicator'!DG48/HR_Prod,0)","v":87.701782945230775},{"$f":"1000*IFERROR('Energy Indicator'!DH48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK48/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL48/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM48/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN48/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO48/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP48/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ48/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B120","v":"Smelting Reduction Gas"},null,"MJ/t",{"$f":"'Energy Indicator'!E49","v":1},{"$f":"'Energy Indicator'!F49","v":0},{"$f":"'Energy Indicator'!G49","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M49/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S49/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y49/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE49/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK49/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ49/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW49/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC49/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI49/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO49/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU49/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA49/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG49/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM49/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS49/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY49/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE49/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK49/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL49/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM49/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN49/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO49/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP49/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ49/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B121","v":"BOF Gas"},null,"MJ/t",{"$f":"'Energy Indicator'!E50","v":1},{"$f":"'Energy Indicator'!F50","v":0},{"$f":"'Energy Indicator'!G50","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H50/Coke_Prod,0)","v":550.701679758203},{"$f":"1000*IFERROR('Energy Indicator'!I50/Coke_Prod,0)","v":550.701679758203},{"$f":"1000*IFERROR('Energy Indicator'!J50/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K50/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L50/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M50/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S50/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y50/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE50/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK50/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ50/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW50/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX50/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY50/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ50/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA50/BOF_Prod,0)","v":706.51389564329418},{"$f":"1000*IFERROR('Energy Indicator'!$BB50/BOF_Prod,0)","v":706.51389564329418},{"$f":"1000*IFERROR('Energy Indicator'!$BC50/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI50/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO50/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP50/HSM_Prod,0)","v":374.36893043644204},{"$f":"1000*IFERROR('Energy Indicator'!$BQ50/HSM_Prod,0)","v":374.36893043644204},{"$f":"1000*IFERROR('Energy Indicator'!$BR50/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS50/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT50/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU50/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA50/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG50/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM50/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS50/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY50/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE50/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF50/HR_Prod,0)","v":374.36893043644204},{"$f":"1000*IFERROR('Energy Indicator'!DG50/HR_Prod,0)","v":374.36893043644204},{"$f":"1000*IFERROR('Energy Indicator'!DH50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK50/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL50/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM50/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN50/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO50/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP50/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ50/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B122","v":"Natural Gas"},null,"MJ/t",{"$f":"'Energy Indicator'!E51","v":1},{"$f":"'Energy Indicator'!F51","v":0},{"$f":"'Energy Indicator'!G51","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M51/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S51/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y51/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE51/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK51/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL51/BFHM_Prod,0)","v":19.308020542104735},{"$f":"1000*IFERROR('Energy Indicator'!AM51/BFHM_Prod,0)","v":19.308020542104735},{"$f":"1000*IFERROR('Energy Indicator'!AN51/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO51/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP51/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ51/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW51/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX51/BOF_Prod,0)","v":41.118059897924311},{"$f":"1000*IFERROR('Energy Indicator'!AY51/BOF_Prod,0)","v":41.118059897924311},{"$f":"1000*IFERROR('Energy Indicator'!AZ51/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA51/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB51/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC51/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI51/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO51/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP51/HSM_Prod,0)","v":36.788719884039423},{"$f":"1000*IFERROR('Energy Indicator'!$BQ51/HSM_Prod,0)","v":36.788719884039423},{"$f":"1000*IFERROR('Energy Indicator'!$BR51/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS51/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT51/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU51/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA51/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG51/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM51/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS51/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY51/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE51/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF51/HR_Prod,0)","v":36.788719884039423},{"$f":"1000*IFERROR('Energy Indicator'!DG51/HR_Prod,0)","v":36.788719884039423},{"$f":"1000*IFERROR('Energy Indicator'!DH51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK51/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL51/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM51/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN51/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO51/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP51/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ51/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B123","v":"Other Gas 1"},null,"MJ/t",{"$f":"IF(OG1_Unit=\"103.m3N\",OG1_ncv,1)","v":1},null,null,{"$f":"1000*IFERROR('Energy Indicator'!H52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M52/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S52/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y52/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE52/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK52/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ52/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW52/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC52/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI52/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO52/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU52/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA52/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG52/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM52/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS52/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY52/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE52/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL52/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM52/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!$B124","v":"Other Gas 2"},null,"MJ/t",{"$f":"IF(OG2_Unit=\"103.m3N\",OG2_ncv,1)","v":1},null,null,{"$f":"1000*IFERROR('Energy Indicator'!H53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M53/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S53/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y53/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE53/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK53/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ53/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW53/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC53/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI53/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO53/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU53/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA53/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG53/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM53/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS53/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY53/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE53/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL53/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM53/HR_Prod,0)","v":0}]
[{"$f":"Texts!$B125","v":"Utilities"}]
[null,{"$f":"Texts!$B126","v":"Electricity"},null,"kWh/t",{"$f":"'Energy Indicator'!E55","v":0},{"$f":"'Energy Indicator'!F55","v":0},{"$f":"'Energy Indicator'!G55","v":9.8000000000000007},{"$f":"1000*IFERROR('Energy Indicator'!H55/Coke_Prod,0)","v":38.312263598180721},{"$f":"1000*IFERROR('Energy Indicator'!I55/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J55/Coke_Prod,0)","v":375.46018326217114},{"$f":"1000*IFERROR('Energy Indicator'!K55/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L55/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M55/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N55/Bell_Sinter_Prod,0)","v":32.663474187443178},{"$f":"1000*IFERROR('Energy Indicator'!O55/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P55/Bell_Sinter_Prod,0)","v":320.10204703694319},{"$f":"1000*IFERROR('Energy Indicator'!Q55/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R55/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S55/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y55/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE55/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK55/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL55/BFHM_Prod,0)","v":101.00044773173626},{"$f":"1000*IFERROR('Energy Indicator'!AM55/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN55/BFHM_Prod,0)","v":989.8043877710154},{"$f":"1000*IFERROR('Energy Indicator'!AO55/BFHM_Prod,0)","v":14.546993513329763},{"$f":"1000*IFERROR('Energy Indicator'!AP55/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ55/BFHM_Prod,0)","v":142.56053643063169},{"$f":"1000*IFERROR('Energy Indicator'!AR55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW55/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX55/BOF_Prod,0)","v":36.921709448754761},{"$f":"1000*IFERROR('Energy Indicator'!AY55/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ55/BOF_Prod,0)","v":361.83275259779668},{"$f":"1000*IFERROR('Energy Indicator'!$BA55/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB55/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC55/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI55/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO55/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP55/HSM_Prod,0)","v":82.788603074780895},{"$f":"1000*IFERROR('Energy Indicator'!$BQ55/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR55/HSM_Prod,0)","v":811.32831013285283},{"$f":"1000*IFERROR('Energy Indicator'!$BS55/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT55/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU55/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA55/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG55/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM55/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS55/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY55/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE55/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF55/HR_Prod,0)","v":82.788603074780895},{"$f":"1000*IFERROR('Energy Indicator'!DG55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH55/HR_Prod,0)","v":811.32831013285283},{"$f":"1000*IFERROR('Energy Indicator'!DI55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK55/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL55/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM55/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN55/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO55/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP55/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ55/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B127","v":"High Pressure Steam"},null,"kg/t",{"$f":"'Energy Indicator'!E56","v":0},{"$f":"'Energy Indicator'!F56","v":0},{"$f":"'Energy Indicator'!G56","v":3.8},{"$f":"1000*IFERROR('Energy Indicator'!H56/Coke_Prod,0)","v":81.665226017543048},{"$f":"1000*IFERROR('Energy Indicator'!I56/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J56/Coke_Prod,0)","v":310.32785886666352},{"$f":"1000*IFERROR('Energy Indicator'!K56/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L56/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M56/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N56/Bell_Sinter_Prod,0)","v":0.20683718773857249},{"$f":"1000*IFERROR('Energy Indicator'!O56/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P56/Bell_Sinter_Prod,0)","v":0.7859813134065754},{"$f":"1000*IFERROR('Energy Indicator'!Q56/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R56/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S56/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y56/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE56/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK56/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL56/BFHM_Prod,0)","v":4.408023839520661},{"$f":"1000*IFERROR('Energy Indicator'!AM56/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN56/BFHM_Prod,0)","v":16.750490590178511},{"$f":"1000*IFERROR('Energy Indicator'!AO56/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP56/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ56/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW56/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX56/BOF_Prod,0)","v":29.926586605945889},{"$f":"1000*IFERROR('Energy Indicator'!AY56/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ56/BOF_Prod,0)","v":113.72102910259437},{"$f":"1000*IFERROR('Energy Indicator'!$BA56/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB56/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC56/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI56/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO56/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP56/HSM_Prod,0)","v":8.1942901953785725},{"$f":"1000*IFERROR('Energy Indicator'!$BQ56/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR56/HSM_Prod,0)","v":31.138302742438579},{"$f":"1000*IFERROR('Energy Indicator'!$BS56/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT56/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU56/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA56/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG56/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM56/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS56/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY56/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE56/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF56/HR_Prod,0)","v":8.1942901953785725},{"$f":"1000*IFERROR('Energy Indicator'!DG56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH56/HR_Prod,0)","v":31.138302742438579},{"$f":"1000*IFERROR('Energy Indicator'!DI56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK56/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL56/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM56/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN56/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO56/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP56/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ56/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B128","v":"Low Pressure Steam"},null,"kg/t",{"$f":"'Energy Indicator'!E57","v":0},{"$f":"'Energy Indicator'!F57","v":0},{"$f":"'Energy Indicator'!G57","v":3.46},{"$f":"1000*IFERROR('Energy Indicator'!H57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M57/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S57/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y57/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE57/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK57/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ57/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW57/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC57/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI57/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO57/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU57/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA57/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG57/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM57/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS57/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY57/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE57/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK57/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL57/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM57/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN57/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO57/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP57/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ57/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B129","v":"Hot water"},null,"kg/t",{"$f":"'Energy Indicator'!E58","v":0},{"$f":"'Energy Indicator'!F58","v":0},{"$f":"'Energy Indicator'!G58","v":0.85},{"$f":"1000*IFERROR('Energy Indicator'!H58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M58/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S58/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y58/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE58/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK58/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ58/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW58/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC58/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI58/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO58/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU58/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA58/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG58/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM58/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS58/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY58/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE58/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK58/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL58/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM58/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN58/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO58/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP58/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ58/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B130","v":"High Pressure Oxygen"},null,"m3N/t",{"$f":"'Energy Indicator'!E59","v":0},{"$f":"'Energy Indicator'!F59","v":0},{"$f":"'Energy Indicator'!G59","v":6.9580000000000002},{"$f":"1000*IFERROR('Energy Indicator'!H59/Coke_Prod,0)","v":1.1013373381445213},{"$f":"1000*IFERROR('Energy Indicator'!I59/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J59/Coke_Prod,0)","v":7.6631051988095793},{"$f":"1000*IFERROR('Energy Indicator'!K59/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L59/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M59/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S59/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y59/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE59/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK59/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL59/BFHM_Prod,0)","v":2.5615505692184154E-2},{"$f":"1000*IFERROR('Energy Indicator'!AM59/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN59/BFHM_Prod,0)","v":0.17823268860621733},{"$f":"1000*IFERROR('Energy Indicator'!AO59/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP59/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ59/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW59/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX59/BOF_Prod,0)","v":53.986538913829278},{"$f":"1000*IFERROR('Energy Indicator'!AY59/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ59/BOF_Prod,0)","v":375.6383377624241},{"$f":"1000*IFERROR('Energy Indicator'!$BA59/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB59/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC59/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI59/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO59/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP59/HSM_Prod,0)","v":5.5711888013905307E-3},{"$f":"1000*IFERROR('Energy Indicator'!$BQ59/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR59/HSM_Prod,0)","v":3.8764331680075322E-2},{"$f":"1000*IFERROR('Energy Indicator'!$BS59/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT59/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU59/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA59/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG59/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM59/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS59/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY59/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE59/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF59/HR_Prod,0)","v":5.5711888013905307E-3},{"$f":"1000*IFERROR('Energy Indicator'!DG59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH59/HR_Prod,0)","v":3.8764331680075322E-2},{"$f":"1000*IFERROR('Energy Indicator'!DI59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK59/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL59/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM59/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN59/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO59/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP59/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ59/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B131","v":"Low Pressure Oxygen"},null,"m3N/t",{"$f":"'Energy Indicator'!E60","v":0},{"$f":"'Energy Indicator'!F60","v":0},{"$f":"'Energy Indicator'!G60","v":4.9000000000000004},{"$f":"1000*IFERROR('Energy Indicator'!H60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M60/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S60/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y60/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE60/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK60/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL60/BFHM_Prod,0)","v":41.437541733418101},{"$f":"1000*IFERROR('Energy Indicator'!AM60/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN60/BFHM_Prod,0)","v":203.04395449374871},{"$f":"1000*IFERROR('Energy Indicator'!AO60/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP60/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ60/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW60/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC60/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI60/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO60/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU60/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA60/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG60/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM60/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS60/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY60/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE60/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK60/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL60/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM60/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN60/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO60/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP60/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ60/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B132","v":"Nitrogen"},null,"m3N/t",{"$f":"'Energy Indicator'!E61","v":0},{"$f":"'Energy Indicator'!F61","v":0},{"$f":"'Energy Indicator'!G61","v":1.9600000000000002},{"$f":"1000*IFERROR('Energy Indicator'!H61/Coke_Prod,0)","v":5.4236973244535207},{"$f":"1000*IFERROR('Energy Indicator'!I61/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J61/Coke_Prod,0)","v":10.630446755928901},{"$f":"1000*IFERROR('Energy Indicator'!K61/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L61/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M61/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S61/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y61/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE61/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK61/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL61/BFHM_Prod,0)","v":20.98586029820428},{"$f":"1000*IFERROR('Energy Indicator'!AM61/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN61/BFHM_Prod,0)","v":41.132286184480385},{"$f":"1000*IFERROR('Energy Indicator'!AO61/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP61/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ61/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW61/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX61/BOF_Prod,0)","v":9.945212777088468},{"$f":"1000*IFERROR('Energy Indicator'!AY61/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ61/BOF_Prod,0)","v":19.4926170430934},{"$f":"1000*IFERROR('Energy Indicator'!$BA61/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB61/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC61/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI61/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO61/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP61/HSM_Prod,0)","v":0.14039070793490724},{"$f":"1000*IFERROR('Energy Indicator'!$BQ61/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR61/HSM_Prod,0)","v":0.27516578755241822},{"$f":"1000*IFERROR('Energy Indicator'!$BS61/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT61/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU61/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA61/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG61/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM61/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS61/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY61/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE61/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF61/HR_Prod,0)","v":0.14039070793490724},{"$f":"1000*IFERROR('Energy Indicator'!DG61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH61/HR_Prod,0)","v":0.27516578755241822},{"$f":"1000*IFERROR('Energy Indicator'!DI61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK61/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL61/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM61/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN61/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO61/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP61/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ61/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B133","v":"Argon"},null,"m3N/t",{"$f":"'Energy Indicator'!E62","v":0},{"$f":"'Energy Indicator'!F62","v":0},{"$f":"'Energy Indicator'!G62","v":1.9600000000000002},{"$f":"1000*IFERROR('Energy Indicator'!H62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M62/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S62/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y62/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE62/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK62/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ62/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW62/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX62/BOF_Prod,0)","v":0.3218597336043954},{"$f":"1000*IFERROR('Energy Indicator'!AY62/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ62/BOF_Prod,0)","v":0.63084507786461508},{"$f":"1000*IFERROR('Energy Indicator'!$BA62/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB62/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC62/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI62/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO62/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU62/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA62/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG62/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM62/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS62/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY62/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE62/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK62/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL62/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM62/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN62/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO62/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP62/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ62/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B134","v":"Compressed air"},null,"m3N/t",{"$f":"'Energy Indicator'!E63","v":0},{"$f":"'Energy Indicator'!F63","v":0},{"$f":"'Energy Indicator'!G63","v":1.0780000000000001},{"$f":"1000*IFERROR('Energy Indicator'!H63/Coke_Prod,0)","v":7.3168538543648767},{"$f":"1000*IFERROR('Energy Indicator'!I63/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J63/Coke_Prod,0)","v":7.8875684550053382},{"$f":"1000*IFERROR('Energy Indicator'!K63/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L63/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M63/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N63/Bell_Sinter_Prod,0)","v":2.0140771156043495},{"$f":"1000*IFERROR('Energy Indicator'!O63/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P63/Bell_Sinter_Prod,0)","v":2.171175130621489},{"$f":"1000*IFERROR('Energy Indicator'!Q63/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R63/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S63/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y63/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE63/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK63/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL63/BFHM_Prod,0)","v":19.803663253867732},{"$f":"1000*IFERROR('Energy Indicator'!AM63/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN63/BFHM_Prod,0)","v":21.348348987669414},{"$f":"1000*IFERROR('Energy Indicator'!AO63/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP63/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ63/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW63/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX63/BOF_Prod,0)","v":21.283079007526812},{"$f":"1000*IFERROR('Energy Indicator'!AY63/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ63/BOF_Prod,0)","v":22.943159170113908},{"$f":"1000*IFERROR('Energy Indicator'!$BA63/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB63/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC63/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI63/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO63/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP63/HSM_Prod,0)","v":14.479287561947267},{"$f":"1000*IFERROR('Energy Indicator'!$BQ63/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR63/HSM_Prod,0)","v":15.608671991779152},{"$f":"1000*IFERROR('Energy Indicator'!$BS63/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT63/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU63/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA63/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG63/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM63/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS63/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY63/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE63/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF63/HR_Prod,0)","v":14.479287561947267},{"$f":"1000*IFERROR('Energy Indicator'!DG63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH63/HR_Prod,0)","v":15.608671991779152},{"$f":"1000*IFERROR('Energy Indicator'!DI63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK63/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL63/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM63/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN63/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO63/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP63/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ63/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B135","v":"Hydrogen"},null,"m3N/t",null,null,{"$f":"H2_upCO2","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M64/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S64/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y64/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE64/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK64/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ64/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW64/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC64/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI64/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO64/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU64/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA64/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG64/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM64/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS64/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY64/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE64/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL64/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM64/HR_Prod,0)","v":0}]
[{"$f":"Texts!$B136","v":"Miscellaneous materials"}]
[null,{"$f":"Texts!$B137","v":"EAF Electrodes"},null,"kg/t",{"$f":"'Energy Indicator'!E66","v":32.76},{"$f":"'Energy Indicator'!F66","v":0},{"$f":"'Energy Indicator'!G66","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M66/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S66/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y66/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE66/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK66/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ66/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW66/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC66/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI66/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO66/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU66/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA66/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG66/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM66/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS66/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY66/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE66/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK66/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL66/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM66/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN66/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO66/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP66/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ66/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B138","v":"Ferro Chromium"},null,"kg/t",{"$f":"'Energy Indicator'!E67","v":0},{"$f":"'Energy Indicator'!F67","v":0},{"$f":"'Energy Indicator'!G67","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M67/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S67/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y67/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE67/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK67/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ67/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW67/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC67/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI67/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO67/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU67/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA67/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG67/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM67/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS67/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY67/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE67/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK67/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL67/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM67/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN67/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO67/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP67/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ67/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B139","v":"Ferro Manganese"},null,"kg/t",{"$f":"'Energy Indicator'!E68","v":0},{"$f":"'Energy Indicator'!F68","v":0},{"$f":"'Energy Indicator'!G68","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M68/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S68/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y68/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE68/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK68/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ68/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW68/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC68/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI68/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO68/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU68/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA68/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG68/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM68/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS68/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY68/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE68/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK68/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL68/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM68/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN68/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO68/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP68/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ68/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B140","v":"Pre-consumer scrap"},null,"kg/t",{"$f":"'Energy Indicator'!E69","v":0},{"$f":"'Energy Indicator'!F69","v":0},{"$f":"'Energy Indicator'!G69","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M69/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S69/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y69/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE69/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK69/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ69/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW69/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX69/BOF_Prod,0)","v":63.090482266940775},{"$f":"1000*IFERROR('Energy Indicator'!AY69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC69/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI69/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO69/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU69/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA69/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG69/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM69/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS69/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY69/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE69/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK69/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL69/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM69/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN69/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO69/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP69/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ69/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B141","v":"Post-consumer scrap"},null,"kg/t",{"$f":"'Energy Indicator'!E70","v":0},{"$f":"'Energy Indicator'!F70","v":0},{"$f":"'Energy Indicator'!G70","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M70/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S70/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y70/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE70/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK70/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ70/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW70/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX70/BOF_Prod,0)","v":27.003798720496384},{"$f":"1000*IFERROR('Energy Indicator'!AY70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC70/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI70/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO70/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU70/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA70/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG70/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM70/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS70/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY70/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE70/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK70/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL70/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM70/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN70/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO70/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP70/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ70/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B142","v":"Limestone"},null,"kg/t",{"$f":"'Energy Indicator'!E71","v":0},{"$f":"'Energy Indicator'!F71","v":0},{"$f":"'Energy Indicator'!G71","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M71/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N71/Bell_Sinter_Prod,0)","v":163.18575054525479},{"$f":"1000*IFERROR('Energy Indicator'!O71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S71/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y71/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE71/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK71/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ71/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW71/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC71/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI71/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO71/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU71/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA71/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG71/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM71/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS71/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY71/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE71/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK71/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL71/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM71/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN71/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO71/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP71/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ71/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B143","v":"Burnt Lime"},null,"kg/t",{"$f":"'Energy Indicator'!E72","v":0},{"$f":"'Energy Indicator'!F72","v":0},{"$f":"'Energy Indicator'!G72","v":4.0999999999999996},{"$f":"1000*IFERROR('Energy Indicator'!H72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M72/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N72/Bell_Sinter_Prod,0)","v":2.6873321616934027},{"$f":"1000*IFERROR('Energy Indicator'!O72/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P72/Bell_Sinter_Prod,0)","v":11.01806186294295},{"$f":"1000*IFERROR('Energy Indicator'!Q72/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R72/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S72/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y72/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE72/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK72/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ72/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW72/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX72/BOF_Prod,0)","v":39.317515771782922},{"$f":"1000*IFERROR('Energy Indicator'!AY72/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ72/BOF_Prod,0)","v":161.20181466430998},{"$f":"1000*IFERROR('Energy Indicator'!$BA72/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB72/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC72/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI72/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO72/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU72/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA72/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG72/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM72/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS72/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY72/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE72/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK72/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL72/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM72/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN72/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO72/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP72/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ72/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B144","v":"Dolomite"},null,"kg/t",{"$f":"'Energy Indicator'!E73","v":0},{"$f":"'Energy Indicator'!F73","v":0},{"$f":"'Energy Indicator'!G73","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M73/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S73/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y73/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE73/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK73/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ73/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW73/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX73/BOF_Prod,0)","v":12.753035671405181},{"$f":"1000*IFERROR('Energy Indicator'!AY73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC73/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI73/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO73/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU73/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA73/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG73/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM73/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS73/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY73/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE73/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK73/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL73/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM73/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN73/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO73/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP73/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ73/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B145","v":"Dolime"},null,"kg/t",{"$f":"'Energy Indicator'!E74","v":0},{"$f":"'Energy Indicator'!F74","v":0},{"$f":"'Energy Indicator'!G74","v":4.0999999999999996},{"$f":"1000*IFERROR('Energy Indicator'!H74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M74/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S74/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y74/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE74/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK74/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ74/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW74/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC74/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI74/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO74/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU74/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA74/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG74/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM74/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS74/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY74/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE74/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK74/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL74/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM74/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN74/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO74/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP74/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ74/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B146","v":"Fine Iron Ore"},null,"kg/t",{"$f":"'Energy Indicator'!E75","v":0},{"$f":"'Energy Indicator'!F75","v":0},{"$f":"'Energy Indicator'!G75","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M75/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N75/Bell_Sinter_Prod,0)","v":869.22630071626463},{"$f":"1000*IFERROR('Energy Indicator'!O75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S75/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y75/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE75/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK75/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ75/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW75/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC75/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI75/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO75/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU75/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA75/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG75/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM75/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS75/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY75/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE75/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK75/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL75/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM75/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN75/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO75/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP75/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ75/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B147","v":"Ground pellet feed"},null,"kg/t",{"$f":"'Energy Indicator'!E76","v":0},{"$f":"'Energy Indicator'!F76","v":0},{"$f":"'Energy Indicator'!G76","v":0.39200000000000002},{"$f":"1000*IFERROR('Energy Indicator'!H76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M76/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S76/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y76/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE76/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK76/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ76/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW76/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC76/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI76/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO76/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU76/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA76/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG76/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM76/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS76/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY76/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE76/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK76/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL76/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM76/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN76/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO76/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP76/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ76/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B148","v":"Lump Ore"},null,"kg/t",{"$f":"'Energy Indicator'!E77","v":0},{"$f":"'Energy Indicator'!F77","v":0},{"$f":"'Energy Indicator'!G77","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M77/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N77/Bell_Sinter_Prod,0)","v":24.759142322001267},{"$f":"1000*IFERROR('Energy Indicator'!O77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S77/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y77/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE77/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK77/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL77/BFHM_Prod,0)","v":152.16783523688744},{"$f":"1000*IFERROR('Energy Indicator'!AM77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ77/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW77/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX77/BOF_Prod,0)","v":23.505204876638949},{"$f":"1000*IFERROR('Energy Indicator'!AY77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC77/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI77/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO77/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU77/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA77/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG77/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM77/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS77/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY77/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE77/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK77/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL77/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM77/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN77/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO77/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP77/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ77/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B149","v":"Other material 1"},null,"kg/t",null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!H78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M78/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S78/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y78/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE78/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK78/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ78/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW78/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC78/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI78/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO78/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU78/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA78/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG78/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM78/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS78/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY78/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE78/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL78/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM78/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!$B150","v":"Other material 2"},null,"kg/t",null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!H79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M79/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S79/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y79/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE79/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK79/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ79/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW79/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC79/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI79/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO79/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU79/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA79/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG79/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM79/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS79/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY79/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE79/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL79/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM79/HR_Prod,0)","v":0}]
[{"$f":"Texts!$B151","v":"Residues"}]
[null,{"$f":"Texts!$B152","v":"Tar"},null,"kg/t",{"$f":"'Energy Indicator'!E81","v":37.250999999999998},{"$f":"'Energy Indicator'!F81","v":0},{"$f":"'Energy Indicator'!G81","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H81/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I81/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J81/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K81/Coke_Prod,0)","v":34.533519747528658},{"$f":"1000*IFERROR('Energy Indicator'!L81/Coke_Prod,0)","v":1286.40814411519},{"$f":"1000*IFERROR('Energy Indicator'!M81/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S81/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y81/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE81/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK81/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ81/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW81/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC81/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI81/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO81/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU81/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA81/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG81/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM81/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN81/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO81/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP81/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ81/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR81/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS81/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT81/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU81/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV81/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW81/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX81/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY81/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE81/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK81/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL81/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM81/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN81/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO81/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP81/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ81/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B153","v":"Benzole"},null,"kg/t",{"$f":"'Energy Indicator'!E82","v":46.04},{"$f":"'Energy Indicator'!F82","v":0},{"$f":"'Energy Indicator'!G82","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M82/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S82/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y82/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE82/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK82/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ82/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW82/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC82/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI82/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO82/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU82/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA82/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG82/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM82/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN82/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO82/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP82/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ82/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR82/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS82/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT82/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU82/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV82/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW82/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX82/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY82/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE82/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK82/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL82/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM82/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN82/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO82/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP82/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ82/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B154","v":"Naphtalenic oil"},null,"l/t",{"$f":"'Energy Indicator'!E83","v":42},{"$f":"'Energy Indicator'!F83","v":0},{"$f":"'Energy Indicator'!G83","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M83/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S83/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y83/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE83/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK83/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ83/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW83/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC83/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI83/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO83/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU83/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA83/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG83/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM83/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN83/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO83/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP83/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ83/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR83/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS83/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT83/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU83/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV83/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW83/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX83/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY83/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE83/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK83/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL83/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM83/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN83/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO83/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP83/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ83/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B155","v":"CDQ Dust"},null,"kg/t",{"$f":"'Energy Indicator'!E84","v":30.135000000000002},{"$f":"'Energy Indicator'!F84","v":0},{"$f":"'Energy Indicator'!G84","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M84/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S84/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y84/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE84/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK84/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ84/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW84/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC84/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI84/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO84/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU84/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA84/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG84/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM84/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN84/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO84/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP84/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ84/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR84/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS84/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT84/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU84/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV84/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW84/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX84/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY84/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE84/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK84/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL84/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM84/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN84/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO84/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP84/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ84/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B156","v":"Coke quenching breeze"},null,"kg/t",{"$f":"'Energy Indicator'!E85","v":29.925000000000001},{"$f":"'Energy Indicator'!F85","v":0},{"$f":"'Energy Indicator'!G85","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M85/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S85/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y85/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE85/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK85/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ85/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW85/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC85/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI85/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO85/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU85/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA85/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG85/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM85/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN85/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO85/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP85/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ85/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR85/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS85/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT85/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU85/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV85/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW85/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX85/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY85/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE85/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK85/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL85/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM85/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN85/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO85/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP85/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ85/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B157","v":"DRI screening fines"},null,"kg/t",{"$f":"'Energy Indicator'!E86","v":0},{"$f":"'Energy Indicator'!F86","v":0},{"$f":"'Energy Indicator'!G86","v":15.315708198298891},{"$f":"1000*IFERROR('Energy Indicator'!H86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M86/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S86/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y86/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE86/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK86/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ86/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW86/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC86/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI86/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO86/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU86/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA86/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG86/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM86/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN86/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO86/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP86/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ86/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR86/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS86/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT86/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU86/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV86/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW86/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX86/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY86/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE86/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK86/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL86/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM86/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN86/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO86/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP86/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ86/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B158","v":"BF gas dust"},null,"kg/t",{"$f":"'Energy Indicator'!E87","v":15.068},{"$f":"'Energy Indicator'!F87","v":0},{"$f":"'Energy Indicator'!G87","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M87/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N87/Bell_Sinter_Prod,0)","v":6.8194220797407343},{"$f":"1000*IFERROR('Energy Indicator'!O87/Bell_Sinter_Prod,0)","v":102.75505189753338},{"$f":"1000*IFERROR('Energy Indicator'!P87/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q87/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R87/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S87/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y87/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE87/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK87/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL87/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM87/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN87/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO87/BFHM_Prod,0)","v":10.203829685759448},{"$f":"1000*IFERROR('Energy Indicator'!AP87/BFHM_Prod,0)","v":153.75130570502336},{"$f":"1000*IFERROR('Energy Indicator'!AQ87/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW87/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC87/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI87/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO87/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU87/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA87/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG87/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM87/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN87/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO87/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP87/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ87/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR87/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS87/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT87/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU87/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV87/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW87/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX87/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY87/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE87/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK87/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL87/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM87/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN87/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO87/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP87/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ87/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B159","v":"BF gas sludge"},null,"kg/t",{"$f":"'Energy Indicator'!E88","v":14.962999999999999},{"$f":"'Energy Indicator'!F88","v":0},{"$f":"'Energy Indicator'!G88","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M88/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N88/Bell_Sinter_Prod,0)","v":7.8777821147505422},{"$f":"1000*IFERROR('Energy Indicator'!O88/Bell_Sinter_Prod,0)","v":117.87525378301237},{"$f":"1000*IFERROR('Energy Indicator'!P88/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q88/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R88/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S88/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y88/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE88/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK88/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL88/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM88/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN88/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO88/BFHM_Prod,0)","v":8.317134312989765},{"$f":"1000*IFERROR('Energy Indicator'!AP88/BFHM_Prod,0)","v":124.44928072526582},{"$f":"1000*IFERROR('Energy Indicator'!AQ88/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW88/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC88/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI88/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO88/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU88/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA88/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG88/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM88/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN88/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO88/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP88/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ88/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR88/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS88/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT88/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU88/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV88/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW88/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX88/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY88/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE88/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK88/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL88/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM88/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN88/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO88/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP88/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ88/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B160","v":"SR gas dust"},null,"kg/t",{"$f":"'Energy Indicator'!E89","v":13.7},{"$f":"'Energy Indicator'!F89","v":0},{"$f":"'Energy Indicator'!G89","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M89/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S89/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y89/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE89/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK89/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ89/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW89/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC89/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI89/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO89/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU89/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA89/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG89/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM89/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN89/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO89/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP89/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ89/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR89/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS89/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT89/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU89/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV89/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW89/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX89/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY89/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE89/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK89/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL89/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM89/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN89/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO89/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP89/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ89/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B161","v":"SR gas sludge"},null,"kg/t",{"$f":"'Energy Indicator'!E90","v":13.7},{"$f":"'Energy Indicator'!F90","v":0},{"$f":"'Energy Indicator'!G90","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M90/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S90/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y90/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE90/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK90/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ90/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW90/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC90/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI90/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO90/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU90/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA90/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG90/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM90/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN90/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO90/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP90/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ90/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR90/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS90/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT90/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU90/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV90/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW90/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX90/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY90/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE90/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK90/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL90/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM90/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN90/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO90/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP90/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ90/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B162","v":"Ironmaking slag"},null,"kg/t",{"$f":"'Energy Indicator'!E91","v":0},{"$f":"'Energy Indicator'!F91","v":0},{"$f":"'Energy Indicator'!G91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!AO91/BFHM_Prod,0)","v":276.76374715796999},null,null,null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!AU91/SRHM_Prod,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!BJ91/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK91/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL91/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM91/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN91/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO91/Billet_Prod,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!DL91/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM91/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN91/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO91/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP91/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ91/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B163","v":"Granulated slag"},null,"kg/t",{"$f":"'Energy Indicator'!E92","v":0},{"$f":"'Energy Indicator'!F92","v":0},{"$f":"'Energy Indicator'!G92","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M92/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S92/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y92/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE92/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK92/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO92/BFHM_Prod,0)","v":227.92184901243988},{"$f":"1000*IFERROR('Energy Indicator'!AP92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ92/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW92/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC92/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI92/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO92/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU92/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA92/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG92/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM92/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN92/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO92/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP92/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ92/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR92/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS92/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT92/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU92/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV92/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW92/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX92/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY92/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE92/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK92/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL92/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM92/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN92/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO92/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP92/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ92/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B165","v":"Home scrap"},null,"kg/t",{"$f":"'Energy Indicator'!E93","v":0},{"$f":"'Energy Indicator'!F93","v":0},{"$f":"'Energy Indicator'!G93","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M93/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S93/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y93/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE93/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK93/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ93/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW93/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX93/BOF_Prod,0)","v":27.457492743143174},{"$f":"1000*IFERROR('Energy Indicator'!AY93/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ93/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA93/BOF_Prod,0)","v":14.335909664065653},{"$f":"1000*IFERROR('Energy Indicator'!$BB93/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC93/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI93/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO93/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS93/HSM_Prod,0)","v":19.281652308745905},{"$f":"1000*IFERROR('Energy Indicator'!$BT93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU93/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA93/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG93/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM93/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN93/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO93/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP93/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ93/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR93/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS93/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT93/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU93/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV93/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW93/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX93/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY93/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE93/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI93/HR_Prod,0)","v":19.281652308745905},{"$f":"1000*IFERROR('Energy Indicator'!DJ93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK93/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL93/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM93/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN93/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO93/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP93/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ93/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B166","v":"Pig iron scrap"},null,"kg/t",{"$f":"'Energy Indicator'!E94","v":0},{"$f":"'Energy Indicator'!F94","v":0},{"$f":"'Energy Indicator'!G94","v":0},{"$f":"1000*IFERROR('Energy Indicator'!H94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M94/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S94/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y94/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE94/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK94/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ94/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW94/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC94/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI94/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO94/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU94/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA94/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG94/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM94/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN94/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO94/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP94/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ94/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR94/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS94/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT94/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU94/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV94/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW94/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX94/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY94/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE94/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK94/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL94/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM94/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN94/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO94/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP94/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ94/Lime_Prod,0)","v":0}]
[null,{"$f":"Texts!$B167","v":"Other residue 1"},null,"kg/t",null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!H95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M95/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S95/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y95/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE95/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK95/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ95/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW95/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC95/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI95/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO95/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU95/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA95/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG95/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM95/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN95/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO95/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP95/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ95/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR95/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS95/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT95/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU95/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV95/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW95/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX95/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY95/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE95/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL95/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM95/HR_Prod,0)","v":0}]
[null,{"$f":"Texts!$B168","v":"Other residue 2"},null,"kg/t",null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!H96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!J96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!K96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!M96/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!P96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Q96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S96/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y96/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE96/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK96/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AN96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AO96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AQ96/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AR96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW96/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AZ96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BA96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BC96/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI96/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO96/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BR96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BS96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU96/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA96/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG96/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM96/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN96/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO96/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP96/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ96/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR96/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS96/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT96/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU96/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV96/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW96/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX96/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY96/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE96/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DH96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DI96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EN96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EO96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EP96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!EQ96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL96/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM96/HR_Prod,0)","v":0}]
[{"$f":"Texts!$B253","v":"Total"},null,null,"kg/t",null,null,null,{"$f":"1000*IFERROR('Energy Indicator'!H97/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!I97/Coke_Prod,0)","v":44080.745470871094},{"$f":"1000*IFERROR('Energy Indicator'!J97/Coke_Prod,0)","v":711.96916253857842},{"$f":"1000*IFERROR('Energy Indicator'!K97/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!L97/Coke_Prod,0)","v":39073.597805088881},{"$f":"1000*IFERROR('Energy Indicator'!M97/Coke_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!N97/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!O97/Bell_Sinter_Prod,0)","v":2077.4175780614105},{"$f":"1000*IFERROR('Energy Indicator'!P97/Bell_Sinter_Prod,0)","v":441.4101405673436},{"$f":"1000*IFERROR('Energy Indicator'!Q97/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!R97/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!S97/Bell_Sinter_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!T97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!U97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!V97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!W97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!X97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Y97/Pellet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!Z97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AA97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AB97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AC97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AD97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AE97/GDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AF97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AG97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AH97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AI97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AJ97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AK97/CDRI_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AL97/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AM97/BFHM_Prod,0)","v":16296.072590668349},{"$f":"1000*IFERROR('Energy Indicator'!AN97/BFHM_Prod,0)","v":6340.7804779812768},{"$f":"1000*IFERROR('Energy Indicator'!AO97/BFHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AP97/BFHM_Prod,0)","v":4834.7097300690721},{"$f":"1000*IFERROR('Energy Indicator'!AQ97/BFHM_Prod,0)","v":142.56053643063169},{"$f":"1000*IFERROR('Energy Indicator'!AR97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AS97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AT97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AU97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AV97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AW97/SRHM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AX97/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!AY97/BOF_Prod,0)","v":95.054805087113664},{"$f":"1000*IFERROR('Energy Indicator'!AZ97/BOF_Prod,0)","v":18887.166925008303},{"$f":"1000*IFERROR('Energy Indicator'!$BA97/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BB97/BOF_Prod,0)","v":706.51389564329418},{"$f":"1000*IFERROR('Energy Indicator'!$BC97/BOF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BD97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BE97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BF97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BG97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BH97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BI97/EAF_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BJ97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BK97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BL97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BM97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BN97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!BO97/Billet_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BP97/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BQ97/HSM_Prod,0)","v":1408.7447118101798},{"$f":"1000*IFERROR('Energy Indicator'!$BR97/HSM_Prod,0)","v":19336.88150986507},{"$f":"1000*IFERROR('Energy Indicator'!$BS97/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BT97/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BU97/HSM_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BV97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BW97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BX97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BY97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$BZ97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CA97/CSP_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CB97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CC97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CD97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CE97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!$CF97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CG97/Plate_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CH97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CI97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CJ97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CK97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CL97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CM97/Bar_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CN97/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CO97/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CP97/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CQ97/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CR97/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CS97/Section_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CT97/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CU97/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CV97/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CW97/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CX97/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CY97/Wire_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!CZ97/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DA97/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DB97/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DC97/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DD97/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DE97/Tube_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DF97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DG97/HR_Prod,0)","v":1408.7447118101798},{"$f":"1000*IFERROR('Energy Indicator'!DH97/HR_Prod,0)","v":19336.88150986507},{"$f":"1000*IFERROR('Energy Indicator'!DI97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DJ97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DK97/HR_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DL97/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DM97/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DN97/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DO97/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DP97/Lime_Prod,0)","v":0},{"$f":"1000*IFERROR('Energy Indicator'!DQ97/Lime_Prod,0)","v":0}]
[]
[null,{"$f":"Texts!$B234","v":"Reference production"},null,null,null,null,null,null,null,{"$f":"Coke_Prod","v":1379008},null,null,null,null,null,{"$f":"Bell_Sinter_Prod","v":7735552.8640347132},null,null,null,null,null,{"$f":"Pellet_Prod","v":0},null,null,null,null,null,{"$f":"GDRI_Prod","v":0},null,null,null,null,null,{"$f":"CDRI_Prod","v":0},null,null,null,null,null,{"$f":"BFHM_Prod","v":6277643},null,null,null,null,null,{"$f":"SRHM_Prod","v":0},null,null,null,null,null,{"$f":"BOF_Prod","v":6330257.523},null,null,null,null,null,{"$f":"BOF_Prod","v":6330257.523},null,null,null,null,null,{"$f":"'Energy Indicator'!BL99","v":0},null,null,null,null,null,{"$f":"HSM_Prod","v":4307877.7},null,null,null,null,null,{"$f":"CSP_Prod","v":0},null,null,null,null,null,{"$f":"Plate_Prod","v":0},null,null,null,null,null,{"$f":"Bar_Prod","v":0},null,null,null,null,null,{"$f":"Section_Prod","v":0},null,null,null,null,null,{"$f":"Wire_Prod","v":0},null,null,null,null,null,{"$f":"Tube_Prod","v":0},null,null,null,null,null,{"$f":"HR_Prod","v":4307877.7},null,null,null,null,null,{"$f":"Lime_Prod","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t",null,null,null,null,null,"MJ/t"]
[null,{"$f":"Texts!$B246","v":"Net energy use"},null,null,null,null,null,null,null,{"$f":"'Energy Indicator'!K102","v":5719.1168283207899},null,null,null,null,null,{"$f":"'Energy Indicator'!Q102","v":2518.8277186287537},null,null,null,null,null,{"$f":"'Energy Indicator'!W102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AC102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AI102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AO102","v":17659.582802149922},null,null,null,null,null,{"$f":"'Energy Indicator'!AU102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BA102","v":18275.707834452121},null,null,null,null,null,{"$f":"'Energy Indicator'!BG102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BM102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BS102","v":20745.626221675251},null,null,null,null,null,{"$f":"'Energy Indicator'!BY102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CE102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CK102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CQ102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CW102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DC102","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DI102","v":20745.626221675251},null,null,null,null,null,{"$f":"'Energy Indicator'!DO102","v":0}]
[null,{"$f":"Texts!$B247","v":"Energy ARP"},null,null,null,null,null,null,null,{"$f":"'Energy Indicator'!K103","v":5719.116828320788},null,null,null,null,null,{"$f":"'Energy Indicator'!Q103","v":2451.8836764026582},null,null,null,null,null,{"$f":"'Energy Indicator'!W103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AC103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AI103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AO103","v":18283.091874502577},null,null,null,null,null,{"$f":"'Energy Indicator'!AU103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BA103","v":17931.777681204101},null,null,null,null,null,{"$f":"'Energy Indicator'!BG103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BM103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BS103","v":20630.360712571965},null,null,null,null,null,{"$f":"'Energy Indicator'!BY103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CE103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CK103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CQ103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CW103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DC103","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DI103","v":20630.360712571965},null,null,null,null,null,{"$f":"'Energy Indicator'!DO103","v":0}]
[null,{"$f":"Texts!$B248","v":"Energy indicator"},null,null,null,null,null,null,null,{"$f":"'Energy Indicator'!J104","v":1.0000000000000002},null,null,null,null,null,{"$f":"'Energy Indicator'!P104","v":1.0273031069419714},null,null,null,null,null,{"$f":"'Energy Indicator'!V104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AB104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AH104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AN104","v":0.96589695678211873},null,null,null,null,null,{"$f":"'Energy Indicator'!AT104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AZ104","v":1.0191799251230136},null,null,null,null,null,{"$f":"'Energy Indicator'!BF104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BL104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BR104","v":1.0055871785621782},null,null,null,null,null,{"$f":"'Energy Indicator'!BX104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CD104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CJ104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CP104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CV104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DB104","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DH104","v":1.0055871785621782},null,null,null,null,null,{"$f":"'Energy Indicator'!DN104","v":0}]
[null,{"$f":"Texts!$B271","v":"Energy bonus"},null,null,null,null,null,null,null,{"$f":"(J103>J102)*(J103-J102)","v":0},null,null,null,null,null,{"$f":"(P103>P102)*(P103-P102)","v":0},null,null,null,null,null,{"$f":"(V103>V102)*(V103-V102)","v":0},null,null,null,null,null,{"$f":"(AB103>AB102)*(AB103-AB102)","v":0},null,null,null,null,null,{"$f":"(AH103>AH102)*(AH103-AH102)","v":0},null,null,null,null,null,{"$f":"(AN103>AN102)*(AN103-AN102)","v":623.50907235265549},null,null,null,null,null,{"$f":"(AT103>AT102)*(AT103-AT102)","v":0},null,null,null,null,null,{"$f":"(AZ103>AZ102)*(AZ103-AZ102)","v":0},null,null,null,null,null,{"$f":"(BF103>BF102)*(BF103-BF102)","v":0},null,null,null,null,null,{"$f":"(BL103>BL102)*(BL103-BL102)","v":0},null,null,null,null,null,{"$f":"(BR103>BR102)*(BR103-BR102)","v":0},null,null,null,null,null,{"$f":"(BX103>BX102)*(BX103-BX102)","v":0},null,null,null,null,null,{"$f":"(CD103>CD102)*(CD103-CD102)","v":0},null,null,null,null,null,{"$f":"(CJ103>CJ102)*(CJ103-CJ102)","v":0},null,null,null,null,null,{"$f":"(CP103>CP102)*(CP103-CP102)","v":0},null,null,null,null,null,{"$f":"(CV103>CV102)*(CV103-CV102)","v":0},null,null,null,null,null,{"$f":"(DB103>DB102)*(DB103-DB102)","v":0},null,null,null,null,null,{"$f":"(DH103>DH102)*(DH103-DH102)","v":0},null,null,null,null,null,{"$f":"(DN103>DN102)*(DN103-DN102)","v":0}]
[null,{"$f":"Texts!$B270","v":"Energy saving potential"},null,null,null,null,null,null,null,{"$f":"(J102>J103)*(J102-J103)","v":0},null,null,null,null,null,{"$f":"(P102>P103)*(P102-P103)","v":66.944042226095462},null,null,null,null,null,{"$f":"(V102>V103)*(V102-V103)","v":0},null,null,null,null,null,{"$f":"(AB102>AB103)*(AB102-AB103)","v":0},null,null,null,null,null,{"$f":"(AH102>AH103)*(AH102-AH103)","v":0},null,null,null,null,null,{"$f":"(AN102>AN103)*(AN102-AN103)","v":0},null,null,null,null,null,{"$f":"(AT102>AT103)*(AT102-AT103)","v":0},null,null,null,null,null,{"$f":"(AZ102>AZ103)*(AZ102-AZ103)","v":343.93015324802036},null,null,null,null,null,{"$f":"(BF102>BF103)*(BF102-BF103)","v":0},null,null,null,null,null,{"$f":"(BL102>BL103)*(BL102-BL103)","v":0},null,null,null,null,null,{"$f":"(BR102>BR103)*(BR102-BR103)","v":115.2655091032866},null,null,null,null,null,{"$f":"(BX102>BX103)*(BX102-BX103)","v":0},null,null,null,null,null,{"$f":"(CD102>CD103)*(CD102-CD103)","v":0},null,null,null,null,null,{"$f":"(CJ102>CJ103)*(CJ102-CJ103)","v":0},null,null,null,null,null,{"$f":"(CP102>CP103)*(CP102-CP103)","v":0},null,null,null,null,null,{"$f":"(CV102>CV103)*(CV102-CV103)","v":0},null,null,null,null,null,{"$f":"(DB102>DB103)*(DB102-DB103)","v":0},null,null,null,null,null,{"$f":"(DH102>DH103)*(DH102-DH103)","v":115.2655091032866},null,null,null,null,null,{"$f":"(DN102>DN103)*(DN102-DN103)","v":0}]
[]
[null,{"$f":"Texts!$B249","v":"Net processing energy use"},null,null,null,null,null,null,null,{"$f":"'Energy Indicator'!K108","v":3977.0832713762347},null,null,null,null,null,{"$f":"'Energy Indicator'!Q108","v":2411.4948434053244},null,null,null,null,null,{"$f":"'Energy Indicator'!W108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AC108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AI108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AO108","v":12591.060024884344},null,null,null,null,null,{"$f":"'Energy Indicator'!AU108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BA108","v":444.00146486201578},null,null,null,null,null,{"$f":"'Energy Indicator'!BG108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BM108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BS108","v":2267.1339267964822},null,null,null,null,null,{"$f":"'Energy Indicator'!BY108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CE108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CK108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CQ108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CW108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DC108","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DI108","v":2267.1339267964822},null,null,null,null,null,{"$f":"'Energy Indicator'!DO108","v":0}]
[null,{"$f":"Texts!$B250","v":"Processing energy ARP"},null,null,null,null,null,null,null,{"$f":"'Energy Indicator'!K109","v":3977.0832713762356},null,null,null,null,null,{"$f":"'Energy Indicator'!Q109","v":2296.2113285404002},null,null,null,null,null,{"$f":"'Energy Indicator'!W109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AC109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AI109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AO109","v":12914.964167995146},null,null,null,null,null,{"$f":"'Energy Indicator'!AU109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BA109","v":990.78320118022259},null,null,null,null,null,{"$f":"'Energy Indicator'!BG109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BM109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BS109","v":2097.085905628468},null,null,null,null,null,{"$f":"'Energy Indicator'!BY109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CE109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CK109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CQ109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CW109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DC109","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DI109","v":2097.085905628468},null,null,null,null,null,{"$f":"'Energy Indicator'!DO109","v":0}]
[null,{"$f":"Texts!B271","v":"Energy bonus"},null,null,null,null,null,null,null,{"$f":"'Energy Indicator'!J110","v":0.99999999999999978},null,null,null,null,null,{"$f":"'Energy Indicator'!P110","v":1.050205969037791},null,null,null,null,null,{"$f":"'Energy Indicator'!V110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AB110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AH110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AN110","v":0.97492024453978154},null,null,null,null,null,{"$f":"'Energy Indicator'!AT110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!AZ110","v":0.44813180555859294},null,null,null,null,null,{"$f":"'Energy Indicator'!BF110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BL110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!BR110","v":1.0810877707544619},null,null,null,null,null,{"$f":"'Energy Indicator'!BX110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CD110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CJ110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CP110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!CV110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DB110","v":0},null,null,null,null,null,{"$f":"'Energy Indicator'!DH110","v":1.0810877707544619},null,null,null,null,null,{"$f":"'Energy Indicator'!DN110","v":0}]
[null,{"$f":"Texts!$B271","v":"Energy bonus"},null,null,null,null,null,null,null,{"$f":"(J109>J108)*(J109-J108)","v":9.0949470177292824E-13},null,null,null,null,null,{"$f":"(P109>P108)*(P109-P108)","v":0},null,null,null,null,null,{"$f":"(V109>V108)*(V109-V108)","v":0},null,null,null,null,null,{"$f":"(AB109>AB108)*(AB109-AB108)","v":0},null,null,null,null,null,{"$f":"(AH109>AH108)*(AH109-AH108)","v":0},null,null,null,null,null,{"$f":"(AN109>AN108)*(AN109-AN108)","v":323.90414311080167},null,null,null,null,null,{"$f":"(AT109>AT108)*(AT109-AT108)","v":0},null,null,null,null,null,{"$f":"(AZ109>AZ108)*(AZ109-AZ108)","v":546.78173631820687},null,null,null,null,null,{"$f":"(BF109>BF108)*(BF109-BF108)","v":0},null,null,null,null,null,{"$f":"(BL109>BL108)*(BL109-BL108)","v":0},null,null,null,null,null,{"$f":"(BR109>BR108)*(BR109-BR108)","v":0},null,null,null,null,null,{"$f":"(BX109>BX108)*(BX109-BX108)","v":0},null,null,null,null,null,{"$f":"(CD109>CD108)*(CD109-CD108)","v":0},null,null,null,null,null,{"$f":"(CJ109>CJ108)*(CJ109-CJ108)","v":0},null,null,null,null,null,{"$f":"(CP109>CP108)*(CP109-CP108)","v":0},null,null,null,null,null,{"$f":"(CV109>CV108)*(CV109-CV108)","v":0},null,null,null,null,null,{"$f":"(DB109>DB108)*(DB109-DB108)","v":0},null,null,null,null,null,{"$f":"(DH109>DH108)*(DH109-DH108)","v":0},null,null,null,null,null,{"$f":"(DN109>DN108)*(DN109-DN108)","v":0}]
[null,{"$f":"Texts!$B273","v":"Processing CO2 attribution"},null,null,null,null,null,null,null,{"$f":"(J108>J109)*(J108-J109)","v":0},null,null,null,null,null,{"$f":"(P108>P109)*(P108-P109)","v":115.2835148649242},null,null,null,null,null,{"$f":"(V108>V109)*(V108-V109)","v":0},null,null,null,null,null,{"$f":"(AB108>AB109)*(AB108-AB109)","v":0},null,null,null,null,null,{"$f":"(AH108>AH109)*(AH108-AH109)","v":0},null,null,null,null,null,{"$f":"(AN108>AN109)*(AN108-AN109)","v":0},null,null,null,null,null,{"$f":"(AT108>AT109)*(AT108-AT109)","v":0},null,null,null,null,null,{"$f":"(AZ108>AZ109)*(AZ108-AZ109)","v":0},null,null,null,null,null,{"$f":"(BF108>BF109)*(BF108-BF109)","v":0},null,null,null,null,null,{"$f":"(BL108>BL109)*(BL108-BL109)","v":0},null,null,null,null,null,{"$f":"(BR108>BR109)*(BR108-BR109)","v":170.0480211680142},null,null,null,null,null,{"$f":"(BX108>BX109)*(BX108-BX109)","v":0},null,null,null,null,null,{"$f":"(CD108>CD109)*(CD108-CD109)","v":0},null,null,null,null,null,{"$f":"(CJ108>CJ109)*(CJ108-CJ109)","v":0},null,null,null,null,null,{"$f":"(CP108>CP109)*(CP108-CP109)","v":0},null,null,null,null,null,{"$f":"(CV108>CV109)*(CV108-CV109)","v":0},null,null,null,null,null,{"$f":"(DB108>DB109)*(DB108-DB109)","v":0},null,null,null,null,null,{"$f":"(DH108>DH109)*(DH108-DH109)","v":170.0480211680142},null,null,null,null,null,{"$f":"(DN108>DN109)*(DN108-DN109)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(BJ14/SUM(BJ14:BJ15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(BP14/SUM(BP14:BP15),0)","v":1},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(BV14/SUM(BV14:BV15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CB14/SUM(CB14:CB15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CH14/SUM(CH14:CH15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CN14/SUM(CN14:CN15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CT14/SUM(CT14:CT15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(CZ14/SUM(CZ14:CZ15),0)","v":0},null,null,null,"BOF Steel ratio",null,{"$f":"IFERROR(DF14/SUM(DF14:DF15),0)","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$319","v":"Reference"},"Plant","Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},"Plant","Delta",null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta",null,null,null,{"$f":"Texts!$B$319","v":"Reference"},{"$f":"Texts!$B$320","v":"Plant"},"Delta"]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$D27","v":3265.1141088376571},{"$f":"I40+SUM(H47:H53)","v":3265.1141088376571},{"$f":"(K117-L117)/K$128","v":0},null,{"$f":"Texts!$B$281","v":"Solid fuels"},null,{"$f":"'Reference plants'!$J27","v":1730.5076490587446},{"$f":"SUM(O25:O36,O41:O45,O87:O88)","v":2023.4931306002068},{"$f":"(Q117-R117)/Q$128","v":-0.11949403813941246},null,null,null,null,null,null,null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"'Reference plants'!$P27","v":10067.287142101353},{"$f":"SUM(AA47:AA53)","v":0},{"$f":"(AC117-AD117)/AC$128","v":0.74969307706232546},null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"'Reference plants'!$V27","v":18114.887227756339},{"$f":"SUM(AG25:AG45)","v":0},{"$f":"(AI117-AJ117)/AI$128","v":1.1827652363975145},null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"'Reference plants'!$AB27","v":14894.64727054672},{"$f":"SUM(AM25:AM37,AM41:AM45)+(AL51>1000)*AM51+(AL47>1000)*AL47","v":14492.316466116506},{"$f":"(AO117-AP117)/AO$128","v":2.2005621762000799E-2},null,{"$f":"Texts!$B$300","v":"Reductants"},null,{"$f":"'Reference plants'!$AH27","v":28593.387858200207},{"$f":"SUM(AS25:AS37,AS41:AS45)","v":0},{"$f":"(AU117-AV117)/AU$128","v":1.2824221340372273},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$AN$30","v":120.9113894095337},{"$f":"SUM(AY40,AY47:AY53)","v":95.054805087113664},{"$f":"(BA117-BB117)/BA$128","v":1.4419420529355898E-3},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$AT29","v":4652.6913293497764},{"$f":"BF55","v":0},{"$f":"(BG117-BH117)/BG$127","v":0.68222294091291324},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$AZ27","v":1418.7997020766736},{"$f":"SUM(BK37:BK40,BK47:BK53)","v":0},{"$f":"(BM117-BN117)/BM$123","v":0.16205065687872885},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$BF27","v":1254.1620046469859},{"$f":"SUM(BQ37:BQ40,BQ47:BQ53)","v":1408.7447118101798},{"$f":"(BS117-BT117)/BS$123","v":-7.4929869290113558E-3},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$BL27","v":816.91816107597469},{"$f":"SUM(BW37:BW40,BW47:BW53)","v":0},{"$f":"(BY117-BZ117)/BY$123","v":9.5561569689361595E-2},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$BR27","v":3119.1492572894522},{"$f":"SUM(CC37:CC40,CC47:CC53)","v":0},{"$f":"(CE117-CF117)/CE$123","v":0.25768336923910928},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$BX27","v":1235.278973283645},{"$f":"SUM(CI37:CI40,CI47:CI53)","v":0},{"$f":"(CK117-CL117)/CK$123","v":0.13748520687920909},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$CD27","v":2004.8571263923077},{"$f":"SUM(CO37:CO40,CO47:CO53)","v":0},{"$f":"(CQ117-CR117)/CQ$123","v":0.2027003139681843},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$CJ27","v":1391.416490486258},{"$f":"SUM(CU37:CU40,CU47:CU53)","v":0},{"$f":"(CW117-CX117)/CW$123","v":0.1411366553156253},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$CP27","v":3300.8295093540419},{"$f":"SUM(DA37:DA40,DA51:DA53)+Gas_Alloc*SUM(CZ47:CZ50)","v":0},{"$f":"(DC117-DD117)/DC$123","v":0.23363472322334461},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"(Billet_Prod*BM117+HSM_Prod*BS117+CSP_Prod*BY117+Plate_Prod*CE117+Bar_Prod*CK117+Section_Prod*CQ117+Wire_Prod*CW117+Tube_Prod*DC117)/HR_Prod","v":1254.1620046469859},{"$f":"SUM(DG37:DG40,DG51:DG53)+Gas_Alloc*SUM(DF47:DF50)","v":113.69180295007691},{"$f":"(DI117-DJ117)/DI$123","v":5.5281269626235231E-2}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$D28","v":375.46018326217109},{"$f":"J55","v":375.46018326217114},{"$f":"(K118-L118)/K$128","v":-9.9391952581423371E-18},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$J28","v":485.57513301652807},{"$f":"P55","v":320.10204703694319},{"$f":"(Q118-R118)/Q$128","v":6.7488146999845761E-2},null,null,null,null,null,null,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$P28","v":887.20474734375273},{"$f":"AB55","v":0},{"$f":"(AC118-AD118)/AC$128","v":6.6068569181747569E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$V28","v":832.59207063525287},{"$f":"AH55","v":0},{"$f":"(AI118-AJ118)/AI$128","v":5.4361970067288726E-2},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$AB28","v":1850.3960524289357},{"$f":"SUM(AM40,AM47:AM53)-(AL51>1000)*AM51-(AL47>1000)*AL47","v":1803.7561245518423},{"$f":"(AO118-AP118)/AO$128","v":2.5509869007515644E-3},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$AH28","v":0},{"$f":"SUM(AS37:AS40,AR47:AR53)","v":0},{"$f":"(AU118-AV118)/AU$128","v":0},null,{"$f":"Texts!B299","v":"Other fuels"},null,{"$f":"'Reference plants'!$AN$27","v":0},{"$f":"SUM(AY25:AY39,AY41:AY45,AZ29:AZ39)","v":0},{"$f":"(BA118-BB118)/BA$128","v":0},null,{"$f":"Texts!$B$297","v":"Heating fuels"},null,{"$f":"'Reference plants'!$AT28","v":565.22097104043939},{"$f":"SUM(BE40,BE51:BE53)+Gas_Alloc*SUM(BD47:BD50)","v":0},{"$f":"(BG118-BH118)/BG$127","v":8.287820657613891E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$AZ28","v":309.07925963277711},{"$f":"BL55","v":0},{"$f":"(BM118-BN118)/BM$123","v":3.5302021122341605E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$BF28","v":824.23178783148103},{"$f":"BR55","v":811.32831013285283},{"$f":"(BS118-BT118)/BS$123","v":6.2546187415736651E-4},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$BL28","v":750.44523156672813},{"$f":"BX55","v":0},{"$f":"(BY118-BZ118)/BY$123","v":8.7785689817395915E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$BR28","v":1017.4333568671121},{"$f":"CD55","v":0},{"$f":"(CE118-CF118)/CE$123","v":8.4053577994406645E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$BX28","v":642.0737048258444},{"$f":"CJ55","v":0},{"$f":"(CK118-CL118)/CK$123","v":7.1462105361532441E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$CD28","v":576.11940298507466},{"$f":"CP55","v":0},{"$f":"(CQ118-CR118)/CQ$123","v":5.8248332178353068E-2},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$CJ28","v":1376.8430232558142},{"$f":"CV55","v":0},{"$f":"(CW118-CX118)/CW$123","v":0.13965841322540981},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$CP28","v":2850.2823861630782},{"$f":"DB55","v":0},{"$f":"(DC118-DD118)/DC$123","v":0.20174472341344998},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"(Billet_Prod*BM118+HSM_Prod*BS118+CSP_Prod*BY118+Plate_Prod*CE118+Bar_Prod*CK118+Section_Prod*CQ118+Wire_Prod*CW118+Tube_Prod*DC118)/HR_Prod","v":824.23178783148103},{"$f":"DH55","v":811.32831013285283},{"$f":"(DI118-DJ118)/DI$123","v":6.2546187415736651E-4}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$D29","v":336.50897927640744},{"$f":"SUM(J56:J64)","v":336.50897927640739},9.9391952581423371E-18,null,{"$f":"Texts!$B$298","v":"Ignition fuels"},null,{"$f":"'Reference plants'!$J29","v":49.277079966592666},{"$f":"SUM(O37:O40,O47:O53)","v":53.924447461203222},-1.8954273970407337E-3,null,null,null,null,null,null,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$P29","v":134.80739222693128},{"$f":"SUM(AB56:AB64)","v":0},1.0038868193865852E-2,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$V30","v":26.784305155889108},{"$f":"SUM(AH56:AH64)","v":0},{"$f":"(AI119-AJ119)/AI$128","v":1.7488127097422782E-3},null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$AB29","v":952.13051591515443},{"$f":"AN55","v":989.8043877710154},-2.0605853820819323E-3,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$AH29","v":965.27430465287171},{"$f":"AT55","v":0},4.3292845879024655E-2,null,{"$f":"Texts!$B$126","v":"Electricity"},null,{"$f":"'Reference plants'!$AN$28","v":372.65623450685524},{"$f":"AZ55","v":361.83275259779668},{"$f":"(BA119-BB119)/BA$128","v":6.0359224285964777E-4},null,{"$f":"Texts!B299","v":"Other fuels"},null,{"$f":"'Reference plants'!$AT27","v":980.19205057161867},{"$f":"SUM(BE25:BE39,BE41:BE45)","v":0},0.14372530994741106,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$AZ29","v":19.086824911447998},{"$f":"SUM(BL56:BL64)","v":0},{"$f":"(BM119-BN119)/BM$123","v":2.180034651897807E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$BF29","v":18.649940796006415},{"$f":"SUM(BR56:BR64)","v":47.060904853450225},{"$f":"(BS119-BT119)/BS$123","v":-1.377146164857212E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,null,{"$f":"SUM(BX56:BX64)","v":0},{"$f":"(BY119-BZ119)/BY$123","v":0},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$BR29","v":190.67121535622115},{"$f":"SUM(CD56:CD64)","v":0},{"$f":"(CE119-CF119)/CE$123","v":1.5751987845751048E-2},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$BX29","v":30.261381439928194},{"$f":"SUM(CJ56:CJ64)","v":0},{"$f":"(CK119-CL119)/CK$123","v":3.3680588577167121E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,null,{"$f":"SUM(CP56:CP64)","v":0},{"$f":"(CQ119-CR119)/CQ$123","v":0},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,null,{"$f":"SUM(CV56:CV64)","v":0},{"$f":"(CW119-CX119)/CW$123","v":0},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$CP29","v":114.27320861277798},{"$f":"SUM(DB56:DB64)","v":0},{"$f":"(DC119-DD119)/DC$123","v":8.0883273099780981E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"(Billet_Prod*BM119+HSM_Prod*BS119+CSP_Prod*BY119+Plate_Prod*CE119+Bar_Prod*CK119+Section_Prod*CQ119+Wire_Prod*CW119+Tube_Prod*DC119)/HR_Prod","v":18.649940796006415},{"$f":"SUM(DH56:DH64)","v":47.060904853450225},{"$f":"(DI119-DJ119)/DI$123","v":-1.377146164857212E-3}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!B303","v":"Coking blend"},null,{"$f":"'Reference plants'!$D30","v":40815.631362033426},{"$f":"SUM(I29:I39,I41:I45)","v":40815.63136203344},-2.5444339860844383E-15,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$J30","v":15.893547861311554},{"$f":"SUM(P56:P64)","v":2.9571564440280644},5.2761032433086032E-3,null,null,null,null,null,null,null,{"$f":"Texts!$B$307","v":"Others"},null,{"$f":"'Reference plants'!$P30","v":0},{"$f":"SUM(AA8,AA37:AA40,AA71:AB79)","v":0},0,null,{"$f":"Texts!$B$307","v":"Others"},null,{"$f":"'Reference plants'!$V$29+'Reference plants'!$V$31","v":99.727514042972814},{"$f":"SUM(AG37:AH45,AG47:AG53,AG66:AG79)","v":0},{"$f":"(AI120-AJ120)/AI$128","v":6.5114529966070721E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$AB30","v":231.84372777861608},{"$f":"SUM(AN56:AN64)","v":282.4533129446832},-2.7681086718514365E-3,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$AH30","v":2806.7200000000003},{"$f":"SUM(AT56:AT64)","v":0},0.1258822448705639,null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$AN$29","v":482.58667324597934},{"$f":"SUM(AZ56:AZ64)","v":532.4259881560904},{"$f":"(BA120-BB120)/BA$128","v":-2.779385055746709E-3},null,{"$f":"Texts!$B$301","v":"Other utilities"},null,{"$f":"'Reference plants'!$AT30","v":310.64245317328829},{"$f":"SUM(BF56:BF64)","v":0},4.5549423543190429E-2,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(BO56:BO64)","v":0},{"$f":"-(BM120-BN120)/BM$123","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(BU56:BU64)","v":0},{"$f":"-(BS120-BT120)/BS$123","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CA56:CA64)","v":0},{"$f":"-(BY120-BZ120)/BY$123","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CG56:CG64)","v":0},{"$f":"-(CE120-CF120)/CE$123","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CM56:CM64)","v":0},{"$f":"-(CK120-CL120)/CK$123","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CS56:CS64)","v":0},{"$f":"-(CQ120-CR120)/CQ$123","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(CY56:CY64)","v":0},{"$f":"-(CW120-CX120)/CW$123","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(DE56:DE64)","v":0},{"$f":"-(DC120-DD120)/DC$123","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(DK56:DK64)","v":0},{"$f":"-(DI120-DJ120)/DI$123","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$53","v":"Products"},null,{"$f":"'Reference plants'!$D31","v":31421.40814411519},{"$f":"SUM(L25:L28,L81:L85)","v":31421.408144115194},{"$f":"-(K121-L121)/K$128","v":6.3610849652110957E-16},null,{"$f":"Texts!$B$305","v":"Others (ore, fluxes…)"},null,{"$f":"'Reference plants'!$J31","v":14.957918637223401},{"$f":"SUM(O66:P79)","v":11.01806186294295},1.60686936831396E-3,null,null,null,null,null,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$P31","v":0},{"$f":"SUM(AE55:AE64)","v":0},{"$f":"-(AC121-AD121)/AC$128","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$V32","v":3758.282919291561},{"$f":"SUM(AK55:AK64)","v":0},{"$f":"-(AI121-AJ121)/AI$128","v":-0.24538747217115248},null,{"$f":"Texts!$B$302","v":"Burden"},null,{"$f":"'Reference plants'!$AB31","v":0},{"$f":"SUM(AM66:AM79)","v":0},0,null,{"$f":"Texts!$B$302","v":"Burden"},null,{"$f":"'Reference plants'!$AH31","v":0},{"$f":"SUM(AS66:AS79)","v":0},0,null,{"$f":"Texts!$B$307","v":"Others"},null,{"$f":"'Reference plants'!$AN$31","v":201.3690809704357},{"$f":"SUM(AY66:AZ79,AY81:AY85,AY87:AY96)-BB93","v":161.20181466430998},{"$f":"(BA121-BB121)/BA$128","v":2.2400047011640473E-3},null,{"$f":"Texts!$B$302","v":"Burden"},null,{"$f":"'Reference plants'!$AT31","v":188.15789410249607},{"$f":"SUM(BE66:BF79,BE81:BE96)-BH93","v":0},2.7589543940050011E-2,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(BM117:BM119)","v":1746.9657866208988},{"$f":"SUM(BN117:BN119)","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(BS117:BS119)","v":2097.0437332744732},{"$f":"SUM(BT117:BT119)","v":2267.1339267964827},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(BY117:BY119)","v":1567.3633926427028},{"$f":"SUM(BZ117:BZ119)","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(CE117:CE119)","v":4327.2538295127852},{"$f":"SUM(CF117:CF119)","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(CK117:CK119)","v":1907.6140595494176},{"$f":"SUM(CL117:CL119)","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(CQ117:CQ119)","v":2580.9765293773826},{"$f":"SUM(CR117:CR119)","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(CW117:CW119)","v":2768.2595137420722},{"$f":"SUM(CX117:CX119)","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(DC117:DC119)","v":6265.3851041298985},{"$f":"SUM(DD117:DD119)","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(DI117:DI119)","v":2097.0437332744732},{"$f":"SUM(DJ117:DJ119)","v":972.08101793637991}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$118","v":"Coke Oven Gas"},null,{"$f":"'Reference plants'!$D32","v":7652.189660973685},{"$f":"K47","v":7652.189660973685},{"$f":"-(K122-L122)/K$128","v":0},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(S55:S64)","v":0},{"$f":"-(Q122-R122)/Q$128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B119","v":"Blast Furnace Gas"},null,{"$f":"'Reference plants'!$AB32","v":4608.6687586514681},{"$f":"AO48","v":4556.5091436387829},{"$f":"-(AO122-AP122)/AO$128","v":-2.8528880875683012E-3},null,{"$f":"Texts!B120","v":"Smelting Reduction Gas"},null,{"$f":"'Reference plants'!$AH32","v":13998.539333463252},{"$f":"AU49","v":0},{"$f":"-(AU122-AV122)/AU$128","v":-0.62783874280485452},null,{"$f":"Texts!$B$121","v":"BOF Gas"},null,{"$f":"'Reference plants'!$AN$32","v":0},{"$f":"BA50","v":706.51389564329418},{"$f":"-(BA122-BB122)/BA$128","v":3.940010344785027E-2},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,null,{"$f":"SUM(BI56:BI64)","v":0},{"$f":"-(BG122-BH122)/BG$127","v":0},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(BN114*BOF_ARP_En+(1-BN114)*EAFCS_ARP_En)*'Reference plants'!AY5","v":7008.3193162246716},{"$f":"SUM(BL14:BL15)","v":0},{"$f":"(BM122-BN122)/BM$123","v":0.80046728734703176},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(BT114*BOF_ARP_En+(1-BT114)*EAFCS_ARP_En)*'Reference plants'!BE5","v":18533.274806943493},{"$f":"SUM(BR14:BR15)","v":18478.492294878768},{"$f":"(BS122-BT122)/BS$123","v":2.6554370432006948E-3},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(BZ114*BOF_ARP_En+(1-BZ114)*EAFCS_ARP_En)*'Reference plants'!BK5","v":6981.2421161564935},{"$f":"SUM(BX14:BX15)","v":0},{"$f":"(BY122-BZ122)/BY$123","v":0.81665274049324266},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(CF114*BOF_ARP_En+(1-CF114)*EAFCS_ARP_En)*'Reference plants'!BQ5","v":7777.3273334071018},{"$f":"SUM(CD14:CD15)","v":0},{"$f":"(CE122-CF122)/CE$123","v":0.64251106492073307},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(CL114*BOF_ARP_En+(1-CL114)*EAFCS_ARP_En)*'Reference plants'!BW5","v":7077.199662038307},{"$f":"SUM(CJ14:CJ16)","v":0},{"$f":"(CK122-CL122)/CK$123","v":0.78768462890154167},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(CR114*BOF_ARP_En+(1-CR114)*EAFCS_ARP_En)*'Reference plants'!CC5","v":7309.7685175542611},{"$f":"SUM(CP14:CP16)","v":0},{"$f":"(CQ122-CR122)/CQ$123","v":0.73905135385346266},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(CX114*BOF_ARP_En+(1-CX114)*EAFCS_ARP_En)*'Reference plants'!CI5","v":7090.387677341062},{"$f":"SUM(CV14:CV16)","v":0},{"$f":"(CW122-CX122)/CW$123","v":0.7192049314589648},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(DD114*BOF_ARP_En+(1-DD114)*EAFCS_ARP_En)*'Reference plants'!CO5","v":7862.7781406742242},{"$f":"SUM(DB14:DB16)","v":0},{"$f":"(DC122-DD122)/DC$123","v":0.55653222605322716},null,{"$f":"Texts!$B$313","v":"Crude steel upstream"},null,{"$f":"(Billet_Prod*BM122+HSM_Prod*BS122+CSP_Prod*BY122+Plate_Prod*CE122+Bar_Prod*CK122+Section_Prod*CQ122+Wire_Prod*CW122+Tube_Prod*DC122)/HR_Prod","v":18533.274806943493},{"$f":"SUM(DH14:DH16)","v":18478.492294878768},{"$f":"(DI122-DJ122)/DI$123","v":2.6554370432006948E-3}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$D33","v":0},{"$f":"SUM(M55:M64)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B284","v":"Dust & Sludge"},null,{"$f":"'Reference plants'!$AB33","v":237.74253602133285},{"$f":"SUM(AP87:AP88)","v":278.20058643028915},{"$f":"-(AO123-AP123)/AO$128","v":2.2128669858832084E-3},null,{"$f":"Texts!B284","v":"Dust & Sludge"},null,{"$f":"'Reference plants'!$AH33","v":0.11038152514456349},{"$f":"SUM(AV87:AV88)","v":0},{"$f":"-(AU123-AV123)/AU$128","v":-4.9506449440750226E-6},null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$AN$33","v":186.74017695258127},{"$f":"SUM(BB55:BC64)","v":0},{"$f":"-(BA123-BB123)/BA$128","v":-1.0413924390124485E-2},null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(BG117:BG121)","v":6696.9046982376194},{"$f":"SUM(BH117:BH121)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(BM121:BM122)","v":8755.2851028455698},{"$f":"SUM(BN121:BN122)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(BS121:BS122)","v":20630.318540217966},{"$f":"SUM(BT121:BT122)","v":20745.626221675251},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(BY121:BY122)","v":8548.6055087991954},{"$f":"SUM(BZ121:BZ122)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(CE121:CE122)","v":12104.581162919887},{"$f":"SUM(CF121:CF122)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(CK121:CK122)","v":8984.813721587725},{"$f":"SUM(CL121:CL122)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(CQ121:CQ122)","v":9890.7450469316427},{"$f":"SUM(CR121:CR122)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(CW121:CW122)","v":9858.6471910831351},{"$f":"SUM(CX121:CX122)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(DC121:DC122)","v":14128.163244804124},{"$f":"SUM(DD121:DD122)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(DI121:DI122)","v":20630.318540217966},{"$f":"SUM(DJ121:DJ122)","v":19450.573312815148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$AB34","v":167.64210400147948},{"$f":"SUM(AQ55:AQ64)","v":142.56053643063169},-1.3718449670882147E-3,null,{"$f":"Texts!$B$304","v":"Recoveries"},null,{"$f":"'Reference plants'!$AH34","v":0},{"$f":"SUM(AW55:AW64)","v":0},0,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(BA117:BA121)-SUM(BA122:BA123)","v":990.78320118022282},{"$f":"SUM(BB117:BB121)-SUM(BB122:BB123)","v":444.00146486201663},null,null,{"$f":"Texts!B340","v":"Pig iron upstream"},null,{"$f":"BH124","v":0},{"$f":"BF11+BF13","v":0},{"$f":"(BG124-BH124)/BG$127","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(K117:K119)","v":3977.0832713762356},{"$f":"SUM(L117:L119)","v":3977.0832713762356},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(Q117:Q121)-Q122","v":2296.2113285404007},{"$f":"SUM(R117:R121)-R122","v":2411.494843405324},null,null,null,null,null,null,null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(AC117:AC120)-AC121","v":11089.299281672036},{"$f":"SUM(AD117:AD120)-AD121","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(AI117:AI120)-AI121","v":15315.708198298891},{"$f":"SUM(AJ117:AJ120)-AJ121","v":0},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(AO117:AO121)-SUM(AO122:AO124)","v":12914.964167995146},{"$f":"SUM(AP117:AP121)-SUM(AP122:AP124)","v":12591.060024884344},null,null,{"$f":"Texts!$B$268","v":"Processing energy"},null,{"$f":"SUM(AU117:AU121)-SUM(AU122:AU124)","v":18366.732447864684},{"$f":"SUM(AV117:AV121)-SUM(AV122:AV124)","v":0},null,null,{"$f":"Texts!B340","v":"Pig iron upstream"},null,{"$f":"'Reference plants'!$AN$35","v":16940.994480023877},{"$f":"AZ11+AZ13","v":17831.706369590105},{"$f":"(BA125-BB125)/BA$128","v":-4.9672258121951994E-2},null,{"$f":"Texts!B341","v":"DRI upstream"},null,{"$f":"BH125","v":0},{"$f":"SUM(BF9:BF10,BF86)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,{"$f":"'Reference plants'!$J33","v":155.67234786225799},{"$f":"SUM(P25:P45)","v":107.3328752234294},{"$f":"(Q126-R126)/Q$128","v":1.971523898301368E-2},null,null,null,null,null,null,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,{"$f":"'Reference plants'!$P33","v":2339.2456123932106},{"$f":"AB8","v":0},{"$f":"(AC126-AD126)/AC$128","v":0.1741994855620613},null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,null,{"$f":"AH8+Coke_ARP_En*SUM(AF25:AF28)","v":0},{"$f":"(AI126-AJ126)/AI$128","v":0},null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,{"$f":"'Reference plants'!$AB36","v":1858.2969547270777},{"$f":"Coke_ARP_En*SUM(AL25:AL28)","v":1651.1775637053493},1.1328466347126722E-2,null,{"$f":"Texts!$B$306","v":"Coke upstream"},null,{"$f":"'Reference plants'!$AH36","v":1235.4974971217032},{"$f":"Coke_ARP_En*SUM(AR25:AR28)","v":0},{"$f":"(AU126-AV126)/AU$128","v":5.5412438173256702E-2},null,{"$f":"Texts!B341","v":"DRI upstream"},null,null,{"$f":"SUM(AZ9:AZ10,AZ86)","v":0},0,null,{"$f":"Texts!$B$309","v":"Other burden upstream"},null,{"$f":"'Reference plants'!$AT33","v":122.99397465631822},{"$f":"SUM(BF25:BF39,BF41:BF45)","v":0},1.8034575080296211E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,{"$f":"'Reference plants'!$AB37","v":3509.8307517803541},{"$f":"Sinter_ARP_En*AL7+Pellet_ARP_En*AL8+GDRI_ARP_En*AL9+CDRI_ARP_En*AL10+EnEq_CIron*AL13","v":3417.3452135602283},5.058528330708946E-3,null,{"$f":"Texts!$B$308","v":"Burden upstream"},null,{"$f":"'Reference plants'!$AH37","v":2694.1630283511845},{"$f":"Sinter_ARP_En*AR7+Pellet_ARP_En*AR8+GDRI_ARP_En*AR9+CDRI_ARP_En*AR10+EnEq_CIron*AR13","v":0},{"$f":"(AU127-AV127)/AU$128","v":0.120834030489726},null,{"$f":"Texts!$B$309","v":"Other burden upstream"},null,{"$f":"'Reference plants'!$AN$36","v":0},{"$f":"Coke_ARP_En*SUM(AX25:AX28)","v":0},{"$f":"(BA127-BB127)/BA$128","v":0},null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(BG123:BG126)","v":6819.8986728939381},{"$f":"SUM(BH123:BH126)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(K117:K120)-SUM(K121:K123)","v":5719.116828320788},{"$f":"SUM(L117:L120)-SUM(L121:L123)","v":5719.1168283207953},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(Q125:Q126)","v":2451.8836764026587},{"$f":"SUM(R125:R126)","v":2518.8277186287532},null,null,null,null,null,null,null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(AC126,AC125)","v":13428.544894065246},{"$f":"SUM(AD126,AD125)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(AI126,AI125)","v":15315.708198298891},{"$f":"SUM(AJ126,AJ125)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(AO125:AO127)","v":18283.091874502577},{"$f":"SUM(AP125:AP127)","v":17659.582802149922},3.4103043217881282E-2,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(AU125:AU127)","v":22296.39297333757},{"$f":"SUM(AV125:AV127)","v":0},null,null,{"$f":"Texts!$B$267","v":"Total energy"},null,{"$f":"SUM(BA124:BA127)","v":17931.777681204101},{"$f":"SUM(BB124:BB127)","v":18275.707834452121},null,null,{"$f":"Texts!B342","v":"Hot metal impact"},null,null,{"$f":"-1000*EAFHM_EnImpact*HM_Ratio","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B310","v":"Slag impact"},null,null,{"$f":"IMSlag_EnImpact*(BFSlag_Ref-AO91)","v":19.967930192744291},-1.0921528114504185E-3,null,{"$f":"Texts!B310","v":"Slag impact"},null,null,{"$f":"IMSlag_EnImpact*(SRSlag_Ref-IF(AU91>AU92,AU91,AU92))","v":946.12499999999989},{"$f":"(AU129-AV129)/AU$128","v":-4.2433993746494925E-2},null,{"$f":"Texts!B312","v":"Scrap impact"},null,null,{"$f":"1000*Scrap_upEn*(Scrap_Ratio-BOFScrap_Ref)","v":-798.23688078034149},{"$f":"(BA129-BB129)/BA$128","v":4.4515211763808835E-2},null,{"$f":"Texts!B311","v":"DRI impact"},null,null,{"$f":"-1000*EAFDRI_EnImpact*DRI_Ratio","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B311","v":"DRI impact"},null,null,{"$f":"BFDRI_EnImpact*SUM(AL9:AL10,AL86)","v":0},0,null,{"$f":"Texts!$B$321","v":"Corrected energy"},null,{"$f":"AU128+SUM(AU129:AU129)","v":22296.39297333757},{"$f":"AV128+SUM(AV129:AV129)","v":946.12499999999989},null,null,{"$f":"Texts!$B$321","v":"Corrected energy"},null,{"$f":"BA128+SUM(BA129:BA129)","v":17931.777681204101},{"$f":"BB128+SUM(BB129:BB129)","v":17477.470953671778},null,null,{"$f":"Texts!$B$321","v":"Corrected energy"},null,{"$f":"BG127+SUM(BG128:BG129)","v":6819.8986728939381},{"$f":"BH127+SUM(BH128:BH129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!B312","v":"Scrap impact"},null,null,{"$f":"IMSlag_EnImpact*SUM(AL69:AL70,AL93)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$321","v":"Corrected energy"},null,{"$f":"AO128+SUM(AO129:AO131)","v":18283.091874502577},{"$f":"AP128+SUM(AP129:AP131)","v":17679.550732342665},3.3010890406430952E-2]
[]
[null,null,null,null,null,null,null,null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,null,null,null,null,null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty",null,null,"Spacer",{"$f":"Texts!$B$314","v":"Base line"},"Bonus","Penalty"]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1,null,null,null,{"$f":"Texts!$B$314","v":"Base line"},null,1]
[null,null,null,null,null,null,null,null,{"$f":"I117","v":"Heating fuels"},{"$f":"K135-L136","v":1},null,{"$f":"(M117>0)*M117","v":0},{"$f":"-(M117<0)*M117","v":0},null,{"$f":"O117","v":"Solid fuels"},{"$f":"Q135-R136","v":1},null,{"$f":"(S117>0)*S117","v":0},{"$f":"-(S117<0)*S117","v":0.11949403813941246},null,null,null,null,null,null,null,{"$f":"AA117","v":"Reductants"},{"$f":"AC135-AD136","v":0.25030692293767454},null,{"$f":"(AE117>0)*AE117","v":0.74969307706232546},{"$f":"-(AE117<0)*AE117","v":0},null,{"$f":"AG117","v":"Reductants"},{"$f":"AI135-AJ136","v":-0.18276523639751452},null,{"$f":"(AK117>0)*AK117","v":1.1827652363975145},{"$f":"-(AK117<0)*AK117","v":0},null,{"$f":"AM117","v":"Reductants"},{"$f":"AO135-AP136","v":0.97799437823799917},null,{"$f":"(AQ117>0)*AQ117","v":2.2005621762000799E-2},{"$f":"-(AQ117<0)*AQ117","v":0},null,{"$f":"AS117","v":"Reductants"},{"$f":"AU135-AV136","v":-0.28242213403722727},null,{"$f":"(AW117>0)*AW117","v":1.2824221340372273},{"$f":"-(AW117<0)*AW117","v":0},null,{"$f":"AY117","v":"Heating fuels"},{"$f":"BA135-BB136","v":0.99855805794706443},null,{"$f":"(BC117>0)*BC117","v":1.4419420529355898E-3},{"$f":"-(BC117<0)*BC117","v":0},null,{"$f":"BE117","v":"Electricity"},{"$f":"BG135-BH136","v":0.31777705908708676},null,{"$f":"(BI117>0)*BI117","v":0.68222294091291324},{"$f":"-(BI117<0)*BI117","v":0},null,{"$f":"BK117","v":"Heating fuels"},{"$f":"BM135-BN136","v":0.83794934312127112},null,{"$f":"(BO117>0)*BO117","v":0.16205065687872885},{"$f":"-(BO117<0)*BO117","v":0},null,{"$f":"BQ117","v":"Heating fuels"},{"$f":"BS135-BT136","v":1},null,{"$f":"(BU117>0)*BU117","v":0},{"$f":"-(BU117<0)*BU117","v":7.4929869290113558E-3},null,{"$f":"BW117","v":"Heating fuels"},{"$f":"BY135-BZ136","v":0.90443843031063842},null,{"$f":"(CA117>0)*CA117","v":9.5561569689361595E-2},{"$f":"-(CA117<0)*CA117","v":0},null,{"$f":"CC117","v":"Heating fuels"},{"$f":"CE135-CF136","v":0.74231663076089072},null,{"$f":"(CG117>0)*CG117","v":0.25768336923910928},{"$f":"-(CG117<0)*CG117","v":0},null,{"$f":"CI117","v":"Heating fuels"},{"$f":"CK135-CL136","v":0.86251479312079093},null,{"$f":"(CM117>0)*CM117","v":0.13748520687920909},{"$f":"-(CM117<0)*CM117","v":0},null,{"$f":"CO117","v":"Heating fuels"},{"$f":"CQ135-CR136","v":0.79729968603181567},null,{"$f":"(CS117>0)*CS117","v":0.2027003139681843},{"$f":"-(CS117<0)*CS117","v":0},null,{"$f":"CU117","v":"Heating fuels"},{"$f":"CW135-CX136","v":0.85886334468437475},null,{"$f":"(CY117>0)*CY117","v":0.1411366553156253},{"$f":"-(CY117<0)*CY117","v":0},null,{"$f":"DA117","v":"Heating fuels"},{"$f":"DC135-DD136","v":0.76636527677665534},null,{"$f":"(DE117>0)*DE117","v":0.23363472322334461},{"$f":"-(DE117<0)*DE117","v":0},null,{"$f":"DG117","v":"Heating fuels"},{"$f":"DI135-DJ136","v":0.94471873037376475},null,{"$f":"(DK117>0)*DK117","v":5.5281269626235231E-2},{"$f":"-(DK117<0)*DK117","v":0}]
[null,null,null,null,null,null,null,null,"Electricity",{"$f":"J136-L137+M136","v":1},null,0,9.9391952581423371E-18,null,"Electricity",{"$f":"P136-R137+S136","v":1.0520058911395667},null,6.7488146999845761E-2,0,null,null,null,null,null,null,null,"Electricity",{"$f":"AB136-AD137+AE136","v":0.18423835375592695},null,6.6068569181747569E-2,0,null,{"$f":"AG118","v":"Electricity"},{"$f":"AH136-AJ137+AK136","v":-0.23712720646480323},null,{"$f":"(AK118>0)*AK118","v":5.4361970067288726E-2},{"$f":"-(AK118<0)*AK118","v":0},null,"Heating fuels",{"$f":"AN136-AP137+AQ136","v":0.97544339133724756},null,{"$f":"(AQ118>0)*AQ118","v":2.5509869007515644E-3},{"$f":"-(AQ118<0)*AQ118","v":0},null,"Heating fuels",{"$f":"AT136-AV137+AW136","v":-0.28242213403722727},null,{"$f":"(AW118>0)*AW118","v":0},{"$f":"-(AW118<0)*AW118","v":0},null,"Other fuels",{"$f":"AZ136-BB137+BC136","v":0.99855805794706443},null,{"$f":"(BC118>0)*BC118","v":0},{"$f":"-(BC118<0)*BC118","v":0},null,"Heating fuels",{"$f":"BF136-BH137+BI136","v":0.23489885251094783},null,8.287820657613891E-2,0,null,"Electricity",{"$f":"BL136-BN137+BO136","v":0.80264732199892952},null,3.5302021122341605E-2,0,null,"Electricity",{"$f":"BR136-BT137+BU136","v":1.006867525054854},null,6.2546187415736651E-4,0,null,"Electricity",{"$f":"BX136-BZ137+CA136","v":0.81665274049324255},null,8.7785689817395915E-2,0,null,"Electricity",{"$f":"CD136-CF137+CG136","v":0.65826305276648411},null,8.4053577994406645E-2,0,null,"Electricity",{"$f":"CJ136-CL137+CM136","v":0.79105268775925852},null,7.1462105361532441E-2,0,null,"Electricity",{"$f":"CP136-CR137+CS136","v":0.73905135385346266},null,5.8248332178353068E-2,0,null,"Electricity",{"$f":"CV136-CX137+CY136","v":0.71920493145896491},null,0.13965841322540981,0,null,"Electricity",{"$f":"DB136-DD137+DE136","v":0.56462055336320538},null,0.20174472341344998,0,null,"Electricity",{"$f":"DH136-DJ137+DK136","v":0.9440932684996074},null,6.2546187415736651E-4,0]
[null,null,null,null,null,null,null,null,"Other utilities",1,null,9.9391952581423371E-18,0,null,"Ignition fuels",1.0520058911395667,null,0,1.8954273970407337E-3,null,null,null,null,null,null,null,"Other utilities",0.17419948556206111,null,1.0038868193865852E-2,0,null,{"$f":"AG119","v":"Other utilities"},-0.23887601917454551,null,{"$f":"(AK119>0)*AK119","v":1.7488127097422782E-3},{"$f":"-(AK119<0)*AK119","v":0},null,"Electricity",{"$f":"AN137-AP138+AQ137","v":0.97544339133724756},null,0,2.0605853820819323E-3,null,"Electricity",{"$f":"AT137-AV138+AW137","v":-0.32571497991625192},null,4.3292845879024655E-2,0,null,"Electricity",{"$f":"AZ137-BB138+BC137","v":0.99795446570420476},null,6.0359224285964777E-4,0,null,"Other fuels",{"$f":"BF137-BH138+BI137","v":9.1173542563536769E-2},null,0.14372530994741106,0,null,"Other utilities",{"$f":"BL137-BN138+BO137","v":0.80046728734703176},null,2.180034651897807E-3,0,null,"Other utilities",{"$f":"BR137-BT138+BU137","v":1.006867525054854},null,0,1.377146164857212E-3,null,"Other utilities",{"$f":"BX137-BZ138+CA137","v":0.81665274049324255},null,0,0,null,"Other utilities",{"$f":"CD137-CF138+CG137","v":0.64251106492073307},null,1.5751987845751048E-2,0,null,"Other utilities",{"$f":"CJ137-CL138+CM137","v":0.78768462890154178},null,3.3680588577167121E-3,0,null,"Other utilities",{"$f":"CP137-CR138+CS137","v":0.73905135385346266},null,0,0,null,"Other utilities",{"$f":"CV137-CX138+CY137","v":0.71920493145896491},null,0,0,null,"Other utilities",{"$f":"DB137-DD138+DE137","v":0.55653222605322727},null,8.0883273099780981E-3,0,null,"Other utilities",{"$f":"DH137-DJ138+DK137","v":0.9440932684996074},null,0,1.377146164857212E-3]
[null,null,null,null,null,null,null,null,"Coking blend",1,null,0,2.5444339860844383E-15,null,"Other utilities",1.0486252152932987,null,5.2761032433086032E-3,0,null,null,null,null,null,null,null,"Others",0.17419948556206111,null,0,0,null,{"$f":"AG120","v":"Others"},-0.24538747217115259,null,{"$f":"(AK120>0)*AK120","v":6.5114529966070721E-3},{"$f":"-(AK120<0)*AK120","v":0},null,"Other utilities",0.97750397671932954,null,0,2.7681086718514365E-3,null,"Other utilities",-0.45159722478681585,null,0.1258822448705639,0,null,"Other utilities",0.99795446570420476,null,0,2.779385055746709E-3,null,"Other utilities",4.562411902034634E-2,null,4.5549423543190429E-2,0,null,"Recoveries",0.80046728734703176,null,0,0,null,"Recoveries",1.0082446712197113,null,0,0,null,"Recoveries",0.81665274049324255,null,0,0,null,"Recoveries",0.64251106492073307,null,0,0,null,"Recoveries",0.78768462890154178,null,0,0,null,"Recoveries",0.73905135385346266,null,0,0,null,"Recoveries",0.71920493145896491,null,0,0,null,"Recoveries",0.55653222605322727,null,0,0,null,"Recoveries",0.94547041466446458,null,0,0]
[null,null,null,null,null,null,null,null,"Products",1.0000000000000018,null,6.3610849652110957E-16,0,null,"Others (ore, fluxes…)",1.0470183459249847,null,1.60686936831396E-3,0,null,null,null,null,null,null,null,"Recoveries",0.17419948556206111,null,0,0,null,{"$f":"AG121","v":"Recoveries"},-0.24538747217115259,null,{"$f":"(AK121>0)*AK121","v":0},{"$f":"-(AK121<0)*AK121","v":0.24538747217115248},null,"Burden",0.98027208539118094,null,0,0,null,"Burden",-0.45159722478681585,null,0,0,null,"Others",0.99849384605878744,null,2.2400047011640473E-3,0,null,"Burden",1.8034575080296329E-2,null,2.7589543940050011E-2,0,null,{"$f":"BK122","v":"Crude steel upstream"},0,null,{"$f":"(BO122>0)*BO122","v":0.80046728734703176},{"$f":"-(BO122<0)*BO122","v":0},null,{"$f":"BQ122","v":"Crude steel upstream"},1.0055892341765107,null,{"$f":"(BU122>0)*BU122","v":2.6554370432006948E-3},{"$f":"-(BU122<0)*BU122","v":0},null,{"$f":"BW122","v":"Crude steel upstream"},-1.1102230246251565E-16,null,{"$f":"(CA122>0)*CA122","v":0.81665274049324266},{"$f":"-(CA122<0)*CA122","v":0},null,{"$f":"CC122","v":"Crude steel upstream"},0,null,{"$f":"(CG122>0)*CG122","v":0.64251106492073307},{"$f":"-(CG122<0)*CG122","v":0},null,{"$f":"CI122","v":"Crude steel upstream"},1.1102230246251565E-16,null,{"$f":"(CM122>0)*CM122","v":0.78768462890154167},{"$f":"-(CM122<0)*CM122","v":0},null,{"$f":"CO122","v":"Crude steel upstream"},0,null,{"$f":"(CS122>0)*CS122","v":0.73905135385346266},{"$f":"-(CS122<0)*CS122","v":0},null,{"$f":"CU122","v":"Crude steel upstream"},1.1102230246251565E-16,null,{"$f":"(CY122>0)*CY122","v":0.7192049314589648},{"$f":"-(CY122<0)*CY122","v":0},null,{"$f":"DA122","v":"Crude steel upstream"},1.1102230246251565E-16,null,{"$f":"(DE122>0)*DE122","v":0.55653222605322716},{"$f":"-(DE122<0)*DE122","v":0},null,{"$f":"DG122","v":"Crude steel upstream"},0.94281497762126387,null,{"$f":"(DK122>0)*DK122","v":2.6554370432006948E-3},{"$f":"-(DK122<0)*DK122","v":0}]
[null,null,null,null,null,null,null,null,"Coke Oven Gas",1.0000000000000018,null,0,0,null,"Recoveries",1.0470183459249847,null,0,0,null,null,null,null,null,null,null,{"$f":"AA126","v":"Burden upstream"},-1.9428902930940239E-16,null,{"$f":"(AE126>0)*AE126","v":0.1741994855620613},{"$f":"-(AE126<0)*AE126","v":0},null,{"$f":"AG126","v":"Burden upstream"},0,null,{"$f":"(AK126>0)*AK126","v":0},{"$f":"-(AK126<0)*AK126","v":0},null,"Blast Furnace Gas",0.98027208539118094,null,0,2.8528880875683012E-3,null,"Smelting Reduction Gas",-0.45159722478681585,null,0,0.62783874280485452,null,"BOF Gas",0.95909374261093716,null,3.940010344785027E-2,0,null,"Recoveries",1.8034575080296329E-2,null,0,0,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BN123/BM123","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BT123/BS123","v":1.0055892341765105},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BZ123/BY123","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"CF123/CE123","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"CL123/CK123","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"CR123/CQ123","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"CX123/CW123","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"DD123/DC123","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"DJ123/DI123","v":0.94281497762126387}]
[null,null,null,null,null,null,null,null,"Recoveries",1.0000000000000018,null,0,0,null,{"$f":"O126","v":"Coke upstream"},{"$f":"P141-R142+S141","v":1.0273031069419709},null,{"$f":"(S126>0)*S126","v":1.971523898301368E-2},{"$f":"-(S126<0)*S126","v":0},null,null,null,null,null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"AD128/AC128","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"AJ128/AI128","v":0},null,null,null,"Dust & Sludge",0.98091210649286609,null,2.2128669858832084E-3,0,null,"Dust & Sludge",0.17624151801803867,null,0,4.9506449440750226E-6,null,"Recoveries",0.95909374261093716,null,0,1.0413924390124485E-2,null,{"$f":"BE126","v":"Other burden upstream"},1.1796119636642288E-16,null,{"$f":"(BI126>0)*BI126","v":1.8034575080296211E-2},{"$f":"-(BI126<0)*BI126","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"L128/K128","v":1.0000000000000013},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"R128/Q128","v":1.0273031069419709},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recoveries",0.98091210649286609,null,0,1.3718449670882147E-3,null,"Recoveries",0.17624646866298274,null,0,0,null,{"$f":"AY125","v":"Pig iron upstream"},0.96950766700106161,null,{"$f":"(BC125>0)*BC125","v":0},{"$f":"-(BC125<0)*BC125","v":4.9672258121951994E-2},null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BH127/BG127","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM126","v":"Coke upstream"},0.97095548511282759,null,{"$f":"(AQ126>0)*AQ126","v":1.1328466347126722E-2},{"$f":"-(AQ126<0)*AQ126","v":0},null,{"$f":"AS126","v":"Coke upstream"},0.12083403048972605,null,{"$f":"(AW126>0)*AW126","v":5.5412438173256702E-2},{"$f":"-(AW126<0)*AW126","v":0},null,{"$f":"AY126","v":"DRI upstream"},1.0191799251230136,null,{"$f":"(BC126>0)*BC126","v":0},{"$f":"-(BC126<0)*BC126","v":0},null,"Hot metal impact",{"$f":"BG143-BH144","v":0},null,{"$f":"(BI128>0)*BI128","v":0},{"$f":"-(BI128<0)*BI128","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM127","v":"Burden upstream"},0.96589695678211862,null,{"$f":"(AQ127>0)*AQ127","v":5.058528330708946E-3},{"$f":"-(AQ127<0)*AQ127","v":0},null,{"$f":"AS127","v":"Burden upstream"},4.163336342344337E-17,null,{"$f":"(AW127>0)*AW127","v":0.120834030489726},{"$f":"-(AW127<0)*AW127","v":0},null,{"$f":"AY127","v":"Other burden upstream"},1.0191799251230136,null,{"$f":"(BC127>0)*BC127","v":0},{"$f":"-(BC127<0)*BC127","v":0},null,"DRI impact",{"$f":"BF144-BH145+BI144","v":0},null,{"$f":"(BI129>0)*BI129","v":0},{"$f":"-(BI129<0)*BI129","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"AP128/AO128","v":0.96589695678211873},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"AV128/AU128","v":0},null,null,null,{"$f":"Texts!$B$315","v":"Site score"},null,{"$f":"BB128/BA128","v":1.0191799251230136},null,null,null,{"$f":"Texts!$B$316","v":"Corrected score"},null,{"$f":"BH130/BG130","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM129","v":"Slag impact"},{"$f":"AO146-AP147","v":0.96589695678211873},null,{"$f":"(AQ129>0)*AQ129","v":0},{"$f":"-(AQ129<0)*AQ129","v":1.0921528114504185E-3},null,{"$f":"AS129","v":"Slag impact"},{"$f":"AU146-AV147","v":0},null,{"$f":"(AW129>0)*AW129","v":0},{"$f":"-(AW129<0)*AW129","v":4.2433993746494925E-2},null,{"$f":"AY129","v":"Scrap impact"},{"$f":"BA146-BB147","v":0.97466471335920479},null,{"$f":"(BC129>0)*BC129","v":4.4515211763808835E-2},{"$f":"-(BC129<0)*BC129","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM130","v":"DRI impact"},{"$f":"AN147-AP148+AQ147","v":0.9669891095935691},null,0,0,null,{"$f":"Texts!$B$316","v":"Corrected score"},null,{"$f":"AV130/AU128","v":4.2433993746494925E-2},null,null,null,{"$f":"AY130","v":"Corrected energy"},null,{"$f":"BB130/BA130","v":0.97466471335920468},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scrap impact",0.9669891095935691,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Texts!$B$316","v":"Corrected score"},null,{"$f":"AP132/AO132","v":0.9669891095935691}]

{"sheet":"Site waterfall data","index":17,"n_rows":32,"n_cols":14,"rows_kept":32,"cut":false,"hidden":true,"merged":[[0,8,0,13],[0,1,0,6],[31,4,31,5],[31,11,31,12]]}
[null,"CO2",null,null,null,null,null,null,"Energy"]
[null,"Spacer","Baseline","Bonus","Penalty",null,"Absolute",null,"Spacer","Baseline","Bonus","Penalty",null,"Absolute"]
[{"$f":"Texts!B314","v":"Base line"},null,1,null,null,null,"t CO2",{"$f":"A3","v":"Base line"},null,1]
[{"$f":"Texts!B10","v":"Coke plant"},{"$f":"C3+-D4","v":0.99999989079557372},null,{"$f":"($G4>0)*($G4/$G$32)","v":1.0920442633211452E-7},{"$f":"-($G4<0)*($G4/$G$32)","v":0},null,{"$f":"'CO2 Indicator'!$L$118-'CO2 Indicator'!$L$119","v":1.3766803974105493},{"$f":"A4","v":"Coke plant"},{"$f":"J3+-K4","v":0.99999989079557372},null,{"$f":"($G4>0)*($G4/$G$32)","v":1.0920442633211452E-7},{"$f":"-($G4<0)*($G4/$G$32)","v":0},null,{"$f":"'Energy Indicator'!$J$105-'Energy Indicator'!$J$106","v":-3.7252902984619141E-9}]
[{"$f":"Texts!B11","v":"Sinter plant"},{"$f":"B4+E4-D5","v":0.99999989079557372},null,0,1.0668460590882334E-2,null,{"$f":"'CO2 Indicator'!$R$118-'CO2 Indicator'!$R$119","v":-134491.44013034887},"Sinter plant",{"$f":"I4+L4-K5","v":0.99999989079557372},null,0,1.0668460590882334E-2,null,{"$f":"'Energy Indicator'!$P$105-'Energy Indicator'!$P$106","v":-517849.17757213488}]
[{"$f":"Texts!B12","v":"Pellet plant"},{"$f":"B5+E5-D6","v":1.0106683513864561},null,0,0,null,{"$f":"'CO2 Indicator'!$X$118-'CO2 Indicator'!$X$119","v":0},"Pellet plant",{"$f":"I5+L5-K6","v":1.0106683513864561},null,0,0,null,{"$f":"'Energy Indicator'!$V$105-'Energy Indicator'!$V$106","v":0}]
[{"$f":"Texts!B13","v":"Gas based DRI plant"},1.0106683513864561,null,0,0,null,{"$f":"'CO2 Indicator'!$AD$118-'CO2 Indicator'!$AD$119","v":0},"Gas based DRI plant",1.0106683513864561,null,0,0,null,{"$f":"'Energy Indicator'!$AB$105-'Energy Indicator'!$AB$106","v":0}]
[{"$f":"Texts!B14","v":"Coal based DRI plant"},1.0106683513864561,null,0,0,null,{"$f":"'CO2 Indicator'!$AJ$118-'CO2 Indicator'!$AJ$119","v":0},"Coal based DRI plant",1.0106683513864561,null,0,0,null,{"$f":"'Energy Indicator'!$AH$105-'Energy Indicator'!$AH$106","v":0}]
[{"$f":"Texts!B15","v":"Blast Furnace plant"},0.97479940810839805,null,3.5868943278058001E-2,0,null,{"$f":"'CO2 Indicator'!$AP$118-'CO2 Indicator'!$AP$119","v":452180.12442607182},"Blast Furnace plant",0.97479940810839805,null,3.5868943278058001E-2,0,null,{"$f":"'Energy Indicator'!$AN$105-'Energy Indicator'!$AN$106","v":3914167.3634911329}]
[{"$f":"Texts!B16","v":"Smelting Reduction plant"},0.97479940810839805,null,0,0,null,{"$f":"'CO2 Indicator'!$AV$118-'CO2 Indicator'!$AV$119","v":0},"Smelting Reduction plant",0.97479940810839805,null,0,0,null,{"$f":"'Energy Indicator'!$AT$105-'Energy Indicator'!$AT$106","v":0}]
[{"$f":"Texts!B343","v":"BOF Steelmaking"},0.97479940810839805,null,0,2.9845668261657732E-2,null,{"$f":"'CO2 Indicator'!$BB$118-'CO2 Indicator'!$BB$119","v":-376247.9949162954},"BOF Steelmaking",0.97479940810839805,null,0,2.9845668261657732E-2,null,{"$f":"'Energy Indicator'!$AZ$105-'Energy Indicator'!$AZ$106","v":-2177166.4399848282}]
[{"$f":"Texts!B344","v":"EAF Steelmaking"},1.0046450763700558,null,0,0,null,{"$f":"'CO2 Indicator'!$BH$118-'CO2 Indicator'!$BH$119","v":0},"EAF Steelmaking",1.0046450763700558,null,0,0,null,{"$f":"'Energy Indicator'!$BF$105-'Energy Indicator'!$BF$106","v":0}]
[{"$f":"Texts!B25","v":"Billet Mill"},1.0046450763700558,null,0,0,null,{"$f":"'CO2 Indicator'!$BN$118-'CO2 Indicator'!$BN$119","v":0},"Billet Mill",1.0046450763700558,null,0,0,null,{"$f":"'Energy Indicator'!$BL$105-'Energy Indicator'!$BL$106","v":0}]
[{"$f":"Texts!B26","v":"Hot Strip Mill"},1.0046450763700558,null,0,1.2501162310882238E-3,null,{"$f":"'CO2 Indicator'!$BT$118-'CO2 Indicator'!$BT$119","v":-15759.530704276995},"Hot Strip Mill",1.0046450763700558,null,0,1.2501162310882238E-3,null,{"$f":"'Energy Indicator'!$BR$105-'Energy Indicator'!$BR$106","v":-496549.71624520421}]
[{"$f":"Texts!B27","v":"Compact Strip Mill"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$BZ$118-'CO2 Indicator'!$BZ$119","v":0},"Compact Strip Mill",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$BX$105-'Energy Indicator'!$BX$106","v":0}]
[{"$f":"Texts!B28","v":"Plate Mill"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$CF$118-'CO2 Indicator'!$CF$119","v":0},"Plate Mill",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$CD$105-'Energy Indicator'!$CD$106","v":0}]
[{"$f":"Texts!B29","v":"Bar & Rod Mill"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$CL$118-'CO2 Indicator'!$CL$119","v":0},"Bar & Rod Mill",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$CJ$105-'Energy Indicator'!$CJ$106","v":0}]
[{"$f":"Texts!B30","v":"Section Mill"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$CR$118-'CO2 Indicator'!$CR$119","v":0},"Section Mill",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$CP$105-'Energy Indicator'!$CP$106","v":0}]
[{"$f":"Texts!B31","v":"Wire Mill"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$CX$118-'CO2 Indicator'!$CX$119","v":0},"Wire Mill",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$CV$105-'Energy Indicator'!$CV$106","v":0}]
[{"$f":"Texts!B32","v":"Tube Mill"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$DD$118-'CO2 Indicator'!$DD$119","v":0},"Tube Mill",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$DB$105-'Energy Indicator'!$DB$106","v":0}]
[{"$f":"Texts!B44","v":"Lime plant"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$DP$118-'CO2 Indicator'!$DP$119","v":0},"Lime plant",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$DN$105-'Energy Indicator'!$DN$106","v":0}]
[{"$f":"Texts!B345","v":"Boilers & PPT"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$DV$118-'CO2 Indicator'!$DV$119","v":0},"Boilers & PPT",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$DT$105-'Energy Indicator'!$DT$106","v":0}]
[{"$f":"Texts!B346","v":"ASU"},1.0058951926011441,null,0,0,null,{"$f":"'CO2 Indicator'!$EB$118-'CO2 Indicator'!$EB$119","v":0},"ASU",1.0058951926011441,null,0,0,null,{"$f":"'Energy Indicator'!$DZ$105-'Energy Indicator'!$DZ$106","v":0}]
[{"$f":"Texts!B51","v":"Flares"},1.0058951926011441,null,0,5.2767720851765489E-3,null,{"$f":"-'CO2 Indicator'!$EE108","v":-66521.375875122758},"Flares",1.0058951926011441,null,0,5.2767720851765489E-3,null,{"$f":"-'Energy Indicator'!$EE97","v":-1186745.662}]
[{"$f":"Texts!B315","v":"Site score"},null,{"$f":"'CO2 Indicator'!EU117","v":1.0111719646863202},null,null,"GAP",{"$f":"SUM(G4:G24)","v":-140838.84051957482},"Site score",null,{"$f":"'Energy Indicator'!ES104","v":1.0037227332540899},null,null,"GAP",{"$f":"SUM(N4:N24)","v":-464143.63231103821}]
[{"$f":"Texts!B347","v":"Slag Impact @ Ironmaking"},{"$f":"C25+-D26","v":1.0111719646863202},null,{"$f":"($G26>0)*($G26/$G$32)","v":0},{"$f":"-($G26<0)*($G26/$G$32)","v":2.5144337975580256E-3},null,{"$f":"-('CO2 Indicator spec'!$AP139*BFHM_Prod+'CO2 Indicator spec'!$AV139*SRHM_Prod)/1000","v":-31698.089866406175},"Slag Impact @ Ironmaking",{"$f":"J25+-K26","v":1.0037227332540899},null,{"$f":"($G26>0)*($G26/$G$32)","v":0},{"$f":"-($G26<0)*($G26/$G$32)","v":2.5144337975580256E-3},null,{"$f":"-('Energy Indicator spec'!$AP129*BFHM_Prod+'Energy Indicator spec'!$AV129*SRHM_Prod)/1000","v":-125351.53719896985}]
[{"$f":"Texts!B348","v":"Scap Impact @ BF"},{"$f":"B26+E26-D27","v":1.0136863984838782},null,{"$f":"($G27>0)*($G27/$G$32)","v":0},{"$f":"-($G27<0)*($G27/$G$32)","v":0},null,{"$f":"-'CO2 Indicator spec'!$AP140*BFHM_Prod/1000","v":0},"Scap Impact @ BF",{"$f":"I26+L26-K27","v":1.0062371670516479},null,{"$f":"($G27>0)*($G27/$G$32)","v":0},{"$f":"-($G27<0)*($G27/$G$32)","v":0},null,{"$f":"-'Energy Indicator spec'!$AP130*BFHM_Prod/1000","v":0}]
[{"$f":"Texts!B349","v":"DRI Impact @ BF"},{"$f":"B27+E27-D28","v":1.0136863984838782},null,{"$f":"($G28>0)*($G28/$G$32)","v":0},{"$f":"-($G28<0)*($G28/$G$32)","v":0},null,{"$f":"-'CO2 Indicator spec'!$AP141*BFHM_Prod/1000","v":0},"DRI Impact @ BF",{"$f":"I27+L27-K28","v":1.0062371670516479},null,{"$f":"($G28>0)*($G28/$G$32)","v":0},{"$f":"-($G28<0)*($G28/$G$32)","v":0},null,{"$f":"-'Energy Indicator spec'!$AP131*BFHM_Prod/1000","v":0}]
[{"$f":"Texts!B350","v":"Scrap Impact @ BOF"},0.96315047126100384,null,{"$f":"($G29>0)*($G29/$G$32)","v":5.0535927222874352E-2},{"$f":"-($G29<0)*($G29/$G$32)","v":0},null,{"$f":"-'CO2 Indicator spec'!$BB139*BOF_Prod/1000","v":637078.75870447},"Scrap Impact @ BOF",0.95570123982877353,null,{"$f":"($G29>0)*($G29/$G$32)","v":5.0535927222874352E-2},{"$f":"-($G29<0)*($G29/$G$32)","v":0},null,{"$f":"-'Energy Indicator spec'!$BB129*BOF_Prod/1000","v":5053045.019695811}]
[{"$f":"Texts!B351","v":"Pig Iron & DRI Impact @ EAF"},0.96315047126100384,null,{"$f":"IF(G30>0,G30/$G$31,0)","v":0},{"$f":"-IF(G30<0,G30/$G$31,0)","v":0},null,{"$f":"-SUM('CO2 Indicator spec'!BH138:BH139)*EAF_Prod/1000","v":0},"Pig Iron & DRI Impact @ EAF",0.95570123982877353,null,{"$f":"IF(N30>0,N30/$G$31,0)","v":0},{"$f":"-IF(N30<0,N30/$G$31,0)","v":0},null,{"$f":"-SUM('Energy Indicator spec'!BH128:BH129)*EAF_Prod/1000","v":0}]
[{"$f":"Texts!B352","v":"Site score - Raw Mat Impact"},null,{"$f":"B30","v":0.96315047126100384},null,null,null,null,"Site score - Raw Mat Impact",null,{"$f":"I30","v":0.95570123982877353}]
[null,null,null,null,"Total Ref",null,{"$f":"'CO2 Indicator'!$EU97","v":12606452.35408099},null,null,null,null,"Total Ref",null,{"$f":"'Energy Indicator'!EU97","v":124678186.86742374}]

{"sheet":"Site Gap Waterfall","index":18,"n_rows":1,"n_cols":2,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["CO2",{"$f":"Texts!B327","v":"Energy"}]